Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-3dd1214fe - Samana Lake Views - SAMANA

Unit type:
Price: 729100.0 AED
Area: 415.0 sqft (38.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 700 USD
At reservation · November 2025
Paid to the date: 20% · 39 700 USD
Remaining due payment: 158 800 USD
2
1% · 1 985 USD
December 2025
Paid to the date: 21% · 41 685 USD
Remaining due payment: 156 815 USD
3
1% · 1 985 USD
January 2026
Paid to the date: 22% · 43 670 USD
Remaining due payment: 154 830 USD
4
1% · 1 985 USD
February 2026
Paid to the date: 23% · 45 655 USD
Remaining due payment: 152 845 USD
5
1% · 1 985 USD
March 2026
Paid to the date: 24% · 47 640 USD
Remaining due payment: 150 860 USD
6
1% · 1 985 USD
April 2026
Paid to the date: 25% · 49 625 USD
Remaining due payment: 148 875 USD
7
1% · 1 985 USD
May 2026
Paid to the date: 26% · 51 610 USD
Remaining due payment: 146 890 USD
8
1% · 1 985 USD
June 2026
Paid to the date: 27% · 53 595 USD
Remaining due payment: 144 905 USD
9
1% · 1 985 USD
July 2026
Paid to the date: 28% · 55 580 USD
Remaining due payment: 142 920 USD
10
1% · 1 985 USD
August 2026
Paid to the date: 29% · 57 565 USD
Remaining due payment: 140 935 USD
11
1% · 1 985 USD
September 2026
Paid to the date: 30% · 59 550 USD
Remaining due payment: 138 950 USD
12
1% · 1 985 USD
October 2026
Paid to the date: 31% · 61 535 USD
Remaining due payment: 136 965 USD
13
6.5% · 12 903 USD
November 2026
Paid to the date: 37.5% · 74 438 USD
Remaining due payment: 124 063 USD
14
1% · 1 985 USD
December 2026
Paid to the date: 38.5% · 76 423 USD
Remaining due payment: 122 078 USD
15
1% · 1 985 USD
January 2027
Paid to the date: 39.5% · 78 408 USD
Remaining due payment: 120 093 USD
Resale is available
16
1% · 1 985 USD
February 2027
Paid to the date: 40.5% · 80 393 USD
Remaining due payment: 118 108 USD
17
1% · 1 985 USD
March 2027
Paid to the date: 41.5% · 82 378 USD
Remaining due payment: 116 123 USD
18
1% · 1 985 USD
April 2027
Paid to the date: 42.5% · 84 363 USD
Remaining due payment: 114 138 USD
19
6.5% · 12 903 USD
May 2027
Paid to the date: 49% · 97 265 USD
Remaining due payment: 101 235 USD
20
1% · 1 985 USD
June 2027
Paid to the date: 50% · 99 250 USD
Remaining due payment: 99 250 USD
21
1% · 1 985 USD
July 2027
Paid to the date: 51% · 101 235 USD
Remaining due payment: 97 265 USD
22
1% · 1 985 USD
August 2027
Paid to the date: 52% · 103 220 USD
Remaining due payment: 95 280 USD
23
1% · 1 985 USD
September 2027
Paid to the date: 53% · 105 205 USD
Remaining due payment: 93 295 USD
24
1% · 1 985 USD
October 2027
Paid to the date: 54% · 107 190 USD
Remaining due payment: 91 310 USD
25
1% · 1 985 USD
November 2027
Paid to the date: 55% · 109 175 USD
Remaining due payment: 89 325 USD
26
1% · 1 985 USD
December 2027
Paid to the date: 56% · 111 160 USD
Remaining due payment: 87 340 USD
27
1% · 1 985 USD
January 2028
Paid to the date: 57% · 113 145 USD
Remaining due payment: 85 355 USD
28
1% · 1 985 USD
February 2028
Paid to the date: 58% · 115 130 USD
Remaining due payment: 83 370 USD
29
1% · 1 985 USD
March 2028
Paid to the date: 59% · 117 115 USD
Remaining due payment: 81 385 USD
30
1% · 1 985 USD
April 2028
Paid to the date: 60% · 119 100 USD
Remaining due payment: 79 400 USD
31
1% · 1 985 USD
May 2028
