Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0ef88a08a - Samana Lake Views - SAMANA

Unit type:
Price: 730000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 749 USD
At reservation · November 2025
Paid to the date: 20% · 39 749 USD
Remaining due payment: 158 996 USD
2
1% · 1 987 USD
December 2025
Paid to the date: 21% · 41 737 USD
Remaining due payment: 157 009 USD
3
1% · 1 987 USD
January 2026
Paid to the date: 22% · 43 724 USD
Remaining due payment: 155 021 USD
4
1% · 1 987 USD
February 2026
Paid to the date: 23% · 45 711 USD
Remaining due payment: 153 034 USD
5
1% · 1 987 USD
March 2026
Paid to the date: 24% · 47 699 USD
Remaining due payment: 151 046 USD
6
1% · 1 987 USD
April 2026
Paid to the date: 25% · 49 686 USD
Remaining due payment: 149 059 USD
7
1% · 1 987 USD
May 2026
Paid to the date: 26% · 51 674 USD
Remaining due payment: 147 072 USD
8
1% · 1 987 USD
June 2026
Paid to the date: 27% · 53 661 USD
Remaining due payment: 145 084 USD
9
1% · 1 987 USD
July 2026
Paid to the date: 28% · 55 649 USD
Remaining due payment: 143 097 USD
10
1% · 1 987 USD
August 2026
Paid to the date: 29% · 57 636 USD
Remaining due payment: 141 109 USD
11
1% · 1 987 USD
September 2026
Paid to the date: 30% · 59 624 USD
Remaining due payment: 139 122 USD
12
1% · 1 987 USD
October 2026
Paid to the date: 31% · 61 611 USD
Remaining due payment: 137 134 USD
13
6.5% · 12 918 USD
November 2026
Paid to the date: 37.5% · 74 530 USD
Remaining due payment: 124 216 USD
14
1% · 1 987 USD
December 2026
Paid to the date: 38.5% · 76 517 USD
Remaining due payment: 122 228 USD
15
1% · 1 987 USD
January 2027
Paid to the date: 39.5% · 78 504 USD
Remaining due payment: 120 241 USD
Resale is available
16
1% · 1 987 USD
February 2027
Paid to the date: 40.5% · 80 492 USD
Remaining due payment: 118 253 USD
17
1% · 1 987 USD
March 2027
Paid to the date: 41.5% · 82 479 USD
Remaining due payment: 116 266 USD
18
1% · 1 987 USD
April 2027
Paid to the date: 42.5% · 84 467 USD
Remaining due payment: 114 279 USD
19
6.5% · 12 918 USD
May 2027
Paid to the date: 49% · 97 385 USD
Remaining due payment: 101 360 USD
20
1% · 1 987 USD
June 2027
Paid to the date: 50% · 99 373 USD
Remaining due payment: 99 373 USD
21
1% · 1 987 USD
July 2027
Paid to the date: 51% · 101 360 USD
Remaining due payment: 97 385 USD
22
1% · 1 987 USD
August 2027
Paid to the date: 52% · 103 348 USD
Remaining due payment: 95 398 USD
23
1% · 1 987 USD
September 2027
Paid to the date: 53% · 105 335 USD
Remaining due payment: 93 410 USD
24
1% · 1 987 USD
October 2027
Paid to the date: 54% · 107 322 USD
Remaining due payment: 91 423 USD
25
1% · 1 987 USD
November 2027
Paid to the date: 55% · 109 310 USD
Remaining due payment: 89 435 USD
26
1% · 1 987 USD
December 2027
Paid to the date: 56% · 111 297 USD
Remaining due payment: 87 448 USD
27
1% · 1 987 USD
January 2028
Paid to the date: 57% · 113 285 USD
Remaining due payment: 85 461 USD
28
1% · 1 987 USD
February 2028
Paid to the date: 58% · 115 272 USD
Remaining due payment: 83 473 USD
29
1% · 1 987 USD
March 2028
Paid to the date: 59% · 117 260 USD
Remaining due payment: 81 486 USD
30
1% · 1 987 USD
April 2028
Paid to the date: 60% · 119 247 USD
Remaining due payment: 79 498 USD
31
1% · 1 987 USD
May 2028
