About
EX-0ef88a08a - Samana Lake Views - SAMANA
Unit type:
Price:730000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 755 USD
At reservation · November 2025
Paid to the date: 20% · 39 755 USD
Remaining due payment: 159 020 USD
2
1% · 1 988 USD
December 2025
Paid to the date: 21% · 41 743 USD
Remaining due payment: 157 032 USD
3
1% · 1 988 USD
January 2026
Paid to the date: 22% · 43 730 USD
Remaining due payment: 155 044 USD
4
1% · 1 988 USD
February 2026
Paid to the date: 23% · 45 718 USD
Remaining due payment: 153 056 USD
5
1% · 1 988 USD
March 2026
Paid to the date: 24% · 47 706 USD
Remaining due payment: 151 069 USD
6
1% · 1 988 USD
April 2026
Paid to the date: 25% · 49 694 USD
Remaining due payment: 149 081 USD
7
1% · 1 988 USD
May 2026
Paid to the date: 26% · 51 681 USD
Remaining due payment: 147 093 USD
8
1% · 1 988 USD
June 2026
Paid to the date: 27% · 53 669 USD
Remaining due payment: 145 105 USD
9
1% · 1 988 USD
July 2026
Paid to the date: 28% · 55 657 USD
Remaining due payment: 143 118 USD
10
1% · 1 988 USD
August 2026
Paid to the date: 29% · 57 645 USD
Remaining due payment: 141 130 USD
11
1% · 1 988 USD
September 2026
Paid to the date: 30% · 59 632 USD
Remaining due payment: 139 142 USD
12
1% · 1 988 USD
October 2026
Paid to the date: 31% · 61 620 USD
Remaining due payment: 137 154 USD
13
6.5% · 12 920 USD
November 2026
Paid to the date: 37.5% · 74 540 USD
Remaining due payment: 124 234 USD
14
1% · 1 988 USD
December 2026
Paid to the date: 38.5% · 76 528 USD
Remaining due payment: 122 246 USD
15
1% · 1 988 USD
January 2027
Paid to the date: 39.5% · 78 516 USD
Remaining due payment: 120 259 USD
Resale is available
16
1% · 1 988 USD
February 2027
Paid to the date: 40.5% · 80 504 USD
Remaining due payment: 118 271 USD
17
1% · 1 988 USD
March 2027
Paid to the date: 41.5% · 82 491 USD
Remaining due payment: 116 283 USD
18
1% · 1 988 USD
April 2027
Paid to the date: 42.5% · 84 479 USD
Remaining due payment: 114 295 USD
19
6.5% · 12 920 USD
May 2027
Paid to the date: 49% · 97 399 USD
Remaining due payment: 101 375 USD
20
1% · 1 988 USD
June 2027
Paid to the date: 50% · 99 387 USD
Remaining due payment: 99 387 USD
21
1% · 1 988 USD
July 2027
Paid to the date: 51% · 101 375 USD
Remaining due payment: 97 399 USD
22
1% · 1 988 USD
August 2027
Paid to the date: 52% · 103 363 USD
Remaining due payment: 95 412 USD
23
1% · 1 988 USD
September 2027
Paid to the date: 53% · 105 350 USD
Remaining due payment: 93 424 USD
24
1% · 1 988 USD
October 2027
Paid to the date: 54% · 107 338 USD
Remaining due payment: 91 436 USD
25
1% · 1 988 USD
November 2027
Paid to the date: 55% · 109 326 USD
Remaining due payment: 89 449 USD
26
1% · 1 988 USD
December 2027
Paid to the date: 56% · 111 314 USD
Remaining due payment: 87 461 USD
27
1% · 1 988 USD
January 2028
Paid to the date: 57% · 113 301 USD
Remaining due payment: 85 473 USD
28
1% · 1 988 USD
February 2028
Paid to the date: 58% · 115 289 USD
Remaining due payment: 83 485 USD
29
1% · 1 988 USD
March 2028
Paid to the date: 59% · 117 277 USD
Remaining due payment: 81 498 USD
30
1% · 1 988 USD
April 2028
Paid to the date: 60% · 119 265 USD
Remaining due payment: 79 510 USD
31
1% · 1 988 USD
May 2028
Paid to the date: 61% · 121 252 USD
