Contact via WhatsApp

About

EX-3042db8a7 - Samana Lake Views - SAMANA

Unit type:
Price: 715000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 933 USD
At reservation · August 2025
Paid to the date: 20% · 38 933 USD
Remaining due payment: 155 731 USD
2
1% · 1 947 USD
September 2025
Paid to the date: 21% · 40 880 USD
Remaining due payment: 153 785 USD
3
1% · 1 947 USD
October 2025
Paid to the date: 22% · 42 826 USD
Remaining due payment: 151 838 USD
4
1% · 1 947 USD
November 2025
Paid to the date: 23% · 44 773 USD
Remaining due payment: 149 892 USD
5
1% · 1 947 USD
December 2025
Paid to the date: 24% · 46 719 USD
Remaining due payment: 147 945 USD
6
1% · 1 947 USD
January 2026
Paid to the date: 25% · 48 666 USD
Remaining due payment: 145 998 USD
7
1% · 1 947 USD
February 2026
Paid to the date: 26% · 50 613 USD
Remaining due payment: 144 052 USD
8
1% · 1 947 USD
March 2026
Paid to the date: 27% · 52 559 USD
Remaining due payment: 142 105 USD
9
1% · 1 947 USD
April 2026
Paid to the date: 28% · 54 506 USD
Remaining due payment: 140 158 USD
10
1% · 1 947 USD
May 2026
Paid to the date: 29% · 56 453 USD
Remaining due payment: 138 212 USD
11
1% · 1 947 USD
June 2026
Paid to the date: 30% · 58 399 USD
Remaining due payment: 136 265 USD
12
1% · 1 947 USD
July 2026
Paid to the date: 31% · 60 346 USD
Remaining due payment: 134 318 USD
13
6.5% · 12 653 USD
August 2026
Paid to the date: 37.5% · 72 999 USD
Remaining due payment: 121 665 USD
14
1% · 1 947 USD
September 2026
Paid to the date: 38.5% · 74 946 USD
Remaining due payment: 119 719 USD
15
1% · 1 947 USD
October 2026
Paid to the date: 39.5% · 76 892 USD
Remaining due payment: 117 772 USD
Resale is available
16
1% · 1 947 USD
November 2026
Paid to the date: 40.5% · 78 839 USD
Remaining due payment: 115 825 USD
17
1% · 1 947 USD
December 2026
Paid to the date: 41.5% · 80 786 USD
Remaining due payment: 113 879 USD
18
1% · 1 947 USD
January 2027
Paid to the date: 42.5% · 82 732 USD
Remaining due payment: 111 932 USD
19
6.5% · 12 653 USD
February 2027
Paid to the date: 49% · 95 386 USD
Remaining due payment: 99 279 USD
20
1% · 1 947 USD
March 2027
Paid to the date: 50% · 97 332 USD
Remaining due payment: 97 332 USD
21
1% · 1 947 USD
April 2027
Paid to the date: 51% · 99 279 USD
Remaining due payment: 95 386 USD
22
1% · 1 947 USD
May 2027
Paid to the date: 52% · 101 225 USD
Remaining due payment: 93 439 USD
23
1% · 1 947 USD
June 2027
Paid to the date: 53% · 103 172 USD
Remaining due payment: 91 492 USD
24
1% · 1 947 USD
July 2027
Paid to the date: 54% · 105 119 USD
Remaining due payment: 89 546 USD
25
1% · 1 947 USD
August 2027
Paid to the date: 55% · 107 065 USD
Remaining due payment: 87 599 USD
26
1% · 1 947 USD
September 2027
Paid to the date: 56% · 109 012 USD
Remaining due payment: 85 652 USD
27
1% · 1 947 USD
October 2027
Paid to the date: 57% · 110 959 USD
Remaining due payment: 83 706 USD
28
1% · 1 947 USD
November 2027
Paid to the date: 58% · 112 905 USD
Remaining due payment: 81 759 USD
29
1% · 1 947 USD
December 2027
Paid to the date: 59% · 114 852 USD
Remaining due payment: 79 812 USD
30
1% · 1 947 USD
January 2028
Paid to the date: 60% · 116 799 USD
Remaining due payment: 77 866 USD
31
1% · 1 947 USD
February 2028
Paid to the date: 61% · 118 745 USD
