Contact via WhatsApp

About

EX-34dbfdf0a - Samana Lake Views - SAMANA

Unit type:
Price: 729500.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 728 USD
At reservation · November 2025
Paid to the date: 20% · 39 728 USD
Remaining due payment: 158 911 USD
2
1% · 1 986 USD
December 2025
Paid to the date: 21% · 41 714 USD
Remaining due payment: 156 924 USD
3
1% · 1 986 USD
January 2026
Paid to the date: 22% · 43 700 USD
Remaining due payment: 154 938 USD
4
1% · 1 986 USD
February 2026
Paid to the date: 23% · 45 687 USD
Remaining due payment: 152 952 USD
5
1% · 1 986 USD
March 2026
Paid to the date: 24% · 47 673 USD
Remaining due payment: 150 965 USD
6
1% · 1 986 USD
April 2026
Paid to the date: 25% · 49 660 USD
Remaining due payment: 148 979 USD
7
1% · 1 986 USD
May 2026
Paid to the date: 26% · 51 646 USD
Remaining due payment: 146 992 USD
8
1% · 1 986 USD
June 2026
Paid to the date: 27% · 53 632 USD
Remaining due payment: 145 006 USD
9
1% · 1 986 USD
July 2026
Paid to the date: 28% · 55 619 USD
Remaining due payment: 143 020 USD
10
1% · 1 986 USD
August 2026
Paid to the date: 29% · 57 605 USD
Remaining due payment: 141 033 USD
11
1% · 1 986 USD
September 2026
Paid to the date: 30% · 59 591 USD
Remaining due payment: 139 047 USD
12
1% · 1 986 USD
October 2026
Paid to the date: 31% · 61 578 USD
Remaining due payment: 137 060 USD
13
6.5% · 12 911 USD
November 2026
Paid to the date: 37.5% · 74 489 USD
Remaining due payment: 124 149 USD
14
1% · 1 986 USD
December 2026
Paid to the date: 38.5% · 76 476 USD
Remaining due payment: 122 163 USD
15
1% · 1 986 USD
January 2027
Paid to the date: 39.5% · 78 462 USD
Remaining due payment: 120 176 USD
Resale is available
16
1% · 1 986 USD
February 2027
Paid to the date: 40.5% · 80 449 USD
Remaining due payment: 118 190 USD
17
1% · 1 986 USD
March 2027
Paid to the date: 41.5% · 82 435 USD
Remaining due payment: 116 203 USD
18
1% · 1 986 USD
April 2027
Paid to the date: 42.5% · 84 421 USD
Remaining due payment: 114 217 USD
19
6.5% · 12 911 USD
May 2027
Paid to the date: 49% · 97 333 USD
Remaining due payment: 101 306 USD
20
1% · 1 986 USD
June 2027
Paid to the date: 50% · 99 319 USD
Remaining due payment: 99 319 USD
21
1% · 1 986 USD
July 2027
Paid to the date: 51% · 101 306 USD
Remaining due payment: 97 333 USD
22
1% · 1 986 USD
August 2027
Paid to the date: 52% · 103 292 USD
Remaining due payment: 95 346 USD
23
1% · 1 986 USD
September 2027
Paid to the date: 53% · 105 278 USD
Remaining due payment: 93 360 USD
24
1% · 1 986 USD
October 2027
Paid to the date: 54% · 107 265 USD
Remaining due payment: 91 374 USD
25
1% · 1 986 USD
November 2027
Paid to the date: 55% · 109 251 USD
Remaining due payment: 89 387 USD
26
1% · 1 986 USD
December 2027
Paid to the date: 56% · 111 237 USD
Remaining due payment: 87 401 USD
27
1% · 1 986 USD
January 2028
Paid to the date: 57% · 113 224 USD
Remaining due payment: 85 414 USD
28
1% · 1 986 USD
February 2028
Paid to the date: 58% · 115 210 USD
Remaining due payment: 83 428 USD
29
1% · 1 986 USD
March 2028
Paid to the date: 59% · 117 197 USD
Remaining due payment: 81 442 USD
30
1% · 1 986 USD
April 2028
Paid to the date: 60% · 119 183 USD
Remaining due payment: 79 455 USD
31
1% · 1 986 USD
May 2028
Paid to the date: 61% · 121 169 USD
