About
EX-3042db8a7 - Samana Lake Views - SAMANA
Unit type:
Price:715000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 411.0 sqft (38.18 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 938 USD
At reservation · August 2025
Paid to the date: 20% · 38 938 USD
Remaining due payment: 155 752 USD
2
1% · 1 947 USD
September 2025
Paid to the date: 21% · 40 885 USD
Remaining due payment: 153 805 USD
3
1% · 1 947 USD
October 2025
Paid to the date: 22% · 42 832 USD
Remaining due payment: 151 858 USD
4
1% · 1 947 USD
November 2025
Paid to the date: 23% · 44 779 USD
Remaining due payment: 149 911 USD
5
1% · 1 947 USD
December 2025
Paid to the date: 24% · 46 726 USD
Remaining due payment: 147 964 USD
6
1% · 1 947 USD
January 2026
Paid to the date: 25% · 48 673 USD
Remaining due payment: 146 018 USD
7
1% · 1 947 USD
February 2026
Paid to the date: 26% · 50 619 USD
Remaining due payment: 144 071 USD
8
1% · 1 947 USD
March 2026
Paid to the date: 27% · 52 566 USD
Remaining due payment: 142 124 USD
9
1% · 1 947 USD
April 2026
Paid to the date: 28% · 54 513 USD
Remaining due payment: 140 177 USD
10
1% · 1 947 USD
May 2026
Paid to the date: 29% · 56 460 USD
Remaining due payment: 138 230 USD
11
1% · 1 947 USD
June 2026
Paid to the date: 30% · 58 407 USD
Remaining due payment: 136 283 USD
12
1% · 1 947 USD
July 2026
Paid to the date: 31% · 60 354 USD
Remaining due payment: 134 336 USD
13
6.5% · 12 655 USD
August 2026
Paid to the date: 37.5% · 73 009 USD
Remaining due payment: 121 681 USD
14
1% · 1 947 USD
September 2026
Paid to the date: 38.5% · 74 956 USD
Remaining due payment: 119 734 USD
15
1% · 1 947 USD
October 2026
Paid to the date: 39.5% · 76 903 USD
Remaining due payment: 117 787 USD
Resale is available
16
1% · 1 947 USD
November 2026
Paid to the date: 40.5% · 78 849 USD
Remaining due payment: 115 841 USD
17
1% · 1 947 USD
December 2026
Paid to the date: 41.5% · 80 796 USD
Remaining due payment: 113 894 USD
18
1% · 1 947 USD
January 2027
Paid to the date: 42.5% · 82 743 USD
Remaining due payment: 111 947 USD
19
6.5% · 12 655 USD
February 2027
Paid to the date: 49% · 95 398 USD
Remaining due payment: 99 292 USD
20
1% · 1 947 USD
March 2027
Paid to the date: 50% · 97 345 USD
Remaining due payment: 97 345 USD
21
1% · 1 947 USD
April 2027
Paid to the date: 51% · 99 292 USD
Remaining due payment: 95 398 USD
22
1% · 1 947 USD
May 2027
Paid to the date: 52% · 101 239 USD
Remaining due payment: 93 451 USD
23
1% · 1 947 USD
June 2027
Paid to the date: 53% · 103 186 USD
Remaining due payment: 91 504 USD
24
1% · 1 947 USD
July 2027
Paid to the date: 54% · 105 133 USD
Remaining due payment: 89 557 USD
25
1% · 1 947 USD
August 2027
Paid to the date: 55% · 107 080 USD
Remaining due payment: 87 611 USD
26
1% · 1 947 USD
September 2027
Paid to the date: 56% · 109 026 USD
Remaining due payment: 85 664 USD
27
1% · 1 947 USD
October 2027
Paid to the date: 57% · 110 973 USD
Remaining due payment: 83 717 USD
28
1% · 1 947 USD
November 2027
Paid to the date: 58% · 112 920 USD
Remaining due payment: 81 770 USD
29
1% · 1 947 USD
December 2027
Paid to the date: 59% · 114 867 USD
Remaining due payment: 79 823 USD
30
1% · 1 947 USD
January 2028
Paid to the date: 60% · 116 814 USD
Remaining due payment: 77 876 USD
31
1% · 1 947 USD
