Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-6548edba6 - Samana Lake Views - SAMANA

Unit type:
Price: 1360000.0 AED
Area: 1459.0 sqft (135.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 74 051 USD
At reservation · July 2025
Paid to the date: 20% · 74 051 USD
Remaining due payment: 296 206 USD
2
1% · 3 703 USD
August 2025
Paid to the date: 21% · 77 754 USD
Remaining due payment: 292 503 USD
3
1% · 3 703 USD
September 2025
Paid to the date: 22% · 81 457 USD
Remaining due payment: 288 801 USD
4
1% · 3 703 USD
October 2025
Paid to the date: 23% · 85 159 USD
Remaining due payment: 285 098 USD
5
1% · 3 703 USD
November 2025
Paid to the date: 24% · 88 862 USD
Remaining due payment: 281 396 USD
6
1% · 3 703 USD
December 2025
Paid to the date: 25% · 92 564 USD
Remaining due payment: 277 693 USD
7
1% · 3 703 USD
January 2026
Paid to the date: 26% · 96 267 USD
Remaining due payment: 273 991 USD
8
1% · 3 703 USD
February 2026
Paid to the date: 27% · 99 970 USD
Remaining due payment: 270 288 USD
9
1% · 3 703 USD
March 2026
Paid to the date: 28% · 103 672 USD
Remaining due payment: 266 585 USD
10
1% · 3 703 USD
April 2026
Paid to the date: 29% · 107 375 USD
Remaining due payment: 262 883 USD
11
1% · 3 703 USD
May 2026
Paid to the date: 30% · 111 077 USD
Remaining due payment: 259 180 USD
12
1% · 3 703 USD
June 2026
Paid to the date: 31% · 114 780 USD
Remaining due payment: 255 478 USD
13
6.5% · 24 067 USD
July 2026
Paid to the date: 37.5% · 138 847 USD
Remaining due payment: 231 411 USD
14
1% · 3 703 USD
August 2026
Paid to the date: 38.5% · 142 549 USD
Remaining due payment: 227 708 USD
15
1% · 3 703 USD
September 2026
Paid to the date: 39.5% · 146 252 USD
Remaining due payment: 224 006 USD
Resale is available
16
1% · 3 703 USD
October 2026
Paid to the date: 40.5% · 149 954 USD
Remaining due payment: 220 303 USD
17
1% · 3 703 USD
November 2026
Paid to the date: 41.5% · 153 657 USD
Remaining due payment: 216 601 USD
18
1% · 3 703 USD
December 2026
Paid to the date: 42.5% · 157 359 USD
Remaining due payment: 212 898 USD
19
6.5% · 24 067 USD
January 2027
Paid to the date: 49% · 181 426 USD
Remaining due payment: 188 831 USD
20
1% · 3 703 USD
February 2027
Paid to the date: 50% · 185 129 USD
Remaining due payment: 185 129 USD
21
1% · 3 703 USD
March 2027
Paid to the date: 51% · 188 831 USD
Remaining due payment: 181 426 USD
22
1% · 3 703 USD
April 2027
Paid to the date: 52% · 192 534 USD
Remaining due payment: 177 724 USD
23
1% · 3 703 USD
May 2027
Paid to the date: 53% · 196 236 USD
Remaining due payment: 174 021 USD
24
1% · 3 703 USD
June 2027
Paid to the date: 54% · 199 939 USD
Remaining due payment: 170 318 USD
25
1% · 3 703 USD
July 2027
Paid to the date: 55% · 203 642 USD
Remaining due payment: 166 616 USD
26
1% · 3 703 USD
August 2027
Paid to the date: 56% · 207 344 USD
Remaining due payment: 162 913 USD
27
1% · 3 703 USD
September 2027
Paid to the date: 57% · 211 047 USD
Remaining due payment: 159 211 USD
28
1% · 3 703 USD
October 2027
Paid to the date: 58% · 214 749 USD
Remaining due payment: 155 508 USD
29
1% · 3 703 USD
November 2027
Paid to the date: 59% · 218 452 USD
Remaining due payment: 151 806 USD
30
1% · 3 703 USD
December 2027
Paid to the date: 60% · 222 154 USD
Remaining due payment: 148 103 USD
31
1% · 3 703 USD
January 2028
