Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-6548edba6 - Samana Lake Views - SAMANA

Unit type:
Price: 1360000.0 AED
Area: 1459.0 sqft (135.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 74 053 USD
At reservation · August 2025
Paid to the date: 20% · 74 053 USD
Remaining due payment: 296 213 USD
2
1% · 3 703 USD
September 2025
Paid to the date: 21% · 77 756 USD
Remaining due payment: 292 510 USD
3
1% · 3 703 USD
October 2025
Paid to the date: 22% · 81 459 USD
Remaining due payment: 288 807 USD
4
1% · 3 703 USD
November 2025
Paid to the date: 23% · 85 161 USD
Remaining due payment: 285 105 USD
5
1% · 3 703 USD
December 2025
Paid to the date: 24% · 88 864 USD
Remaining due payment: 281 402 USD
6
1% · 3 703 USD
January 2026
Paid to the date: 25% · 92 567 USD
Remaining due payment: 277 700 USD
7
1% · 3 703 USD
February 2026
Paid to the date: 26% · 96 269 USD
Remaining due payment: 273 997 USD
8
1% · 3 703 USD
March 2026
Paid to the date: 27% · 99 972 USD
Remaining due payment: 270 294 USD
9
1% · 3 703 USD
April 2026
Paid to the date: 28% · 103 674 USD
Remaining due payment: 266 592 USD
10
1% · 3 703 USD
May 2026
Paid to the date: 29% · 107 377 USD
Remaining due payment: 262 889 USD
11
1% · 3 703 USD
June 2026
Paid to the date: 30% · 111 080 USD
Remaining due payment: 259 186 USD
12
1% · 3 703 USD
July 2026
Paid to the date: 31% · 114 782 USD
Remaining due payment: 255 484 USD
13
6.5% · 24 067 USD
August 2026
Paid to the date: 37.5% · 138 850 USD
Remaining due payment: 231 416 USD
14
1% · 3 703 USD
September 2026
Paid to the date: 38.5% · 142 552 USD
Remaining due payment: 227 714 USD
15
1% · 3 703 USD
October 2026
Paid to the date: 39.5% · 146 255 USD
Remaining due payment: 224 011 USD
Resale is available
16
1% · 3 703 USD
November 2026
Paid to the date: 40.5% · 149 958 USD
Remaining due payment: 220 308 USD
17
1% · 3 703 USD
December 2026
Paid to the date: 41.5% · 153 660 USD
Remaining due payment: 216 606 USD
18
1% · 3 703 USD
January 2027
Paid to the date: 42.5% · 157 363 USD
Remaining due payment: 212 903 USD
19
6.5% · 24 067 USD
February 2027
Paid to the date: 49% · 181 430 USD
Remaining due payment: 188 836 USD
20
1% · 3 703 USD
March 2027
Paid to the date: 50% · 185 133 USD
Remaining due payment: 185 133 USD
21
1% · 3 703 USD
April 2027
Paid to the date: 51% · 188 836 USD
Remaining due payment: 181 430 USD
22
1% · 3 703 USD
May 2027
Paid to the date: 52% · 192 538 USD
Remaining due payment: 177 728 USD
23
1% · 3 703 USD
June 2027
Paid to the date: 53% · 196 241 USD
Remaining due payment: 174 025 USD
24
1% · 3 703 USD
July 2027
Paid to the date: 54% · 199 944 USD
Remaining due payment: 170 322 USD
25
1% · 3 703 USD
August 2027
Paid to the date: 55% · 203 646 USD
Remaining due payment: 166 620 USD
26
1% · 3 703 USD
September 2027
Paid to the date: 56% · 207 349 USD
Remaining due payment: 162 917 USD
27
1% · 3 703 USD
October 2027
Paid to the date: 57% · 211 052 USD
Remaining due payment: 159 214 USD
28
1% · 3 703 USD
November 2027
Paid to the date: 58% · 214 754 USD
Remaining due payment: 155 512 USD
29
1% · 3 703 USD
December 2027
Paid to the date: 59% · 218 457 USD
Remaining due payment: 151 809 USD
30
1% · 3 703 USD
January 2028
Paid to the date: 60% · 222 160 USD
Remaining due payment: 148 106 USD
31
1% · 3 703 USD
February 2028