February 2028
Paid to the date: 61% · 118 761 USD
Remaining due payment: 75 929 USD
32
1% · 1 947 USD
March 2028
Paid to the date: 62% · 120 708 USD
Remaining due payment: 73 982 USD
33
1% · 1 947 USD
April 2028
Paid to the date: 63% · 122 655 USD
Remaining due payment: 72 035 USD
34
1% · 1 947 USD
May 2028
Paid to the date: 64% · 124 602 USD
Remaining due payment: 70 088 USD
35
1% · 1 947 USD
June 2028
Paid to the date: 65% · 126 549 USD
Remaining due payment: 68 142 USD
36
1% · 1 947 USD
July 2028
Paid to the date: 66% · 128 495 USD
Remaining due payment: 66 195 USD
37
1% · 1 947 USD
August 2028
Paid to the date: 67% · 130 442 USD
Remaining due payment: 64 248 USD
38
1% · 1 947 USD
September 2028
Paid to the date: 68% · 132 389 USD
Remaining due payment: 62 301 USD
39
1% · 1 947 USD
October 2028
Paid to the date: 69% · 134 336 USD
Remaining due payment: 60 354 USD
40
1% · 1 947 USD
November 2028
Paid to the date: 70% · 136 283 USD
Remaining due payment: 58 407 USD
41
1% · 1 947 USD
December 2028
Paid to the date: 71% · 138 230 USD
Remaining due payment: 56 460 USD
42
1% · 1 947 USD
January 2029
Paid to the date: 72% · 140 177 USD
Remaining due payment: 54 513 USD
43
1% · 1 947 USD
February 2029
Paid to the date: 73% · 142 124 USD
Remaining due payment: 52 566 USD
44
1% · 1 947 USD
March 2029
Paid to the date: 74% · 144 071 USD
Remaining due payment: 50 619 USD
45
1% · 1 947 USD
April 2029
Paid to the date: 75% · 146 018 USD
Remaining due payment: 48 673 USD
46
0.5% · 973 USD
May 2029
Paid to the date: 75.5% · 146 991 USD
Remaining due payment: 47 699 USD
47
0.5% · 973 USD
June 2029
Paid to the date: 76% · 147 964 USD
Remaining due payment: 46 726 USD
48
0.5% · 973 USD
July 2029
Paid to the date: 76.5% · 148 938 USD
Remaining due payment: 45 752 USD
49
0.5% · 973 USD
August 2029
Paid to the date: 77% · 149 911 USD
Remaining due payment: 44 779 USD
50
0.5% · 973 USD
September 2029
Paid to the date: 77.5% · 150 885 USD
Remaining due payment: 43 805 USD
51
0.5% · 973 USD
October 2029
Paid to the date: 78% · 151 858 USD
Remaining due payment: 42 832 USD
52
0.5% · 973 USD
November 2029
Paid to the date: 78.5% · 152 832 USD
Remaining due payment: 41 858 USD
53
0.5% · 973 USD
December 2029
Paid to the date: 79% · 153 805 USD
Remaining due payment: 40 885 USD
54
0.5% · 973 USD
January 2030
Paid to the date: 79.5% · 154 779 USD
Remaining due payment: 39 911 USD
55
0.5% · 973 USD
February 2030
Paid to the date: 80% · 155 752 USD
Remaining due payment: 38 938 USD
56
0.5% · 973 USD
March 2030
Paid to the date: 80.5% · 156 725 USD
Remaining due payment: 37 965 USD
57
0.5% · 973 USD
April 2030
Paid to the date: 81% · 157 699 USD
Remaining due payment: 36 991 USD
58
0.5% · 973 USD
May 2030
Paid to the date: 81.5% · 158 672 USD
Remaining due payment: 36 018 USD
59
0.5% · 973 USD
June 2030
Paid to the date: 82% · 159 646 USD
Remaining due payment: 35 044 USD
60
0.5% · 973 USD
July 2030
Paid to the date: 82.5% · 160 619 USD
Remaining due payment: 34 071 USD
61
0.5% · 973 USD
August 2030
Paid to the date: 83% · 161 593 USD
Remaining due payment: 33 097 USD
62
0.5% · 973 USD
September 2030
Paid to the date: 83.5% · 162 566 USD
Remaining due payment: 32 124 USD
63
0.5% · 973 USD
October 2030
Paid to the date: 84% · 163 540 USD