Paid to the date: 61% · 225 857 USD
Remaining due payment: 144 400 USD
32
1% · 3 703 USD
February 2028
Paid to the date: 62% · 229 560 USD
Remaining due payment: 140 698 USD
33
1% · 3 703 USD
March 2028
Paid to the date: 63% · 233 262 USD
Remaining due payment: 136 995 USD
34
1% · 3 703 USD
April 2028
Paid to the date: 64% · 236 965 USD
Remaining due payment: 133 293 USD
35
1% · 3 703 USD
May 2028
Paid to the date: 65% · 240 667 USD
Remaining due payment: 129 590 USD
36
1% · 3 703 USD
June 2028
Paid to the date: 66% · 244 370 USD
Remaining due payment: 125 888 USD
37
1% · 3 703 USD
July 2028
Paid to the date: 67% · 248 072 USD
Remaining due payment: 122 185 USD
38
1% · 3 703 USD
August 2028
Paid to the date: 68% · 251 775 USD
Remaining due payment: 118 482 USD
39
1% · 3 703 USD
September 2028
Paid to the date: 69% · 255 478 USD
Remaining due payment: 114 780 USD
40
1% · 3 703 USD
October 2028
Paid to the date: 70% · 259 180 USD
Remaining due payment: 111 077 USD
41
1% · 3 703 USD
November 2028
Paid to the date: 71% · 262 883 USD
Remaining due payment: 107 375 USD
42
1% · 3 703 USD
December 2028
Paid to the date: 72% · 266 585 USD
Remaining due payment: 103 672 USD
43
1% · 3 703 USD
January 2029
Paid to the date: 73% · 270 288 USD
Remaining due payment: 99 970 USD
44
1% · 3 703 USD
February 2029
Paid to the date: 74% · 273 991 USD
Remaining due payment: 96 267 USD
45
1% · 3 703 USD
March 2029
Paid to the date: 75% · 277 693 USD
Remaining due payment: 92 564 USD
46
0.5% · 1 851 USD
April 2029
Paid to the date: 75.5% · 279 544 USD
Remaining due payment: 90 713 USD
47
0.5% · 1 851 USD
May 2029
Paid to the date: 76% · 281 396 USD
Remaining due payment: 88 862 USD
48
0.5% · 1 851 USD
June 2029
Paid to the date: 76.5% · 283 247 USD
Remaining due payment: 87 011 USD
49
0.5% · 1 851 USD
July 2029
Paid to the date: 77% · 285 098 USD
Remaining due payment: 85 159 USD
50
0.5% · 1 851 USD
August 2029
Paid to the date: 77.5% · 286 950 USD
Remaining due payment: 83 308 USD
51
0.5% · 1 851 USD
September 2029
Paid to the date: 78% · 288 801 USD
Remaining due payment: 81 457 USD
52
0.5% · 1 851 USD
October 2029
Paid to the date: 78.5% · 290 652 USD
Remaining due payment: 79 605 USD
53
0.5% · 1 851 USD
November 2029
Paid to the date: 79% · 292 503 USD
Remaining due payment: 77 754 USD
54
0.5% · 1 851 USD
December 2029
Paid to the date: 79.5% · 294 355 USD
Remaining due payment: 75 903 USD
55
0.5% · 1 851 USD
January 2030
Paid to the date: 80% · 296 206 USD
Remaining due payment: 74 051 USD
56
0.5% · 1 851 USD
February 2030
Paid to the date: 80.5% · 298 057 USD
Remaining due payment: 72 200 USD
57
0.5% · 1 851 USD
March 2030
Paid to the date: 81% · 299 909 USD
Remaining due payment: 70 349 USD
58
0.5% · 1 851 USD
April 2030
Paid to the date: 81.5% · 301 760 USD
Remaining due payment: 68 498 USD
59
0.5% · 1 851 USD
May 2030
Paid to the date: 82% · 303 611 USD
Remaining due payment: 66 646 USD
60
0.5% · 1 851 USD
June 2030
Paid to the date: 82.5% · 305 462 USD
Remaining due payment: 64 795 USD
61
0.5% · 1 851 USD
July 2030
Paid to the date: 83% · 307 314 USD
Remaining due payment: 62 944 USD
62
0.5% · 1 851 USD
August 2030
Paid to the date: 83.5% · 309 165 USD
Remaining due payment: 61 092 USD
63
0.5% · 1 851 USD
September 2030
Paid to the date: 84% · 311 016 USD
Remaining due payment: 59 241 USD
