About
EX-3dd1214fe - Samana Lake Views - SAMANA
Unit type:
Price:729100.0 AED
Area: 415.0 sqft (38.55 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 415.0 sqft (38.55 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 706 USD
At reservation · August 2025
Paid to the date: 20% · 39 706 USD
Remaining due payment: 158 824 USD
2
1% · 1 985 USD
September 2025
Paid to the date: 21% · 41 691 USD
Remaining due payment: 156 838 USD
3
1% · 1 985 USD
October 2025
Paid to the date: 22% · 43 676 USD
Remaining due payment: 154 853 USD
4
1% · 1 985 USD
November 2025
Paid to the date: 23% · 45 662 USD
Remaining due payment: 152 868 USD
5
1% · 1 985 USD
December 2025
Paid to the date: 24% · 47 647 USD
Remaining due payment: 150 882 USD
6
1% · 1 985 USD
January 2026
Paid to the date: 25% · 49 632 USD
Remaining due payment: 148 897 USD
7
1% · 1 985 USD
February 2026
Paid to the date: 26% · 51 618 USD
Remaining due payment: 146 912 USD
8
1% · 1 985 USD
March 2026
Paid to the date: 27% · 53 603 USD
Remaining due payment: 144 926 USD
9
1% · 1 985 USD
April 2026
Paid to the date: 28% · 55 588 USD
Remaining due payment: 142 941 USD
10
1% · 1 985 USD
May 2026
Paid to the date: 29% · 57 574 USD
Remaining due payment: 140 956 USD
11
1% · 1 985 USD
June 2026
Paid to the date: 30% · 59 559 USD
Remaining due payment: 138 971 USD
12
1% · 1 985 USD
July 2026
Paid to the date: 31% · 61 544 USD
Remaining due payment: 136 985 USD
13
6.5% · 12 904 USD
August 2026
Paid to the date: 37.5% · 74 449 USD
Remaining due payment: 124 081 USD
14
1% · 1 985 USD
September 2026
Paid to the date: 38.5% · 76 434 USD
Remaining due payment: 122 096 USD
15
1% · 1 985 USD
October 2026
Paid to the date: 39.5% · 78 419 USD
Remaining due payment: 120 110 USD
Resale is available
16
1% · 1 985 USD
November 2026
Paid to the date: 40.5% · 80 404 USD
Remaining due payment: 118 125 USD
17
1% · 1 985 USD
December 2026
Paid to the date: 41.5% · 82 390 USD
Remaining due payment: 116 140 USD
18
1% · 1 985 USD
January 2027
Paid to the date: 42.5% · 84 375 USD
Remaining due payment: 114 154 USD
19
6.5% · 12 904 USD
February 2027
Paid to the date: 49% · 97 279 USD
Remaining due payment: 101 250 USD
20
1% · 1 985 USD
March 2027
Paid to the date: 50% · 99 265 USD
Remaining due payment: 99 265 USD
21
1% · 1 985 USD
April 2027
Paid to the date: 51% · 101 250 USD
Remaining due payment: 97 279 USD
22
1% · 1 985 USD
May 2027
Paid to the date: 52% · 103 235 USD
Remaining due payment: 95 294 USD
23
1% · 1 985 USD
June 2027
Paid to the date: 53% · 105 221 USD
Remaining due payment: 93 309 USD
24
1% · 1 985 USD
July 2027
Paid to the date: 54% · 107 206 USD
Remaining due payment: 91 324 USD
25
1% · 1 985 USD
August 2027
Paid to the date: 55% · 109 191 USD
Remaining due payment: 89 338 USD
26
1% · 1 985 USD
September 2027
Paid to the date: 56% · 111 176 USD
Remaining due payment: 87 353 USD
27
1% · 1 985 USD
October 2027
Paid to the date: 57% · 113 162 USD
Remaining due payment: 85 368 USD
28
1% · 1 985 USD
November 2027
Paid to the date: 58% · 115 147 USD
Remaining due payment: 83 382 USD
29
1% · 1 985 USD
December 2027
Paid to the date: 59% · 117 132 USD
Remaining due payment: 81 397 USD
30
1% · 1 985 USD
January 2028
Paid to the date: 60% · 119 118 USD
Remaining due payment: 79 412 USD
31
1% · 1 985 USD
February 2028
Paid to the date: 61% · 121 103 USD
Remaining due payment: 77 426 USD
32
1% · 1 985 USD
March 2028
Paid to the date: 62% · 123 088 USD
Remaining due payment: 75 441 USD
33
1% · 1 985 USD
April 2028
Paid to the date: 63% · 125 074 USD
Remaining due payment: 73 456 USD
34
1% · 1 985 USD
May 2028
Paid to the date: 64% · 127 059 USD
Remaining due payment: 71 471 USD
35
1% · 1 985 USD
June 2028
Paid to the date: 65% · 129 044 USD
Remaining due payment: 69 485 USD
36
1% · 1 985 USD
July 2028
Paid to the date: 66% · 131 029 USD
Remaining due payment: 67 500 USD
37
1% · 1 985 USD
August 2028
Paid to the date: 67% · 133 015 USD
Remaining due payment: 65 515 USD
38
1% · 1 985 USD
September 2028
Paid to the date: 68% · 135 000 USD
Remaining due payment: 63 529 USD
39
1% · 1 985 USD
October 2028
Paid to the date: 69% · 136 985 USD
Remaining due payment: 61 544 USD
40
1% · 1 985 USD
November 2028
Paid to the date: 70% · 138 971 USD
Remaining due payment: 59 559 USD
41
1% · 1 985 USD
December 2028
Paid to the date: 71% · 140 956 USD
Remaining due payment: 57 574 USD
42
1% · 1 985 USD
January 2029
Paid to the date: 72% · 142 941 USD
Remaining due payment: 55 588 USD
43
1% · 1 985 USD
February 2029
Paid to the date: 73% · 144 926 USD
Remaining due payment: 53 603 USD
44
1% · 1 985 USD
March 2029
Paid to the date: 74% · 146 912 USD
Remaining due payment: 51 618 USD
45
1% · 1 985 USD
April 2029
Paid to the date: 75% · 148 897 USD
Remaining due payment: 49 632 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 890 USD
