Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-453bff61f - Samana Lake Views - SAMANA

Unit type:
Price: 680000.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 025 USD
At reservation · April 2026
Paid to the date: 20% · 37 025 USD
Remaining due payment: 148 102 USD
2
1% · 1 851 USD
May 2026
Paid to the date: 21% · 38 877 USD
Remaining due payment: 146 250 USD
3
1% · 1 851 USD
June 2026
Paid to the date: 22% · 40 728 USD
Remaining due payment: 144 399 USD
4
1% · 1 851 USD
July 2026
Paid to the date: 23% · 42 579 USD
Remaining due payment: 142 548 USD
5
1% · 1 851 USD
August 2026
Paid to the date: 24% · 44 431 USD
Remaining due payment: 140 697 USD
6
1% · 1 851 USD
September 2026
Paid to the date: 25% · 46 282 USD
Remaining due payment: 138 845 USD
7
1% · 1 851 USD
October 2026
Paid to the date: 26% · 48 133 USD
Remaining due payment: 136 994 USD
8
1% · 1 851 USD
November 2026
Paid to the date: 27% · 49 984 USD
Remaining due payment: 135 143 USD
9
1% · 1 851 USD
December 2026
Paid to the date: 28% · 51 836 USD
Remaining due payment: 133 292 USD
10
1% · 1 851 USD
January 2027
Paid to the date: 29% · 53 687 USD
Remaining due payment: 131 440 USD
11
1% · 1 851 USD
February 2027
Paid to the date: 30% · 55 538 USD
Remaining due payment: 129 589 USD
12
1% · 1 851 USD
March 2027
Paid to the date: 31% · 57 389 USD
Remaining due payment: 127 738 USD
13
6.5% · 12 033 USD
April 2027
Paid to the date: 37.5% · 69 423 USD
Remaining due payment: 115 704 USD
14
1% · 1 851 USD
May 2027
Paid to the date: 38.5% · 71 274 USD
Remaining due payment: 113 853 USD
15
1% · 1 851 USD
June 2027
Paid to the date: 39.5% · 73 125 USD
Remaining due payment: 112 002 USD
Resale is available
16
1% · 1 851 USD
July 2027
Paid to the date: 40.5% · 74 977 USD
Remaining due payment: 110 151 USD
17
1% · 1 851 USD
August 2027
Paid to the date: 41.5% · 76 828 USD
Remaining due payment: 108 299 USD
18
1% · 1 851 USD
September 2027
Paid to the date: 42.5% · 78 679 USD
Remaining due payment: 106 448 USD
19
6.5% · 12 033 USD
October 2027
Paid to the date: 49% · 90 712 USD
Remaining due payment: 94 415 USD
20
1% · 1 851 USD
November 2027
Paid to the date: 50% · 92 564 USD
Remaining due payment: 92 564 USD
21
1% · 1 851 USD
December 2027
Paid to the date: 51% · 94 415 USD
Remaining due payment: 90 712 USD
22
1% · 1 851 USD
January 2028
Paid to the date: 52% · 96 266 USD
Remaining due payment: 88 861 USD
23
1% · 1 851 USD
February 2028
Paid to the date: 53% · 98 117 USD
Remaining due payment: 87 010 USD
24
1% · 1 851 USD
March 2028
Paid to the date: 54% · 99 969 USD
Remaining due payment: 85 159 USD
25
1% · 1 851 USD
April 2028
Paid to the date: 55% · 101 820 USD
Remaining due payment: 83 307 USD
26
1% · 1 851 USD
May 2028
Paid to the date: 56% · 103 671 USD
Remaining due payment: 81 456 USD
27
1% · 1 851 USD
June 2028
Paid to the date: 57% · 105 522 USD
Remaining due payment: 79 605 USD
28
1% · 1 851 USD
July 2028
Paid to the date: 58% · 107 374 USD
Remaining due payment: 77 753 USD
29
1% · 1 851 USD
August 2028
Paid to the date: 59% · 109 225 USD
Remaining due payment: 75 902 USD
30
1% · 1 851 USD
September 2028
Paid to the date: 60% · 111 076 USD
Remaining due payment: 74 051 USD
31
1% · 1 851 USD
October 2028
Paid to the date: 61% · 112 928 USD
