About
EX-637657c23 - Samana Lake Views - SAMANA
Unit type:
Price:729300.0 AED
Area: 418.0 sqft (38.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 418.0 sqft (38.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 712 USD
At reservation · July 2025
Paid to the date: 20% · 39 712 USD
Remaining due payment: 158 846 USD
2
1% · 1 986 USD
August 2025
Paid to the date: 21% · 41 697 USD
Remaining due payment: 156 860 USD
3
1% · 1 986 USD
October 2025
Paid to the date: 22% · 43 683 USD
Remaining due payment: 154 875 USD
4
1% · 1 986 USD
October 2025
Paid to the date: 23% · 45 668 USD
Remaining due payment: 152 889 USD
5
1% · 1 986 USD
December 2025
Paid to the date: 24% · 47 654 USD
Remaining due payment: 150 904 USD
6
1% · 1 986 USD
December 2025
Paid to the date: 25% · 49 639 USD
Remaining due payment: 148 918 USD
7
1% · 1 986 USD
January 2026
Paid to the date: 26% · 51 625 USD
Remaining due payment: 146 933 USD
8
1% · 1 986 USD
March 2026
Paid to the date: 27% · 53 611 USD
Remaining due payment: 144 947 USD
9
1% · 1 986 USD
March 2026
Paid to the date: 28% · 55 596 USD
Remaining due payment: 142 961 USD
10
1% · 1 986 USD
May 2026
Paid to the date: 29% · 57 582 USD
Remaining due payment: 140 976 USD
11
1% · 1 986 USD
May 2026
Paid to the date: 30% · 59 567 USD
Remaining due payment: 138 990 USD
12
1% · 1 986 USD
July 2026
Paid to the date: 31% · 61 553 USD
Remaining due payment: 137 005 USD
13
6.5% · 12 906 USD
July 2026
Paid to the date: 37.5% · 74 459 USD
Remaining due payment: 124 098 USD
14
1% · 1 986 USD
August 2026
Paid to the date: 38.5% · 76 445 USD
Remaining due payment: 122 113 USD
15
1% · 1 986 USD
October 2026
Paid to the date: 39.5% · 78 430 USD
Remaining due payment: 120 127 USD
Resale is available
16
1% · 1 986 USD
October 2026
Paid to the date: 40.5% · 80 416 USD
Remaining due payment: 118 142 USD
17
1% · 1 986 USD
December 2026
Paid to the date: 41.5% · 82 401 USD
Remaining due payment: 116 156 USD
18
1% · 1 986 USD
December 2026
Paid to the date: 42.5% · 84 387 USD
Remaining due payment: 114 171 USD
19
6.5% · 12 906 USD
January 2027
Paid to the date: 49% · 97 293 USD
Remaining due payment: 101 264 USD
20
1% · 1 986 USD
March 2027
Paid to the date: 50% · 99 279 USD
Remaining due payment: 99 279 USD
21
1% · 1 986 USD
March 2027
Paid to the date: 51% · 101 264 USD
Remaining due payment: 97 293 USD
22
1% · 1 986 USD
May 2027
Paid to the date: 52% · 103 250 USD
Remaining due payment: 95 308 USD
23
1% · 1 986 USD
May 2027
Paid to the date: 53% · 105 236 USD
Remaining due payment: 93 322 USD
24
1% · 1 986 USD
July 2027
Paid to the date: 54% · 107 221 USD
Remaining due payment: 91 336 USD
25
1% · 1 986 USD
July 2027
Paid to the date: 55% · 109 207 USD
Remaining due payment: 89 351 USD
26
1% · 1 986 USD
August 2027
Paid to the date: 56% · 111 192 USD
Remaining due payment: 87 365 USD
27
1% · 1 986 USD
October 2027
Paid to the date: 57% · 113 178 USD
Remaining due payment: 85 380 USD
28
1% · 1 986 USD
October 2027
Paid to the date: 58% · 115 163 USD
Remaining due payment: 83 394 USD
29
1% · 1 986 USD
December 2027
Paid to the date: 59% · 117 149 USD
Remaining due payment: 81 409 USD
30
1% · 1 986 USD
December 2027
Paid to the date: 60% · 119 135 USD
Remaining due payment: 79 423 USD
31
1% · 1 986 USD
January 2028
Paid to the date: 61% · 121 120 USD
Remaining due payment: 77 437 USD
32
1% · 1 986 USD
March 2028
Paid to the date: 62% · 123 106 USD
Remaining due payment: 75 452 USD
33
1% · 1 986 USD
March 2028
Paid to the date: 63% · 125 091 USD
Remaining due payment: 73 466 USD
34
1% · 1 986 USD
May 2028
Paid to the date: 64% · 127 077 USD
Remaining due payment: 71 481 USD
35
1% · 1 986 USD
May 2028
Paid to the date: 65% · 129 062 USD
Remaining due payment: 69 495 USD
36
1% · 1 986 USD
July 2028
Paid to the date: 66% · 131 048 USD
Remaining due payment: 67 510 USD
37
1% · 1 986 USD
July 2028
Paid to the date: 67% · 133 034 USD
Remaining due payment: 65 524 USD
38
1% · 1 986 USD
August 2028
Paid to the date: 68% · 135 019 USD
Remaining due payment: 63 538 USD
39
1% · 1 986 USD
October 2028
Paid to the date: 69% · 137 005 USD
Remaining due payment: 61 553 USD
40
1% · 1 986 USD
October 2028
Paid to the date: 70% · 138 990 USD
Remaining due payment: 59 567 USD
41
1% · 1 986 USD
December 2028
Paid to the date: 71% · 140 976 USD
Remaining due payment: 57 582 USD
42
1% · 1 986 USD
December 2028
Paid to the date: 72% · 142 961 USD
Remaining due payment: 55 596 USD
43
1% · 1 986 USD
January 2029
Paid to the date: 73% · 144 947 USD
Remaining due payment: 53 611 USD
44
1% · 1 986 USD
March 2029
Paid to the date: 74% · 146 933 USD
Remaining due payment: 51 625 USD
45
1% · 1 986 USD
March 2029
Paid to the date: 75% · 148 918 USD
Remaining due payment: 49 639 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 911 USD
