Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-32d13620c - Samana Lake Views - SAMANA

Unit type:
Price: 678000.0 AED
Area: 424.0 sqft (39.39 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 36 917 USD
At reservation · July 2025
Paid to the date: 20% · 36 917 USD
Remaining due payment: 147 667 USD
2
1% · 1 846 USD
August 2025
Paid to the date: 21% · 38 763 USD
Remaining due payment: 145 822 USD
3
1% · 1 846 USD
September 2025
Paid to the date: 22% · 40 609 USD
Remaining due payment: 143 976 USD
4
1% · 1 846 USD
October 2025
Paid to the date: 23% · 42 454 USD
Remaining due payment: 142 130 USD
5
1% · 1 846 USD
November 2025
Paid to the date: 24% · 44 300 USD
Remaining due payment: 140 284 USD
6
1% · 1 846 USD
December 2025
Paid to the date: 25% · 46 146 USD
Remaining due payment: 138 438 USD
7
1% · 1 846 USD
January 2026
Paid to the date: 26% · 47 992 USD
Remaining due payment: 136 592 USD
8
1% · 1 846 USD
February 2026
Paid to the date: 27% · 49 838 USD
Remaining due payment: 134 746 USD
9
1% · 1 846 USD
March 2026
Paid to the date: 28% · 51 684 USD
Remaining due payment: 132 901 USD
10
1% · 1 846 USD
April 2026
Paid to the date: 29% · 53 529 USD
Remaining due payment: 131 055 USD
11
1% · 1 846 USD
May 2026
Paid to the date: 30% · 55 375 USD
Remaining due payment: 129 209 USD
12
1% · 1 846 USD
June 2026
Paid to the date: 31% · 57 221 USD
Remaining due payment: 127 363 USD
13
6.5% · 11 998 USD
July 2026
Paid to the date: 37.5% · 69 219 USD
Remaining due payment: 115 365 USD
14
1% · 1 846 USD
August 2026
Paid to the date: 38.5% · 71 065 USD
Remaining due payment: 113 519 USD
15
1% · 1 846 USD
September 2026
Paid to the date: 39.5% · 72 911 USD
Remaining due payment: 111 673 USD
Resale is available
16
1% · 1 846 USD
October 2026
Paid to the date: 40.5% · 74 757 USD
Remaining due payment: 109 828 USD
17
1% · 1 846 USD
November 2026
Paid to the date: 41.5% · 76 602 USD
Remaining due payment: 107 982 USD
18
1% · 1 846 USD
December 2026
Paid to the date: 42.5% · 78 448 USD
Remaining due payment: 106 136 USD
19
6.5% · 11 998 USD
January 2027
Paid to the date: 49% · 90 446 USD
Remaining due payment: 94 138 USD
20
1% · 1 846 USD
February 2027
Paid to the date: 50% · 92 292 USD
Remaining due payment: 92 292 USD
21
1% · 1 846 USD
March 2027
Paid to the date: 51% · 94 138 USD
Remaining due payment: 90 446 USD
22
1% · 1 846 USD
April 2027
Paid to the date: 52% · 95 984 USD
Remaining due payment: 88 600 USD
23
1% · 1 846 USD
May 2027
Paid to the date: 53% · 97 830 USD
Remaining due payment: 86 755 USD
24
1% · 1 846 USD
June 2027
Paid to the date: 54% · 99 675 USD
Remaining due payment: 84 909 USD
25
1% · 1 846 USD
July 2027
Paid to the date: 55% · 101 521 USD
Remaining due payment: 83 063 USD
26
1% · 1 846 USD
August 2027
Paid to the date: 56% · 103 367 USD
Remaining due payment: 81 217 USD
27
1% · 1 846 USD
September 2027
Paid to the date: 57% · 105 213 USD
Remaining due payment: 79 371 USD
28
1% · 1 846 USD
October 2027
Paid to the date: 58% · 107 059 USD
Remaining due payment: 77 525 USD
29
1% · 1 846 USD
November 2027
Paid to the date: 59% · 108 905 USD
Remaining due payment: 75 680 USD
30
1% · 1 846 USD
December 2027
Paid to the date: 60% · 110 751 USD
Remaining due payment: 73 834 USD
31
1% · 1 846 USD