Paid to the date: 61% · 121 235 USD
Remaining due payment: 77 511 USD
32
1% · 1 987 USD
June 2028
Paid to the date: 62% · 123 222 USD
Remaining due payment: 75 523 USD
33
1% · 1 987 USD
July 2028
Paid to the date: 63% · 125 210 USD
Remaining due payment: 73 536 USD
34
1% · 1 987 USD
August 2028
Paid to the date: 64% · 127 197 USD
Remaining due payment: 71 548 USD
35
1% · 1 987 USD
September 2028
Paid to the date: 65% · 129 184 USD
Remaining due payment: 69 561 USD
36
1% · 1 987 USD
October 2028
Paid to the date: 66% · 131 172 USD
Remaining due payment: 67 573 USD
37
1% · 1 987 USD
November 2028
Paid to the date: 67% · 133 159 USD
Remaining due payment: 65 586 USD
38
1% · 1 987 USD
December 2028
Paid to the date: 68% · 135 147 USD
Remaining due payment: 63 599 USD
39
1% · 1 987 USD
January 2029
Paid to the date: 69% · 137 134 USD
Remaining due payment: 61 611 USD
40
1% · 1 987 USD
February 2029
Paid to the date: 70% · 139 122 USD
Remaining due payment: 59 624 USD
41
1% · 1 987 USD
March 2029
Paid to the date: 71% · 141 109 USD
Remaining due payment: 57 636 USD
42
1% · 1 987 USD
April 2029
Paid to the date: 72% · 143 097 USD
Remaining due payment: 55 649 USD
43
1% · 1 987 USD
May 2029
Paid to the date: 73% · 145 084 USD
Remaining due payment: 53 661 USD
44
1% · 1 987 USD
June 2029
Paid to the date: 74% · 147 072 USD
Remaining due payment: 51 674 USD
45
1% · 1 987 USD
July 2029
Paid to the date: 75% · 149 059 USD
Remaining due payment: 49 686 USD
46
0.5% · 994 USD
August 2029
Paid to the date: 75.5% · 150 053 USD
Remaining due payment: 48 693 USD
47
0.5% · 994 USD
September 2029
Paid to the date: 76% · 151 046 USD
Remaining due payment: 47 699 USD
48
0.5% · 994 USD
October 2029
Paid to the date: 76.5% · 152 040 USD
Remaining due payment: 46 705 USD
49
0.5% · 994 USD
November 2029
Paid to the date: 77% · 153 034 USD
Remaining due payment: 45 711 USD
50
0.5% · 994 USD
December 2029
Paid to the date: 77.5% · 154 028 USD
Remaining due payment: 44 718 USD
51
0.5% · 994 USD
January 2030
Paid to the date: 78% · 155 021 USD
Remaining due payment: 43 724 USD
52
0.5% · 994 USD
February 2030
Paid to the date: 78.5% · 156 015 USD
Remaining due payment: 42 730 USD
53
0.5% · 994 USD
March 2030
Paid to the date: 79% · 157 009 USD
Remaining due payment: 41 737 USD
54
0.5% · 994 USD
April 2030
Paid to the date: 79.5% · 158 003 USD
Remaining due payment: 40 743 USD
55
0.5% · 994 USD
May 2030
Paid to the date: 80% · 158 996 USD
Remaining due payment: 39 749 USD
56
0.5% · 994 USD
June 2030
Paid to the date: 80.5% · 159 990 USD
Remaining due payment: 38 755 USD
57
0.5% · 994 USD
July 2030
Paid to the date: 81% · 160 984 USD
Remaining due payment: 37 762 USD
58
0.5% · 994 USD
August 2030
Paid to the date: 81.5% · 161 977 USD
Remaining due payment: 36 768 USD
59
0.5% · 994 USD
September 2030
Paid to the date: 82% · 162 971 USD
Remaining due payment: 35 774 USD
60
0.5% · 994 USD
October 2030
Paid to the date: 82.5% · 163 965 USD
Remaining due payment: 34 780 USD
61
0.5% · 994 USD
November 2030
Paid to the date: 83% · 164 959 USD
Remaining due payment: 33 787 USD
62
0.5% · 994 USD
December 2030
Paid to the date: 83.5% · 165 952 USD
Remaining due payment: 32 793 USD
63
0.5% · 994 USD
January 2031
Paid to the date: 84% · 166 946 USD
