Contact via WhatsApp

About

EX-3042db8a7 - Samana Lake Views - SAMANA

Unit type:
Price: 715000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 938 USD
At reservation · August 2025
Paid to the date: 20% · 38 938 USD
Remaining due payment: 155 752 USD
2
1% · 1 947 USD
September 2025
Paid to the date: 21% · 40 885 USD
Remaining due payment: 153 805 USD
3
1% · 1 947 USD
October 2025
Paid to the date: 22% · 42 832 USD
Remaining due payment: 151 858 USD
4
1% · 1 947 USD
November 2025
Paid to the date: 23% · 44 779 USD
Remaining due payment: 149 911 USD
5
1% · 1 947 USD
December 2025
Paid to the date: 24% · 46 726 USD
Remaining due payment: 147 964 USD
6
1% · 1 947 USD
January 2026
Paid to the date: 25% · 48 673 USD
Remaining due payment: 146 018 USD
7
1% · 1 947 USD
February 2026
Paid to the date: 26% · 50 619 USD
Remaining due payment: 144 071 USD
8
1% · 1 947 USD
March 2026
Paid to the date: 27% · 52 566 USD
Remaining due payment: 142 124 USD
9
1% · 1 947 USD
April 2026
Paid to the date: 28% · 54 513 USD
Remaining due payment: 140 177 USD
10
1% · 1 947 USD
May 2026
Paid to the date: 29% · 56 460 USD
Remaining due payment: 138 230 USD
11
1% · 1 947 USD
June 2026
Paid to the date: 30% · 58 407 USD
Remaining due payment: 136 283 USD
12
1% · 1 947 USD
July 2026
Paid to the date: 31% · 60 354 USD
Remaining due payment: 134 336 USD
13
6.5% · 12 655 USD
August 2026
Paid to the date: 37.5% · 73 009 USD
Remaining due payment: 121 681 USD
14
1% · 1 947 USD
September 2026
Paid to the date: 38.5% · 74 956 USD
Remaining due payment: 119 734 USD
15
1% · 1 947 USD
October 2026
Paid to the date: 39.5% · 76 903 USD
Remaining due payment: 117 787 USD
Resale is available
16
1% · 1 947 USD
November 2026
Paid to the date: 40.5% · 78 849 USD
Remaining due payment: 115 841 USD
17
1% · 1 947 USD
December 2026
Paid to the date: 41.5% · 80 796 USD
Remaining due payment: 113 894 USD
18
1% · 1 947 USD
January 2027
Paid to the date: 42.5% · 82 743 USD
Remaining due payment: 111 947 USD
19
6.5% · 12 655 USD
February 2027
Paid to the date: 49% · 95 398 USD
Remaining due payment: 99 292 USD
20
1% · 1 947 USD
March 2027
Paid to the date: 50% · 97 345 USD
Remaining due payment: 97 345 USD
21
1% · 1 947 USD
April 2027
Paid to the date: 51% · 99 292 USD
Remaining due payment: 95 398 USD
22
1% · 1 947 USD
May 2027
Paid to the date: 52% · 101 239 USD
Remaining due payment: 93 451 USD
23
1% · 1 947 USD
June 2027
Paid to the date: 53% · 103 186 USD
Remaining due payment: 91 504 USD
24
1% · 1 947 USD
July 2027
Paid to the date: 54% · 105 133 USD
Remaining due payment: 89 557 USD
25
1% · 1 947 USD
August 2027
Paid to the date: 55% · 107 080 USD
Remaining due payment: 87 611 USD
26
1% · 1 947 USD
September 2027
Paid to the date: 56% · 109 026 USD
Remaining due payment: 85 664 USD
27
1% · 1 947 USD
October 2027
Paid to the date: 57% · 110 973 USD
Remaining due payment: 83 717 USD
28
1% · 1 947 USD
November 2027
Paid to the date: 58% · 112 920 USD
Remaining due payment: 81 770 USD
29
1% · 1 947 USD
December 2027
Paid to the date: 59% · 114 867 USD
Remaining due payment: 79 823 USD
30
1% · 1 947 USD
January 2028
Paid to the date: 60% · 116 814 USD
Remaining due payment: 77 876 USD
31
1% · 1 947 USD
February 2028
Paid to the date: 61% · 118 761 USD
