Contact via WhatsApp

About

EX-637657c23 - Samana Lake Views - SAMANA

Unit type:
Price: 729300.0 AED
Area: 418.0 sqft (38.83 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 712 USD
At reservation · July 2025
Paid to the date: 20% · 39 712 USD
Remaining due payment: 158 846 USD
2
1% · 1 986 USD
August 2025
Paid to the date: 21% · 41 697 USD
Remaining due payment: 156 860 USD
3
1% · 1 986 USD
October 2025
Paid to the date: 22% · 43 683 USD
Remaining due payment: 154 875 USD
4
1% · 1 986 USD
October 2025
Paid to the date: 23% · 45 668 USD
Remaining due payment: 152 889 USD
5
1% · 1 986 USD
December 2025
Paid to the date: 24% · 47 654 USD
Remaining due payment: 150 904 USD
6
1% · 1 986 USD
December 2025
Paid to the date: 25% · 49 639 USD
Remaining due payment: 148 918 USD
7
1% · 1 986 USD
January 2026
Paid to the date: 26% · 51 625 USD
Remaining due payment: 146 933 USD
8
1% · 1 986 USD
March 2026
Paid to the date: 27% · 53 611 USD
Remaining due payment: 144 947 USD
9
1% · 1 986 USD
March 2026
Paid to the date: 28% · 55 596 USD
Remaining due payment: 142 961 USD
10
1% · 1 986 USD
May 2026
Paid to the date: 29% · 57 582 USD
Remaining due payment: 140 976 USD
11
1% · 1 986 USD
May 2026
Paid to the date: 30% · 59 567 USD
Remaining due payment: 138 990 USD
12
1% · 1 986 USD
July 2026
Paid to the date: 31% · 61 553 USD
Remaining due payment: 137 005 USD
13
6.5% · 12 906 USD
July 2026
Paid to the date: 37.5% · 74 459 USD
Remaining due payment: 124 098 USD
14
1% · 1 986 USD
August 2026
Paid to the date: 38.5% · 76 445 USD
Remaining due payment: 122 113 USD
15
1% · 1 986 USD
October 2026
Paid to the date: 39.5% · 78 430 USD
Remaining due payment: 120 127 USD
Resale is available
16
1% · 1 986 USD
October 2026
Paid to the date: 40.5% · 80 416 USD
Remaining due payment: 118 142 USD
17
1% · 1 986 USD
December 2026
Paid to the date: 41.5% · 82 401 USD
Remaining due payment: 116 156 USD
18
1% · 1 986 USD
December 2026
Paid to the date: 42.5% · 84 387 USD
Remaining due payment: 114 171 USD
19
6.5% · 12 906 USD
January 2027
Paid to the date: 49% · 97 293 USD
Remaining due payment: 101 264 USD
20
1% · 1 986 USD
March 2027
Paid to the date: 50% · 99 279 USD
Remaining due payment: 99 279 USD
21
1% · 1 986 USD
March 2027
Paid to the date: 51% · 101 264 USD
Remaining due payment: 97 293 USD
22
1% · 1 986 USD
May 2027
Paid to the date: 52% · 103 250 USD
Remaining due payment: 95 308 USD
23
1% · 1 986 USD
May 2027
Paid to the date: 53% · 105 236 USD
Remaining due payment: 93 322 USD
24
1% · 1 986 USD
July 2027
Paid to the date: 54% · 107 221 USD
Remaining due payment: 91 336 USD
25
1% · 1 986 USD
July 2027
Paid to the date: 55% · 109 207 USD
Remaining due payment: 89 351 USD
26
1% · 1 986 USD
August 2027
Paid to the date: 56% · 111 192 USD
Remaining due payment: 87 365 USD
27
1% · 1 986 USD
October 2027
Paid to the date: 57% · 113 178 USD
Remaining due payment: 85 380 USD
28
1% · 1 986 USD
October 2027
Paid to the date: 58% · 115 163 USD
Remaining due payment: 83 394 USD
29
1% · 1 986 USD
December 2027
Paid to the date: 59% · 117 149 USD
Remaining due payment: 81 409 USD
30
1% · 1 986 USD
December 2027
Paid to the date: 60% · 119 135 USD
Remaining due payment: 79 423 USD
31
1% · 1 986 USD
January 2028
Paid to the date: 61% · 121 120 USD
Remaining due payment: 77 437 USD
32
1% · 1 986 USD
March 2028
Paid to the date: 62% · 123 106 USD
Remaining due payment: 75 452 USD
33
1% · 1 986 USD
March 2028
Paid to the date: 63% · 125 091 USD
Remaining due payment: 73 466 USD
34
1% · 1 986 USD
May 2028
Paid to the date: 64% · 127 077 USD
Remaining due payment: 71 481 USD
35
1% · 1 986 USD
May 2028
Paid to the date: 65% · 129 062 USD
Remaining due payment: 69 495 USD
36
1% · 1 986 USD
July 2028
Paid to the date: 66% · 131 048 USD
Remaining due payment: 67 510 USD
37
1% · 1 986 USD
July 2028
Paid to the date: 67% · 133 034 USD
Remaining due payment: 65 524 USD
38
1% · 1 986 USD
August 2028
Paid to the date: 68% · 135 019 USD
Remaining due payment: 63 538 USD
39
1% · 1 986 USD
October 2028
Paid to the date: 69% · 137 005 USD
Remaining due payment: 61 553 USD
40
1% · 1 986 USD
October 2028
Paid to the date: 70% · 138 990 USD
Remaining due payment: 59 567 USD
41
1% · 1 986 USD
December 2028
Paid to the date: 71% · 140 976 USD
Remaining due payment: 57 582 USD
42
1% · 1 986 USD
December 2028
Paid to the date: 72% · 142 961 USD
Remaining due payment: 55 596 USD
43
1% · 1 986 USD
January 2029
Paid to the date: 73% · 144 947 USD
Remaining due payment: 53 611 USD
44
1% · 1 986 USD
March 2029
Paid to the date: 74% · 146 933 USD
Remaining due payment: 51 625 USD
45
1% · 1 986 USD
March 2029
Paid to the date: 75% · 148 918 USD
Remaining due payment: 49 639 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 911 USD