January 2028
Paid to the date: 61% · 112 596 USD
Remaining due payment: 71 988 USD
32
1% · 1 846 USD
February 2028
Paid to the date: 62% · 114 442 USD
Remaining due payment: 70 142 USD
33
1% · 1 846 USD
March 2028
Paid to the date: 63% · 116 288 USD
Remaining due payment: 68 296 USD
34
1% · 1 846 USD
April 2028
Paid to the date: 64% · 118 134 USD
Remaining due payment: 66 450 USD
35
1% · 1 846 USD
May 2028
Paid to the date: 65% · 119 980 USD
Remaining due payment: 64 604 USD
36
1% · 1 846 USD
June 2028
Paid to the date: 66% · 121 826 USD
Remaining due payment: 62 759 USD
37
1% · 1 846 USD
July 2028
Paid to the date: 67% · 123 671 USD
Remaining due payment: 60 913 USD
38
1% · 1 846 USD
August 2028
Paid to the date: 68% · 125 517 USD
Remaining due payment: 59 067 USD
39
1% · 1 846 USD
September 2028
Paid to the date: 69% · 127 363 USD
Remaining due payment: 57 221 USD
40
1% · 1 846 USD
October 2028
Paid to the date: 70% · 129 209 USD
Remaining due payment: 55 375 USD
41
1% · 1 846 USD
November 2028
Paid to the date: 71% · 131 055 USD
Remaining due payment: 53 529 USD
42
1% · 1 846 USD
December 2028
Paid to the date: 72% · 132 901 USD
Remaining due payment: 51 684 USD
43
1% · 1 846 USD
January 2029
Paid to the date: 73% · 134 746 USD
Remaining due payment: 49 838 USD
44
1% · 1 846 USD
February 2029
Paid to the date: 74% · 136 592 USD
Remaining due payment: 47 992 USD
45
1% · 1 846 USD
March 2029
Paid to the date: 75% · 138 438 USD
Remaining due payment: 46 146 USD
46
0.5% · 923 USD
April 2029
Paid to the date: 75.5% · 139 361 USD
Remaining due payment: 45 223 USD
47
0.5% · 923 USD
May 2029
Paid to the date: 76% · 140 284 USD
Remaining due payment: 44 300 USD
48
0.5% · 923 USD
June 2029
Paid to the date: 76.5% · 141 207 USD
Remaining due payment: 43 377 USD
49
0.5% · 923 USD
July 2029
Paid to the date: 77% · 142 130 USD
Remaining due payment: 42 454 USD
50
0.5% · 923 USD
August 2029
Paid to the date: 77.5% · 143 053 USD
Remaining due payment: 41 531 USD
51
0.5% · 923 USD
September 2029
Paid to the date: 78% · 143 976 USD
Remaining due payment: 40 609 USD
52
0.5% · 923 USD
October 2029
Paid to the date: 78.5% · 144 899 USD
Remaining due payment: 39 686 USD
53
0.5% · 923 USD
November 2029
Paid to the date: 79% · 145 822 USD
Remaining due payment: 38 763 USD
54
0.5% · 923 USD
December 2029
Paid to the date: 79.5% · 146 744 USD
Remaining due payment: 37 840 USD
55
0.5% · 923 USD
January 2030
Paid to the date: 80% · 147 667 USD
Remaining due payment: 36 917 USD
56
0.5% · 923 USD
February 2030
Paid to the date: 80.5% · 148 590 USD
Remaining due payment: 35 994 USD
57
0.5% · 923 USD
March 2030
Paid to the date: 81% · 149 513 USD
Remaining due payment: 35 071 USD
58
0.5% · 923 USD
April 2030
Paid to the date: 81.5% · 150 436 USD
Remaining due payment: 34 148 USD
59
0.5% · 923 USD
May 2030
Paid to the date: 82% · 151 359 USD
Remaining due payment: 33 225 USD
60
0.5% · 923 USD
June 2030
Paid to the date: 82.5% · 152 282 USD
Remaining due payment: 32 302 USD
61
0.5% · 923 USD
July 2030
Paid to the date: 83% · 153 205 USD
Remaining due payment: 31 379 USD
62
0.5% · 923 USD
August 2030
Paid to the date: 83.5% · 154 128 USD
Remaining due payment: 30 456 USD
63
0.5% · 923 USD
September 2030
Paid to the date: 84% · 155 051 USD
