Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-32d13620c - Samana Lake Views - SAMANA

Unit type:
Price: 678000.0 AED
Area: 424.0 sqft (39.39 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 36 923 USD
At reservation · August 2025
Paid to the date: 20% · 36 923 USD
Remaining due payment: 147 692 USD
2
1% · 1 846 USD
September 2025
Paid to the date: 21% · 38 769 USD
Remaining due payment: 145 846 USD
3
1% · 1 846 USD
October 2025
Paid to the date: 22% · 40 615 USD
Remaining due payment: 144 000 USD
4
1% · 1 846 USD
November 2025
Paid to the date: 23% · 42 461 USD
Remaining due payment: 142 154 USD
5
1% · 1 846 USD
December 2025
Paid to the date: 24% · 44 308 USD
Remaining due payment: 140 308 USD
6
1% · 1 846 USD
January 2026
Paid to the date: 25% · 46 154 USD
Remaining due payment: 138 461 USD
7
1% · 1 846 USD
February 2026
Paid to the date: 26% · 48 000 USD
Remaining due payment: 136 615 USD
8
1% · 1 846 USD
March 2026
Paid to the date: 27% · 49 846 USD
Remaining due payment: 134 769 USD
9
1% · 1 846 USD
April 2026
Paid to the date: 28% · 51 692 USD
Remaining due payment: 132 923 USD
10
1% · 1 846 USD
May 2026
Paid to the date: 29% · 53 538 USD
Remaining due payment: 131 077 USD
11
1% · 1 846 USD
June 2026
Paid to the date: 30% · 55 385 USD
Remaining due payment: 129 231 USD
12
1% · 1 846 USD
July 2026
Paid to the date: 31% · 57 231 USD
Remaining due payment: 127 384 USD
13
6.5% · 12 000 USD
August 2026
Paid to the date: 37.5% · 69 231 USD
Remaining due payment: 115 384 USD
14
1% · 1 846 USD
September 2026
Paid to the date: 38.5% · 71 077 USD
Remaining due payment: 113 538 USD
15
1% · 1 846 USD
October 2026
Paid to the date: 39.5% · 72 923 USD
Remaining due payment: 111 692 USD
Resale is available
16
1% · 1 846 USD
November 2026
Paid to the date: 40.5% · 74 769 USD
Remaining due payment: 109 846 USD
17
1% · 1 846 USD
December 2026
Paid to the date: 41.5% · 76 615 USD
Remaining due payment: 108 000 USD
18
1% · 1 846 USD
January 2027
Paid to the date: 42.5% · 78 461 USD
Remaining due payment: 106 154 USD
19
6.5% · 12 000 USD
February 2027
Paid to the date: 49% · 90 461 USD
Remaining due payment: 94 154 USD
20
1% · 1 846 USD
March 2027
Paid to the date: 50% · 92 308 USD
Remaining due payment: 92 308 USD
21
1% · 1 846 USD
April 2027
Paid to the date: 51% · 94 154 USD
Remaining due payment: 90 461 USD
22
1% · 1 846 USD
May 2027
Paid to the date: 52% · 96 000 USD
Remaining due payment: 88 615 USD
23
1% · 1 846 USD
June 2027
Paid to the date: 53% · 97 846 USD
Remaining due payment: 86 769 USD
24
1% · 1 846 USD
July 2027
Paid to the date: 54% · 99 692 USD
Remaining due payment: 84 923 USD
25
1% · 1 846 USD
August 2027
Paid to the date: 55% · 101 538 USD
Remaining due payment: 83 077 USD
26
1% · 1 846 USD
September 2027
Paid to the date: 56% · 103 385 USD
Remaining due payment: 81 231 USD
27
1% · 1 846 USD
October 2027
Paid to the date: 57% · 105 231 USD
Remaining due payment: 79 385 USD
28
1% · 1 846 USD
November 2027
Paid to the date: 58% · 107 077 USD
Remaining due payment: 77 538 USD
29
1% · 1 846 USD
December 2027
Paid to the date: 59% · 108 923 USD
Remaining due payment: 75 692 USD
30
1% · 1 846 USD
January 2028
Paid to the date: 60% · 110 769 USD
Remaining due payment: 73 846 USD
31
1% · 1 846 USD
