'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-32d13620c - Samana Lake Views - SAMANA
Unit type:
Price:678000.0 AED
Area: 424.0 sqft (39.39 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 424.0 sqft (39.39 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 36 918 USD
At reservation · August 2025
Paid to the date: 20% · 36 918 USD
Remaining due payment: 147 672 USD
2
1% · 1 846 USD
September 2025
Paid to the date: 21% · 38 764 USD
Remaining due payment: 145 826 USD
3
1% · 1 846 USD
October 2025
Paid to the date: 22% · 40 610 USD
Remaining due payment: 143 980 USD
4
1% · 1 846 USD
November 2025
Paid to the date: 23% · 42 456 USD
Remaining due payment: 142 134 USD
5
1% · 1 846 USD
December 2025
Paid to the date: 24% · 44 301 USD
Remaining due payment: 140 288 USD
6
1% · 1 846 USD
January 2026
Paid to the date: 25% · 46 147 USD
Remaining due payment: 138 442 USD
7
1% · 1 846 USD
February 2026
Paid to the date: 26% · 47 993 USD
Remaining due payment: 136 596 USD
8
1% · 1 846 USD
March 2026
Paid to the date: 27% · 49 839 USD
Remaining due payment: 134 750 USD
9
1% · 1 846 USD
April 2026
Paid to the date: 28% · 51 685 USD
Remaining due payment: 132 904 USD
10
1% · 1 846 USD
May 2026
Paid to the date: 29% · 53 531 USD
Remaining due payment: 131 059 USD
11
1% · 1 846 USD
June 2026
Paid to the date: 30% · 55 377 USD
Remaining due payment: 129 213 USD
12
1% · 1 846 USD
July 2026
Paid to the date: 31% · 57 223 USD
Remaining due payment: 127 367 USD
13
6.5% · 11 998 USD
August 2026
Paid to the date: 37.5% · 69 221 USD
Remaining due payment: 115 368 USD
14
1% · 1 846 USD
September 2026
Paid to the date: 38.5% · 71 067 USD
Remaining due payment: 113 523 USD
15
1% · 1 846 USD
October 2026
Paid to the date: 39.5% · 72 913 USD
Remaining due payment: 111 677 USD
Resale is available
16
1% · 1 846 USD
November 2026
Paid to the date: 40.5% · 74 759 USD
Remaining due payment: 109 831 USD
17
1% · 1 846 USD
December 2026
Paid to the date: 41.5% · 76 605 USD
Remaining due payment: 107 985 USD
18
1% · 1 846 USD
January 2027
Paid to the date: 42.5% · 78 451 USD
Remaining due payment: 106 139 USD
19
6.5% · 11 998 USD
February 2027
Paid to the date: 49% · 90 449 USD
Remaining due payment: 94 141 USD
20
1% · 1 846 USD
March 2027
Paid to the date: 50% · 92 295 USD
Remaining due payment: 92 295 USD
21
1% · 1 846 USD
April 2027
Paid to the date: 51% · 94 141 USD
Remaining due payment: 90 449 USD
22
1% · 1 846 USD
May 2027
Paid to the date: 52% · 95 987 USD
Remaining due payment: 88 603 USD
23
1% · 1 846 USD
June 2027
Paid to the date: 53% · 97 832 USD
Remaining due payment: 86 757 USD
24
1% · 1 846 USD
July 2027
Paid to the date: 54% · 99 678 USD
Remaining due payment: 84 911 USD
25
1% · 1 846 USD
August 2027
Paid to the date: 55% · 101 524 USD
Remaining due payment: 83 065 USD
26
1% · 1 846 USD
September 2027
Paid to the date: 56% · 103 370 USD
Remaining due payment: 81 219 USD
27
1% · 1 846 USD
October 2027
Paid to the date: 57% · 105 216 USD
Remaining due payment: 79 373 USD
28
1% · 1 846 USD
November 2027
Paid to the date: 58% · 107 062 USD
Remaining due payment: 77 528 USD
29
1% · 1 846 USD
December 2027
Paid to the date: 59% · 108 908 USD
Remaining due payment: 75 682 USD
30
1% · 1 846 USD
January 2028
Paid to the date: 60% · 110 754 USD
