About
EX-3dd1214fe - Samana Lake Views - SAMANA
Unit type:
Price:729100.0 AED
Area: 415.0 sqft (38.55 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 415.0 sqft (38.55 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 700 USD
At reservation · August 2025
Paid to the date: 20% · 39 700 USD
Remaining due payment: 158 801 USD
2
1% · 1 985 USD
September 2025
Paid to the date: 21% · 41 685 USD
Remaining due payment: 156 816 USD
3
1% · 1 985 USD
October 2025
Paid to the date: 22% · 43 670 USD
Remaining due payment: 154 831 USD
4
1% · 1 985 USD
November 2025
Paid to the date: 23% · 45 655 USD
Remaining due payment: 152 846 USD
5
1% · 1 985 USD
December 2025
Paid to the date: 24% · 47 640 USD
Remaining due payment: 150 861 USD
6
1% · 1 985 USD
January 2026
Paid to the date: 25% · 49 625 USD
Remaining due payment: 148 876 USD
7
1% · 1 985 USD
February 2026
Paid to the date: 26% · 51 610 USD
Remaining due payment: 146 891 USD
8
1% · 1 985 USD
March 2026
Paid to the date: 27% · 53 595 USD
Remaining due payment: 144 906 USD
9
1% · 1 985 USD
April 2026
Paid to the date: 28% · 55 581 USD
Remaining due payment: 142 921 USD
10
1% · 1 985 USD
May 2026
Paid to the date: 29% · 57 566 USD
Remaining due payment: 140 936 USD
11
1% · 1 985 USD
June 2026
Paid to the date: 30% · 59 551 USD
Remaining due payment: 138 951 USD
12
1% · 1 985 USD
July 2026
Paid to the date: 31% · 61 536 USD
Remaining due payment: 136 966 USD
13
6.5% · 12 903 USD
August 2026
Paid to the date: 37.5% · 74 438 USD
Remaining due payment: 124 064 USD
14
1% · 1 985 USD
September 2026
Paid to the date: 38.5% · 76 423 USD
Remaining due payment: 122 079 USD
15
1% · 1 985 USD
October 2026
Paid to the date: 39.5% · 78 408 USD
Remaining due payment: 120 094 USD
Resale is available
16
1% · 1 985 USD
November 2026
Paid to the date: 40.5% · 80 393 USD
Remaining due payment: 118 109 USD
17
1% · 1 985 USD
December 2026
Paid to the date: 41.5% · 82 378 USD
Remaining due payment: 116 124 USD
18
1% · 1 985 USD
January 2027
Paid to the date: 42.5% · 84 363 USD
Remaining due payment: 114 139 USD
19
6.5% · 12 903 USD
February 2027
Paid to the date: 49% · 97 266 USD
Remaining due payment: 101 236 USD
20
1% · 1 985 USD
March 2027
Paid to the date: 50% · 99 251 USD
Remaining due payment: 99 251 USD
21
1% · 1 985 USD
April 2027
Paid to the date: 51% · 101 236 USD
Remaining due payment: 97 266 USD
22
1% · 1 985 USD
May 2027
Paid to the date: 52% · 103 221 USD
Remaining due payment: 95 281 USD
23
1% · 1 985 USD
June 2027
Paid to the date: 53% · 105 206 USD
Remaining due payment: 93 296 USD
24
1% · 1 985 USD
July 2027
Paid to the date: 54% · 107 191 USD
Remaining due payment: 91 311 USD
25
1% · 1 985 USD
August 2027
Paid to the date: 55% · 109 176 USD
Remaining due payment: 89 326 USD
26
1% · 1 985 USD
September 2027
Paid to the date: 56% · 111 161 USD
Remaining due payment: 87 341 USD
27
1% · 1 985 USD
October 2027
Paid to the date: 57% · 113 146 USD
Remaining due payment: 85 356 USD
28
1% · 1 985 USD
November 2027
Paid to the date: 58% · 115 131 USD
Remaining due payment: 83 371 USD
29
1% · 1 985 USD
December 2027
Paid to the date: 59% · 117 116 USD
Remaining due payment: 81 386 USD
30
1% · 1 985 USD
January 2028
Paid to the date: 60% · 119 101 USD
Remaining due payment: 79 401 USD
31
1% · 1 985 USD
February 2028
Paid to the date: 61% · 121 086 USD
Remaining due payment: 77 416 USD
32
1% · 1 985 USD
March 2028
Paid to the date: 62% · 123 071 USD
Remaining due payment: 75 431 USD
33
1% · 1 985 USD
April 2028
Paid to the date: 63% · 125 056 USD
Remaining due payment: 73 446 USD
34
1% · 1 985 USD
May 2028
Paid to the date: 64% · 127 041 USD
Remaining due payment: 71 461 USD
35
1% · 1 985 USD
June 2028
Paid to the date: 65% · 129 026 USD
Remaining due payment: 69 476 USD
36
1% · 1 985 USD
July 2028
Paid to the date: 66% · 131 011 USD
Remaining due payment: 67 491 USD
37
1% · 1 985 USD
August 2028
Paid to the date: 67% · 132 996 USD
Remaining due payment: 65 506 USD
38
1% · 1 985 USD
September 2028
Paid to the date: 68% · 134 981 USD
Remaining due payment: 63 521 USD
39
1% · 1 985 USD
October 2028
Paid to the date: 69% · 136 966 USD
Remaining due payment: 61 536 USD
40
1% · 1 985 USD
November 2028
Paid to the date: 70% · 138 951 USD
Remaining due payment: 59 551 USD
41
1% · 1 985 USD
December 2028
Paid to the date: 71% · 140 936 USD
Remaining due payment: 57 566 USD
42
1% · 1 985 USD
January 2029
Paid to the date: 72% · 142 921 USD
Remaining due payment: 55 581 USD
43
1% · 1 985 USD
February 2029
Paid to the date: 73% · 144 906 USD
Remaining due payment: 53 595 USD
44
1% · 1 985 USD
March 2029
Paid to the date: 74% · 146 891 USD
Remaining due payment: 51 610 USD
45
1% · 1 985 USD
April 2029
Paid to the date: 75% · 148 876 USD
Remaining due payment: 49 625 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 869 USD