Remaining due payment: 72 200 USD
32
1% · 1 851 USD
November 2028
Paid to the date: 62% · 114 779 USD
Remaining due payment: 70 348 USD
33
1% · 1 851 USD
December 2028
Paid to the date: 63% · 116 630 USD
Remaining due payment: 68 497 USD
34
1% · 1 851 USD
January 2029
Paid to the date: 64% · 118 481 USD
Remaining due payment: 66 646 USD
35
1% · 1 851 USD
February 2029
Paid to the date: 65% · 120 333 USD
Remaining due payment: 64 795 USD
36
1% · 1 851 USD
March 2029
Paid to the date: 66% · 122 184 USD
Remaining due payment: 62 943 USD
37
1% · 1 851 USD
April 2029
Paid to the date: 67% · 124 035 USD
Remaining due payment: 61 092 USD
38
1% · 1 851 USD
May 2029
Paid to the date: 68% · 125 886 USD
Remaining due payment: 59 241 USD
39
1% · 1 851 USD
June 2029
Paid to the date: 69% · 127 738 USD
Remaining due payment: 57 389 USD
40
1% · 1 851 USD
July 2029
Paid to the date: 70% · 129 589 USD
Remaining due payment: 55 538 USD
41
1% · 1 851 USD
August 2029
Paid to the date: 71% · 131 440 USD
Remaining due payment: 53 687 USD
42
1% · 1 851 USD
September 2029
Paid to the date: 72% · 133 292 USD
Remaining due payment: 51 836 USD
43
1% · 1 851 USD
October 2029
Paid to the date: 73% · 135 143 USD
Remaining due payment: 49 984 USD
44
1% · 1 851 USD
November 2029
Paid to the date: 74% · 136 994 USD
Remaining due payment: 48 133 USD
45
1% · 1 851 USD
December 2029
Paid to the date: 75% · 138 845 USD
Remaining due payment: 46 282 USD
46
0.5% · 926 USD
January 2030
Paid to the date: 75.5% · 139 771 USD
Remaining due payment: 45 356 USD
47
0.5% · 926 USD
February 2030
Paid to the date: 76% · 140 697 USD
Remaining due payment: 44 431 USD
48
0.5% · 926 USD
March 2030
Paid to the date: 76.5% · 141 622 USD
Remaining due payment: 43 505 USD
49
0.5% · 926 USD
April 2030
Paid to the date: 77% · 142 548 USD
Remaining due payment: 42 579 USD
50
0.5% · 926 USD
May 2030
Paid to the date: 77.5% · 143 474 USD
Remaining due payment: 41 654 USD
51
0.5% · 926 USD
June 2030
Paid to the date: 78% · 144 399 USD
Remaining due payment: 40 728 USD
52
0.5% · 926 USD
July 2030
Paid to the date: 78.5% · 145 325 USD
Remaining due payment: 39 802 USD
53
0.5% · 926 USD
August 2030
Paid to the date: 79% · 146 250 USD
Remaining due payment: 38 877 USD
54
0.5% · 926 USD
September 2030
Paid to the date: 79.5% · 147 176 USD
Remaining due payment: 37 951 USD
55
0.5% · 926 USD
October 2030
Paid to the date: 80% · 148 102 USD
Remaining due payment: 37 025 USD
56
0.5% · 926 USD
November 2030
Paid to the date: 80.5% · 149 027 USD
Remaining due payment: 36 100 USD
57
0.5% · 926 USD
December 2030
Paid to the date: 81% · 149 953 USD
Remaining due payment: 35 174 USD
58
0.5% · 926 USD
January 2031
Paid to the date: 81.5% · 150 879 USD
Remaining due payment: 34 249 USD
59
0.5% · 926 USD
February 2031
Paid to the date: 82% · 151 804 USD
Remaining due payment: 33 323 USD
60
0.5% · 926 USD
March 2031
Paid to the date: 82.5% · 152 730 USD
Remaining due payment: 32 397 USD
61
0.5% · 926 USD
April 2031
Paid to the date: 83% · 153 656 USD
Remaining due payment: 31 472 USD
62
0.5% · 926 USD
May 2031
Paid to the date: 83.5% · 154 581 USD
Remaining due payment: 30 546 USD
63
0.5% · 926 USD
June 2031
Paid to the date: 84% · 155 507 USD
Remaining due payment: 29 620 USD