February 2028
Paid to the date: 61% · 112 615 USD
Remaining due payment: 72 000 USD
32
1% · 1 846 USD
March 2028
Paid to the date: 62% · 114 461 USD
Remaining due payment: 70 154 USD
33
1% · 1 846 USD
April 2028
Paid to the date: 63% · 116 308 USD
Remaining due payment: 68 308 USD
34
1% · 1 846 USD
May 2028
Paid to the date: 64% · 118 154 USD
Remaining due payment: 66 461 USD
35
1% · 1 846 USD
June 2028
Paid to the date: 65% · 120 000 USD
Remaining due payment: 64 615 USD
36
1% · 1 846 USD
July 2028
Paid to the date: 66% · 121 846 USD
Remaining due payment: 62 769 USD
37
1% · 1 846 USD
August 2028
Paid to the date: 67% · 123 692 USD
Remaining due payment: 60 923 USD
38
1% · 1 846 USD
September 2028
Paid to the date: 68% · 125 538 USD
Remaining due payment: 59 077 USD
39
1% · 1 846 USD
October 2028
Paid to the date: 69% · 127 384 USD
Remaining due payment: 57 231 USD
40
1% · 1 846 USD
November 2028
Paid to the date: 70% · 129 231 USD
Remaining due payment: 55 385 USD
41
1% · 1 846 USD
December 2028
Paid to the date: 71% · 131 077 USD
Remaining due payment: 53 538 USD
42
1% · 1 846 USD
January 2029
Paid to the date: 72% · 132 923 USD
Remaining due payment: 51 692 USD
43
1% · 1 846 USD
February 2029
Paid to the date: 73% · 134 769 USD
Remaining due payment: 49 846 USD
44
1% · 1 846 USD
March 2029
Paid to the date: 74% · 136 615 USD
Remaining due payment: 48 000 USD
45
1% · 1 846 USD
April 2029
Paid to the date: 75% · 138 461 USD
Remaining due payment: 46 154 USD
46
0.5% · 923 USD
May 2029
Paid to the date: 75.5% · 139 384 USD
Remaining due payment: 45 231 USD
47
0.5% · 923 USD
June 2029
Paid to the date: 76% · 140 308 USD
Remaining due payment: 44 308 USD
48
0.5% · 923 USD
July 2029
Paid to the date: 76.5% · 141 231 USD
Remaining due payment: 43 385 USD
49
0.5% · 923 USD
August 2029
Paid to the date: 77% · 142 154 USD
Remaining due payment: 42 461 USD
50
0.5% · 923 USD
September 2029
Paid to the date: 77.5% · 143 077 USD
Remaining due payment: 41 538 USD
51
0.5% · 923 USD
October 2029
Paid to the date: 78% · 144 000 USD
Remaining due payment: 40 615 USD
52
0.5% · 923 USD
November 2029
Paid to the date: 78.5% · 144 923 USD
Remaining due payment: 39 692 USD
53
0.5% · 923 USD
December 2029
Paid to the date: 79% · 145 846 USD
Remaining due payment: 38 769 USD
54
0.5% · 923 USD
January 2030
Paid to the date: 79.5% · 146 769 USD
Remaining due payment: 37 846 USD
55
0.5% · 923 USD
February 2030
Paid to the date: 80% · 147 692 USD
Remaining due payment: 36 923 USD
56
0.5% · 923 USD
March 2030
Paid to the date: 80.5% · 148 615 USD
Remaining due payment: 36 000 USD
57
0.5% · 923 USD
April 2030
Paid to the date: 81% · 149 538 USD
Remaining due payment: 35 077 USD
58
0.5% · 923 USD
May 2030
Paid to the date: 81.5% · 150 461 USD
Remaining due payment: 34 154 USD
59
0.5% · 923 USD
June 2030
Paid to the date: 82% · 151 384 USD
Remaining due payment: 33 231 USD
60
0.5% · 923 USD
July 2030
Paid to the date: 82.5% · 152 308 USD
Remaining due payment: 32 308 USD
61
0.5% · 923 USD
August 2030
Paid to the date: 83% · 153 231 USD
Remaining due payment: 31 385 USD
62
0.5% · 923 USD
September 2030
Paid to the date: 83.5% · 154 154 USD
Remaining due payment: 30 462 USD
63
0.5% · 923 USD
October 2030
Paid to the date: 84% · 155 077 USD
