Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-453bff61f - Samana Lake Views - SAMANA

Unit type:
Price: 680000.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 027 USD
At reservation · November 2025
Paid to the date: 20% · 37 027 USD
Remaining due payment: 148 106 USD
2
1% · 1 851 USD
December 2025
Paid to the date: 21% · 38 878 USD
Remaining due payment: 146 255 USD
3
1% · 1 851 USD
January 2026
Paid to the date: 22% · 40 729 USD
Remaining due payment: 144 403 USD
4
1% · 1 851 USD
February 2026
Paid to the date: 23% · 42 581 USD
Remaining due payment: 142 552 USD
5
1% · 1 851 USD
March 2026
Paid to the date: 24% · 44 432 USD
Remaining due payment: 140 701 USD
6
1% · 1 851 USD
April 2026
Paid to the date: 25% · 46 283 USD
Remaining due payment: 138 849 USD
7
1% · 1 851 USD
May 2026
Paid to the date: 26% · 48 134 USD
Remaining due payment: 136 998 USD
8
1% · 1 851 USD
June 2026
Paid to the date: 27% · 49 986 USD
Remaining due payment: 135 147 USD
9
1% · 1 851 USD
July 2026
Paid to the date: 28% · 51 837 USD
Remaining due payment: 133 296 USD
10
1% · 1 851 USD
August 2026
Paid to the date: 29% · 53 688 USD
Remaining due payment: 131 444 USD
11
1% · 1 851 USD
September 2026
Paid to the date: 30% · 55 540 USD
Remaining due payment: 129 593 USD
12
1% · 1 851 USD
October 2026
Paid to the date: 31% · 57 391 USD
Remaining due payment: 127 742 USD
13
6.5% · 12 034 USD
November 2026
Paid to the date: 37.5% · 69 425 USD
Remaining due payment: 115 708 USD
14
1% · 1 851 USD
December 2026
Paid to the date: 38.5% · 71 276 USD
Remaining due payment: 113 857 USD
15
1% · 1 851 USD
January 2027
Paid to the date: 39.5% · 73 127 USD
Remaining due payment: 112 005 USD
Resale is available
16
1% · 1 851 USD
February 2027
Paid to the date: 40.5% · 74 979 USD
Remaining due payment: 110 154 USD
17
1% · 1 851 USD
March 2027
Paid to the date: 41.5% · 76 830 USD
Remaining due payment: 108 303 USD
18
1% · 1 851 USD
April 2027
Paid to the date: 42.5% · 78 681 USD
Remaining due payment: 106 451 USD
19
6.5% · 12 034 USD
May 2027
Paid to the date: 49% · 90 715 USD
Remaining due payment: 94 418 USD
20
1% · 1 851 USD
June 2027
Paid to the date: 50% · 92 566 USD
Remaining due payment: 92 566 USD
21
1% · 1 851 USD
July 2027
Paid to the date: 51% · 94 418 USD
Remaining due payment: 90 715 USD
22
1% · 1 851 USD
August 2027
Paid to the date: 52% · 96 269 USD
Remaining due payment: 88 864 USD
23
1% · 1 851 USD
September 2027
Paid to the date: 53% · 98 120 USD
Remaining due payment: 87 012 USD
24
1% · 1 851 USD
October 2027
Paid to the date: 54% · 99 972 USD
Remaining due payment: 85 161 USD
25
1% · 1 851 USD
November 2027
Paid to the date: 55% · 101 823 USD
Remaining due payment: 83 310 USD
26
1% · 1 851 USD
December 2027
Paid to the date: 56% · 103 674 USD
Remaining due payment: 81 458 USD
27
1% · 1 851 USD
January 2028
Paid to the date: 57% · 105 526 USD
Remaining due payment: 79 607 USD
28
1% · 1 851 USD
February 2028
Paid to the date: 58% · 107 377 USD
Remaining due payment: 77 756 USD
29
1% · 1 851 USD
March 2028
Paid to the date: 59% · 109 228 USD
Remaining due payment: 75 904 USD
30
1% · 1 851 USD
April 2028
Paid to the date: 60% · 111 080 USD
Remaining due payment: 74 053 USD
31
1% · 1 851 USD
May 2028
Paid to the date: 61% · 112 931 USD
