Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-68b5f9594 - Samana Lake Views - SAMANA

Unit type:
Price: 1169777.0 AED
Area: 856.0 sqft (79.52 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 63 696 USD
At reservation · August 2025
Paid to the date: 20% · 63 696 USD
Remaining due payment: 254 783 USD
2
1% · 3 185 USD
September 2025
Paid to the date: 21% · 66 881 USD
Remaining due payment: 251 598 USD
3
1% · 3 185 USD
October 2025
Paid to the date: 22% · 70 065 USD
Remaining due payment: 248 413 USD
4
1% · 3 185 USD
November 2025
Paid to the date: 23% · 73 250 USD
Remaining due payment: 245 229 USD
5
1% · 3 185 USD
December 2025
Paid to the date: 24% · 76 435 USD
Remaining due payment: 242 044 USD
6
1% · 3 185 USD
January 2026
Paid to the date: 25% · 79 620 USD
Remaining due payment: 238 859 USD
7
1% · 3 185 USD
February 2026
Paid to the date: 26% · 82 804 USD
Remaining due payment: 235 674 USD
8
1% · 3 185 USD
March 2026
Paid to the date: 27% · 85 989 USD
Remaining due payment: 232 489 USD
9
1% · 3 185 USD
April 2026
Paid to the date: 28% · 89 174 USD
Remaining due payment: 229 305 USD
10
1% · 3 185 USD
May 2026
Paid to the date: 29% · 92 359 USD
Remaining due payment: 226 120 USD
11
1% · 3 185 USD
June 2026
Paid to the date: 30% · 95 544 USD
Remaining due payment: 222 935 USD
12
1% · 3 185 USD
July 2026
Paid to the date: 31% · 98 728 USD
Remaining due payment: 219 750 USD
13
6.5% · 20 701 USD
August 2026
Paid to the date: 37.5% · 119 430 USD
Remaining due payment: 199 049 USD
14
1% · 3 185 USD
September 2026
Paid to the date: 38.5% · 122 614 USD
Remaining due payment: 195 864 USD
15
1% · 3 185 USD
October 2026
Paid to the date: 39.5% · 125 799 USD
Remaining due payment: 192 680 USD
Resale is available
16
1% · 3 185 USD
November 2026
Paid to the date: 40.5% · 128 984 USD
Remaining due payment: 189 495 USD
17
1% · 3 185 USD
December 2026
Paid to the date: 41.5% · 132 169 USD
Remaining due payment: 186 310 USD
18
1% · 3 185 USD
January 2027
Paid to the date: 42.5% · 135 353 USD
Remaining due payment: 183 125 USD
19
6.5% · 20 701 USD
February 2027
Paid to the date: 49% · 156 055 USD
Remaining due payment: 162 424 USD
20
1% · 3 185 USD
March 2027
Paid to the date: 50% · 159 239 USD
Remaining due payment: 159 239 USD
21
1% · 3 185 USD
April 2027
Paid to the date: 51% · 162 424 USD
Remaining due payment: 156 055 USD
22
1% · 3 185 USD
May 2027
Paid to the date: 52% · 165 609 USD
Remaining due payment: 152 870 USD
23
1% · 3 185 USD
June 2027
Paid to the date: 53% · 168 794 USD
Remaining due payment: 149 685 USD
24
1% · 3 185 USD
July 2027
Paid to the date: 54% · 171 978 USD
Remaining due payment: 146 500 USD
25
1% · 3 185 USD
August 2027
Paid to the date: 55% · 175 163 USD
Remaining due payment: 143 315 USD
26
1% · 3 185 USD
September 2027
Paid to the date: 56% · 178 348 USD
Remaining due payment: 140 131 USD
27
1% · 3 185 USD
October 2027
Paid to the date: 57% · 181 533 USD
Remaining due payment: 136 946 USD
28
1% · 3 185 USD
November 2027
Paid to the date: 58% · 184 718 USD
Remaining due payment: 133 761 USD
29
1% · 3 185 USD
December 2027
Paid to the date: 59% · 187 902 USD
Remaining due payment: 130 576 USD
30
1% · 3 185 USD
January 2028
Paid to the date: 60% · 191 087 USD
Remaining due payment: 127 391 USD
31
1% · 3 185 USD
February 2028
Paid to the date: 61% · 194 272 USD
Remaining due payment: 124 207 USD
32
1% · 3 185 USD
March 2028
Paid to the date: 62% · 197 457 USD
Remaining due payment: 121 022 USD
33
1% · 3 185 USD
April 2028
Paid to the date: 63% · 200 642 USD
Remaining due payment: 117 837 USD
34
1% · 3 185 USD
May 2028
Paid to the date: 64% · 203 826 USD
Remaining due payment: 114 652 USD
35
1% · 3 185 USD
June 2028
Paid to the date: 65% · 207 011 USD
Remaining due payment: 111 468 USD
36
1% · 3 185 USD
July 2028
Paid to the date: 66% · 210 196 USD
