Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-6548edba6 - Samana Lake Views - SAMANA

Unit type:
Price: 1360000.0 AED
Area: 1459.0 sqft (135.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 74 064 USD
At reservation · November 2025
Paid to the date: 20% · 74 064 USD
Remaining due payment: 296 256 USD
2
1% · 3 703 USD
December 2025
Paid to the date: 21% · 77 767 USD
Remaining due payment: 292 552 USD
3
1% · 3 703 USD
January 2026
Paid to the date: 22% · 81 470 USD
Remaining due payment: 288 849 USD
4
1% · 3 703 USD
February 2026
Paid to the date: 23% · 85 173 USD
Remaining due payment: 285 146 USD
5
1% · 3 703 USD
March 2026
Paid to the date: 24% · 88 877 USD
Remaining due payment: 281 443 USD
6
1% · 3 703 USD
April 2026
Paid to the date: 25% · 92 580 USD
Remaining due payment: 277 740 USD
7
1% · 3 703 USD
May 2026
Paid to the date: 26% · 96 283 USD
Remaining due payment: 274 036 USD
8
1% · 3 703 USD
June 2026
Paid to the date: 27% · 99 986 USD
Remaining due payment: 270 333 USD
9
1% · 3 703 USD
July 2026
Paid to the date: 28% · 103 689 USD
Remaining due payment: 266 630 USD
10
1% · 3 703 USD
August 2026
Paid to the date: 29% · 107 393 USD
Remaining due payment: 262 927 USD
11
1% · 3 703 USD
September 2026
Paid to the date: 30% · 111 096 USD
Remaining due payment: 259 224 USD
12
1% · 3 703 USD
October 2026
Paid to the date: 31% · 114 799 USD
Remaining due payment: 255 520 USD
13
6.5% · 24 071 USD
November 2026
Paid to the date: 37.5% · 138 870 USD
Remaining due payment: 231 450 USD
14
1% · 3 703 USD
December 2026
Paid to the date: 38.5% · 142 573 USD
Remaining due payment: 227 747 USD
15
1% · 3 703 USD
January 2027
Paid to the date: 39.5% · 146 276 USD
Remaining due payment: 224 043 USD
Resale is available
16
1% · 3 703 USD
February 2027
Paid to the date: 40.5% · 149 979 USD
Remaining due payment: 220 340 USD
17
1% · 3 703 USD
March 2027
Paid to the date: 41.5% · 153 683 USD
Remaining due payment: 216 637 USD
18
1% · 3 703 USD
April 2027
Paid to the date: 42.5% · 157 386 USD
Remaining due payment: 212 934 USD
19
6.5% · 24 071 USD
May 2027
Paid to the date: 49% · 181 457 USD
Remaining due payment: 188 863 USD
20
1% · 3 703 USD
June 2027
Paid to the date: 50% · 185 160 USD
Remaining due payment: 185 160 USD
21
1% · 3 703 USD
July 2027
Paid to the date: 51% · 188 863 USD
Remaining due payment: 181 457 USD
22
1% · 3 703 USD
August 2027
Paid to the date: 52% · 192 566 USD
Remaining due payment: 177 753 USD
23
1% · 3 703 USD
September 2027
Paid to the date: 53% · 196 269 USD
Remaining due payment: 174 050 USD
24
1% · 3 703 USD
October 2027
Paid to the date: 54% · 199 973 USD
Remaining due payment: 170 347 USD
25
1% · 3 703 USD
November 2027
Paid to the date: 55% · 203 676 USD
Remaining due payment: 166 644 USD
26
1% · 3 703 USD
December 2027
Paid to the date: 56% · 207 379 USD
Remaining due payment: 162 941 USD
27
1% · 3 703 USD
January 2028
Paid to the date: 57% · 211 082 USD
Remaining due payment: 159 237 USD
28
1% · 3 703 USD
February 2028
Paid to the date: 58% · 214 785 USD
Remaining due payment: 155 534 USD
29
1% · 3 703 USD
March 2028
Paid to the date: 59% · 218 489 USD
Remaining due payment: 151 831 USD
30
1% · 3 703 USD
April 2028
Paid to the date: 60% · 222 192 USD
Remaining due payment: 148 128 USD
31
1% · 3 703 USD
May 2028