Remaining due payment: 77 469 USD
32
1% · 1 986 USD
June 2028
Paid to the date: 62% · 123 156 USD
Remaining due payment: 75 483 USD
33
1% · 1 986 USD
July 2028
Paid to the date: 63% · 125 142 USD
Remaining due payment: 73 496 USD
34
1% · 1 986 USD
August 2028
Paid to the date: 64% · 127 129 USD
Remaining due payment: 71 510 USD
35
1% · 1 986 USD
September 2028
Paid to the date: 65% · 129 115 USD
Remaining due payment: 69 523 USD
36
1% · 1 986 USD
October 2028
Paid to the date: 66% · 131 101 USD
Remaining due payment: 67 537 USD
37
1% · 1 986 USD
November 2028
Paid to the date: 67% · 133 088 USD
Remaining due payment: 65 551 USD
38
1% · 1 986 USD
December 2028
Paid to the date: 68% · 135 074 USD
Remaining due payment: 63 564 USD
39
1% · 1 986 USD
January 2029
Paid to the date: 69% · 137 060 USD
Remaining due payment: 61 578 USD
40
1% · 1 986 USD
February 2029
Paid to the date: 70% · 139 047 USD
Remaining due payment: 59 591 USD
41
1% · 1 986 USD
March 2029
Paid to the date: 71% · 141 033 USD
Remaining due payment: 57 605 USD
42
1% · 1 986 USD
April 2029
Paid to the date: 72% · 143 020 USD
Remaining due payment: 55 619 USD
43
1% · 1 986 USD
May 2029
Paid to the date: 73% · 145 006 USD
Remaining due payment: 53 632 USD
44
1% · 1 986 USD
June 2029
Paid to the date: 74% · 146 992 USD
Remaining due payment: 51 646 USD
45
1% · 1 986 USD
July 2029
Paid to the date: 75% · 148 979 USD
Remaining due payment: 49 660 USD
46
0.5% · 993 USD
August 2029
Paid to the date: 75.5% · 149 972 USD
Remaining due payment: 48 666 USD
47
0.5% · 993 USD
September 2029
Paid to the date: 76% · 150 965 USD
Remaining due payment: 47 673 USD
48
0.5% · 993 USD
October 2029
Paid to the date: 76.5% · 151 958 USD
Remaining due payment: 46 680 USD
49
0.5% · 993 USD
November 2029
Paid to the date: 77% · 152 952 USD
Remaining due payment: 45 687 USD
50
0.5% · 993 USD
December 2029
Paid to the date: 77.5% · 153 945 USD
Remaining due payment: 44 694 USD
51
0.5% · 993 USD
January 2030
Paid to the date: 78% · 154 938 USD
Remaining due payment: 43 700 USD
52
0.5% · 993 USD
February 2030
Paid to the date: 78.5% · 155 931 USD
Remaining due payment: 42 707 USD
53
0.5% · 993 USD
March 2030
Paid to the date: 79% · 156 924 USD
Remaining due payment: 41 714 USD
54
0.5% · 993 USD
April 2030
Paid to the date: 79.5% · 157 917 USD
Remaining due payment: 40 721 USD
55
0.5% · 993 USD
May 2030
Paid to the date: 80% · 158 911 USD
Remaining due payment: 39 728 USD
56
0.5% · 993 USD
June 2030
Paid to the date: 80.5% · 159 904 USD
Remaining due payment: 38 734 USD
57
0.5% · 993 USD
July 2030
Paid to the date: 81% · 160 897 USD
Remaining due payment: 37 741 USD
58
0.5% · 993 USD
August 2030
Paid to the date: 81.5% · 161 890 USD
Remaining due payment: 36 748 USD
59
0.5% · 993 USD
September 2030
Paid to the date: 82% · 162 883 USD
Remaining due payment: 35 755 USD
60
0.5% · 993 USD
October 2030
Paid to the date: 82.5% · 163 877 USD
Remaining due payment: 34 762 USD
61
0.5% · 993 USD
November 2030
Paid to the date: 83% · 164 870 USD
Remaining due payment: 33 769 USD
62
0.5% · 993 USD
December 2030
Paid to the date: 83.5% · 165 863 USD
Remaining due payment: 32 775 USD
63
0.5% · 993 USD
January 2031
Paid to the date: 84% · 166 856 USD
Remaining due payment: 31 782 USD