Remaining due payment: 48 633 USD
47
0.5% · 993 USD
June 2029
Paid to the date: 76% · 150 861 USD
Remaining due payment: 47 640 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 854 USD
Remaining due payment: 46 648 USD
49
0.5% · 993 USD
August 2029
Paid to the date: 77% · 152 846 USD
Remaining due payment: 45 655 USD
50
0.5% · 993 USD
September 2029
Paid to the date: 77.5% · 153 839 USD
Remaining due payment: 44 663 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 831 USD
Remaining due payment: 43 670 USD
52
0.5% · 993 USD
November 2029
Paid to the date: 78.5% · 155 824 USD
Remaining due payment: 42 678 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 816 USD
Remaining due payment: 41 685 USD
54
0.5% · 993 USD
January 2030
Paid to the date: 79.5% · 157 809 USD
Remaining due payment: 40 693 USD
55
0.5% · 993 USD
February 2030
Paid to the date: 80% · 158 801 USD
Remaining due payment: 39 700 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 794 USD
Remaining due payment: 38 708 USD
57
0.5% · 993 USD
April 2030
Paid to the date: 81% · 160 786 USD
Remaining due payment: 37 715 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 779 USD
Remaining due payment: 36 723 USD
59
0.5% · 993 USD
June 2030
Paid to the date: 82% · 162 771 USD
Remaining due payment: 35 730 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 764 USD
Remaining due payment: 34 738 USD
61
0.5% · 993 USD
August 2030
Paid to the date: 83% · 164 756 USD
Remaining due payment: 33 745 USD
62
0.5% · 993 USD
September 2030
Paid to the date: 83.5% · 165 749 USD
Remaining due payment: 32 753 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 741 USD
Remaining due payment: 31 760 USD
64
0.5% · 993 USD
November 2030
Paid to the date: 84.5% · 167 734 USD
Remaining due payment: 30 768 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 727 USD
Remaining due payment: 29 775 USD
66
0.5% · 993 USD
January 2031
Paid to the date: 85.5% · 169 719 USD
Remaining due payment: 28 783 USD
67
0.5% · 993 USD
February 2031
Paid to the date: 86% · 170 712 USD
Remaining due payment: 27 790 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 704 USD
Remaining due payment: 26 798 USD
69
0.5% · 993 USD
April 2031
Paid to the date: 87% · 172 697 USD
Remaining due payment: 25 805 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 689 USD
Remaining due payment: 24 813 USD
71
0.5% · 993 USD
June 2031
Paid to the date: 88% · 174 682 USD
Remaining due payment: 23 820 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 674 USD
Remaining due payment: 22 828 USD
73
0.5% · 993 USD
August 2031
Paid to the date: 89% · 176 667 USD
Remaining due payment: 21 835 USD
74
0.5% · 993 USD
September 2031
Paid to the date: 89.5% · 177 659 USD
Remaining due payment: 20 843 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 652 USD
Remaining due payment: 19 850 USD
76
0.5% · 993 USD
November 2031
Paid to the date: 90.5% · 179 644 USD
Remaining due payment: 18 858 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 637 USD
Remaining due payment: 17 865 USD
78
0.5% · 993 USD
January 2032
Paid to the date: 91.5% · 181 629 USD
Remaining due payment: 16 873 USD
79
0.5% · 993 USD
February 2032
Paid to the date: 92% · 182 622 USD
Remaining due payment: 15 880 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 614 USD
Remaining due payment: 14 888 USD
81
0.5% · 993 USD
April 2032
Paid to the date: 93% · 184 607 USD
Remaining due payment: 13 895 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 599 USD
Remaining due payment: 12 903 USD
83
0.5% · 993 USD
June 2032
Paid to the date: 94% · 186 592 USD
Remaining due payment: 11 910 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 584 USD
Remaining due payment: 10 918 USD
85
0.5% · 993 USD
August 2032
Paid to the date: 95% · 188 577 USD
Remaining due payment: 9 925 USD
86
0.5% · 993 USD
September 2032
Paid to the date: 95.5% · 189 569 USD
Remaining due payment: 8 933 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 562 USD
Remaining due payment: 7 940 USD
88
0.5% · 993 USD
November 2032
Paid to the date: 96.5% · 191 554 USD
Remaining due payment: 6 948 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 547 USD
Remaining due payment: 5 955 USD
90
0.5% · 993 USD
January 2033
Paid to the date: 97.5% · 193 539 USD
Remaining due payment: 4 963 USD
91
0.5% · 993 USD
February 2033
Paid to the date: 98% · 194 532 USD
Remaining due payment: 3 970 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 524 USD
Remaining due payment: 2 978 USD
93
0.5% · 993 USD
April 2033
Paid to the date: 99% · 196 517 USD
Remaining due payment: 1 985 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 509 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
June 2033
Paid to the date: 100% · 198 502 USD
Remaining due payment: 0.0000 USD