Contact via WhatsApp

About

EX-3042db8a7 - Samana Lake Views - SAMANA

Unit type:
Price: 715000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 931 USD
At reservation · July 2025
Paid to the date: 20% · 38 931 USD
Remaining due payment: 155 726 USD
2
1% · 1 947 USD
August 2025
Paid to the date: 21% · 40 878 USD
Remaining due payment: 153 779 USD
3
1% · 1 947 USD
September 2025
Paid to the date: 22% · 42 825 USD
Remaining due payment: 151 833 USD
4
1% · 1 947 USD
October 2025
Paid to the date: 23% · 44 771 USD
Remaining due payment: 149 886 USD
5
1% · 1 947 USD
November 2025
Paid to the date: 24% · 46 718 USD
Remaining due payment: 147 940 USD
6
1% · 1 947 USD
December 2025
Paid to the date: 25% · 48 664 USD
Remaining due payment: 145 993 USD
7
1% · 1 947 USD
January 2026
Paid to the date: 26% · 50 611 USD
Remaining due payment: 144 046 USD
8
1% · 1 947 USD
February 2026
Paid to the date: 27% · 52 558 USD
Remaining due payment: 142 100 USD
9
1% · 1 947 USD
March 2026
Paid to the date: 28% · 54 504 USD
Remaining due payment: 140 153 USD
10
1% · 1 947 USD
April 2026
Paid to the date: 29% · 56 451 USD
Remaining due payment: 138 207 USD
11
1% · 1 947 USD
May 2026
Paid to the date: 30% · 58 397 USD
Remaining due payment: 136 260 USD
12
1% · 1 947 USD
June 2026
Paid to the date: 31% · 60 344 USD
Remaining due payment: 134 314 USD
13
6.5% · 12 653 USD
July 2026
Paid to the date: 37.5% · 72 997 USD
Remaining due payment: 121 661 USD
14
1% · 1 947 USD
August 2026
Paid to the date: 38.5% · 74 943 USD
Remaining due payment: 119 714 USD
15
1% · 1 947 USD
September 2026
Paid to the date: 39.5% · 76 890 USD
Remaining due payment: 117 768 USD
Resale is available
16
1% · 1 947 USD
October 2026
Paid to the date: 40.5% · 78 836 USD
Remaining due payment: 115 821 USD
17
1% · 1 947 USD
November 2026
Paid to the date: 41.5% · 80 783 USD
Remaining due payment: 113 875 USD
18
1% · 1 947 USD
December 2026
Paid to the date: 42.5% · 82 729 USD
Remaining due payment: 111 928 USD
19
6.5% · 12 653 USD
January 2027
Paid to the date: 49% · 95 382 USD
Remaining due payment: 99 275 USD
20
1% · 1 947 USD
February 2027
Paid to the date: 50% · 97 329 USD
Remaining due payment: 97 329 USD
21
1% · 1 947 USD
March 2027
Paid to the date: 51% · 99 275 USD
Remaining due payment: 95 382 USD
22
1% · 1 947 USD
April 2027
Paid to the date: 52% · 101 222 USD
Remaining due payment: 93 436 USD
23
1% · 1 947 USD
May 2027
Paid to the date: 53% · 103 168 USD
Remaining due payment: 91 489 USD
24
1% · 1 947 USD
June 2027
Paid to the date: 54% · 105 115 USD
Remaining due payment: 89 542 USD
25
1% · 1 947 USD
July 2027
Paid to the date: 55% · 107 062 USD
Remaining due payment: 87 596 USD
26
1% · 1 947 USD
August 2027
Paid to the date: 56% · 109 008 USD
Remaining due payment: 85 649 USD
27
1% · 1 947 USD
September 2027
Paid to the date: 57% · 110 955 USD
Remaining due payment: 83 703 USD
28
1% · 1 947 USD
October 2027
Paid to the date: 58% · 112 901 USD
Remaining due payment: 81 756 USD
29
1% · 1 947 USD
November 2027
Paid to the date: 59% · 114 848 USD
Remaining due payment: 79 810 USD
30
1% · 1 947 USD
December 2027
Paid to the date: 60% · 116 794 USD
Remaining due payment: 77 863 USD
31
1% · 1 947 USD
January 2028
Paid to the date: 61% · 118 741 USD
