About
EX-3042db8a7 - Samana Lake Views - SAMANA
Unit type:
Price:715000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 411.0 sqft (38.18 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 931 USD
At reservation · July 2025
Paid to the date: 20% · 38 931 USD
Remaining due payment: 155 726 USD
2
1% · 1 947 USD
August 2025
Paid to the date: 21% · 40 878 USD
Remaining due payment: 153 779 USD
3
1% · 1 947 USD
September 2025
Paid to the date: 22% · 42 825 USD
Remaining due payment: 151 833 USD
4
1% · 1 947 USD
October 2025
Paid to the date: 23% · 44 771 USD
Remaining due payment: 149 886 USD
5
1% · 1 947 USD
November 2025
Paid to the date: 24% · 46 718 USD
Remaining due payment: 147 940 USD
6
1% · 1 947 USD
December 2025
Paid to the date: 25% · 48 664 USD
Remaining due payment: 145 993 USD
7
1% · 1 947 USD
January 2026
Paid to the date: 26% · 50 611 USD
Remaining due payment: 144 046 USD
8
1% · 1 947 USD
February 2026
Paid to the date: 27% · 52 558 USD
Remaining due payment: 142 100 USD
9
1% · 1 947 USD
March 2026
Paid to the date: 28% · 54 504 USD
Remaining due payment: 140 153 USD
10
1% · 1 947 USD
April 2026
Paid to the date: 29% · 56 451 USD
Remaining due payment: 138 207 USD
11
1% · 1 947 USD
May 2026
Paid to the date: 30% · 58 397 USD
Remaining due payment: 136 260 USD
12
1% · 1 947 USD
June 2026
Paid to the date: 31% · 60 344 USD
Remaining due payment: 134 314 USD
13
6.5% · 12 653 USD
July 2026
Paid to the date: 37.5% · 72 997 USD
Remaining due payment: 121 661 USD
14
1% · 1 947 USD
August 2026
Paid to the date: 38.5% · 74 943 USD
Remaining due payment: 119 714 USD
15
1% · 1 947 USD
September 2026
Paid to the date: 39.5% · 76 890 USD
Remaining due payment: 117 768 USD
Resale is available
16
1% · 1 947 USD
October 2026
Paid to the date: 40.5% · 78 836 USD
Remaining due payment: 115 821 USD
17
1% · 1 947 USD
November 2026
Paid to the date: 41.5% · 80 783 USD
Remaining due payment: 113 875 USD
18
1% · 1 947 USD
December 2026
Paid to the date: 42.5% · 82 729 USD
Remaining due payment: 111 928 USD
19
6.5% · 12 653 USD
January 2027
Paid to the date: 49% · 95 382 USD
Remaining due payment: 99 275 USD
20
1% · 1 947 USD
February 2027
Paid to the date: 50% · 97 329 USD
Remaining due payment: 97 329 USD
21
1% · 1 947 USD
March 2027
Paid to the date: 51% · 99 275 USD
Remaining due payment: 95 382 USD
22
1% · 1 947 USD
April 2027
Paid to the date: 52% · 101 222 USD
Remaining due payment: 93 436 USD
23
1% · 1 947 USD
May 2027
Paid to the date: 53% · 103 168 USD
Remaining due payment: 91 489 USD
24
1% · 1 947 USD
June 2027
Paid to the date: 54% · 105 115 USD
Remaining due payment: 89 542 USD
25
1% · 1 947 USD
July 2027
Paid to the date: 55% · 107 062 USD
Remaining due payment: 87 596 USD
26
1% · 1 947 USD
August 2027
Paid to the date: 56% · 109 008 USD
Remaining due payment: 85 649 USD
27
1% · 1 947 USD
September 2027
Paid to the date: 57% · 110 955 USD
Remaining due payment: 83 703 USD
28
1% · 1 947 USD
October 2027
Paid to the date: 58% · 112 901 USD
Remaining due payment: 81 756 USD
29
1% · 1 947 USD
November 2027
Paid to the date: 59% · 114 848 USD
Remaining due payment: 79 810 USD
30
1% · 1 947 USD
December 2027
Paid to the date: 60% · 116 794 USD
Remaining due payment: 77 863 USD
31
1% · 1 947 USD