Paid to the date: 61% · 225 862 USD
Remaining due payment: 144 404 USD
32
1% · 3 703 USD
March 2028
Paid to the date: 62% · 229 565 USD
Remaining due payment: 140 701 USD
33
1% · 3 703 USD
April 2028
Paid to the date: 63% · 233 268 USD
Remaining due payment: 136 998 USD
34
1% · 3 703 USD
May 2028
Paid to the date: 64% · 236 970 USD
Remaining due payment: 133 296 USD
35
1% · 3 703 USD
June 2028
Paid to the date: 65% · 240 673 USD
Remaining due payment: 129 593 USD
36
1% · 3 703 USD
July 2028
Paid to the date: 66% · 244 376 USD
Remaining due payment: 125 890 USD
37
1% · 3 703 USD
August 2028
Paid to the date: 67% · 248 078 USD
Remaining due payment: 122 188 USD
38
1% · 3 703 USD
September 2028
Paid to the date: 68% · 251 781 USD
Remaining due payment: 118 485 USD
39
1% · 3 703 USD
October 2028
Paid to the date: 69% · 255 484 USD
Remaining due payment: 114 782 USD
40
1% · 3 703 USD
November 2028
Paid to the date: 70% · 259 186 USD
Remaining due payment: 111 080 USD
41
1% · 3 703 USD
December 2028
Paid to the date: 71% · 262 889 USD
Remaining due payment: 107 377 USD
42
1% · 3 703 USD
January 2029
Paid to the date: 72% · 266 592 USD
Remaining due payment: 103 674 USD
43
1% · 3 703 USD
February 2029
Paid to the date: 73% · 270 294 USD
Remaining due payment: 99 972 USD
44
1% · 3 703 USD
March 2029
Paid to the date: 74% · 273 997 USD
Remaining due payment: 96 269 USD
45
1% · 3 703 USD
April 2029
Paid to the date: 75% · 277 700 USD
Remaining due payment: 92 567 USD
46
0.5% · 1 851 USD
May 2029
Paid to the date: 75.5% · 279 551 USD
Remaining due payment: 90 715 USD
47
0.5% · 1 851 USD
June 2029
Paid to the date: 76% · 281 402 USD
Remaining due payment: 88 864 USD
48
0.5% · 1 851 USD
July 2029
Paid to the date: 76.5% · 283 253 USD
Remaining due payment: 87 013 USD
49
0.5% · 1 851 USD
August 2029
Paid to the date: 77% · 285 105 USD
Remaining due payment: 85 161 USD
50
0.5% · 1 851 USD
September 2029
Paid to the date: 77.5% · 286 956 USD
Remaining due payment: 83 310 USD
51
0.5% · 1 851 USD
October 2029
Paid to the date: 78% · 288 807 USD
Remaining due payment: 81 459 USD
52
0.5% · 1 851 USD
November 2029
Paid to the date: 78.5% · 290 659 USD
Remaining due payment: 79 607 USD
53
0.5% · 1 851 USD
December 2029
Paid to the date: 79% · 292 510 USD
Remaining due payment: 77 756 USD
54
0.5% · 1 851 USD
January 2030
Paid to the date: 79.5% · 294 361 USD
Remaining due payment: 75 905 USD
55
0.5% · 1 851 USD
February 2030
Paid to the date: 80% · 296 213 USD
Remaining due payment: 74 053 USD
56
0.5% · 1 851 USD
March 2030
Paid to the date: 80.5% · 298 064 USD
Remaining due payment: 72 202 USD
57
0.5% · 1 851 USD
April 2030
Paid to the date: 81% · 299 915 USD
Remaining due payment: 70 351 USD
58
0.5% · 1 851 USD
May 2030
Paid to the date: 81.5% · 301 767 USD
Remaining due payment: 68 499 USD
59
0.5% · 1 851 USD
June 2030
Paid to the date: 82% · 303 618 USD
Remaining due payment: 66 648 USD
60
0.5% · 1 851 USD
July 2030
Paid to the date: 82.5% · 305 469 USD
Remaining due payment: 64 797 USD
61
0.5% · 1 851 USD
August 2030
Paid to the date: 83% · 307 321 USD
Remaining due payment: 62 945 USD
62
0.5% · 1 851 USD
September 2030
Paid to the date: 83.5% · 309 172 USD
Remaining due payment: 61 094 USD
63
0.5% · 1 851 USD
October 2030
Paid to the date: 84% · 311 023 USD
Remaining due payment: 59 243 USD