Remaining due payment: 31 150 USD
64
0.5% · 973 USD
November 2030
Paid to the date: 84.5% · 164 513 USD
Remaining due payment: 30 177 USD
65
0.5% · 973 USD
December 2030
Paid to the date: 85% · 165 487 USD
Remaining due payment: 29 204 USD
66
0.5% · 973 USD
January 2031
Paid to the date: 85.5% · 166 460 USD
Remaining due payment: 28 230 USD
67
0.5% · 973 USD
February 2031
Paid to the date: 86% · 167 433 USD
Remaining due payment: 27 257 USD
68
0.5% · 973 USD
March 2031
Paid to the date: 86.5% · 168 407 USD
Remaining due payment: 26 283 USD
69
0.5% · 973 USD
April 2031
Paid to the date: 87% · 169 380 USD
Remaining due payment: 25 310 USD
70
0.5% · 973 USD
May 2031
Paid to the date: 87.5% · 170 354 USD
Remaining due payment: 24 336 USD
71
0.5% · 973 USD
June 2031
Paid to the date: 88% · 171 327 USD
Remaining due payment: 23 363 USD
72
0.5% · 973 USD
July 2031
Paid to the date: 88.5% · 172 301 USD
Remaining due payment: 22 389 USD
73
0.5% · 973 USD
August 2031
Paid to the date: 89% · 173 274 USD
Remaining due payment: 21 416 USD
74
0.5% · 973 USD
September 2031
Paid to the date: 89.5% · 174 248 USD
Remaining due payment: 20 442 USD
75
0.5% · 973 USD
October 2031
Paid to the date: 90% · 175 221 USD
Remaining due payment: 19 469 USD
76
0.5% · 973 USD
November 2031
Paid to the date: 90.5% · 176 195 USD
Remaining due payment: 18 496 USD
77
0.5% · 973 USD
December 2031
Paid to the date: 91% · 177 168 USD
Remaining due payment: 17 522 USD
78
0.5% · 973 USD
January 2032
Paid to the date: 91.5% · 178 141 USD
Remaining due payment: 16 549 USD
79
0.5% · 973 USD
February 2032
Paid to the date: 92% · 179 115 USD
Remaining due payment: 15 575 USD
80
0.5% · 973 USD
March 2032
Paid to the date: 92.5% · 180 088 USD
Remaining due payment: 14 602 USD
81
0.5% · 973 USD
April 2032
Paid to the date: 93% · 181 062 USD
Remaining due payment: 13 628 USD
82
0.5% · 973 USD
May 2032
Paid to the date: 93.5% · 182 035 USD
Remaining due payment: 12 655 USD
83
0.5% · 973 USD
June 2032
Paid to the date: 94% · 183 009 USD
Remaining due payment: 11 681 USD
84
0.5% · 973 USD
July 2032
Paid to the date: 94.5% · 183 982 USD
Remaining due payment: 10 708 USD
85
0.5% · 973 USD
August 2032
Paid to the date: 95% · 184 956 USD
Remaining due payment: 9 735 USD
86
0.5% · 973 USD
September 2032
Paid to the date: 95.5% · 185 929 USD
Remaining due payment: 8 761 USD
87
0.5% · 973 USD
October 2032
Paid to the date: 96% · 186 902 USD
Remaining due payment: 7 788 USD
88
0.5% · 973 USD
November 2032
Paid to the date: 96.5% · 187 876 USD
Remaining due payment: 6 814 USD
89
0.5% · 973 USD
December 2032
Paid to the date: 97% · 188 849 USD
Remaining due payment: 5 841 USD
90
0.5% · 973 USD
January 2033
Paid to the date: 97.5% · 189 823 USD
Remaining due payment: 4 867 USD
91
0.5% · 973 USD
February 2033
Paid to the date: 98% · 190 796 USD
Remaining due payment: 3 894 USD
92
0.5% · 973 USD
March 2033
Paid to the date: 98.5% · 191 770 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
April 2033
Paid to the date: 99% · 192 743 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
May 2033
Paid to the date: 99.5% · 193 717 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
June 2033
Paid to the date: 100% · 194 690 USD
Remaining due payment: 0.0000 USD