Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-453bff61f - Samana Lake Views - SAMANA

Unit type:
Price: 680000.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 027 USD
At reservation · August 2025
Paid to the date: 20% · 37 027 USD
Remaining due payment: 148 108 USD
2
1% · 1 851 USD
September 2025
Paid to the date: 21% · 38 878 USD
Remaining due payment: 146 257 USD
3
1% · 1 851 USD
October 2025
Paid to the date: 22% · 40 730 USD
Remaining due payment: 144 406 USD
4
1% · 1 851 USD
November 2025
Paid to the date: 23% · 42 581 USD
Remaining due payment: 142 554 USD
5
1% · 1 851 USD
December 2025
Paid to the date: 24% · 44 432 USD
Remaining due payment: 140 703 USD
6
1% · 1 851 USD
January 2026
Paid to the date: 25% · 46 284 USD
Remaining due payment: 138 851 USD
7
1% · 1 851 USD
February 2026
Paid to the date: 26% · 48 135 USD
Remaining due payment: 137 000 USD
8
1% · 1 851 USD
March 2026
Paid to the date: 27% · 49 987 USD
Remaining due payment: 135 149 USD
9
1% · 1 851 USD
April 2026
Paid to the date: 28% · 51 838 USD
Remaining due payment: 133 297 USD
10
1% · 1 851 USD
May 2026
Paid to the date: 29% · 53 689 USD
Remaining due payment: 131 446 USD
11
1% · 1 851 USD
June 2026
Paid to the date: 30% · 55 541 USD
Remaining due payment: 129 595 USD
12
1% · 1 851 USD
July 2026
Paid to the date: 31% · 57 392 USD
Remaining due payment: 127 743 USD
13
6.5% · 12 034 USD
August 2026
Paid to the date: 37.5% · 69 426 USD
Remaining due payment: 115 710 USD
14
1% · 1 851 USD
September 2026
Paid to the date: 38.5% · 71 277 USD
Remaining due payment: 113 858 USD
15
1% · 1 851 USD
October 2026
Paid to the date: 39.5% · 73 128 USD
Remaining due payment: 112 007 USD
Resale is available
16
1% · 1 851 USD
November 2026
Paid to the date: 40.5% · 74 980 USD
Remaining due payment: 110 155 USD
17
1% · 1 851 USD
December 2026
Paid to the date: 41.5% · 76 831 USD
Remaining due payment: 108 304 USD
18
1% · 1 851 USD
January 2027
Paid to the date: 42.5% · 78 682 USD
Remaining due payment: 106 453 USD
19
6.5% · 12 034 USD
February 2027
Paid to the date: 49% · 90 716 USD
Remaining due payment: 94 419 USD
20
1% · 1 851 USD
March 2027
Paid to the date: 50% · 92 568 USD
Remaining due payment: 92 568 USD
21
1% · 1 851 USD
April 2027
Paid to the date: 51% · 94 419 USD
Remaining due payment: 90 716 USD
22
1% · 1 851 USD
May 2027
Paid to the date: 52% · 96 270 USD
Remaining due payment: 88 865 USD
23
1% · 1 851 USD
June 2027
Paid to the date: 53% · 98 122 USD
Remaining due payment: 87 014 USD
24
1% · 1 851 USD
July 2027
Paid to the date: 54% · 99 973 USD
Remaining due payment: 85 162 USD
25
1% · 1 851 USD
August 2027
Paid to the date: 55% · 101 824 USD
Remaining due payment: 83 311 USD
26
1% · 1 851 USD
September 2027
Paid to the date: 56% · 103 676 USD
Remaining due payment: 81 460 USD
27
1% · 1 851 USD
October 2027
Paid to the date: 57% · 105 527 USD
Remaining due payment: 79 608 USD
28
1% · 1 851 USD
November 2027
Paid to the date: 58% · 107 378 USD
Remaining due payment: 77 757 USD
29
1% · 1 851 USD
December 2027
Paid to the date: 59% · 109 230 USD
Remaining due payment: 75 905 USD
30
1% · 1 851 USD
January 2028
Paid to the date: 60% · 111 081 USD
Remaining due payment: 74 054 USD
31
1% · 1 851 USD
February 2028