Remaining due payment: 31 799 USD
64
0.5% · 994 USD
February 2031
Paid to the date: 84.5% · 167 940 USD
Remaining due payment: 30 806 USD
65
0.5% · 994 USD
March 2031
Paid to the date: 85% · 168 934 USD
Remaining due payment: 29 812 USD
66
0.5% · 994 USD
April 2031
Paid to the date: 85.5% · 169 927 USD
Remaining due payment: 28 818 USD
67
0.5% · 994 USD
May 2031
Paid to the date: 86% · 170 921 USD
Remaining due payment: 27 824 USD
68
0.5% · 994 USD
June 2031
Paid to the date: 86.5% · 171 915 USD
Remaining due payment: 26 831 USD
69
0.5% · 994 USD
July 2031
Paid to the date: 87% · 172 908 USD
Remaining due payment: 25 837 USD
70
0.5% · 994 USD
August 2031
Paid to the date: 87.5% · 173 902 USD
Remaining due payment: 24 843 USD
71
0.5% · 994 USD
September 2031
Paid to the date: 88% · 174 896 USD
Remaining due payment: 23 849 USD
72
0.5% · 994 USD
October 2031
Paid to the date: 88.5% · 175 890 USD
Remaining due payment: 22 856 USD
73
0.5% · 994 USD
November 2031
Paid to the date: 89% · 176 883 USD
Remaining due payment: 21 862 USD
74
0.5% · 994 USD
December 2031
Paid to the date: 89.5% · 177 877 USD
Remaining due payment: 20 868 USD
75
0.5% · 994 USD
January 2032
Paid to the date: 90% · 178 871 USD
Remaining due payment: 19 875 USD
76
0.5% · 994 USD
February 2032
Paid to the date: 90.5% · 179 865 USD
Remaining due payment: 18 881 USD
77
0.5% · 994 USD
March 2032
Paid to the date: 91% · 180 858 USD
Remaining due payment: 17 887 USD
78
0.5% · 994 USD
April 2032
Paid to the date: 91.5% · 181 852 USD
Remaining due payment: 16 893 USD
79
0.5% · 994 USD
May 2032
Paid to the date: 92% · 182 846 USD
Remaining due payment: 15 900 USD
80
0.5% · 994 USD
June 2032
Paid to the date: 92.5% · 183 839 USD
Remaining due payment: 14 906 USD
81
0.5% · 994 USD
July 2032
Paid to the date: 93% · 184 833 USD
Remaining due payment: 13 912 USD
82
0.5% · 994 USD
August 2032
Paid to the date: 93.5% · 185 827 USD
Remaining due payment: 12 918 USD
83
0.5% · 994 USD
September 2032
Paid to the date: 94% · 186 821 USD
Remaining due payment: 11 925 USD
84
0.5% · 994 USD
October 2032
Paid to the date: 94.5% · 187 814 USD
Remaining due payment: 10 931 USD
85
0.5% · 994 USD
November 2032
Paid to the date: 95% · 188 808 USD
Remaining due payment: 9 937 USD
86
0.5% · 994 USD
December 2032
Paid to the date: 95.5% · 189 802 USD
Remaining due payment: 8 944 USD
87
0.5% · 994 USD
January 2033
Paid to the date: 96% · 190 796 USD
Remaining due payment: 7 950 USD
88
0.5% · 994 USD
February 2033
Paid to the date: 96.5% · 191 789 USD
Remaining due payment: 6 956 USD
89
0.5% · 994 USD
March 2033
Paid to the date: 97% · 192 783 USD
Remaining due payment: 5 962 USD
90
0.5% · 994 USD
April 2033
Paid to the date: 97.5% · 193 777 USD
Remaining due payment: 4 969 USD
91
0.5% · 994 USD
May 2033
Paid to the date: 98% · 194 770 USD
Remaining due payment: 3 975 USD
92
0.5% · 994 USD
June 2033
Paid to the date: 98.5% · 195 764 USD
Remaining due payment: 2 981 USD
93
0.5% · 994 USD
July 2033
Paid to the date: 99% · 196 758 USD
Remaining due payment: 1 987 USD
94
0.5% · 994 USD
August 2033
Paid to the date: 99.5% · 197 752 USD
Remaining due payment: 994 USD
95
0.5% · 994 USD
September 2033
Paid to the date: 100% · 198 745 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use