64
0.5% · 1 851 USD
October 2030
Paid to the date: 84.5% · 312 868 USD
Remaining due payment: 57 390 USD
65
0.5% · 1 851 USD
November 2030
Paid to the date: 85% · 314 719 USD
Remaining due payment: 55 539 USD
66
0.5% · 1 851 USD
December 2030
Paid to the date: 85.5% · 316 570 USD
Remaining due payment: 53 687 USD
67
0.5% · 1 851 USD
January 2031
Paid to the date: 86% · 318 421 USD
Remaining due payment: 51 836 USD
68
0.5% · 1 851 USD
February 2031
Paid to the date: 86.5% · 320 273 USD
Remaining due payment: 49 985 USD
69
0.5% · 1 851 USD
March 2031
Paid to the date: 87% · 322 124 USD
Remaining due payment: 48 133 USD
70
0.5% · 1 851 USD
April 2031
Paid to the date: 87.5% · 323 975 USD
Remaining due payment: 46 282 USD
71
0.5% · 1 851 USD
May 2031
Paid to the date: 88% · 325 827 USD
Remaining due payment: 44 431 USD
72
0.5% · 1 851 USD
June 2031
Paid to the date: 88.5% · 327 678 USD
Remaining due payment: 42 580 USD
73
0.5% · 1 851 USD
July 2031
Paid to the date: 89% · 329 529 USD
Remaining due payment: 40 728 USD
74
0.5% · 1 851 USD
August 2031
Paid to the date: 89.5% · 331 380 USD
Remaining due payment: 38 877 USD
75
0.5% · 1 851 USD
September 2031
Paid to the date: 90% · 333 232 USD
Remaining due payment: 37 026 USD
76
0.5% · 1 851 USD
October 2031
Paid to the date: 90.5% · 335 083 USD
Remaining due payment: 35 174 USD
77
0.5% · 1 851 USD
November 2031
Paid to the date: 91% · 336 934 USD
Remaining due payment: 33 323 USD
78
0.5% · 1 851 USD
December 2031
Paid to the date: 91.5% · 338 786 USD
Remaining due payment: 31 472 USD
79
0.5% · 1 851 USD
January 2032
Paid to the date: 92% · 340 637 USD
Remaining due payment: 29 621 USD
80
0.5% · 1 851 USD
February 2032
Paid to the date: 92.5% · 342 488 USD
Remaining due payment: 27 769 USD
81
0.5% · 1 851 USD
March 2032
Paid to the date: 93% · 344 339 USD
Remaining due payment: 25 918 USD
82
0.5% · 1 851 USD
April 2032
Paid to the date: 93.5% · 346 191 USD
Remaining due payment: 24 067 USD
83
0.5% · 1 851 USD
May 2032
Paid to the date: 94% · 348 042 USD
Remaining due payment: 22 215 USD
84
0.5% · 1 851 USD
June 2032
Paid to the date: 94.5% · 349 893 USD
Remaining due payment: 20 364 USD
85
0.5% · 1 851 USD
July 2032
Paid to the date: 95% · 351 745 USD
Remaining due payment: 18 513 USD
86
0.5% · 1 851 USD
August 2032
Paid to the date: 95.5% · 353 596 USD
Remaining due payment: 16 662 USD
87
0.5% · 1 851 USD
September 2032
Paid to the date: 96% · 355 447 USD
Remaining due payment: 14 810 USD
88
0.5% · 1 851 USD
October 2032
Paid to the date: 96.5% · 357 298 USD
Remaining due payment: 12 959 USD
89
0.5% · 1 851 USD
November 2032
Paid to the date: 97% · 359 150 USD
Remaining due payment: 11 108 USD
90
0.5% · 1 851 USD
December 2032
Paid to the date: 97.5% · 361 001 USD
Remaining due payment: 9 256 USD
91
0.5% · 1 851 USD
January 2033
Paid to the date: 98% · 362 852 USD
Remaining due payment: 7 405 USD
92
0.5% · 1 851 USD
February 2033
Paid to the date: 98.5% · 364 704 USD
Remaining due payment: 5 554 USD
93
0.5% · 1 851 USD
March 2033
Paid to the date: 99% · 366 555 USD
Remaining due payment: 3 703 USD
94
0.5% · 1 851 USD
April 2033
Paid to the date: 99.5% · 368 406 USD
Remaining due payment: 1 851 USD
95
0.5% · 1 851 USD
May 2033
Paid to the date: 100% · 370 257 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use