Remaining due payment: 75 929 USD
32
1% · 1 947 USD
March 2028
Paid to the date: 62% · 120 708 USD
Remaining due payment: 73 982 USD
33
1% · 1 947 USD
April 2028
Paid to the date: 63% · 122 655 USD
Remaining due payment: 72 035 USD
34
1% · 1 947 USD
May 2028
Paid to the date: 64% · 124 602 USD
Remaining due payment: 70 088 USD
35
1% · 1 947 USD
June 2028
Paid to the date: 65% · 126 549 USD
Remaining due payment: 68 142 USD
36
1% · 1 947 USD
July 2028
Paid to the date: 66% · 128 495 USD
Remaining due payment: 66 195 USD
37
1% · 1 947 USD
August 2028
Paid to the date: 67% · 130 442 USD
Remaining due payment: 64 248 USD
38
1% · 1 947 USD
September 2028
Paid to the date: 68% · 132 389 USD
Remaining due payment: 62 301 USD
39
1% · 1 947 USD
October 2028
Paid to the date: 69% · 134 336 USD
Remaining due payment: 60 354 USD
40
1% · 1 947 USD
November 2028
Paid to the date: 70% · 136 283 USD
Remaining due payment: 58 407 USD
41
1% · 1 947 USD
December 2028
Paid to the date: 71% · 138 230 USD
Remaining due payment: 56 460 USD
42
1% · 1 947 USD
January 2029
Paid to the date: 72% · 140 177 USD
Remaining due payment: 54 513 USD
43
1% · 1 947 USD
February 2029
Paid to the date: 73% · 142 124 USD
Remaining due payment: 52 566 USD
44
1% · 1 947 USD
March 2029
Paid to the date: 74% · 144 071 USD
Remaining due payment: 50 619 USD
45
1% · 1 947 USD
April 2029
Paid to the date: 75% · 146 018 USD
Remaining due payment: 48 673 USD
46
0.5% · 973 USD
May 2029
Paid to the date: 75.5% · 146 991 USD
Remaining due payment: 47 699 USD
47
0.5% · 973 USD
June 2029
Paid to the date: 76% · 147 964 USD
Remaining due payment: 46 726 USD
48
0.5% · 973 USD
July 2029
Paid to the date: 76.5% · 148 938 USD
Remaining due payment: 45 752 USD
49
0.5% · 973 USD
August 2029
Paid to the date: 77% · 149 911 USD
Remaining due payment: 44 779 USD
50
0.5% · 973 USD
September 2029
Paid to the date: 77.5% · 150 885 USD
Remaining due payment: 43 805 USD
51
0.5% · 973 USD
October 2029
Paid to the date: 78% · 151 858 USD
Remaining due payment: 42 832 USD
52
0.5% · 973 USD
November 2029
Paid to the date: 78.5% · 152 832 USD
Remaining due payment: 41 858 USD
53
0.5% · 973 USD
December 2029
Paid to the date: 79% · 153 805 USD
Remaining due payment: 40 885 USD
54
0.5% · 973 USD
January 2030
Paid to the date: 79.5% · 154 779 USD
Remaining due payment: 39 911 USD
55
0.5% · 973 USD
February 2030
Paid to the date: 80% · 155 752 USD
Remaining due payment: 38 938 USD
56
0.5% · 973 USD
March 2030
Paid to the date: 80.5% · 156 725 USD
Remaining due payment: 37 965 USD
57
0.5% · 973 USD
April 2030
Paid to the date: 81% · 157 699 USD
Remaining due payment: 36 991 USD
58
0.5% · 973 USD
May 2030
Paid to the date: 81.5% · 158 672 USD
Remaining due payment: 36 018 USD
59
0.5% · 973 USD
June 2030
Paid to the date: 82% · 159 646 USD
Remaining due payment: 35 044 USD
60
0.5% · 973 USD
July 2030
Paid to the date: 82.5% · 160 619 USD
Remaining due payment: 34 071 USD
61
0.5% · 973 USD
August 2030
Paid to the date: 83% · 161 593 USD
Remaining due payment: 33 097 USD
62
0.5% · 973 USD
September 2030
Paid to the date: 83.5% · 162 566 USD
Remaining due payment: 32 124 USD
63
0.5% · 973 USD
October 2030
Paid to the date: 84% · 163 540 USD
Remaining due payment: 31 150 USD