Remaining due payment: 77 522 USD
32
1% · 1 988 USD
June 2028
Paid to the date: 62% · 123 240 USD
Remaining due payment: 75 534 USD
33
1% · 1 988 USD
July 2028
Paid to the date: 63% · 125 228 USD
Remaining due payment: 73 547 USD
34
1% · 1 988 USD
August 2028
Paid to the date: 64% · 127 216 USD
Remaining due payment: 71 559 USD
35
1% · 1 988 USD
September 2028
Paid to the date: 65% · 129 203 USD
Remaining due payment: 69 571 USD
36
1% · 1 988 USD
October 2028
Paid to the date: 66% · 131 191 USD
Remaining due payment: 67 583 USD
37
1% · 1 988 USD
November 2028
Paid to the date: 67% · 133 179 USD
Remaining due payment: 65 596 USD
38
1% · 1 988 USD
December 2028
Paid to the date: 68% · 135 167 USD
Remaining due payment: 63 608 USD
39
1% · 1 988 USD
January 2029
Paid to the date: 69% · 137 154 USD
Remaining due payment: 61 620 USD
40
1% · 1 988 USD
February 2029
Paid to the date: 70% · 139 142 USD
Remaining due payment: 59 632 USD
41
1% · 1 988 USD
March 2029
Paid to the date: 71% · 141 130 USD
Remaining due payment: 57 645 USD
42
1% · 1 988 USD
April 2029
Paid to the date: 72% · 143 118 USD
Remaining due payment: 55 657 USD
43
1% · 1 988 USD
May 2029
Paid to the date: 73% · 145 105 USD
Remaining due payment: 53 669 USD
44
1% · 1 988 USD
June 2029
Paid to the date: 74% · 147 093 USD
Remaining due payment: 51 681 USD
45
1% · 1 988 USD
July 2029
Paid to the date: 75% · 149 081 USD
Remaining due payment: 49 694 USD
46
0.5% · 994 USD
August 2029
Paid to the date: 75.5% · 150 075 USD
Remaining due payment: 48 700 USD
47
0.5% · 994 USD
September 2029
Paid to the date: 76% · 151 069 USD
Remaining due payment: 47 706 USD
48
0.5% · 994 USD
October 2029
Paid to the date: 76.5% · 152 062 USD
Remaining due payment: 46 712 USD
49
0.5% · 994 USD
November 2029
Paid to the date: 77% · 153 056 USD
Remaining due payment: 45 718 USD
50
0.5% · 994 USD
December 2029
Paid to the date: 77.5% · 154 050 USD
Remaining due payment: 44 724 USD
51
0.5% · 994 USD
January 2030
Paid to the date: 78% · 155 044 USD
Remaining due payment: 43 730 USD
52
0.5% · 994 USD
February 2030
Paid to the date: 78.5% · 156 038 USD
Remaining due payment: 42 737 USD
53
0.5% · 994 USD
March 2030
Paid to the date: 79% · 157 032 USD
Remaining due payment: 41 743 USD
54
0.5% · 994 USD
April 2030
Paid to the date: 79.5% · 158 026 USD
Remaining due payment: 40 749 USD
55
0.5% · 994 USD
May 2030
Paid to the date: 80% · 159 020 USD
Remaining due payment: 39 755 USD
56
0.5% · 994 USD
June 2030
Paid to the date: 80.5% · 160 013 USD
Remaining due payment: 38 761 USD
57
0.5% · 994 USD
July 2030
Paid to the date: 81% · 161 007 USD
Remaining due payment: 37 767 USD
58
0.5% · 994 USD
August 2030
Paid to the date: 81.5% · 162 001 USD
Remaining due payment: 36 773 USD
59
0.5% · 994 USD
September 2030
Paid to the date: 82% · 162 995 USD
Remaining due payment: 35 779 USD
60
0.5% · 994 USD
October 2030
Paid to the date: 82.5% · 163 989 USD
Remaining due payment: 34 786 USD
61
0.5% · 994 USD
November 2030
Paid to the date: 83% · 164 983 USD
Remaining due payment: 33 792 USD
62
0.5% · 994 USD
December 2030
Paid to the date: 83.5% · 165 977 USD
Remaining due payment: 32 798 USD
63
0.5% · 994 USD
January 2031
Paid to the date: 84% · 166 971 USD