Remaining due payment: 73 836 USD
31
1% · 1 846 USD
February 2028
Paid to the date: 61% · 112 600 USD
Remaining due payment: 71 990 USD
32
1% · 1 846 USD
March 2028
Paid to the date: 62% · 114 445 USD
Remaining due payment: 70 144 USD
33
1% · 1 846 USD
April 2028
Paid to the date: 63% · 116 291 USD
Remaining due payment: 68 298 USD
34
1% · 1 846 USD
May 2028
Paid to the date: 64% · 118 137 USD
Remaining due payment: 66 452 USD
35
1% · 1 846 USD
June 2028
Paid to the date: 65% · 119 983 USD
Remaining due payment: 64 606 USD
36
1% · 1 846 USD
July 2028
Paid to the date: 66% · 121 829 USD
Remaining due payment: 62 760 USD
37
1% · 1 846 USD
August 2028
Paid to the date: 67% · 123 675 USD
Remaining due payment: 60 915 USD
38
1% · 1 846 USD
September 2028
Paid to the date: 68% · 125 521 USD
Remaining due payment: 59 069 USD
39
1% · 1 846 USD
October 2028
Paid to the date: 69% · 127 367 USD
Remaining due payment: 57 223 USD
40
1% · 1 846 USD
November 2028
Paid to the date: 70% · 129 213 USD
Remaining due payment: 55 377 USD
41
1% · 1 846 USD
December 2028
Paid to the date: 71% · 131 059 USD
Remaining due payment: 53 531 USD
42
1% · 1 846 USD
January 2029
Paid to the date: 72% · 132 904 USD
Remaining due payment: 51 685 USD
43
1% · 1 846 USD
February 2029
Paid to the date: 73% · 134 750 USD
Remaining due payment: 49 839 USD
44
1% · 1 846 USD
March 2029
Paid to the date: 74% · 136 596 USD
Remaining due payment: 47 993 USD
45
1% · 1 846 USD
April 2029
Paid to the date: 75% · 138 442 USD
Remaining due payment: 46 147 USD
46
0.5% · 923 USD
May 2029
Paid to the date: 75.5% · 139 365 USD
Remaining due payment: 45 224 USD
47
0.5% · 923 USD
June 2029
Paid to the date: 76% · 140 288 USD
Remaining due payment: 44 301 USD
48
0.5% · 923 USD
July 2029
Paid to the date: 76.5% · 141 211 USD
Remaining due payment: 43 379 USD
49
0.5% · 923 USD
August 2029
Paid to the date: 77% · 142 134 USD
Remaining due payment: 42 456 USD
50
0.5% · 923 USD
September 2029
Paid to the date: 77.5% · 143 057 USD
Remaining due payment: 41 533 USD
51
0.5% · 923 USD
October 2029
Paid to the date: 78% · 143 980 USD
Remaining due payment: 40 610 USD
52
0.5% · 923 USD
November 2029
Paid to the date: 78.5% · 144 903 USD
Remaining due payment: 39 687 USD
53
0.5% · 923 USD
December 2029
Paid to the date: 79% · 145 826 USD
Remaining due payment: 38 764 USD
54
0.5% · 923 USD
January 2030
Paid to the date: 79.5% · 146 749 USD
Remaining due payment: 37 841 USD
55
0.5% · 923 USD
February 2030
Paid to the date: 80% · 147 672 USD
Remaining due payment: 36 918 USD
56
0.5% · 923 USD
March 2030
Paid to the date: 80.5% · 148 595 USD
Remaining due payment: 35 995 USD
57
0.5% · 923 USD
April 2030
Paid to the date: 81% · 149 517 USD
Remaining due payment: 35 072 USD
58
0.5% · 923 USD
May 2030
Paid to the date: 81.5% · 150 440 USD
Remaining due payment: 34 149 USD
59
0.5% · 923 USD
June 2030
Paid to the date: 82% · 151 363 USD
Remaining due payment: 33 226 USD
60
0.5% · 923 USD
July 2030
Paid to the date: 82.5% · 152 286 USD
Remaining due payment: 32 303 USD
61
0.5% · 923 USD
August 2030
Paid to the date: 83% · 153 209 USD
Remaining due payment: 31 380 USD
62
0.5% · 923 USD
September 2030
Paid to the date: 83.5% · 154 132 USD
Remaining due payment: 30 457 USD
63
0.5% · 923 USD
October 2030