Remaining due payment: 29 538 USD
64
0.5% · 923 USD
November 2030
Paid to the date: 84.5% · 156 000 USD
Remaining due payment: 28 615 USD
65
0.5% · 923 USD
December 2030
Paid to the date: 85% · 156 923 USD
Remaining due payment: 27 692 USD
66
0.5% · 923 USD
January 2031
Paid to the date: 85.5% · 157 846 USD
Remaining due payment: 26 769 USD
67
0.5% · 923 USD
February 2031
Paid to the date: 86% · 158 769 USD
Remaining due payment: 25 846 USD
68
0.5% · 923 USD
March 2031
Paid to the date: 86.5% · 159 692 USD
Remaining due payment: 24 923 USD
69
0.5% · 923 USD
April 2031
Paid to the date: 87% · 160 615 USD
Remaining due payment: 24 000 USD
70
0.5% · 923 USD
May 2031
Paid to the date: 87.5% · 161 538 USD
Remaining due payment: 23 077 USD
71
0.5% · 923 USD
June 2031
Paid to the date: 88% · 162 461 USD
Remaining due payment: 22 154 USD
72
0.5% · 923 USD
July 2031
Paid to the date: 88.5% · 163 384 USD
Remaining due payment: 21 231 USD
73
0.5% · 923 USD
August 2031
Paid to the date: 89% · 164 308 USD
Remaining due payment: 20 308 USD
74
0.5% · 923 USD
September 2031
Paid to the date: 89.5% · 165 231 USD
Remaining due payment: 19 385 USD
75
0.5% · 923 USD
October 2031
Paid to the date: 90% · 166 154 USD
Remaining due payment: 18 462 USD
76
0.5% · 923 USD
November 2031
Paid to the date: 90.5% · 167 077 USD
Remaining due payment: 17 538 USD
77
0.5% · 923 USD
December 2031
Paid to the date: 91% · 168 000 USD
Remaining due payment: 16 615 USD
78
0.5% · 923 USD
January 2032
Paid to the date: 91.5% · 168 923 USD
Remaining due payment: 15 692 USD
79
0.5% · 923 USD
February 2032
Paid to the date: 92% · 169 846 USD
Remaining due payment: 14 769 USD
80
0.5% · 923 USD
March 2032
Paid to the date: 92.5% · 170 769 USD
Remaining due payment: 13 846 USD
81
0.5% · 923 USD
April 2032
Paid to the date: 93% · 171 692 USD
Remaining due payment: 12 923 USD
82
0.5% · 923 USD
May 2032
Paid to the date: 93.5% · 172 615 USD
Remaining due payment: 12 000 USD
83
0.5% · 923 USD
June 2032
Paid to the date: 94% · 173 538 USD
Remaining due payment: 11 077 USD
84
0.5% · 923 USD
July 2032
Paid to the date: 94.5% · 174 461 USD
Remaining due payment: 10 154 USD
85
0.5% · 923 USD
August 2032
Paid to the date: 95% · 175 384 USD
Remaining due payment: 9 231 USD
86
0.5% · 923 USD
September 2032
Paid to the date: 95.5% · 176 308 USD
Remaining due payment: 8 308 USD
87
0.5% · 923 USD
October 2032
Paid to the date: 96% · 177 231 USD
Remaining due payment: 7 385 USD
88
0.5% · 923 USD
November 2032
Paid to the date: 96.5% · 178 154 USD
Remaining due payment: 6 462 USD
89
0.5% · 923 USD
December 2032
Paid to the date: 97% · 179 077 USD
Remaining due payment: 5 538 USD
90
0.5% · 923 USD
January 2033
Paid to the date: 97.5% · 180 000 USD
Remaining due payment: 4 615 USD
91
0.5% · 923 USD
February 2033
Paid to the date: 98% · 180 923 USD
Remaining due payment: 3 692 USD
92
0.5% · 923 USD
March 2033
Paid to the date: 98.5% · 181 846 USD
Remaining due payment: 2 769 USD
93
0.5% · 923 USD
April 2033
Paid to the date: 99% · 182 769 USD
Remaining due payment: 1 846 USD
94
0.5% · 923 USD
May 2033
Paid to the date: 99.5% · 183 692 USD
Remaining due payment: 923 USD
95
0.5% · 923 USD
June 2033
Paid to the date: 100% · 184 615 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use