64
0.5% · 993 USD
February 2031
Paid to the date: 84.5% · 167 849 USD
Remaining due payment: 30 789 USD
65
0.5% · 993 USD
March 2031
Paid to the date: 85% · 168 843 USD
Remaining due payment: 29 796 USD
66
0.5% · 993 USD
April 2031
Paid to the date: 85.5% · 169 836 USD
Remaining due payment: 28 803 USD
67
0.5% · 993 USD
May 2031
Paid to the date: 86% · 170 829 USD
Remaining due payment: 27 809 USD
68
0.5% · 993 USD
June 2031
Paid to the date: 86.5% · 171 822 USD
Remaining due payment: 26 816 USD
69
0.5% · 993 USD
July 2031
Paid to the date: 87% · 172 815 USD
Remaining due payment: 25 823 USD
70
0.5% · 993 USD
August 2031
Paid to the date: 87.5% · 173 809 USD
Remaining due payment: 24 830 USD
71
0.5% · 993 USD
September 2031
Paid to the date: 88% · 174 802 USD
Remaining due payment: 23 837 USD
72
0.5% · 993 USD
October 2031
Paid to the date: 88.5% · 175 795 USD
Remaining due payment: 22 843 USD
73
0.5% · 993 USD
November 2031
Paid to the date: 89% · 176 788 USD
Remaining due payment: 21 850 USD
74
0.5% · 993 USD
December 2031
Paid to the date: 89.5% · 177 781 USD
Remaining due payment: 20 857 USD
75
0.5% · 993 USD
January 2032
Paid to the date: 90% · 178 774 USD
Remaining due payment: 19 864 USD
76
0.5% · 993 USD
February 2032
Paid to the date: 90.5% · 179 768 USD
Remaining due payment: 18 871 USD
77
0.5% · 993 USD
March 2032
Paid to the date: 91% · 180 761 USD
Remaining due payment: 17 877 USD
78
0.5% · 993 USD
April 2032
Paid to the date: 91.5% · 181 754 USD
Remaining due payment: 16 884 USD
79
0.5% · 993 USD
May 2032
Paid to the date: 92% · 182 747 USD
Remaining due payment: 15 891 USD
80
0.5% · 993 USD
June 2032
Paid to the date: 92.5% · 183 740 USD
Remaining due payment: 14 898 USD
81
0.5% · 993 USD
July 2032
Paid to the date: 93% · 184 734 USD
Remaining due payment: 13 905 USD
82
0.5% · 993 USD
August 2032
Paid to the date: 93.5% · 185 727 USD
Remaining due payment: 12 911 USD
83
0.5% · 993 USD
September 2032
Paid to the date: 94% · 186 720 USD
Remaining due payment: 11 918 USD
84
0.5% · 993 USD
October 2032
Paid to the date: 94.5% · 187 713 USD
Remaining due payment: 10 925 USD
85
0.5% · 993 USD
November 2032
Paid to the date: 95% · 188 706 USD
Remaining due payment: 9 932 USD
86
0.5% · 993 USD
December 2032
Paid to the date: 95.5% · 189 700 USD
Remaining due payment: 8 939 USD
87
0.5% · 993 USD
January 2033
Paid to the date: 96% · 190 693 USD
Remaining due payment: 7 946 USD
88
0.5% · 993 USD
February 2033
Paid to the date: 96.5% · 191 686 USD
Remaining due payment: 6 952 USD
89
0.5% · 993 USD
March 2033
Paid to the date: 97% · 192 679 USD
Remaining due payment: 5 959 USD
90
0.5% · 993 USD
April 2033
Paid to the date: 97.5% · 193 672 USD
Remaining due payment: 4 966 USD
91
0.5% · 993 USD
May 2033
Paid to the date: 98% · 194 666 USD
Remaining due payment: 3 973 USD
92
0.5% · 993 USD
June 2033
Paid to the date: 98.5% · 195 659 USD
Remaining due payment: 2 980 USD
93
0.5% · 993 USD
July 2033
Paid to the date: 99% · 196 652 USD
Remaining due payment: 1 986 USD
94
0.5% · 993 USD
August 2033
Paid to the date: 99.5% · 197 645 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
September 2033
Paid to the date: 100% · 198 638 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use