Paid to the date: 84% · 155 055 USD
Remaining due payment: 29 534 USD
64
0.5% · 923 USD
November 2030
Paid to the date: 84.5% · 155 978 USD
Remaining due payment: 28 611 USD
65
0.5% · 923 USD
December 2030
Paid to the date: 85% · 156 901 USD
Remaining due payment: 27 688 USD
66
0.5% · 923 USD
January 2031
Paid to the date: 85.5% · 157 824 USD
Remaining due payment: 26 765 USD
67
0.5% · 923 USD
February 2031
Paid to the date: 86% · 158 747 USD
Remaining due payment: 25 843 USD
68
0.5% · 923 USD
March 2031
Paid to the date: 86.5% · 159 670 USD
Remaining due payment: 24 920 USD
69
0.5% · 923 USD
April 2031
Paid to the date: 87% · 160 593 USD
Remaining due payment: 23 997 USD
70
0.5% · 923 USD
May 2031
Paid to the date: 87.5% · 161 516 USD
Remaining due payment: 23 074 USD
71
0.5% · 923 USD
June 2031
Paid to the date: 88% · 162 439 USD
Remaining due payment: 22 151 USD
72
0.5% · 923 USD
July 2031
Paid to the date: 88.5% · 163 362 USD
Remaining due payment: 21 228 USD
73
0.5% · 923 USD
August 2031
Paid to the date: 89% · 164 285 USD
Remaining due payment: 20 305 USD
74
0.5% · 923 USD
September 2031
Paid to the date: 89.5% · 165 208 USD
Remaining due payment: 19 382 USD
75
0.5% · 923 USD
October 2031
Paid to the date: 90% · 166 131 USD
Remaining due payment: 18 459 USD
76
0.5% · 923 USD
November 2031
Paid to the date: 90.5% · 167 054 USD
Remaining due payment: 17 536 USD
77
0.5% · 923 USD
December 2031
Paid to the date: 91% · 167 976 USD
Remaining due payment: 16 613 USD
78
0.5% · 923 USD
January 2032
Paid to the date: 91.5% · 168 899 USD
Remaining due payment: 15 690 USD
79
0.5% · 923 USD
February 2032
Paid to the date: 92% · 169 822 USD
Remaining due payment: 14 767 USD
80
0.5% · 923 USD
March 2032
Paid to the date: 92.5% · 170 745 USD
Remaining due payment: 13 844 USD
81
0.5% · 923 USD
April 2032
Paid to the date: 93% · 171 668 USD
Remaining due payment: 12 921 USD
82
0.5% · 923 USD
May 2032
Paid to the date: 93.5% · 172 591 USD
Remaining due payment: 11 998 USD
83
0.5% · 923 USD
June 2032
Paid to the date: 94% · 173 514 USD
Remaining due payment: 11 075 USD
84
0.5% · 923 USD
July 2032
Paid to the date: 94.5% · 174 437 USD
Remaining due payment: 10 152 USD
85
0.5% · 923 USD
August 2032
Paid to the date: 95% · 175 360 USD
Remaining due payment: 9 229 USD
86
0.5% · 923 USD
September 2032
Paid to the date: 95.5% · 176 283 USD
Remaining due payment: 8 307 USD
87
0.5% · 923 USD
October 2032
Paid to the date: 96% · 177 206 USD
Remaining due payment: 7 384 USD
88
0.5% · 923 USD
November 2032
Paid to the date: 96.5% · 178 129 USD
Remaining due payment: 6 461 USD
89
0.5% · 923 USD
December 2032
Paid to the date: 97% · 179 052 USD
Remaining due payment: 5 538 USD
90
0.5% · 923 USD
January 2033
Paid to the date: 97.5% · 179 975 USD
Remaining due payment: 4 615 USD
91
0.5% · 923 USD
February 2033
Paid to the date: 98% · 180 898 USD
Remaining due payment: 3 692 USD
92
0.5% · 923 USD
March 2033
Paid to the date: 98.5% · 181 821 USD
Remaining due payment: 2 769 USD
93
0.5% · 923 USD
April 2033
Paid to the date: 99% · 182 744 USD
Remaining due payment: 1 846 USD
94
0.5% · 923 USD
May 2033
Paid to the date: 99.5% · 183 667 USD
Remaining due payment: 923 USD
95
0.5% · 923 USD
June 2033
Paid to the date: 100% · 184 590 USD
Remaining due payment: 0.0000 USD