Remaining due payment: 75 919 USD
32
1% · 1 947 USD
March 2028
Paid to the date: 62% · 120 692 USD
Remaining due payment: 73 972 USD
33
1% · 1 947 USD
April 2028
Paid to the date: 63% · 122 639 USD
Remaining due payment: 72 026 USD
34
1% · 1 947 USD
May 2028
Paid to the date: 64% · 124 585 USD
Remaining due payment: 70 079 USD
35
1% · 1 947 USD
June 2028
Paid to the date: 65% · 126 532 USD
Remaining due payment: 68 133 USD
36
1% · 1 947 USD
July 2028
Paid to the date: 66% · 128 478 USD
Remaining due payment: 66 186 USD
37
1% · 1 947 USD
August 2028
Paid to the date: 67% · 130 425 USD
Remaining due payment: 64 239 USD
38
1% · 1 947 USD
September 2028
Paid to the date: 68% · 132 372 USD
Remaining due payment: 62 293 USD
39
1% · 1 947 USD
October 2028
Paid to the date: 69% · 134 318 USD
Remaining due payment: 60 346 USD
40
1% · 1 947 USD
November 2028
Paid to the date: 70% · 136 265 USD
Remaining due payment: 58 399 USD
41
1% · 1 947 USD
December 2028
Paid to the date: 71% · 138 212 USD
Remaining due payment: 56 453 USD
42
1% · 1 947 USD
January 2029
Paid to the date: 72% · 140 158 USD
Remaining due payment: 54 506 USD
43
1% · 1 947 USD
February 2029
Paid to the date: 73% · 142 105 USD
Remaining due payment: 52 559 USD
44
1% · 1 947 USD
March 2029
Paid to the date: 74% · 144 052 USD
Remaining due payment: 50 613 USD
45
1% · 1 947 USD
April 2029
Paid to the date: 75% · 145 998 USD
Remaining due payment: 48 666 USD
46
0.5% · 973 USD
May 2029
Paid to the date: 75.5% · 146 972 USD
Remaining due payment: 47 693 USD
47
0.5% · 973 USD
June 2029
Paid to the date: 76% · 147 945 USD
Remaining due payment: 46 719 USD
48
0.5% · 973 USD
July 2029
Paid to the date: 76.5% · 148 918 USD
Remaining due payment: 45 746 USD
49
0.5% · 973 USD
August 2029
Paid to the date: 77% · 149 892 USD
Remaining due payment: 44 773 USD
50
0.5% · 973 USD
September 2029
Paid to the date: 77.5% · 150 865 USD
Remaining due payment: 43 799 USD
51
0.5% · 973 USD
October 2029
Paid to the date: 78% · 151 838 USD
Remaining due payment: 42 826 USD
52
0.5% · 973 USD
November 2029
Paid to the date: 78.5% · 152 811 USD
Remaining due payment: 41 853 USD
53
0.5% · 973 USD
December 2029
Paid to the date: 79% · 153 785 USD
Remaining due payment: 40 880 USD
54
0.5% · 973 USD
January 2030
Paid to the date: 79.5% · 154 758 USD
Remaining due payment: 39 906 USD
55
0.5% · 973 USD
February 2030
Paid to the date: 80% · 155 731 USD
Remaining due payment: 38 933 USD
56
0.5% · 973 USD
March 2030
Paid to the date: 80.5% · 156 705 USD
Remaining due payment: 37 960 USD
57
0.5% · 973 USD
April 2030
Paid to the date: 81% · 157 678 USD
Remaining due payment: 36 986 USD
58
0.5% · 973 USD
May 2030
Paid to the date: 81.5% · 158 651 USD
Remaining due payment: 36 013 USD
59
0.5% · 973 USD
June 2030
Paid to the date: 82% · 159 625 USD
Remaining due payment: 35 040 USD
60
0.5% · 973 USD
July 2030
Paid to the date: 82.5% · 160 598 USD
Remaining due payment: 34 066 USD
61
0.5% · 973 USD
August 2030
Paid to the date: 83% · 161 571 USD
Remaining due payment: 33 093 USD
62
0.5% · 973 USD
September 2030
Paid to the date: 83.5% · 162 545 USD
Remaining due payment: 32 120 USD
63
0.5% · 973 USD
October 2030
Paid to the date: 84% · 163 518 USD