64
0.5% · 973 USD
November 2030
Paid to the date: 84.5% · 164 513 USD
Remaining due payment: 30 177 USD
65
0.5% · 973 USD
December 2030
Paid to the date: 85% · 165 487 USD
Remaining due payment: 29 204 USD
66
0.5% · 973 USD
January 2031
Paid to the date: 85.5% · 166 460 USD
Remaining due payment: 28 230 USD
67
0.5% · 973 USD
February 2031
Paid to the date: 86% · 167 433 USD
Remaining due payment: 27 257 USD
68
0.5% · 973 USD
March 2031
Paid to the date: 86.5% · 168 407 USD
Remaining due payment: 26 283 USD
69
0.5% · 973 USD
April 2031
Paid to the date: 87% · 169 380 USD
Remaining due payment: 25 310 USD
70
0.5% · 973 USD
May 2031
Paid to the date: 87.5% · 170 354 USD
Remaining due payment: 24 336 USD
71
0.5% · 973 USD
June 2031
Paid to the date: 88% · 171 327 USD
Remaining due payment: 23 363 USD
72
0.5% · 973 USD
July 2031
Paid to the date: 88.5% · 172 301 USD
Remaining due payment: 22 389 USD
73
0.5% · 973 USD
August 2031
Paid to the date: 89% · 173 274 USD
Remaining due payment: 21 416 USD
74
0.5% · 973 USD
September 2031
Paid to the date: 89.5% · 174 248 USD
Remaining due payment: 20 442 USD
75
0.5% · 973 USD
October 2031
Paid to the date: 90% · 175 221 USD
Remaining due payment: 19 469 USD
76
0.5% · 973 USD
November 2031
Paid to the date: 90.5% · 176 195 USD
Remaining due payment: 18 496 USD
77
0.5% · 973 USD
December 2031
Paid to the date: 91% · 177 168 USD
Remaining due payment: 17 522 USD
78
0.5% · 973 USD
January 2032
Paid to the date: 91.5% · 178 141 USD
Remaining due payment: 16 549 USD
79
0.5% · 973 USD
February 2032
Paid to the date: 92% · 179 115 USD
Remaining due payment: 15 575 USD
80
0.5% · 973 USD
March 2032
Paid to the date: 92.5% · 180 088 USD
Remaining due payment: 14 602 USD
81
0.5% · 973 USD
April 2032
Paid to the date: 93% · 181 062 USD
Remaining due payment: 13 628 USD
82
0.5% · 973 USD
May 2032
Paid to the date: 93.5% · 182 035 USD
Remaining due payment: 12 655 USD
83
0.5% · 973 USD
June 2032
Paid to the date: 94% · 183 009 USD
Remaining due payment: 11 681 USD
84
0.5% · 973 USD
July 2032
Paid to the date: 94.5% · 183 982 USD
Remaining due payment: 10 708 USD
85
0.5% · 973 USD
August 2032
Paid to the date: 95% · 184 956 USD
Remaining due payment: 9 735 USD
86
0.5% · 973 USD
September 2032
Paid to the date: 95.5% · 185 929 USD
Remaining due payment: 8 761 USD
87
0.5% · 973 USD
October 2032
Paid to the date: 96% · 186 902 USD
Remaining due payment: 7 788 USD
88
0.5% · 973 USD
November 2032
Paid to the date: 96.5% · 187 876 USD
Remaining due payment: 6 814 USD
89
0.5% · 973 USD
December 2032
Paid to the date: 97% · 188 849 USD
Remaining due payment: 5 841 USD
90
0.5% · 973 USD
January 2033
Paid to the date: 97.5% · 189 823 USD
Remaining due payment: 4 867 USD
91
0.5% · 973 USD
February 2033
Paid to the date: 98% · 190 796 USD
Remaining due payment: 3 894 USD
92
0.5% · 973 USD
March 2033
Paid to the date: 98.5% · 191 770 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
April 2033
Paid to the date: 99% · 192 743 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
May 2033
Paid to the date: 99.5% · 193 717 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
June 2033
Paid to the date: 100% · 194 690 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use