Remaining due payment: 72 202 USD
32
1% · 1 851 USD
June 2028
Paid to the date: 62% · 114 782 USD
Remaining due payment: 70 350 USD
33
1% · 1 851 USD
July 2028
Paid to the date: 63% · 116 634 USD
Remaining due payment: 68 499 USD
34
1% · 1 851 USD
August 2028
Paid to the date: 64% · 118 485 USD
Remaining due payment: 66 648 USD
35
1% · 1 851 USD
September 2028
Paid to the date: 65% · 120 336 USD
Remaining due payment: 64 796 USD
36
1% · 1 851 USD
October 2028
Paid to the date: 66% · 122 188 USD
Remaining due payment: 62 945 USD
37
1% · 1 851 USD
November 2028
Paid to the date: 67% · 124 039 USD
Remaining due payment: 61 094 USD
38
1% · 1 851 USD
December 2028
Paid to the date: 68% · 125 890 USD
Remaining due payment: 59 242 USD
39
1% · 1 851 USD
January 2029
Paid to the date: 69% · 127 742 USD
Remaining due payment: 57 391 USD
40
1% · 1 851 USD
February 2029
Paid to the date: 70% · 129 593 USD
Remaining due payment: 55 540 USD
41
1% · 1 851 USD
March 2029
Paid to the date: 71% · 131 444 USD
Remaining due payment: 53 688 USD
42
1% · 1 851 USD
April 2029
Paid to the date: 72% · 133 296 USD
Remaining due payment: 51 837 USD
43
1% · 1 851 USD
May 2029
Paid to the date: 73% · 135 147 USD
Remaining due payment: 49 986 USD
44
1% · 1 851 USD
June 2029
Paid to the date: 74% · 136 998 USD
Remaining due payment: 48 134 USD
45
1% · 1 851 USD
July 2029
Paid to the date: 75% · 138 849 USD
Remaining due payment: 46 283 USD
46
0.5% · 926 USD
August 2029
Paid to the date: 75.5% · 139 775 USD
Remaining due payment: 45 358 USD
47
0.5% · 926 USD
September 2029
Paid to the date: 76% · 140 701 USD
Remaining due payment: 44 432 USD
48
0.5% · 926 USD
October 2029
Paid to the date: 76.5% · 141 626 USD
Remaining due payment: 43 506 USD
49
0.5% · 926 USD
November 2029
Paid to the date: 77% · 142 552 USD
Remaining due payment: 42 581 USD
50
0.5% · 926 USD
December 2029
Paid to the date: 77.5% · 143 478 USD
Remaining due payment: 41 655 USD
51
0.5% · 926 USD
January 2030
Paid to the date: 78% · 144 403 USD
Remaining due payment: 40 729 USD
52
0.5% · 926 USD
February 2030
Paid to the date: 78.5% · 145 329 USD
Remaining due payment: 39 804 USD
53
0.5% · 926 USD
March 2030
Paid to the date: 79% · 146 255 USD
Remaining due payment: 38 878 USD
54
0.5% · 926 USD
April 2030
Paid to the date: 79.5% · 147 180 USD
Remaining due payment: 37 952 USD
55
0.5% · 926 USD
May 2030
Paid to the date: 80% · 148 106 USD
Remaining due payment: 37 027 USD
56
0.5% · 926 USD
June 2030
Paid to the date: 80.5% · 149 032 USD
Remaining due payment: 36 101 USD
57
0.5% · 926 USD
July 2030
Paid to the date: 81% · 149 957 USD
Remaining due payment: 35 175 USD
58
0.5% · 926 USD
August 2030
Paid to the date: 81.5% · 150 883 USD
Remaining due payment: 34 250 USD
59
0.5% · 926 USD
September 2030
Paid to the date: 82% · 151 809 USD
Remaining due payment: 33 324 USD
60
0.5% · 926 USD
October 2030
Paid to the date: 82.5% · 152 734 USD
Remaining due payment: 32 398 USD
61
0.5% · 926 USD
November 2030
Paid to the date: 83% · 153 660 USD
Remaining due payment: 31 473 USD
62
0.5% · 926 USD
December 2030
Paid to the date: 83.5% · 154 586 USD
Remaining due payment: 30 547 USD
63
0.5% · 926 USD
January 2031
Paid to the date: 84% · 155 511 USD