Paid to the date: 61% · 112 933 USD
Remaining due payment: 72 203 USD
32
1% · 1 851 USD
March 2028
Paid to the date: 62% · 114 784 USD
Remaining due payment: 70 351 USD
33
1% · 1 851 USD
April 2028
Paid to the date: 63% · 116 635 USD
Remaining due payment: 68 500 USD
34
1% · 1 851 USD
May 2028
Paid to the date: 64% · 118 487 USD
Remaining due payment: 66 649 USD
35
1% · 1 851 USD
June 2028
Paid to the date: 65% · 120 338 USD
Remaining due payment: 64 797 USD
36
1% · 1 851 USD
July 2028
Paid to the date: 66% · 122 189 USD
Remaining due payment: 62 946 USD
37
1% · 1 851 USD
August 2028
Paid to the date: 67% · 124 041 USD
Remaining due payment: 61 095 USD
38
1% · 1 851 USD
September 2028
Paid to the date: 68% · 125 892 USD
Remaining due payment: 59 243 USD
39
1% · 1 851 USD
October 2028
Paid to the date: 69% · 127 743 USD
Remaining due payment: 57 392 USD
40
1% · 1 851 USD
November 2028
Paid to the date: 70% · 129 595 USD
Remaining due payment: 55 541 USD
41
1% · 1 851 USD
December 2028
Paid to the date: 71% · 131 446 USD
Remaining due payment: 53 689 USD
42
1% · 1 851 USD
January 2029
Paid to the date: 72% · 133 297 USD
Remaining due payment: 51 838 USD
43
1% · 1 851 USD
February 2029
Paid to the date: 73% · 135 149 USD
Remaining due payment: 49 987 USD
44
1% · 1 851 USD
March 2029
Paid to the date: 74% · 137 000 USD
Remaining due payment: 48 135 USD
45
1% · 1 851 USD
April 2029
Paid to the date: 75% · 138 851 USD
Remaining due payment: 46 284 USD
46
0.5% · 926 USD
May 2029
Paid to the date: 75.5% · 139 777 USD
Remaining due payment: 45 358 USD
47
0.5% · 926 USD
June 2029
Paid to the date: 76% · 140 703 USD
Remaining due payment: 44 432 USD
48
0.5% · 926 USD
July 2029
Paid to the date: 76.5% · 141 628 USD
Remaining due payment: 43 507 USD
49
0.5% · 926 USD
August 2029
Paid to the date: 77% · 142 554 USD
Remaining due payment: 42 581 USD
50
0.5% · 926 USD
September 2029
Paid to the date: 77.5% · 143 480 USD
Remaining due payment: 41 655 USD
51
0.5% · 926 USD
October 2029
Paid to the date: 78% · 144 406 USD
Remaining due payment: 40 730 USD
52
0.5% · 926 USD
November 2029
Paid to the date: 78.5% · 145 331 USD
Remaining due payment: 39 804 USD
53
0.5% · 926 USD
December 2029
Paid to the date: 79% · 146 257 USD
Remaining due payment: 38 878 USD
54
0.5% · 926 USD
January 2030
Paid to the date: 79.5% · 147 183 USD
Remaining due payment: 37 953 USD
55
0.5% · 926 USD
February 2030
Paid to the date: 80% · 148 108 USD
Remaining due payment: 37 027 USD
56
0.5% · 926 USD
March 2030
Paid to the date: 80.5% · 149 034 USD
Remaining due payment: 36 101 USD
57
0.5% · 926 USD
April 2030
Paid to the date: 81% · 149 960 USD
Remaining due payment: 35 176 USD
58
0.5% · 926 USD
May 2030
Paid to the date: 81.5% · 150 885 USD
Remaining due payment: 34 250 USD
59
0.5% · 926 USD
June 2030
Paid to the date: 82% · 151 811 USD
Remaining due payment: 33 324 USD
60
0.5% · 926 USD
July 2030
Paid to the date: 82.5% · 152 737 USD
Remaining due payment: 32 399 USD
61
0.5% · 926 USD
August 2030
Paid to the date: 83% · 153 662 USD
Remaining due payment: 31 473 USD
62
0.5% · 926 USD
September 2030
Paid to the date: 83.5% · 154 588 USD
Remaining due payment: 30 547 USD
63
0.5% · 926 USD
October 2030
Paid to the date: 84% · 155 514 USD
Remaining due payment: 29 622 USD