January 2028
Paid to the date: 61% · 118 741 USD
Remaining due payment: 75 916 USD
32
1% · 1 947 USD
February 2028
Paid to the date: 62% · 120 688 USD
Remaining due payment: 73 970 USD
33
1% · 1 947 USD
March 2028
Paid to the date: 63% · 122 634 USD
Remaining due payment: 72 023 USD
34
1% · 1 947 USD
April 2028
Paid to the date: 64% · 124 581 USD
Remaining due payment: 70 077 USD
35
1% · 1 947 USD
May 2028
Paid to the date: 65% · 126 527 USD
Remaining due payment: 68 130 USD
36
1% · 1 947 USD
June 2028
Paid to the date: 66% · 128 474 USD
Remaining due payment: 66 184 USD
37
1% · 1 947 USD
July 2028
Paid to the date: 67% · 130 420 USD
Remaining due payment: 64 237 USD
38
1% · 1 947 USD
August 2028
Paid to the date: 68% · 132 367 USD
Remaining due payment: 62 290 USD
39
1% · 1 947 USD
September 2028
Paid to the date: 69% · 134 314 USD
Remaining due payment: 60 344 USD
40
1% · 1 947 USD
October 2028
Paid to the date: 70% · 136 260 USD
Remaining due payment: 58 397 USD
41
1% · 1 947 USD
November 2028
Paid to the date: 71% · 138 207 USD
Remaining due payment: 56 451 USD
42
1% · 1 947 USD
December 2028
Paid to the date: 72% · 140 153 USD
Remaining due payment: 54 504 USD
43
1% · 1 947 USD
January 2029
Paid to the date: 73% · 142 100 USD
Remaining due payment: 52 558 USD
44
1% · 1 947 USD
February 2029
Paid to the date: 74% · 144 046 USD
Remaining due payment: 50 611 USD
45
1% · 1 947 USD
March 2029
Paid to the date: 75% · 145 993 USD
Remaining due payment: 48 664 USD
46
0.5% · 973 USD
April 2029
Paid to the date: 75.5% · 146 966 USD
Remaining due payment: 47 691 USD
47
0.5% · 973 USD
May 2029
Paid to the date: 76% · 147 940 USD
Remaining due payment: 46 718 USD
48
0.5% · 973 USD
June 2029
Paid to the date: 76.5% · 148 913 USD
Remaining due payment: 45 744 USD
49
0.5% · 973 USD
July 2029
Paid to the date: 77% · 149 886 USD
Remaining due payment: 44 771 USD
50
0.5% · 973 USD
August 2029
Paid to the date: 77.5% · 150 859 USD
Remaining due payment: 43 798 USD
51
0.5% · 973 USD
September 2029
Paid to the date: 78% · 151 833 USD
Remaining due payment: 42 825 USD
52
0.5% · 973 USD
October 2029
Paid to the date: 78.5% · 152 806 USD
Remaining due payment: 41 851 USD
53
0.5% · 973 USD
November 2029
Paid to the date: 79% · 153 779 USD
Remaining due payment: 40 878 USD
54
0.5% · 973 USD
December 2029
Paid to the date: 79.5% · 154 753 USD
Remaining due payment: 39 905 USD
55
0.5% · 973 USD
January 2030
Paid to the date: 80% · 155 726 USD
Remaining due payment: 38 931 USD
56
0.5% · 973 USD
February 2030
Paid to the date: 80.5% · 156 699 USD
Remaining due payment: 37 958 USD
57
0.5% · 973 USD
March 2030
Paid to the date: 81% · 157 673 USD
Remaining due payment: 36 985 USD
58
0.5% · 973 USD
April 2030
Paid to the date: 81.5% · 158 646 USD
Remaining due payment: 36 012 USD
59
0.5% · 973 USD
May 2030
Paid to the date: 82% · 159 619 USD
Remaining due payment: 35 038 USD
60
0.5% · 973 USD
June 2030
Paid to the date: 82.5% · 160 592 USD
Remaining due payment: 34 065 USD
61
0.5% · 973 USD
July 2030
Paid to the date: 83% · 161 566 USD
Remaining due payment: 33 092 USD
62
0.5% · 973 USD
August 2030
Paid to the date: 83.5% · 162 539 USD
Remaining due payment: 32 118 USD
63
0.5% · 973 USD
September 2030
Paid to the date: 84% · 163 512 USD