Remaining due payment: 29 621 USD
64
0.5% · 926 USD
February 2031
Paid to the date: 84.5% · 156 437 USD
Remaining due payment: 28 696 USD
65
0.5% · 926 USD
March 2031
Paid to the date: 85% · 157 363 USD
Remaining due payment: 27 770 USD
66
0.5% · 926 USD
April 2031
Paid to the date: 85.5% · 158 288 USD
Remaining due payment: 26 844 USD
67
0.5% · 926 USD
May 2031
Paid to the date: 86% · 159 214 USD
Remaining due payment: 25 919 USD
68
0.5% · 926 USD
June 2031
Paid to the date: 86.5% · 160 140 USD
Remaining due payment: 24 993 USD
69
0.5% · 926 USD
July 2031
Paid to the date: 87% · 161 065 USD
Remaining due payment: 24 067 USD
70
0.5% · 926 USD
August 2031
Paid to the date: 87.5% · 161 991 USD
Remaining due payment: 23 142 USD
71
0.5% · 926 USD
September 2031
Paid to the date: 88% · 162 917 USD
Remaining due payment: 22 216 USD
72
0.5% · 926 USD
October 2031
Paid to the date: 88.5% · 163 842 USD
Remaining due payment: 21 290 USD
73
0.5% · 926 USD
November 2031
Paid to the date: 89% · 164 768 USD
Remaining due payment: 20 365 USD
74
0.5% · 926 USD
December 2031
Paid to the date: 89.5% · 165 694 USD
Remaining due payment: 19 439 USD
75
0.5% · 926 USD
January 2032
Paid to the date: 90% · 166 619 USD
Remaining due payment: 18 513 USD
76
0.5% · 926 USD
February 2032
Paid to the date: 90.5% · 167 545 USD
Remaining due payment: 17 588 USD
77
0.5% · 926 USD
March 2032
Paid to the date: 91% · 168 471 USD
Remaining due payment: 16 662 USD
78
0.5% · 926 USD
April 2032
Paid to the date: 91.5% · 169 396 USD
Remaining due payment: 15 736 USD
79
0.5% · 926 USD
May 2032
Paid to the date: 92% · 170 322 USD
Remaining due payment: 14 811 USD
80
0.5% · 926 USD
June 2032
Paid to the date: 92.5% · 171 248 USD
Remaining due payment: 13 885 USD
81
0.5% · 926 USD
July 2032
Paid to the date: 93% · 172 173 USD
Remaining due payment: 12 959 USD
82
0.5% · 926 USD
August 2032
Paid to the date: 93.5% · 173 099 USD
Remaining due payment: 12 034 USD
83
0.5% · 926 USD
September 2032
Paid to the date: 94% · 174 025 USD
Remaining due payment: 11 108 USD
84
0.5% · 926 USD
October 2032
Paid to the date: 94.5% · 174 950 USD
Remaining due payment: 10 182 USD
85
0.5% · 926 USD
November 2032
Paid to the date: 95% · 175 876 USD
Remaining due payment: 9 257 USD
86
0.5% · 926 USD
December 2032
Paid to the date: 95.5% · 176 802 USD
Remaining due payment: 8 331 USD
87
0.5% · 926 USD
January 2033
Paid to the date: 96% · 177 727 USD
Remaining due payment: 7 405 USD
88
0.5% · 926 USD
February 2033
Paid to the date: 96.5% · 178 653 USD
Remaining due payment: 6 480 USD
89
0.5% · 926 USD
March 2033
Paid to the date: 97% · 179 579 USD
Remaining due payment: 5 554 USD
90
0.5% · 926 USD
April 2033
Paid to the date: 97.5% · 180 504 USD
Remaining due payment: 4 628 USD
91
0.5% · 926 USD
May 2033
Paid to the date: 98% · 181 430 USD
Remaining due payment: 3 703 USD
92
0.5% · 926 USD
June 2033
Paid to the date: 98.5% · 182 356 USD
Remaining due payment: 2 777 USD
93
0.5% · 926 USD
July 2033
Paid to the date: 99% · 183 281 USD
Remaining due payment: 1 851 USD
94
0.5% · 926 USD
August 2033
Paid to the date: 99.5% · 184 207 USD
Remaining due payment: 926 USD
95
0.5% · 926 USD
September 2033
Paid to the date: 100% · 185 133 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use