Remaining due payment: 31 804 USD
64
0.5% · 994 USD
February 2031
Paid to the date: 84.5% · 167 964 USD
Remaining due payment: 30 810 USD
65
0.5% · 994 USD
March 2031
Paid to the date: 85% · 168 958 USD
Remaining due payment: 29 816 USD
66
0.5% · 994 USD
April 2031
Paid to the date: 85.5% · 169 952 USD
Remaining due payment: 28 822 USD
67
0.5% · 994 USD
May 2031
Paid to the date: 86% · 170 946 USD
Remaining due payment: 27 828 USD
68
0.5% · 994 USD
June 2031
Paid to the date: 86.5% · 171 940 USD
Remaining due payment: 26 835 USD
69
0.5% · 994 USD
July 2031
Paid to the date: 87% · 172 934 USD
Remaining due payment: 25 841 USD
70
0.5% · 994 USD
August 2031
Paid to the date: 87.5% · 173 928 USD
Remaining due payment: 24 847 USD
71
0.5% · 994 USD
September 2031
Paid to the date: 88% · 174 922 USD
Remaining due payment: 23 853 USD
72
0.5% · 994 USD
October 2031
Paid to the date: 88.5% · 175 915 USD
Remaining due payment: 22 859 USD
73
0.5% · 994 USD
November 2031
Paid to the date: 89% · 176 909 USD
Remaining due payment: 21 865 USD
74
0.5% · 994 USD
December 2031
Paid to the date: 89.5% · 177 903 USD
Remaining due payment: 20 871 USD
75
0.5% · 994 USD
January 2032
Paid to the date: 90% · 178 897 USD
Remaining due payment: 19 877 USD
76
0.5% · 994 USD
February 2032
Paid to the date: 90.5% · 179 891 USD
Remaining due payment: 18 884 USD
77
0.5% · 994 USD
March 2032
Paid to the date: 91% · 180 885 USD
Remaining due payment: 17 890 USD
78
0.5% · 994 USD
April 2032
Paid to the date: 91.5% · 181 879 USD
Remaining due payment: 16 896 USD
79
0.5% · 994 USD
May 2032
Paid to the date: 92% · 182 873 USD
Remaining due payment: 15 902 USD
80
0.5% · 994 USD
June 2032
Paid to the date: 92.5% · 183 866 USD
Remaining due payment: 14 908 USD
81
0.5% · 994 USD
July 2032
Paid to the date: 93% · 184 860 USD
Remaining due payment: 13 914 USD
82
0.5% · 994 USD
August 2032
Paid to the date: 93.5% · 185 854 USD
Remaining due payment: 12 920 USD
83
0.5% · 994 USD
September 2032
Paid to the date: 94% · 186 848 USD
Remaining due payment: 11 926 USD
84
0.5% · 994 USD
October 2032
Paid to the date: 94.5% · 187 842 USD
Remaining due payment: 10 933 USD
85
0.5% · 994 USD
November 2032
Paid to the date: 95% · 188 836 USD
Remaining due payment: 9 939 USD
86
0.5% · 994 USD
December 2032
Paid to the date: 95.5% · 189 830 USD
Remaining due payment: 8 945 USD
87
0.5% · 994 USD
January 2033
Paid to the date: 96% · 190 823 USD
Remaining due payment: 7 951 USD
88
0.5% · 994 USD
February 2033
Paid to the date: 96.5% · 191 817 USD
Remaining due payment: 6 957 USD
89
0.5% · 994 USD
March 2033
Paid to the date: 97% · 192 811 USD
Remaining due payment: 5 963 USD
90
0.5% · 994 USD
April 2033
Paid to the date: 97.5% · 193 805 USD
Remaining due payment: 4 969 USD
91
0.5% · 994 USD
May 2033
Paid to the date: 98% · 194 799 USD
Remaining due payment: 3 975 USD
92
0.5% · 994 USD
June 2033
Paid to the date: 98.5% · 195 793 USD
Remaining due payment: 2 982 USD
93
0.5% · 994 USD
July 2033
Paid to the date: 99% · 196 787 USD
Remaining due payment: 1 988 USD
94
0.5% · 994 USD
August 2033
Paid to the date: 99.5% · 197 781 USD
Remaining due payment: 994 USD
95
0.5% · 994 USD
September 2033
Paid to the date: 100% · 198 774 USD
Remaining due payment: 0.0000 USD