Paid to the date: 61% · 225 895 USD
Remaining due payment: 144 425 USD
32
1% · 3 703 USD
June 2028
Paid to the date: 62% · 229 598 USD
Remaining due payment: 140 721 USD
33
1% · 3 703 USD
July 2028
Paid to the date: 63% · 233 301 USD
Remaining due payment: 137 018 USD
34
1% · 3 703 USD
August 2028
Paid to the date: 64% · 237 005 USD
Remaining due payment: 133 315 USD
35
1% · 3 703 USD
September 2028
Paid to the date: 65% · 240 708 USD
Remaining due payment: 129 612 USD
36
1% · 3 703 USD
October 2028
Paid to the date: 66% · 244 411 USD
Remaining due payment: 125 909 USD
37
1% · 3 703 USD
November 2028
Paid to the date: 67% · 248 114 USD
Remaining due payment: 122 205 USD
38
1% · 3 703 USD
December 2028
Paid to the date: 68% · 251 817 USD
Remaining due payment: 118 502 USD
39
1% · 3 703 USD
January 2029
Paid to the date: 69% · 255 520 USD
Remaining due payment: 114 799 USD
40
1% · 3 703 USD
February 2029
Paid to the date: 70% · 259 224 USD
Remaining due payment: 111 096 USD
41
1% · 3 703 USD
March 2029
Paid to the date: 71% · 262 927 USD
Remaining due payment: 107 393 USD
42
1% · 3 703 USD
April 2029
Paid to the date: 72% · 266 630 USD
Remaining due payment: 103 689 USD
43
1% · 3 703 USD
May 2029
Paid to the date: 73% · 270 333 USD
Remaining due payment: 99 986 USD
44
1% · 3 703 USD
June 2029
Paid to the date: 74% · 274 036 USD
Remaining due payment: 96 283 USD
45
1% · 3 703 USD
July 2029
Paid to the date: 75% · 277 740 USD
Remaining due payment: 92 580 USD
46
0.5% · 1 852 USD
August 2029
Paid to the date: 75.5% · 279 591 USD
Remaining due payment: 90 728 USD
47
0.5% · 1 852 USD
September 2029
Paid to the date: 76% · 281 443 USD
Remaining due payment: 88 877 USD
48
0.5% · 1 852 USD
October 2029
Paid to the date: 76.5% · 283 294 USD
Remaining due payment: 87 025 USD
49
0.5% · 1 852 USD
November 2029
Paid to the date: 77% · 285 146 USD
Remaining due payment: 85 173 USD
50
0.5% · 1 852 USD
December 2029
Paid to the date: 77.5% · 286 998 USD
Remaining due payment: 83 322 USD
51
0.5% · 1 852 USD
January 2030
Paid to the date: 78% · 288 849 USD
Remaining due payment: 81 470 USD
52
0.5% · 1 852 USD
February 2030
Paid to the date: 78.5% · 290 701 USD
Remaining due payment: 79 619 USD
53
0.5% · 1 852 USD
March 2030
Paid to the date: 79% · 292 552 USD
Remaining due payment: 77 767 USD
54
0.5% · 1 852 USD
April 2030
Paid to the date: 79.5% · 294 404 USD
Remaining due payment: 75 916 USD
55
0.5% · 1 852 USD
May 2030
Paid to the date: 80% · 296 256 USD
Remaining due payment: 74 064 USD
56
0.5% · 1 852 USD
June 2030
Paid to the date: 80.5% · 298 107 USD
Remaining due payment: 72 212 USD
57
0.5% · 1 852 USD
July 2030
Paid to the date: 81% · 299 959 USD
Remaining due payment: 70 361 USD
58
0.5% · 1 852 USD
August 2030
Paid to the date: 81.5% · 301 810 USD
Remaining due payment: 68 509 USD
59
0.5% · 1 852 USD
September 2030
Paid to the date: 82% · 303 662 USD
Remaining due payment: 66 658 USD
60
0.5% · 1 852 USD
October 2030
Paid to the date: 82.5% · 305 514 USD
Remaining due payment: 64 806 USD
61
0.5% · 1 852 USD
November 2030
Paid to the date: 83% · 307 365 USD
Remaining due payment: 62 954 USD
62
0.5% · 1 852 USD
December 2030
Paid to the date: 83.5% · 309 217 USD
Remaining due payment: 61 103 USD
63
0.5% · 1 852 USD
January 2031
Paid to the date: 84% · 311 068 USD
Remaining due payment: 59 251 USD