Remaining due payment: 29 533 USD
64
0.5% · 923 USD
October 2030
Paid to the date: 84.5% · 155 974 USD
Remaining due payment: 28 611 USD
65
0.5% · 923 USD
November 2030
Paid to the date: 85% · 156 897 USD
Remaining due payment: 27 688 USD
66
0.5% · 923 USD
December 2030
Paid to the date: 85.5% · 157 820 USD
Remaining due payment: 26 765 USD
67
0.5% · 923 USD
January 2031
Paid to the date: 86% · 158 742 USD
Remaining due payment: 25 842 USD
68
0.5% · 923 USD
February 2031
Paid to the date: 86.5% · 159 665 USD
Remaining due payment: 24 919 USD
69
0.5% · 923 USD
March 2031
Paid to the date: 87% · 160 588 USD
Remaining due payment: 23 996 USD
70
0.5% · 923 USD
April 2031
Paid to the date: 87.5% · 161 511 USD
Remaining due payment: 23 073 USD
71
0.5% · 923 USD
May 2031
Paid to the date: 88% · 162 434 USD
Remaining due payment: 22 150 USD
72
0.5% · 923 USD
June 2031
Paid to the date: 88.5% · 163 357 USD
Remaining due payment: 21 227 USD
73
0.5% · 923 USD
July 2031
Paid to the date: 89% · 164 280 USD
Remaining due payment: 20 304 USD
74
0.5% · 923 USD
August 2031
Paid to the date: 89.5% · 165 203 USD
Remaining due payment: 19 381 USD
75
0.5% · 923 USD
September 2031
Paid to the date: 90% · 166 126 USD
Remaining due payment: 18 458 USD
76
0.5% · 923 USD
October 2031
Paid to the date: 90.5% · 167 049 USD
Remaining due payment: 17 536 USD
77
0.5% · 923 USD
November 2031
Paid to the date: 91% · 167 972 USD
Remaining due payment: 16 613 USD
78
0.5% · 923 USD
December 2031
Paid to the date: 91.5% · 168 895 USD
Remaining due payment: 15 690 USD
79
0.5% · 923 USD
January 2032
Paid to the date: 92% · 169 817 USD
Remaining due payment: 14 767 USD
80
0.5% · 923 USD
February 2032
Paid to the date: 92.5% · 170 740 USD
Remaining due payment: 13 844 USD
81
0.5% · 923 USD
March 2032
Paid to the date: 93% · 171 663 USD
Remaining due payment: 12 921 USD
82
0.5% · 923 USD
April 2032
Paid to the date: 93.5% · 172 586 USD
Remaining due payment: 11 998 USD
83
0.5% · 923 USD
May 2032
Paid to the date: 94% · 173 509 USD
Remaining due payment: 11 075 USD
84
0.5% · 923 USD
June 2032
Paid to the date: 94.5% · 174 432 USD
Remaining due payment: 10 152 USD
85
0.5% · 923 USD
July 2032
Paid to the date: 95% · 175 355 USD
Remaining due payment: 9 229 USD
86
0.5% · 923 USD
August 2032
Paid to the date: 95.5% · 176 278 USD
Remaining due payment: 8 306 USD
87
0.5% · 923 USD
September 2032
Paid to the date: 96% · 177 201 USD
Remaining due payment: 7 383 USD
88
0.5% · 923 USD
October 2032
Paid to the date: 96.5% · 178 124 USD
Remaining due payment: 6 460 USD
89
0.5% · 923 USD
November 2032
Paid to the date: 97% · 179 047 USD
Remaining due payment: 5 538 USD
90
0.5% · 923 USD
December 2032
Paid to the date: 97.5% · 179 970 USD
Remaining due payment: 4 615 USD
91
0.5% · 923 USD
January 2033
Paid to the date: 98% · 180 893 USD
Remaining due payment: 3 692 USD
92
0.5% · 923 USD
February 2033
Paid to the date: 98.5% · 181 815 USD
Remaining due payment: 2 769 USD
93
0.5% · 923 USD
March 2033
Paid to the date: 99% · 182 738 USD
Remaining due payment: 1 846 USD
94
0.5% · 923 USD
April 2033
Paid to the date: 99.5% · 183 661 USD
Remaining due payment: 923 USD
95
0.5% · 923 USD
May 2033
Paid to the date: 100% · 184 584 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use