Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0ef88a08a - Samana Lake Views - SAMANA

Unit type:
Price: 730000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 750 USD
At reservation · August 2025
Paid to the date: 20% · 39 750 USD
Remaining due payment: 158 999 USD
2
1% · 1 987 USD
September 2025
Paid to the date: 21% · 41 737 USD
Remaining due payment: 157 011 USD
3
1% · 1 987 USD
October 2025
Paid to the date: 22% · 43 725 USD
Remaining due payment: 155 024 USD
4
1% · 1 987 USD
November 2025
Paid to the date: 23% · 45 712 USD
Remaining due payment: 153 036 USD
5
1% · 1 987 USD
December 2025
Paid to the date: 24% · 47 700 USD
Remaining due payment: 151 049 USD
6
1% · 1 987 USD
January 2026
Paid to the date: 25% · 49 687 USD
Remaining due payment: 149 061 USD
7
1% · 1 987 USD
February 2026
Paid to the date: 26% · 51 675 USD
Remaining due payment: 147 074 USD
8
1% · 1 987 USD
March 2026
Paid to the date: 27% · 53 662 USD
Remaining due payment: 145 086 USD
9
1% · 1 987 USD
April 2026
Paid to the date: 28% · 55 649 USD
Remaining due payment: 143 099 USD
10
1% · 1 987 USD
May 2026
Paid to the date: 29% · 57 637 USD
Remaining due payment: 141 111 USD
11
1% · 1 987 USD
June 2026
Paid to the date: 30% · 59 624 USD
Remaining due payment: 139 124 USD
12
1% · 1 987 USD
July 2026
Paid to the date: 31% · 61 612 USD
Remaining due payment: 137 136 USD
13
6.5% · 12 919 USD
August 2026
Paid to the date: 37.5% · 74 531 USD
Remaining due payment: 124 218 USD
14
1% · 1 987 USD
September 2026
Paid to the date: 38.5% · 76 518 USD
Remaining due payment: 122 230 USD
15
1% · 1 987 USD
October 2026
Paid to the date: 39.5% · 78 506 USD
Remaining due payment: 120 243 USD
Resale is available
16
1% · 1 987 USD
November 2026
Paid to the date: 40.5% · 80 493 USD
Remaining due payment: 118 255 USD
17
1% · 1 987 USD
December 2026
Paid to the date: 41.5% · 82 480 USD
Remaining due payment: 116 268 USD
18
1% · 1 987 USD
January 2027
Paid to the date: 42.5% · 84 468 USD
Remaining due payment: 114 280 USD
19
6.5% · 12 919 USD
February 2027
Paid to the date: 49% · 97 387 USD
Remaining due payment: 101 362 USD
20
1% · 1 987 USD
March 2027
Paid to the date: 50% · 99 374 USD
Remaining due payment: 99 374 USD
21
1% · 1 987 USD
April 2027
Paid to the date: 51% · 101 362 USD
Remaining due payment: 97 387 USD
22
1% · 1 987 USD
May 2027
Paid to the date: 52% · 103 349 USD
Remaining due payment: 95 399 USD
23
1% · 1 987 USD
June 2027
Paid to the date: 53% · 105 337 USD
Remaining due payment: 93 412 USD
24
1% · 1 987 USD
July 2027
Paid to the date: 54% · 107 324 USD
Remaining due payment: 91 424 USD
25
1% · 1 987 USD
August 2027
Paid to the date: 55% · 109 311 USD
Remaining due payment: 89 437 USD
26
1% · 1 987 USD
September 2027
Paid to the date: 56% · 111 299 USD
Remaining due payment: 87 449 USD
27
1% · 1 987 USD
October 2027
Paid to the date: 57% · 113 286 USD
Remaining due payment: 85 462 USD
28
1% · 1 987 USD
November 2027
Paid to the date: 58% · 115 274 USD
Remaining due payment: 83 474 USD
29
1% · 1 987 USD
December 2027
Paid to the date: 59% · 117 261 USD
Remaining due payment: 81 487 USD
30
1% · 1 987 USD
January 2028
Paid to the date: 60% · 119 249 USD
Remaining due payment: 79 499 USD
31
1% · 1 987 USD
February 2028