64
0.5% · 926 USD
November 2030
Paid to the date: 84.5% · 156 439 USD
Remaining due payment: 28 696 USD
65
0.5% · 926 USD
December 2030
Paid to the date: 85% · 157 365 USD
Remaining due payment: 27 770 USD
66
0.5% · 926 USD
January 2031
Paid to the date: 85.5% · 158 291 USD
Remaining due payment: 26 845 USD
67
0.5% · 926 USD
February 2031
Paid to the date: 86% · 159 216 USD
Remaining due payment: 25 919 USD
68
0.5% · 926 USD
March 2031
Paid to the date: 86.5% · 160 142 USD
Remaining due payment: 24 993 USD
69
0.5% · 926 USD
April 2031
Paid to the date: 87% · 161 068 USD
Remaining due payment: 24 068 USD
70
0.5% · 926 USD
May 2031
Paid to the date: 87.5% · 161 993 USD
Remaining due payment: 23 142 USD
71
0.5% · 926 USD
June 2031
Paid to the date: 88% · 162 919 USD
Remaining due payment: 22 216 USD
72
0.5% · 926 USD
July 2031
Paid to the date: 88.5% · 163 845 USD
Remaining due payment: 21 291 USD
73
0.5% · 926 USD
August 2031
Paid to the date: 89% · 164 770 USD
Remaining due payment: 20 365 USD
74
0.5% · 926 USD
September 2031
Paid to the date: 89.5% · 165 696 USD
Remaining due payment: 19 439 USD
75
0.5% · 926 USD
October 2031
Paid to the date: 90% · 166 622 USD
Remaining due payment: 18 514 USD
76
0.5% · 926 USD
November 2031
Paid to the date: 90.5% · 167 547 USD
Remaining due payment: 17 588 USD
77
0.5% · 926 USD
December 2031
Paid to the date: 91% · 168 473 USD
Remaining due payment: 16 662 USD
78
0.5% · 926 USD
January 2032
Paid to the date: 91.5% · 169 399 USD
Remaining due payment: 15 737 USD
79
0.5% · 926 USD
February 2032
Paid to the date: 92% · 170 324 USD
Remaining due payment: 14 811 USD
80
0.5% · 926 USD
March 2032
Paid to the date: 92.5% · 171 250 USD
Remaining due payment: 13 885 USD
81
0.5% · 926 USD
April 2032
Paid to the date: 93% · 172 176 USD
Remaining due payment: 12 959 USD
82
0.5% · 926 USD
May 2032
Paid to the date: 93.5% · 173 101 USD
Remaining due payment: 12 034 USD
83
0.5% · 926 USD
June 2032
Paid to the date: 94% · 174 027 USD
Remaining due payment: 11 108 USD
84
0.5% · 926 USD
July 2032
Paid to the date: 94.5% · 174 953 USD
Remaining due payment: 10 182 USD
85
0.5% · 926 USD
August 2032
Paid to the date: 95% · 175 879 USD
Remaining due payment: 9 257 USD
86
0.5% · 926 USD
September 2032
Paid to the date: 95.5% · 176 804 USD
Remaining due payment: 8 331 USD
87
0.5% · 926 USD
October 2032
Paid to the date: 96% · 177 730 USD
Remaining due payment: 7 405 USD
88
0.5% · 926 USD
November 2032
Paid to the date: 96.5% · 178 656 USD
Remaining due payment: 6 480 USD
89
0.5% · 926 USD
December 2032
Paid to the date: 97% · 179 581 USD
Remaining due payment: 5 554 USD
90
0.5% · 926 USD
January 2033
Paid to the date: 97.5% · 180 507 USD
Remaining due payment: 4 628 USD
91
0.5% · 926 USD
February 2033
Paid to the date: 98% · 181 433 USD
Remaining due payment: 3 703 USD
92
0.5% · 926 USD
March 2033
Paid to the date: 98.5% · 182 358 USD
Remaining due payment: 2 777 USD
93
0.5% · 926 USD
April 2033
Paid to the date: 99% · 183 284 USD
Remaining due payment: 1 851 USD
94
0.5% · 926 USD
May 2033
Paid to the date: 99.5% · 184 210 USD
Remaining due payment: 926 USD
95
0.5% · 926 USD
June 2033
Paid to the date: 100% · 185 135 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use