Remaining due payment: 31 145 USD
64
0.5% · 973 USD
October 2030
Paid to the date: 84.5% · 164 486 USD
Remaining due payment: 30 172 USD
65
0.5% · 973 USD
November 2030
Paid to the date: 85% · 165 459 USD
Remaining due payment: 29 199 USD
66
0.5% · 973 USD
December 2030
Paid to the date: 85.5% · 166 432 USD
Remaining due payment: 28 225 USD
67
0.5% · 973 USD
January 2031
Paid to the date: 86% · 167 405 USD
Remaining due payment: 27 252 USD
68
0.5% · 973 USD
February 2031
Paid to the date: 86.5% · 168 379 USD
Remaining due payment: 26 279 USD
69
0.5% · 973 USD
March 2031
Paid to the date: 87% · 169 352 USD
Remaining due payment: 25 305 USD
70
0.5% · 973 USD
April 2031
Paid to the date: 87.5% · 170 325 USD
Remaining due payment: 24 332 USD
71
0.5% · 973 USD
May 2031
Paid to the date: 88% · 171 299 USD
Remaining due payment: 23 359 USD
72
0.5% · 973 USD
June 2031
Paid to the date: 88.5% · 172 272 USD
Remaining due payment: 22 386 USD
73
0.5% · 973 USD
July 2031
Paid to the date: 89% · 173 245 USD
Remaining due payment: 21 412 USD
74
0.5% · 973 USD
August 2031
Paid to the date: 89.5% · 174 218 USD
Remaining due payment: 20 439 USD
75
0.5% · 973 USD
September 2031
Paid to the date: 90% · 175 192 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
October 2031
Paid to the date: 90.5% · 176 165 USD
Remaining due payment: 18 492 USD
77
0.5% · 973 USD
November 2031
Paid to the date: 91% · 177 138 USD
Remaining due payment: 17 519 USD
78
0.5% · 973 USD
December 2031
Paid to the date: 91.5% · 178 112 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
January 2032
Paid to the date: 92% · 179 085 USD
Remaining due payment: 15 573 USD
80
0.5% · 973 USD
February 2032
Paid to the date: 92.5% · 180 058 USD
Remaining due payment: 14 599 USD
81
0.5% · 973 USD
March 2032
Paid to the date: 93% · 181 031 USD
Remaining due payment: 13 626 USD
82
0.5% · 973 USD
April 2032
Paid to the date: 93.5% · 182 005 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
May 2032
Paid to the date: 94% · 182 978 USD
Remaining due payment: 11 679 USD
84
0.5% · 973 USD
June 2032
Paid to the date: 94.5% · 183 951 USD
Remaining due payment: 10 706 USD
85
0.5% · 973 USD
July 2032
Paid to the date: 95% · 184 925 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
August 2032
Paid to the date: 95.5% · 185 898 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
September 2032
Paid to the date: 96% · 186 871 USD
Remaining due payment: 7 786 USD
88
0.5% · 973 USD
October 2032
Paid to the date: 96.5% · 187 844 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
November 2032
Paid to the date: 97% · 188 818 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
December 2032
Paid to the date: 97.5% · 189 791 USD
Remaining due payment: 4 866 USD
91
0.5% · 973 USD
January 2033
Paid to the date: 98% · 190 764 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
February 2033
Paid to the date: 98.5% · 191 738 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
March 2033
Paid to the date: 99% · 192 711 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
April 2033
Paid to the date: 99.5% · 193 684 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
May 2033
Paid to the date: 100% · 194 657 USD
Remaining due payment: 0.0000 USD