64
0.5% · 926 USD
July 2031
Paid to the date: 84.5% · 156 432 USD
Remaining due payment: 28 695 USD
65
0.5% · 926 USD
August 2031
Paid to the date: 85% · 157 358 USD
Remaining due payment: 27 769 USD
66
0.5% · 926 USD
September 2031
Paid to the date: 85.5% · 158 284 USD
Remaining due payment: 26 843 USD
67
0.5% · 926 USD
October 2031
Paid to the date: 86% · 159 209 USD
Remaining due payment: 25 918 USD
68
0.5% · 926 USD
November 2031
Paid to the date: 86.5% · 160 135 USD
Remaining due payment: 24 992 USD
69
0.5% · 926 USD
December 2031
Paid to the date: 87% · 161 061 USD
Remaining due payment: 24 067 USD
70
0.5% · 926 USD
January 2032
Paid to the date: 87.5% · 161 986 USD
Remaining due payment: 23 141 USD
71
0.5% · 926 USD
February 2032
Paid to the date: 88% · 162 912 USD
Remaining due payment: 22 215 USD
72
0.5% · 926 USD
March 2032
Paid to the date: 88.5% · 163 838 USD
Remaining due payment: 21 290 USD
73
0.5% · 926 USD
April 2032
Paid to the date: 89% · 164 763 USD
Remaining due payment: 20 364 USD
74
0.5% · 926 USD
May 2032
Paid to the date: 89.5% · 165 689 USD
Remaining due payment: 19 438 USD
75
0.5% · 926 USD
June 2032
Paid to the date: 90% · 166 614 USD
Remaining due payment: 18 513 USD
76
0.5% · 926 USD
July 2032
Paid to the date: 90.5% · 167 540 USD
Remaining due payment: 17 587 USD
77
0.5% · 926 USD
August 2032
Paid to the date: 91% · 168 466 USD
Remaining due payment: 16 661 USD
78
0.5% · 926 USD
September 2032
Paid to the date: 91.5% · 169 391 USD
Remaining due payment: 15 736 USD
79
0.5% · 926 USD
October 2032
Paid to the date: 92% · 170 317 USD
Remaining due payment: 14 810 USD
80
0.5% · 926 USD
November 2032
Paid to the date: 92.5% · 171 243 USD
Remaining due payment: 13 885 USD
81
0.5% · 926 USD
December 2032
Paid to the date: 93% · 172 168 USD
Remaining due payment: 12 959 USD
82
0.5% · 926 USD
January 2033
Paid to the date: 93.5% · 173 094 USD
Remaining due payment: 12 033 USD
83
0.5% · 926 USD
February 2033
Paid to the date: 94% · 174 020 USD
Remaining due payment: 11 108 USD
84
0.5% · 926 USD
March 2033
Paid to the date: 94.5% · 174 945 USD
Remaining due payment: 10 182 USD
85
0.5% · 926 USD
April 2033
Paid to the date: 95% · 175 871 USD
Remaining due payment: 9 256 USD
86
0.5% · 926 USD
May 2033
Paid to the date: 95.5% · 176 796 USD
Remaining due payment: 8 331 USD
87
0.5% · 926 USD
June 2033
Paid to the date: 96% · 177 722 USD
Remaining due payment: 7 405 USD
88
0.5% · 926 USD
July 2033
Paid to the date: 96.5% · 178 648 USD
Remaining due payment: 6 479 USD
89
0.5% · 926 USD
August 2033
Paid to the date: 97% · 179 573 USD
Remaining due payment: 5 554 USD
90
0.5% · 926 USD
September 2033
Paid to the date: 97.5% · 180 499 USD
Remaining due payment: 4 628 USD
91
0.5% · 926 USD
October 2033
Paid to the date: 98% · 181 425 USD
Remaining due payment: 3 703 USD
92
0.5% · 926 USD
November 2033
Paid to the date: 98.5% · 182 350 USD
Remaining due payment: 2 777 USD
93
0.5% · 926 USD
December 2033
Paid to the date: 99% · 183 276 USD
Remaining due payment: 1 851 USD
94
0.5% · 926 USD
January 2034
Paid to the date: 99.5% · 184 202 USD
Remaining due payment: 926 USD
95
0.5% · 926 USD
February 2034
Paid to the date: 100% · 185 127 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use