Remaining due payment: 31 146 USD
64
0.5% · 973 USD
November 2030
Paid to the date: 84.5% · 164 491 USD
Remaining due payment: 30 173 USD
65
0.5% · 973 USD
December 2030
Paid to the date: 85% · 165 465 USD
Remaining due payment: 29 200 USD
66
0.5% · 973 USD
January 2031
Paid to the date: 85.5% · 166 438 USD
Remaining due payment: 28 226 USD
67
0.5% · 973 USD
February 2031
Paid to the date: 86% · 167 411 USD
Remaining due payment: 27 253 USD
68
0.5% · 973 USD
March 2031
Paid to the date: 86.5% · 168 385 USD
Remaining due payment: 26 280 USD
69
0.5% · 973 USD
April 2031
Paid to the date: 87% · 169 358 USD
Remaining due payment: 25 306 USD
70
0.5% · 973 USD
May 2031
Paid to the date: 87.5% · 170 331 USD
Remaining due payment: 24 333 USD
71
0.5% · 973 USD
June 2031
Paid to the date: 88% · 171 305 USD
Remaining due payment: 23 360 USD
72
0.5% · 973 USD
July 2031
Paid to the date: 88.5% · 172 278 USD
Remaining due payment: 22 386 USD
73
0.5% · 973 USD
August 2031
Paid to the date: 89% · 173 251 USD
Remaining due payment: 21 413 USD
74
0.5% · 973 USD
September 2031
Paid to the date: 89.5% · 174 225 USD
Remaining due payment: 20 440 USD
75
0.5% · 973 USD
October 2031
Paid to the date: 90% · 175 198 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
November 2031
Paid to the date: 90.5% · 176 171 USD
Remaining due payment: 18 493 USD
77
0.5% · 973 USD
December 2031
Paid to the date: 91% · 177 145 USD
Remaining due payment: 17 520 USD
78
0.5% · 973 USD
January 2032
Paid to the date: 91.5% · 178 118 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
February 2032
Paid to the date: 92% · 179 091 USD
Remaining due payment: 15 573 USD
80
0.5% · 973 USD
March 2032
Paid to the date: 92.5% · 180 064 USD
Remaining due payment: 14 600 USD
81
0.5% · 973 USD
April 2032
Paid to the date: 93% · 181 038 USD
Remaining due payment: 13 627 USD
82
0.5% · 973 USD
May 2032
Paid to the date: 93.5% · 182 011 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
June 2032
Paid to the date: 94% · 182 984 USD
Remaining due payment: 11 680 USD
84
0.5% · 973 USD
July 2032
Paid to the date: 94.5% · 183 958 USD
Remaining due payment: 10 707 USD
85
0.5% · 973 USD
August 2032
Paid to the date: 95% · 184 931 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
September 2032
Paid to the date: 95.5% · 185 904 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
October 2032
Paid to the date: 96% · 186 878 USD
Remaining due payment: 7 787 USD
88
0.5% · 973 USD
November 2032
Paid to the date: 96.5% · 187 851 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
December 2032
Paid to the date: 97% · 188 824 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
January 2033
Paid to the date: 97.5% · 189 798 USD
Remaining due payment: 4 867 USD
91
0.5% · 973 USD
February 2033
Paid to the date: 98% · 190 771 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
March 2033
Paid to the date: 98.5% · 191 744 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
April 2033
Paid to the date: 99% · 192 718 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
May 2033
Paid to the date: 99.5% · 193 691 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
June 2033
Paid to the date: 100% · 194 664 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use