Remaining due payment: 48 647 USD
47
0.5% · 993 USD
May 2029
Paid to the date: 76% · 150 904 USD
Remaining due payment: 47 654 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 897 USD
Remaining due payment: 46 661 USD
49
0.5% · 993 USD
July 2029
Paid to the date: 77% · 152 889 USD
Remaining due payment: 45 668 USD
50
0.5% · 993 USD
August 2029
Paid to the date: 77.5% · 153 882 USD
Remaining due payment: 44 675 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 875 USD
Remaining due payment: 43 683 USD
52
0.5% · 993 USD
October 2029
Paid to the date: 78.5% · 155 868 USD
Remaining due payment: 42 690 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 860 USD
Remaining due payment: 41 697 USD
54
0.5% · 993 USD
December 2029
Paid to the date: 79.5% · 157 853 USD
Remaining due payment: 40 704 USD
55
0.5% · 993 USD
January 2030
Paid to the date: 80% · 158 846 USD
Remaining due payment: 39 712 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 839 USD
Remaining due payment: 38 719 USD
57
0.5% · 993 USD
March 2030
Paid to the date: 81% · 160 832 USD
Remaining due payment: 37 726 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 824 USD
Remaining due payment: 36 733 USD
59
0.5% · 993 USD
May 2030
Paid to the date: 82% · 162 817 USD
Remaining due payment: 35 740 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 810 USD
Remaining due payment: 34 748 USD
61
0.5% · 993 USD
July 2030
Paid to the date: 83% · 164 803 USD
Remaining due payment: 33 755 USD
62
0.5% · 993 USD
August 2030
Paid to the date: 83.5% · 165 796 USD
Remaining due payment: 32 762 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 788 USD
Remaining due payment: 31 769 USD
64
0.5% · 993 USD
October 2030
Paid to the date: 84.5% · 167 781 USD
Remaining due payment: 30 776 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 774 USD
Remaining due payment: 29 784 USD
66
0.5% · 993 USD
December 2030
Paid to the date: 85.5% · 169 767 USD
Remaining due payment: 28 791 USD
67
0.5% · 993 USD
January 2031
Paid to the date: 86% · 170 760 USD
Remaining due payment: 27 798 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 752 USD
Remaining due payment: 26 805 USD
69
0.5% · 993 USD
March 2031
Paid to the date: 87% · 172 745 USD
Remaining due payment: 25 812 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 738 USD
Remaining due payment: 24 820 USD
71
0.5% · 993 USD
May 2031
Paid to the date: 88% · 174 731 USD
Remaining due payment: 23 827 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 723 USD
Remaining due payment: 22 834 USD
73
0.5% · 993 USD
July 2031
Paid to the date: 89% · 176 716 USD
Remaining due payment: 21 841 USD
74
0.5% · 993 USD
August 2031
Paid to the date: 89.5% · 177 709 USD
Remaining due payment: 20 849 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 702 USD
Remaining due payment: 19 856 USD
76
0.5% · 993 USD
October 2031
Paid to the date: 90.5% · 179 695 USD
Remaining due payment: 18 863 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 687 USD
Remaining due payment: 17 870 USD
78
0.5% · 993 USD
December 2031
Paid to the date: 91.5% · 181 680 USD
Remaining due payment: 16 877 USD
79
0.5% · 993 USD
January 2032
Paid to the date: 92% · 182 673 USD
Remaining due payment: 15 885 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 666 USD
Remaining due payment: 14 892 USD
81
0.5% · 993 USD
March 2032
Paid to the date: 93% · 184 659 USD
Remaining due payment: 13 899 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 651 USD
Remaining due payment: 12 906 USD
83
0.5% · 993 USD
May 2032
Paid to the date: 94% · 186 644 USD
Remaining due payment: 11 913 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 637 USD
Remaining due payment: 10 921 USD
85
0.5% · 993 USD
July 2032
Paid to the date: 95% · 188 630 USD
Remaining due payment: 9 928 USD
86
0.5% · 993 USD
August 2032
Paid to the date: 95.5% · 189 622 USD
Remaining due payment: 8 935 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 615 USD
Remaining due payment: 7 942 USD
88
0.5% · 993 USD
October 2032
Paid to the date: 96.5% · 191 608 USD
Remaining due payment: 6 950 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 601 USD
Remaining due payment: 5 957 USD
90
0.5% · 993 USD
December 2032
Paid to the date: 97.5% · 193 594 USD
Remaining due payment: 4 964 USD
91
0.5% · 993 USD
January 2033
Paid to the date: 98% · 194 586 USD
Remaining due payment: 3 971 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 579 USD
Remaining due payment: 2 978 USD
93
0.5% · 993 USD
March 2033
Paid to the date: 99% · 196 572 USD
Remaining due payment: 1 986 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 565 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
May 2033
Paid to the date: 100% · 198 558 USD
Remaining due payment: 0.0000 USD