Paid to the date: 61% · 121 085 USD
Remaining due payment: 77 415 USD
32
1% · 1 985 USD
June 2028
Paid to the date: 62% · 123 070 USD
Remaining due payment: 75 430 USD
33
1% · 1 985 USD
July 2028
Paid to the date: 63% · 125 055 USD
Remaining due payment: 73 445 USD
34
1% · 1 985 USD
August 2028
Paid to the date: 64% · 127 040 USD
Remaining due payment: 71 460 USD
35
1% · 1 985 USD
September 2028
Paid to the date: 65% · 129 025 USD
Remaining due payment: 69 475 USD
36
1% · 1 985 USD
October 2028
Paid to the date: 66% · 131 010 USD
Remaining due payment: 67 490 USD
37
1% · 1 985 USD
November 2028
Paid to the date: 67% · 132 995 USD
Remaining due payment: 65 505 USD
38
1% · 1 985 USD
December 2028
Paid to the date: 68% · 134 980 USD
Remaining due payment: 63 520 USD
39
1% · 1 985 USD
January 2029
Paid to the date: 69% · 136 965 USD
Remaining due payment: 61 535 USD
40
1% · 1 985 USD
February 2029
Paid to the date: 70% · 138 950 USD
Remaining due payment: 59 550 USD
41
1% · 1 985 USD
March 2029
Paid to the date: 71% · 140 935 USD
Remaining due payment: 57 565 USD
42
1% · 1 985 USD
April 2029
Paid to the date: 72% · 142 920 USD
Remaining due payment: 55 580 USD
43
1% · 1 985 USD
May 2029
Paid to the date: 73% · 144 905 USD
Remaining due payment: 53 595 USD
44
1% · 1 985 USD
June 2029
Paid to the date: 74% · 146 890 USD
Remaining due payment: 51 610 USD
45
1% · 1 985 USD
July 2029
Paid to the date: 75% · 148 875 USD
Remaining due payment: 49 625 USD
46
0.5% · 993 USD
August 2029
Paid to the date: 75.5% · 149 868 USD
Remaining due payment: 48 633 USD
47
0.5% · 993 USD
September 2029
Paid to the date: 76% · 150 860 USD
Remaining due payment: 47 640 USD
48
0.5% · 993 USD
October 2029
Paid to the date: 76.5% · 151 853 USD
Remaining due payment: 46 648 USD
49
0.5% · 993 USD
November 2029
Paid to the date: 77% · 152 845 USD
Remaining due payment: 45 655 USD
50
0.5% · 993 USD
December 2029
Paid to the date: 77.5% · 153 838 USD
Remaining due payment: 44 663 USD
51
0.5% · 993 USD
January 2030
Paid to the date: 78% · 154 830 USD
Remaining due payment: 43 670 USD
52
0.5% · 993 USD
February 2030
Paid to the date: 78.5% · 155 823 USD
Remaining due payment: 42 678 USD
53
0.5% · 993 USD
March 2030
Paid to the date: 79% · 156 815 USD
Remaining due payment: 41 685 USD
54
0.5% · 993 USD
April 2030
Paid to the date: 79.5% · 157 808 USD
Remaining due payment: 40 693 USD
55
0.5% · 993 USD
May 2030
Paid to the date: 80% · 158 800 USD
Remaining due payment: 39 700 USD
56
0.5% · 993 USD
June 2030
Paid to the date: 80.5% · 159 793 USD
Remaining due payment: 38 708 USD
57
0.5% · 993 USD
July 2030
Paid to the date: 81% · 160 785 USD
Remaining due payment: 37 715 USD
58
0.5% · 993 USD
August 2030
Paid to the date: 81.5% · 161 778 USD
Remaining due payment: 36 723 USD
59
0.5% · 993 USD
September 2030
Paid to the date: 82% · 162 770 USD
Remaining due payment: 35 730 USD
60
0.5% · 993 USD
October 2030
Paid to the date: 82.5% · 163 763 USD
Remaining due payment: 34 738 USD
61
0.5% · 993 USD
November 2030
Paid to the date: 83% · 164 755 USD
Remaining due payment: 33 745 USD
62
0.5% · 993 USD
December 2030
Paid to the date: 83.5% · 165 748 USD
Remaining due payment: 32 753 USD
63
0.5% · 993 USD
January 2031
Paid to the date: 84% · 166 740 USD
