Contact via WhatsApp

About

EX-3dd1214fe - Samana Lake Views - SAMANA

Unit type:
Price: 729100.0 AED
Area: 415.0 sqft (38.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 706 USD
At reservation · August 2025
Paid to the date: 20% · 39 706 USD
Remaining due payment: 158 824 USD
2
1% · 1 985 USD
September 2025
Paid to the date: 21% · 41 691 USD
Remaining due payment: 156 838 USD
3
1% · 1 985 USD
October 2025
Paid to the date: 22% · 43 676 USD
Remaining due payment: 154 853 USD
4
1% · 1 985 USD
November 2025
Paid to the date: 23% · 45 662 USD
Remaining due payment: 152 868 USD
5
1% · 1 985 USD
December 2025
Paid to the date: 24% · 47 647 USD
Remaining due payment: 150 882 USD
6
1% · 1 985 USD
January 2026
Paid to the date: 25% · 49 632 USD
Remaining due payment: 148 897 USD
7
1% · 1 985 USD
February 2026
Paid to the date: 26% · 51 618 USD
Remaining due payment: 146 912 USD
8
1% · 1 985 USD
March 2026
Paid to the date: 27% · 53 603 USD
Remaining due payment: 144 926 USD
9
1% · 1 985 USD
April 2026
Paid to the date: 28% · 55 588 USD
Remaining due payment: 142 941 USD
10
1% · 1 985 USD
May 2026
Paid to the date: 29% · 57 574 USD
Remaining due payment: 140 956 USD
11
1% · 1 985 USD
June 2026
Paid to the date: 30% · 59 559 USD
Remaining due payment: 138 971 USD
12
1% · 1 985 USD
July 2026
Paid to the date: 31% · 61 544 USD
Remaining due payment: 136 985 USD
13
6.5% · 12 904 USD
August 2026
Paid to the date: 37.5% · 74 449 USD
Remaining due payment: 124 081 USD
14
1% · 1 985 USD
September 2026
Paid to the date: 38.5% · 76 434 USD
Remaining due payment: 122 096 USD
15
1% · 1 985 USD
October 2026
Paid to the date: 39.5% · 78 419 USD
Remaining due payment: 120 110 USD
Resale is available
16
1% · 1 985 USD
November 2026
Paid to the date: 40.5% · 80 404 USD
Remaining due payment: 118 125 USD
17
1% · 1 985 USD
December 2026
Paid to the date: 41.5% · 82 390 USD
Remaining due payment: 116 140 USD
18
1% · 1 985 USD
January 2027
Paid to the date: 42.5% · 84 375 USD
Remaining due payment: 114 154 USD
19
6.5% · 12 904 USD
February 2027
Paid to the date: 49% · 97 279 USD
Remaining due payment: 101 250 USD
20
1% · 1 985 USD
March 2027
Paid to the date: 50% · 99 265 USD
Remaining due payment: 99 265 USD
21
1% · 1 985 USD
April 2027
Paid to the date: 51% · 101 250 USD
Remaining due payment: 97 279 USD
22
1% · 1 985 USD
May 2027
Paid to the date: 52% · 103 235 USD
Remaining due payment: 95 294 USD
23
1% · 1 985 USD
June 2027
Paid to the date: 53% · 105 221 USD
Remaining due payment: 93 309 USD
24
1% · 1 985 USD
July 2027
Paid to the date: 54% · 107 206 USD
Remaining due payment: 91 324 USD
25
1% · 1 985 USD
August 2027
Paid to the date: 55% · 109 191 USD
Remaining due payment: 89 338 USD
26
1% · 1 985 USD
September 2027
Paid to the date: 56% · 111 176 USD
Remaining due payment: 87 353 USD
27
1% · 1 985 USD
October 2027
Paid to the date: 57% · 113 162 USD
Remaining due payment: 85 368 USD
28
1% · 1 985 USD
November 2027
Paid to the date: 58% · 115 147 USD
Remaining due payment: 83 382 USD
29
1% · 1 985 USD
December 2027
Paid to the date: 59% · 117 132 USD
Remaining due payment: 81 397 USD
30
1% · 1 985 USD
January 2028
Paid to the date: 60% · 119 118 USD
Remaining due payment: 79 412 USD
31
1% · 1 985 USD
February 2028
Paid to the date: 61% · 121 103 USD
Remaining due payment: 77 426 USD
32
1% · 1 985 USD
March 2028
Paid to the date: 62% · 123 088 USD
Remaining due payment: 75 441 USD
33
1% · 1 985 USD
April 2028
Paid to the date: 63% · 125 074 USD
Remaining due payment: 73 456 USD
34
1% · 1 985 USD
May 2028
Paid to the date: 64% · 127 059 USD
Remaining due payment: 71 471 USD
35
1% · 1 985 USD
June 2028
Paid to the date: 65% · 129 044 USD
Remaining due payment: 69 485 USD
36
1% · 1 985 USD
July 2028
Paid to the date: 66% · 131 029 USD
Remaining due payment: 67 500 USD
37
1% · 1 985 USD
August 2028
Paid to the date: 67% · 133 015 USD
Remaining due payment: 65 515 USD
38
1% · 1 985 USD
September 2028
Paid to the date: 68% · 135 000 USD
Remaining due payment: 63 529 USD
39
1% · 1 985 USD
October 2028
Paid to the date: 69% · 136 985 USD
Remaining due payment: 61 544 USD
40
1% · 1 985 USD
November 2028
Paid to the date: 70% · 138 971 USD
Remaining due payment: 59 559 USD
41
1% · 1 985 USD
December 2028
Paid to the date: 71% · 140 956 USD
Remaining due payment: 57 574 USD
42
1% · 1 985 USD
January 2029
Paid to the date: 72% · 142 941 USD
Remaining due payment: 55 588 USD
43
1% · 1 985 USD
February 2029
Paid to the date: 73% · 144 926 USD
Remaining due payment: 53 603 USD
44
1% · 1 985 USD
March 2029
Paid to the date: 74% · 146 912 USD
Remaining due payment: 51 618 USD
45
1% · 1 985 USD
April 2029
Paid to the date: 75% · 148 897 USD
Remaining due payment: 49 632 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 890 USD
Remaining due payment: 48 640 USD