64
0.5% · 1 851 USD
November 2030
Paid to the date: 84.5% · 312 875 USD
Remaining due payment: 57 391 USD
65
0.5% · 1 851 USD
December 2030
Paid to the date: 85% · 314 726 USD
Remaining due payment: 55 540 USD
66
0.5% · 1 851 USD
January 2031
Paid to the date: 85.5% · 316 577 USD
Remaining due payment: 53 689 USD
67
0.5% · 1 851 USD
February 2031
Paid to the date: 86% · 318 429 USD
Remaining due payment: 51 837 USD
68
0.5% · 1 851 USD
March 2031
Paid to the date: 86.5% · 320 280 USD
Remaining due payment: 49 986 USD
69
0.5% · 1 851 USD
April 2031
Paid to the date: 87% · 322 131 USD
Remaining due payment: 48 135 USD
70
0.5% · 1 851 USD
May 2031
Paid to the date: 87.5% · 323 983 USD
Remaining due payment: 46 283 USD
71
0.5% · 1 851 USD
June 2031
Paid to the date: 88% · 325 834 USD
Remaining due payment: 44 432 USD
72
0.5% · 1 851 USD
July 2031
Paid to the date: 88.5% · 327 685 USD
Remaining due payment: 42 581 USD
73
0.5% · 1 851 USD
August 2031
Paid to the date: 89% · 329 537 USD
Remaining due payment: 40 729 USD
74
0.5% · 1 851 USD
September 2031
Paid to the date: 89.5% · 331 388 USD
Remaining due payment: 38 878 USD
75
0.5% · 1 851 USD
October 2031
Paid to the date: 90% · 333 239 USD
Remaining due payment: 37 027 USD
76
0.5% · 1 851 USD
November 2031
Paid to the date: 90.5% · 335 091 USD
Remaining due payment: 35 175 USD
77
0.5% · 1 851 USD
December 2031
Paid to the date: 91% · 336 942 USD
Remaining due payment: 33 324 USD
78
0.5% · 1 851 USD
January 2032
Paid to the date: 91.5% · 338 793 USD
Remaining due payment: 31 473 USD
79
0.5% · 1 851 USD
February 2032
Paid to the date: 92% · 340 645 USD
Remaining due payment: 29 621 USD
80
0.5% · 1 851 USD
March 2032
Paid to the date: 92.5% · 342 496 USD
Remaining due payment: 27 770 USD
81
0.5% · 1 851 USD
April 2032
Paid to the date: 93% · 344 347 USD
Remaining due payment: 25 919 USD
82
0.5% · 1 851 USD
May 2032
Paid to the date: 93.5% · 346 199 USD
Remaining due payment: 24 067 USD
83
0.5% · 1 851 USD
June 2032
Paid to the date: 94% · 348 050 USD
Remaining due payment: 22 216 USD
84
0.5% · 1 851 USD
July 2032
Paid to the date: 94.5% · 349 901 USD
Remaining due payment: 20 365 USD
85
0.5% · 1 851 USD
August 2032
Paid to the date: 95% · 351 753 USD
Remaining due payment: 18 513 USD
86
0.5% · 1 851 USD
September 2032
Paid to the date: 95.5% · 353 604 USD
Remaining due payment: 16 662 USD
87
0.5% · 1 851 USD
October 2032
Paid to the date: 96% · 355 455 USD
Remaining due payment: 14 811 USD
88
0.5% · 1 851 USD
November 2032
Paid to the date: 96.5% · 357 307 USD
Remaining due payment: 12 959 USD
89
0.5% · 1 851 USD
December 2032
Paid to the date: 97% · 359 158 USD
Remaining due payment: 11 108 USD
90
0.5% · 1 851 USD
January 2033
Paid to the date: 97.5% · 361 009 USD
Remaining due payment: 9 257 USD
91
0.5% · 1 851 USD
February 2033
Paid to the date: 98% · 362 861 USD
Remaining due payment: 7 405 USD
92
0.5% · 1 851 USD
March 2033
Paid to the date: 98.5% · 364 712 USD
Remaining due payment: 5 554 USD
93
0.5% · 1 851 USD
April 2033
Paid to the date: 99% · 366 563 USD
Remaining due payment: 3 703 USD
94
0.5% · 1 851 USD
May 2033
Paid to the date: 99.5% · 368 415 USD
Remaining due payment: 1 851 USD
95
0.5% · 1 851 USD
June 2033
Paid to the date: 100% · 370 266 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use