Remaining due payment: 48 640 USD
47
0.5% · 993 USD
June 2029
Paid to the date: 76% · 150 882 USD
Remaining due payment: 47 647 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 875 USD
Remaining due payment: 46 654 USD
49
0.5% · 993 USD
August 2029
Paid to the date: 77% · 152 868 USD
Remaining due payment: 45 662 USD
50
0.5% · 993 USD
September 2029
Paid to the date: 77.5% · 153 860 USD
Remaining due payment: 44 669 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 853 USD
Remaining due payment: 43 676 USD
52
0.5% · 993 USD
November 2029
Paid to the date: 78.5% · 155 846 USD
Remaining due payment: 42 684 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 838 USD
Remaining due payment: 41 691 USD
54
0.5% · 993 USD
January 2030
Paid to the date: 79.5% · 157 831 USD
Remaining due payment: 40 699 USD
55
0.5% · 993 USD
February 2030
Paid to the date: 80% · 158 824 USD
Remaining due payment: 39 706 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 816 USD
Remaining due payment: 38 713 USD
57
0.5% · 993 USD
April 2030
Paid to the date: 81% · 160 809 USD
Remaining due payment: 37 721 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 801 USD
Remaining due payment: 36 728 USD
59
0.5% · 993 USD
June 2030
Paid to the date: 82% · 162 794 USD
Remaining due payment: 35 735 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 787 USD
Remaining due payment: 34 743 USD
61
0.5% · 993 USD
August 2030
Paid to the date: 83% · 164 779 USD
Remaining due payment: 33 750 USD
62
0.5% · 993 USD
September 2030
Paid to the date: 83.5% · 165 772 USD
Remaining due payment: 32 757 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 765 USD
Remaining due payment: 31 765 USD
64
0.5% · 993 USD
November 2030
Paid to the date: 84.5% · 167 757 USD
Remaining due payment: 30 772 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 750 USD
Remaining due payment: 29 779 USD
66
0.5% · 993 USD
January 2031
Paid to the date: 85.5% · 169 743 USD
Remaining due payment: 28 787 USD
67
0.5% · 993 USD
February 2031
Paid to the date: 86% · 170 735 USD
Remaining due payment: 27 794 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 728 USD
Remaining due payment: 26 801 USD
69
0.5% · 993 USD
April 2031
Paid to the date: 87% · 172 721 USD
Remaining due payment: 25 809 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 713 USD
Remaining due payment: 24 816 USD
71
0.5% · 993 USD
June 2031
Paid to the date: 88% · 174 706 USD
Remaining due payment: 23 824 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 699 USD
Remaining due payment: 22 831 USD
73
0.5% · 993 USD
August 2031
Paid to the date: 89% · 176 691 USD
Remaining due payment: 21 838 USD
74
0.5% · 993 USD
September 2031
Paid to the date: 89.5% · 177 684 USD
Remaining due payment: 20 846 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 676 USD
Remaining due payment: 19 853 USD
76
0.5% · 993 USD
November 2031
Paid to the date: 90.5% · 179 669 USD
Remaining due payment: 18 860 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 662 USD
Remaining due payment: 17 868 USD
78
0.5% · 993 USD
January 2032
Paid to the date: 91.5% · 181 654 USD
Remaining due payment: 16 875 USD
79
0.5% · 993 USD
February 2032
Paid to the date: 92% · 182 647 USD
Remaining due payment: 15 882 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 640 USD
Remaining due payment: 14 890 USD
81
0.5% · 993 USD
April 2032
Paid to the date: 93% · 184 632 USD
Remaining due payment: 13 897 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 625 USD
Remaining due payment: 12 904 USD
83
0.5% · 993 USD
June 2032
Paid to the date: 94% · 186 618 USD
Remaining due payment: 11 912 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 610 USD
Remaining due payment: 10 919 USD
85
0.5% · 993 USD
August 2032
Paid to the date: 95% · 188 603 USD
Remaining due payment: 9 926 USD
86
0.5% · 993 USD
September 2032
Paid to the date: 95.5% · 189 596 USD
Remaining due payment: 8 934 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 588 USD
Remaining due payment: 7 941 USD
88
0.5% · 993 USD
November 2032
Paid to the date: 96.5% · 191 581 USD
Remaining due payment: 6 949 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 574 USD
Remaining due payment: 5 956 USD
90
0.5% · 993 USD
January 2033
Paid to the date: 97.5% · 193 566 USD
Remaining due payment: 4 963 USD
91
0.5% · 993 USD
February 2033
Paid to the date: 98% · 194 559 USD
Remaining due payment: 3 971 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 551 USD
Remaining due payment: 2 978 USD
93
0.5% · 993 USD
April 2033
Paid to the date: 99% · 196 544 USD
Remaining due payment: 1 985 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 537 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
June 2033
Paid to the date: 100% · 198 529 USD
Remaining due payment: 0.0000 USD