Remaining due payment: 48 647 USD
47
0.5% · 993 USD
May 2029
Paid to the date: 76% · 150 904 USD
Remaining due payment: 47 654 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 897 USD
Remaining due payment: 46 661 USD
49
0.5% · 993 USD
July 2029
Paid to the date: 77% · 152 889 USD
Remaining due payment: 45 668 USD
50
0.5% · 993 USD
August 2029
Paid to the date: 77.5% · 153 882 USD
Remaining due payment: 44 675 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 875 USD
Remaining due payment: 43 683 USD
52
0.5% · 993 USD
October 2029
Paid to the date: 78.5% · 155 868 USD
Remaining due payment: 42 690 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 860 USD
Remaining due payment: 41 697 USD
54
0.5% · 993 USD
December 2029
Paid to the date: 79.5% · 157 853 USD
Remaining due payment: 40 704 USD
55
0.5% · 993 USD
January 2030
Paid to the date: 80% · 158 846 USD
Remaining due payment: 39 712 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 839 USD
Remaining due payment: 38 719 USD
57
0.5% · 993 USD
March 2030
Paid to the date: 81% · 160 832 USD
Remaining due payment: 37 726 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 824 USD
Remaining due payment: 36 733 USD
59
0.5% · 993 USD
May 2030
Paid to the date: 82% · 162 817 USD
Remaining due payment: 35 740 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 810 USD
Remaining due payment: 34 748 USD
61
0.5% · 993 USD
July 2030
Paid to the date: 83% · 164 803 USD
Remaining due payment: 33 755 USD
62
0.5% · 993 USD
August 2030
Paid to the date: 83.5% · 165 796 USD
Remaining due payment: 32 762 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 788 USD
Remaining due payment: 31 769 USD
64
0.5% · 993 USD
October 2030
Paid to the date: 84.5% · 167 781 USD
Remaining due payment: 30 776 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 774 USD
Remaining due payment: 29 784 USD
66
0.5% · 993 USD
December 2030
Paid to the date: 85.5% · 169 767 USD
Remaining due payment: 28 791 USD
67
0.5% · 993 USD
January 2031
Paid to the date: 86% · 170 760 USD
Remaining due payment: 27 798 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 752 USD
Remaining due payment: 26 805 USD
69
0.5% · 993 USD
March 2031
Paid to the date: 87% · 172 745 USD
Remaining due payment: 25 812 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 738 USD
Remaining due payment: 24 820 USD
71
0.5% · 993 USD
May 2031
Paid to the date: 88% · 174 731 USD
Remaining due payment: 23 827 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 723 USD
Remaining due payment: 22 834 USD
73
0.5% · 993 USD
July 2031
Paid to the date: 89% · 176 716 USD
Remaining due payment: 21 841 USD
74
0.5% · 993 USD
August 2031
Paid to the date: 89.5% · 177 709 USD
Remaining due payment: 20 849 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 702 USD
Remaining due payment: 19 856 USD
76
0.5% · 993 USD
October 2031
Paid to the date: 90.5% · 179 695 USD
Remaining due payment: 18 863 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 687 USD
Remaining due payment: 17 870 USD
78
0.5% · 993 USD
December 2031
Paid to the date: 91.5% · 181 680 USD
Remaining due payment: 16 877 USD
79
0.5% · 993 USD
January 2032
Paid to the date: 92% · 182 673 USD
Remaining due payment: 15 885 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 666 USD
Remaining due payment: 14 892 USD
81
0.5% · 993 USD
March 2032
Paid to the date: 93% · 184 659 USD
Remaining due payment: 13 899 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 651 USD
Remaining due payment: 12 906 USD
83
0.5% · 993 USD
May 2032
Paid to the date: 94% · 186 644 USD
Remaining due payment: 11 913 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 637 USD
Remaining due payment: 10 921 USD
85
0.5% · 993 USD
July 2032
Paid to the date: 95% · 188 630 USD
Remaining due payment: 9 928 USD
86
0.5% · 993 USD
August 2032
Paid to the date: 95.5% · 189 622 USD
Remaining due payment: 8 935 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 615 USD
Remaining due payment: 7 942 USD
88
0.5% · 993 USD
October 2032
Paid to the date: 96.5% · 191 608 USD
Remaining due payment: 6 950 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 601 USD
Remaining due payment: 5 957 USD
90
0.5% · 993 USD
December 2032
Paid to the date: 97.5% · 193 594 USD
Remaining due payment: 4 964 USD
91
0.5% · 993 USD
January 2033
Paid to the date: 98% · 194 586 USD
Remaining due payment: 3 971 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 579 USD
Remaining due payment: 2 978 USD
93
0.5% · 993 USD
March 2033
Paid to the date: 99% · 196 572 USD
Remaining due payment: 1 986 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 565 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
May 2033
Paid to the date: 100% · 198 558 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use