47
0.5% · 993 USD
June 2029
Paid to the date: 76% · 150 882 USD
Remaining due payment: 47 647 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 875 USD
Remaining due payment: 46 654 USD
49
0.5% · 993 USD
August 2029
Paid to the date: 77% · 152 868 USD
Remaining due payment: 45 662 USD
50
0.5% · 993 USD
September 2029
Paid to the date: 77.5% · 153 860 USD
Remaining due payment: 44 669 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 853 USD
Remaining due payment: 43 676 USD
52
0.5% · 993 USD
November 2029
Paid to the date: 78.5% · 155 846 USD
Remaining due payment: 42 684 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 838 USD
Remaining due payment: 41 691 USD
54
0.5% · 993 USD
January 2030
Paid to the date: 79.5% · 157 831 USD
Remaining due payment: 40 699 USD
55
0.5% · 993 USD
February 2030
Paid to the date: 80% · 158 824 USD
Remaining due payment: 39 706 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 816 USD
Remaining due payment: 38 713 USD
57
0.5% · 993 USD
April 2030
Paid to the date: 81% · 160 809 USD
Remaining due payment: 37 721 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 801 USD
Remaining due payment: 36 728 USD
59
0.5% · 993 USD
June 2030
Paid to the date: 82% · 162 794 USD
Remaining due payment: 35 735 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 787 USD
Remaining due payment: 34 743 USD
61
0.5% · 993 USD
August 2030
Paid to the date: 83% · 164 779 USD
Remaining due payment: 33 750 USD
62
0.5% · 993 USD
September 2030
Paid to the date: 83.5% · 165 772 USD
Remaining due payment: 32 757 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 765 USD
Remaining due payment: 31 765 USD
64
0.5% · 993 USD
November 2030
Paid to the date: 84.5% · 167 757 USD
Remaining due payment: 30 772 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 750 USD
Remaining due payment: 29 779 USD
66
0.5% · 993 USD
January 2031
Paid to the date: 85.5% · 169 743 USD
Remaining due payment: 28 787 USD
67
0.5% · 993 USD
February 2031
Paid to the date: 86% · 170 735 USD
Remaining due payment: 27 794 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 728 USD
Remaining due payment: 26 801 USD
69
0.5% · 993 USD
April 2031
Paid to the date: 87% · 172 721 USD
Remaining due payment: 25 809 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 713 USD
Remaining due payment: 24 816 USD
71
0.5% · 993 USD
June 2031
Paid to the date: 88% · 174 706 USD
Remaining due payment: 23 824 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 699 USD
Remaining due payment: 22 831 USD
73
0.5% · 993 USD
August 2031
Paid to the date: 89% · 176 691 USD
Remaining due payment: 21 838 USD
74
0.5% · 993 USD
September 2031
Paid to the date: 89.5% · 177 684 USD
Remaining due payment: 20 846 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 676 USD
Remaining due payment: 19 853 USD
76
0.5% · 993 USD
November 2031
Paid to the date: 90.5% · 179 669 USD
Remaining due payment: 18 860 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 662 USD
Remaining due payment: 17 868 USD
78
0.5% · 993 USD
January 2032
Paid to the date: 91.5% · 181 654 USD
Remaining due payment: 16 875 USD
79
0.5% · 993 USD
February 2032
Paid to the date: 92% · 182 647 USD
Remaining due payment: 15 882 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 640 USD
Remaining due payment: 14 890 USD
81
0.5% · 993 USD
April 2032
Paid to the date: 93% · 184 632 USD
Remaining due payment: 13 897 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 625 USD
Remaining due payment: 12 904 USD
83
0.5% · 993 USD
June 2032
Paid to the date: 94% · 186 618 USD
Remaining due payment: 11 912 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 610 USD
Remaining due payment: 10 919 USD
85
0.5% · 993 USD
August 2032
Paid to the date: 95% · 188 603 USD
Remaining due payment: 9 926 USD
86
0.5% · 993 USD
September 2032
Paid to the date: 95.5% · 189 596 USD
Remaining due payment: 8 934 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 588 USD
Remaining due payment: 7 941 USD
88
0.5% · 993 USD
November 2032
Paid to the date: 96.5% · 191 581 USD
Remaining due payment: 6 949 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 574 USD
Remaining due payment: 5 956 USD
90
0.5% · 993 USD
January 2033
Paid to the date: 97.5% · 193 566 USD
Remaining due payment: 4 963 USD
91
0.5% · 993 USD
February 2033
Paid to the date: 98% · 194 559 USD
Remaining due payment: 3 971 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 551 USD
Remaining due payment: 2 978 USD
93
0.5% · 993 USD
April 2033
Paid to the date: 99% · 196 544 USD
Remaining due payment: 1 985 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 537 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
June 2033
Paid to the date: 100% · 198 529 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use