Remaining due payment: 31 760 USD
64
0.5% · 993 USD
February 2031
Paid to the date: 84.5% · 167 733 USD
Remaining due payment: 30 768 USD
65
0.5% · 993 USD
March 2031
Paid to the date: 85% · 168 725 USD
Remaining due payment: 29 775 USD
66
0.5% · 993 USD
April 2031
Paid to the date: 85.5% · 169 718 USD
Remaining due payment: 28 783 USD
67
0.5% · 993 USD
May 2031
Paid to the date: 86% · 170 710 USD
Remaining due payment: 27 790 USD
68
0.5% · 993 USD
June 2031
Paid to the date: 86.5% · 171 703 USD
Remaining due payment: 26 798 USD
69
0.5% · 993 USD
July 2031
Paid to the date: 87% · 172 695 USD
Remaining due payment: 25 805 USD
70
0.5% · 993 USD
August 2031
Paid to the date: 87.5% · 173 688 USD
Remaining due payment: 24 813 USD
71
0.5% · 993 USD
September 2031
Paid to the date: 88% · 174 680 USD
Remaining due payment: 23 820 USD
72
0.5% · 993 USD
October 2031
Paid to the date: 88.5% · 175 673 USD
Remaining due payment: 22 828 USD
73
0.5% · 993 USD
November 2031
Paid to the date: 89% · 176 665 USD
Remaining due payment: 21 835 USD
74
0.5% · 993 USD
December 2031
Paid to the date: 89.5% · 177 658 USD
Remaining due payment: 20 843 USD
75
0.5% · 993 USD
January 2032
Paid to the date: 90% · 178 650 USD
Remaining due payment: 19 850 USD
76
0.5% · 993 USD
February 2032
Paid to the date: 90.5% · 179 643 USD
Remaining due payment: 18 858 USD
77
0.5% · 993 USD
March 2032
Paid to the date: 91% · 180 635 USD
Remaining due payment: 17 865 USD
78
0.5% · 993 USD
April 2032
Paid to the date: 91.5% · 181 628 USD
Remaining due payment: 16 873 USD
79
0.5% · 993 USD
May 2032
Paid to the date: 92% · 182 620 USD
Remaining due payment: 15 880 USD
80
0.5% · 993 USD
June 2032
Paid to the date: 92.5% · 183 613 USD
Remaining due payment: 14 888 USD
81
0.5% · 993 USD
July 2032
Paid to the date: 93% · 184 605 USD
Remaining due payment: 13 895 USD
82
0.5% · 993 USD
August 2032
Paid to the date: 93.5% · 185 598 USD
Remaining due payment: 12 903 USD
83
0.5% · 993 USD
September 2032
Paid to the date: 94% · 186 590 USD
Remaining due payment: 11 910 USD
84
0.5% · 993 USD
October 2032
Paid to the date: 94.5% · 187 583 USD
Remaining due payment: 10 918 USD
85
0.5% · 993 USD
November 2032
Paid to the date: 95% · 188 575 USD
Remaining due payment: 9 925 USD
86
0.5% · 993 USD
December 2032
Paid to the date: 95.5% · 189 568 USD
Remaining due payment: 8 933 USD
87
0.5% · 993 USD
January 2033
Paid to the date: 96% · 190 560 USD
Remaining due payment: 7 940 USD
88
0.5% · 993 USD
February 2033
Paid to the date: 96.5% · 191 553 USD
Remaining due payment: 6 948 USD
89
0.5% · 993 USD
March 2033
Paid to the date: 97% · 192 545 USD
Remaining due payment: 5 955 USD
90
0.5% · 993 USD
April 2033
Paid to the date: 97.5% · 193 538 USD
Remaining due payment: 4 963 USD
91
0.5% · 993 USD
May 2033
Paid to the date: 98% · 194 530 USD
Remaining due payment: 3 970 USD
92
0.5% · 993 USD
June 2033
Paid to the date: 98.5% · 195 523 USD
Remaining due payment: 2 978 USD
93
0.5% · 993 USD
July 2033
Paid to the date: 99% · 196 515 USD
Remaining due payment: 1 985 USD
94
0.5% · 993 USD
August 2033
Paid to the date: 99.5% · 197 508 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
September 2033
Paid to the date: 100% · 198 500 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use