Remaining due payment: 75 916 USD
32
1% · 1 947 USD
February 2028
Paid to the date: 62% · 120 688 USD
Remaining due payment: 73 970 USD
33
1% · 1 947 USD
March 2028
Paid to the date: 63% · 122 634 USD
Remaining due payment: 72 023 USD
34
1% · 1 947 USD
April 2028
Paid to the date: 64% · 124 581 USD
Remaining due payment: 70 077 USD
35
1% · 1 947 USD
May 2028
Paid to the date: 65% · 126 527 USD
Remaining due payment: 68 130 USD
36
1% · 1 947 USD
June 2028
Paid to the date: 66% · 128 474 USD
Remaining due payment: 66 184 USD
37
1% · 1 947 USD
July 2028
Paid to the date: 67% · 130 420 USD
Remaining due payment: 64 237 USD
38
1% · 1 947 USD
August 2028
Paid to the date: 68% · 132 367 USD
Remaining due payment: 62 290 USD
39
1% · 1 947 USD
September 2028
Paid to the date: 69% · 134 314 USD
Remaining due payment: 60 344 USD
40
1% · 1 947 USD
October 2028
Paid to the date: 70% · 136 260 USD
Remaining due payment: 58 397 USD
41
1% · 1 947 USD
November 2028
Paid to the date: 71% · 138 207 USD
Remaining due payment: 56 451 USD
42
1% · 1 947 USD
December 2028
Paid to the date: 72% · 140 153 USD
Remaining due payment: 54 504 USD
43
1% · 1 947 USD
January 2029
Paid to the date: 73% · 142 100 USD
Remaining due payment: 52 558 USD
44
1% · 1 947 USD
February 2029
Paid to the date: 74% · 144 046 USD
Remaining due payment: 50 611 USD
45
1% · 1 947 USD
March 2029
Paid to the date: 75% · 145 993 USD
Remaining due payment: 48 664 USD
46
0.5% · 973 USD
April 2029
Paid to the date: 75.5% · 146 966 USD
Remaining due payment: 47 691 USD
47
0.5% · 973 USD
May 2029
Paid to the date: 76% · 147 940 USD
Remaining due payment: 46 718 USD
48
0.5% · 973 USD
June 2029
Paid to the date: 76.5% · 148 913 USD
Remaining due payment: 45 744 USD
49
0.5% · 973 USD
July 2029
Paid to the date: 77% · 149 886 USD
Remaining due payment: 44 771 USD
50
0.5% · 973 USD
August 2029
Paid to the date: 77.5% · 150 859 USD
Remaining due payment: 43 798 USD
51
0.5% · 973 USD
September 2029
Paid to the date: 78% · 151 833 USD
Remaining due payment: 42 825 USD
52
0.5% · 973 USD
October 2029
Paid to the date: 78.5% · 152 806 USD
Remaining due payment: 41 851 USD
53
0.5% · 973 USD
November 2029
Paid to the date: 79% · 153 779 USD
Remaining due payment: 40 878 USD
54
0.5% · 973 USD
December 2029
Paid to the date: 79.5% · 154 753 USD
Remaining due payment: 39 905 USD
55
0.5% · 973 USD
January 2030
Paid to the date: 80% · 155 726 USD
Remaining due payment: 38 931 USD
56
0.5% · 973 USD
February 2030
Paid to the date: 80.5% · 156 699 USD
Remaining due payment: 37 958 USD
57
0.5% · 973 USD
March 2030
Paid to the date: 81% · 157 673 USD
Remaining due payment: 36 985 USD
58
0.5% · 973 USD
April 2030
Paid to the date: 81.5% · 158 646 USD
Remaining due payment: 36 012 USD
59
0.5% · 973 USD
May 2030
Paid to the date: 82% · 159 619 USD
Remaining due payment: 35 038 USD
60
0.5% · 973 USD
June 2030
Paid to the date: 82.5% · 160 592 USD
Remaining due payment: 34 065 USD
61
0.5% · 973 USD
July 2030
Paid to the date: 83% · 161 566 USD
Remaining due payment: 33 092 USD
62
0.5% · 973 USD
August 2030
Paid to the date: 83.5% · 162 539 USD
Remaining due payment: 32 118 USD
63
0.5% · 973 USD
September 2030
Paid to the date: 84% · 163 512 USD
Remaining due payment: 31 145 USD