Paid to the date: 61% · 121 236 USD
Remaining due payment: 77 512 USD
32
1% · 1 987 USD
March 2028
Paid to the date: 62% · 123 224 USD
Remaining due payment: 75 524 USD
33
1% · 1 987 USD
April 2028
Paid to the date: 63% · 125 211 USD
Remaining due payment: 73 537 USD
34
1% · 1 987 USD
May 2028
Paid to the date: 64% · 127 199 USD
Remaining due payment: 71 549 USD
35
1% · 1 987 USD
June 2028
Paid to the date: 65% · 129 186 USD
Remaining due payment: 69 562 USD
36
1% · 1 987 USD
July 2028
Paid to the date: 66% · 131 174 USD
Remaining due payment: 67 574 USD
37
1% · 1 987 USD
August 2028
Paid to the date: 67% · 133 161 USD
Remaining due payment: 65 587 USD
38
1% · 1 987 USD
September 2028
Paid to the date: 68% · 135 149 USD
Remaining due payment: 63 599 USD
39
1% · 1 987 USD
October 2028
Paid to the date: 69% · 137 136 USD
Remaining due payment: 61 612 USD
40
1% · 1 987 USD
November 2028
Paid to the date: 70% · 139 124 USD
Remaining due payment: 59 624 USD
41
1% · 1 987 USD
December 2028
Paid to the date: 71% · 141 111 USD
Remaining due payment: 57 637 USD
42
1% · 1 987 USD
January 2029
Paid to the date: 72% · 143 099 USD
Remaining due payment: 55 649 USD
43
1% · 1 987 USD
February 2029
Paid to the date: 73% · 145 086 USD
Remaining due payment: 53 662 USD
44
1% · 1 987 USD
March 2029
Paid to the date: 74% · 147 074 USD
Remaining due payment: 51 675 USD
45
1% · 1 987 USD
April 2029
Paid to the date: 75% · 149 061 USD
Remaining due payment: 49 687 USD
46
0.5% · 994 USD
May 2029
Paid to the date: 75.5% · 150 055 USD
Remaining due payment: 48 693 USD
47
0.5% · 994 USD
June 2029
Paid to the date: 76% · 151 049 USD
Remaining due payment: 47 700 USD
48
0.5% · 994 USD
July 2029
Paid to the date: 76.5% · 152 042 USD
Remaining due payment: 46 706 USD
49
0.5% · 994 USD
August 2029
Paid to the date: 77% · 153 036 USD
Remaining due payment: 45 712 USD
50
0.5% · 994 USD
September 2029
Paid to the date: 77.5% · 154 030 USD
Remaining due payment: 44 718 USD
51
0.5% · 994 USD
October 2029
Paid to the date: 78% · 155 024 USD
Remaining due payment: 43 725 USD
52
0.5% · 994 USD
November 2029
Paid to the date: 78.5% · 156 017 USD
Remaining due payment: 42 731 USD
53
0.5% · 994 USD
December 2029
Paid to the date: 79% · 157 011 USD
Remaining due payment: 41 737 USD
54
0.5% · 994 USD
January 2030
Paid to the date: 79.5% · 158 005 USD
Remaining due payment: 40 743 USD
55
0.5% · 994 USD
February 2030
Paid to the date: 80% · 158 999 USD
Remaining due payment: 39 750 USD
56
0.5% · 994 USD
March 2030
Paid to the date: 80.5% · 159 992 USD
Remaining due payment: 38 756 USD
57
0.5% · 994 USD
April 2030
Paid to the date: 81% · 160 986 USD
Remaining due payment: 37 762 USD
58
0.5% · 994 USD
May 2030
Paid to the date: 81.5% · 161 980 USD
Remaining due payment: 36 768 USD
59
0.5% · 994 USD
June 2030
Paid to the date: 82% · 162 973 USD
Remaining due payment: 35 775 USD
60
0.5% · 994 USD
July 2030
Paid to the date: 82.5% · 163 967 USD
Remaining due payment: 34 781 USD
61
0.5% · 994 USD
August 2030
Paid to the date: 83% · 164 961 USD
Remaining due payment: 33 787 USD
62
0.5% · 994 USD
September 2030
Paid to the date: 83.5% · 165 955 USD
Remaining due payment: 32 793 USD
63
0.5% · 994 USD
October 2030
Paid to the date: 84% · 166 948 USD