64
0.5% · 1 852 USD
February 2031
Paid to the date: 84.5% · 312 920 USD
Remaining due payment: 57 400 USD
65
0.5% · 1 852 USD
March 2031
Paid to the date: 85% · 314 772 USD
Remaining due payment: 55 548 USD
66
0.5% · 1 852 USD
April 2031
Paid to the date: 85.5% · 316 623 USD
Remaining due payment: 53 696 USD
67
0.5% · 1 852 USD
May 2031
Paid to the date: 86% · 318 475 USD
Remaining due payment: 51 845 USD
68
0.5% · 1 852 USD
June 2031
Paid to the date: 86.5% · 320 326 USD
Remaining due payment: 49 993 USD
69
0.5% · 1 852 USD
July 2031
Paid to the date: 87% · 322 178 USD
Remaining due payment: 48 142 USD
70
0.5% · 1 852 USD
August 2031
Paid to the date: 87.5% · 324 030 USD
Remaining due payment: 46 290 USD
71
0.5% · 1 852 USD
September 2031
Paid to the date: 88% · 325 881 USD
Remaining due payment: 44 438 USD
72
0.5% · 1 852 USD
October 2031
Paid to the date: 88.5% · 327 733 USD
Remaining due payment: 42 587 USD
73
0.5% · 1 852 USD
November 2031
Paid to the date: 89% · 329 584 USD
Remaining due payment: 40 735 USD
74
0.5% · 1 852 USD
December 2031
Paid to the date: 89.5% · 331 436 USD
Remaining due payment: 38 884 USD
75
0.5% · 1 852 USD
January 2032
Paid to the date: 90% · 333 288 USD
Remaining due payment: 37 032 USD
76
0.5% · 1 852 USD
February 2032
Paid to the date: 90.5% · 335 139 USD
Remaining due payment: 35 180 USD
77
0.5% · 1 852 USD
March 2032
Paid to the date: 91% · 336 991 USD
Remaining due payment: 33 329 USD
78
0.5% · 1 852 USD
April 2032
Paid to the date: 91.5% · 338 842 USD
Remaining due payment: 31 477 USD
79
0.5% · 1 852 USD
May 2032
Paid to the date: 92% · 340 694 USD
Remaining due payment: 29 626 USD
80
0.5% · 1 852 USD
June 2032
Paid to the date: 92.5% · 342 546 USD
Remaining due payment: 27 774 USD
81
0.5% · 1 852 USD
July 2032
Paid to the date: 93% · 344 397 USD
Remaining due payment: 25 922 USD
82
0.5% · 1 852 USD
August 2032
Paid to the date: 93.5% · 346 249 USD
Remaining due payment: 24 071 USD
83
0.5% · 1 852 USD
September 2032
Paid to the date: 94% · 348 100 USD
Remaining due payment: 22 219 USD
84
0.5% · 1 852 USD
October 2032
Paid to the date: 94.5% · 349 952 USD
Remaining due payment: 20 368 USD
85
0.5% · 1 852 USD
November 2032
Paid to the date: 95% · 351 804 USD
Remaining due payment: 18 516 USD
86
0.5% · 1 852 USD
December 2032
Paid to the date: 95.5% · 353 655 USD
Remaining due payment: 16 664 USD
87
0.5% · 1 852 USD
January 2033
Paid to the date: 96% · 355 507 USD
Remaining due payment: 14 813 USD
88
0.5% · 1 852 USD
February 2033
Paid to the date: 96.5% · 357 358 USD
Remaining due payment: 12 961 USD
89
0.5% · 1 852 USD
March 2033
Paid to the date: 97% · 359 210 USD
Remaining due payment: 11 110 USD
90
0.5% · 1 852 USD
April 2033
Paid to the date: 97.5% · 361 062 USD
Remaining due payment: 9 258 USD
91
0.5% · 1 852 USD
May 2033
Paid to the date: 98% · 362 913 USD
Remaining due payment: 7 406 USD
92
0.5% · 1 852 USD
June 2033
Paid to the date: 98.5% · 364 765 USD
Remaining due payment: 5 555 USD
93
0.5% · 1 852 USD
July 2033
Paid to the date: 99% · 366 616 USD
Remaining due payment: 3 703 USD
94
0.5% · 1 852 USD
August 2033
Paid to the date: 99.5% · 368 468 USD
Remaining due payment: 1 852 USD
95
0.5% · 1 852 USD
September 2033
Paid to the date: 100% · 370 320 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use