64
0.5% · 973 USD
October 2030
Paid to the date: 84.5% · 164 486 USD
Remaining due payment: 30 172 USD
65
0.5% · 973 USD
November 2030
Paid to the date: 85% · 165 459 USD
Remaining due payment: 29 199 USD
66
0.5% · 973 USD
December 2030
Paid to the date: 85.5% · 166 432 USD
Remaining due payment: 28 225 USD
67
0.5% · 973 USD
January 2031
Paid to the date: 86% · 167 405 USD
Remaining due payment: 27 252 USD
68
0.5% · 973 USD
February 2031
Paid to the date: 86.5% · 168 379 USD
Remaining due payment: 26 279 USD
69
0.5% · 973 USD
March 2031
Paid to the date: 87% · 169 352 USD
Remaining due payment: 25 305 USD
70
0.5% · 973 USD
April 2031
Paid to the date: 87.5% · 170 325 USD
Remaining due payment: 24 332 USD
71
0.5% · 973 USD
May 2031
Paid to the date: 88% · 171 299 USD
Remaining due payment: 23 359 USD
72
0.5% · 973 USD
June 2031
Paid to the date: 88.5% · 172 272 USD
Remaining due payment: 22 386 USD
73
0.5% · 973 USD
July 2031
Paid to the date: 89% · 173 245 USD
Remaining due payment: 21 412 USD
74
0.5% · 973 USD
August 2031
Paid to the date: 89.5% · 174 218 USD
Remaining due payment: 20 439 USD
75
0.5% · 973 USD
September 2031
Paid to the date: 90% · 175 192 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
October 2031
Paid to the date: 90.5% · 176 165 USD
Remaining due payment: 18 492 USD
77
0.5% · 973 USD
November 2031
Paid to the date: 91% · 177 138 USD
Remaining due payment: 17 519 USD
78
0.5% · 973 USD
December 2031
Paid to the date: 91.5% · 178 112 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
January 2032
Paid to the date: 92% · 179 085 USD
Remaining due payment: 15 573 USD
80
0.5% · 973 USD
February 2032
Paid to the date: 92.5% · 180 058 USD
Remaining due payment: 14 599 USD
81
0.5% · 973 USD
March 2032
Paid to the date: 93% · 181 031 USD
Remaining due payment: 13 626 USD
82
0.5% · 973 USD
April 2032
Paid to the date: 93.5% · 182 005 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
May 2032
Paid to the date: 94% · 182 978 USD
Remaining due payment: 11 679 USD
84
0.5% · 973 USD
June 2032
Paid to the date: 94.5% · 183 951 USD
Remaining due payment: 10 706 USD
85
0.5% · 973 USD
July 2032
Paid to the date: 95% · 184 925 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
August 2032
Paid to the date: 95.5% · 185 898 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
September 2032
Paid to the date: 96% · 186 871 USD
Remaining due payment: 7 786 USD
88
0.5% · 973 USD
October 2032
Paid to the date: 96.5% · 187 844 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
November 2032
Paid to the date: 97% · 188 818 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
December 2032
Paid to the date: 97.5% · 189 791 USD
Remaining due payment: 4 866 USD
91
0.5% · 973 USD
January 2033
Paid to the date: 98% · 190 764 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
February 2033
Paid to the date: 98.5% · 191 738 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
March 2033
Paid to the date: 99% · 192 711 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
April 2033
Paid to the date: 99.5% · 193 684 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
May 2033
Paid to the date: 100% · 194 657 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use