Remaining due payment: 31 800 USD
64
0.5% · 994 USD
November 2030
Paid to the date: 84.5% · 167 942 USD
Remaining due payment: 30 806 USD
65
0.5% · 994 USD
December 2030
Paid to the date: 85% · 168 936 USD
Remaining due payment: 29 812 USD
66
0.5% · 994 USD
January 2031
Paid to the date: 85.5% · 169 930 USD
Remaining due payment: 28 818 USD
67
0.5% · 994 USD
February 2031
Paid to the date: 86% · 170 923 USD
Remaining due payment: 27 825 USD
68
0.5% · 994 USD
March 2031
Paid to the date: 86.5% · 171 917 USD
Remaining due payment: 26 831 USD
69
0.5% · 994 USD
April 2031
Paid to the date: 87% · 172 911 USD
Remaining due payment: 25 837 USD
70
0.5% · 994 USD
May 2031
Paid to the date: 87.5% · 173 905 USD
Remaining due payment: 24 844 USD
71
0.5% · 994 USD
June 2031
Paid to the date: 88% · 174 898 USD
Remaining due payment: 23 850 USD
72
0.5% · 994 USD
July 2031
Paid to the date: 88.5% · 175 892 USD
Remaining due payment: 22 856 USD
73
0.5% · 994 USD
August 2031
Paid to the date: 89% · 176 886 USD
Remaining due payment: 21 862 USD
74
0.5% · 994 USD
September 2031
Paid to the date: 89.5% · 177 880 USD
Remaining due payment: 20 869 USD
75
0.5% · 994 USD
October 2031
Paid to the date: 90% · 178 873 USD
Remaining due payment: 19 875 USD
76
0.5% · 994 USD
November 2031
Paid to the date: 90.5% · 179 867 USD
Remaining due payment: 18 881 USD
77
0.5% · 994 USD
December 2031
Paid to the date: 91% · 180 861 USD
Remaining due payment: 17 887 USD
78
0.5% · 994 USD
January 2032
Paid to the date: 91.5% · 181 855 USD
Remaining due payment: 16 894 USD
79
0.5% · 994 USD
February 2032
Paid to the date: 92% · 182 848 USD
Remaining due payment: 15 900 USD
80
0.5% · 994 USD
March 2032
Paid to the date: 92.5% · 183 842 USD
Remaining due payment: 14 906 USD
81
0.5% · 994 USD
April 2032
Paid to the date: 93% · 184 836 USD
Remaining due payment: 13 912 USD
82
0.5% · 994 USD
May 2032
Paid to the date: 93.5% · 185 830 USD
Remaining due payment: 12 919 USD
83
0.5% · 994 USD
June 2032
Paid to the date: 94% · 186 823 USD
Remaining due payment: 11 925 USD
84
0.5% · 994 USD
July 2032
Paid to the date: 94.5% · 187 817 USD
Remaining due payment: 10 931 USD
85
0.5% · 994 USD
August 2032
Paid to the date: 95% · 188 811 USD
Remaining due payment: 9 937 USD
86
0.5% · 994 USD
September 2032
Paid to the date: 95.5% · 189 804 USD
Remaining due payment: 8 944 USD
87
0.5% · 994 USD
October 2032
Paid to the date: 96% · 190 798 USD
Remaining due payment: 7 950 USD
88
0.5% · 994 USD
November 2032
Paid to the date: 96.5% · 191 792 USD
Remaining due payment: 6 956 USD
89
0.5% · 994 USD
December 2032
Paid to the date: 97% · 192 786 USD
Remaining due payment: 5 962 USD
90
0.5% · 994 USD
January 2033
Paid to the date: 97.5% · 193 779 USD
Remaining due payment: 4 969 USD
91
0.5% · 994 USD
February 2033
Paid to the date: 98% · 194 773 USD
Remaining due payment: 3 975 USD
92
0.5% · 994 USD
March 2033
Paid to the date: 98.5% · 195 767 USD
Remaining due payment: 2 981 USD
93
0.5% · 994 USD
April 2033
Paid to the date: 99% · 196 761 USD
Remaining due payment: 1 987 USD
94
0.5% · 994 USD
May 2033
Paid to the date: 99.5% · 197 754 USD
Remaining due payment: 994 USD
95
0.5% · 994 USD
June 2033
Paid to the date: 100% · 198 748 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use