Remaining due payment: 108 283 USD
37
1% · 3 185 USD
August 2028
Paid to the date: 67% · 213 381 USD
Remaining due payment: 105 098 USD
38
1% · 3 185 USD
September 2028
Paid to the date: 68% · 216 566 USD
Remaining due payment: 101 913 USD
39
1% · 3 185 USD
October 2028
Paid to the date: 69% · 219 750 USD
Remaining due payment: 98 728 USD
40
1% · 3 185 USD
November 2028
Paid to the date: 70% · 222 935 USD
Remaining due payment: 95 544 USD
41
1% · 3 185 USD
December 2028
Paid to the date: 71% · 226 120 USD
Remaining due payment: 92 359 USD
42
1% · 3 185 USD
January 2029
Paid to the date: 72% · 229 305 USD
Remaining due payment: 89 174 USD
43
1% · 3 185 USD
February 2029
Paid to the date: 73% · 232 489 USD
Remaining due payment: 85 989 USD
44
1% · 3 185 USD
March 2029
Paid to the date: 74% · 235 674 USD
Remaining due payment: 82 804 USD
45
1% · 3 185 USD
April 2029
Paid to the date: 75% · 238 859 USD
Remaining due payment: 79 620 USD
46
0.5% · 1 592 USD
May 2029
Paid to the date: 75.5% · 240 451 USD
Remaining due payment: 78 027 USD
47
0.5% · 1 592 USD
June 2029
Paid to the date: 76% · 242 044 USD
Remaining due payment: 76 435 USD
48
0.5% · 1 592 USD
July 2029
Paid to the date: 76.5% · 243 636 USD
Remaining due payment: 74 842 USD
49
0.5% · 1 592 USD
August 2029
Paid to the date: 77% · 245 229 USD
Remaining due payment: 73 250 USD
50
0.5% · 1 592 USD
September 2029
Paid to the date: 77.5% · 246 821 USD
Remaining due payment: 71 658 USD
51
0.5% · 1 592 USD
October 2029
Paid to the date: 78% · 248 413 USD
Remaining due payment: 70 065 USD
52
0.5% · 1 592 USD
November 2029
Paid to the date: 78.5% · 250 006 USD
Remaining due payment: 68 473 USD
53
0.5% · 1 592 USD
December 2029
Paid to the date: 79% · 251 598 USD
Remaining due payment: 66 881 USD
54
0.5% · 1 592 USD
January 2030
Paid to the date: 79.5% · 253 191 USD
Remaining due payment: 65 288 USD
55
0.5% · 1 592 USD
February 2030
Paid to the date: 80% · 254 783 USD
Remaining due payment: 63 696 USD
56
0.5% · 1 592 USD
March 2030
Paid to the date: 80.5% · 256 375 USD
Remaining due payment: 62 103 USD
57
0.5% · 1 592 USD
April 2030
Paid to the date: 81% · 257 968 USD
Remaining due payment: 60 511 USD
58
0.5% · 1 592 USD
May 2030
Paid to the date: 81.5% · 259 560 USD
Remaining due payment: 58 919 USD
59
0.5% · 1 592 USD
June 2030
Paid to the date: 82% · 261 153 USD
Remaining due payment: 57 326 USD
60
0.5% · 1 592 USD
July 2030
Paid to the date: 82.5% · 262 745 USD
Remaining due payment: 55 734 USD
61
0.5% · 1 592 USD
August 2030
Paid to the date: 83% · 264 337 USD
Remaining due payment: 54 141 USD
62
0.5% · 1 592 USD
September 2030
Paid to the date: 83.5% · 265 930 USD
Remaining due payment: 52 549 USD
63
0.5% · 1 592 USD
October 2030
Paid to the date: 84% · 267 522 USD
Remaining due payment: 50 957 USD
64
0.5% · 1 592 USD
November 2030
Paid to the date: 84.5% · 269 114 USD
Remaining due payment: 49 364 USD
65
0.5% · 1 592 USD
December 2030
Paid to the date: 85% · 270 707 USD
Remaining due payment: 47 772 USD
66
0.5% · 1 592 USD
January 2031
Paid to the date: 85.5% · 272 299 USD
Remaining due payment: 46 179 USD
67
0.5% · 1 592 USD
February 2031
Paid to the date: 86% · 273 892 USD
Remaining due payment: 44 587 USD
68
0.5% · 1 592 USD
March 2031
Paid to the date: 86.5% · 275 484 USD
Remaining due payment: 42 995 USD
69
0.5% · 1 592 USD
April 2031
Paid to the date: 87% · 277 076 USD
Remaining due payment: 41 402 USD
70
0.5% · 1 592 USD
May 2031
Paid to the date: 87.5% · 278 669 USD
Remaining due payment: 39 810 USD
71
0.5% · 1 592 USD
June 2031
Paid to the date: 88% · 280 261 USD
Remaining due payment: 38 217 USD
72
0.5% · 1 592 USD
July 2031
Paid to the date: 88.5% · 281 854 USD
Remaining due payment: 36 625 USD
73
0.5% · 1 592 USD
August 2031
Paid to the date: 89% · 283 446 USD
Remaining due payment: 35 033 USD
74
0.5% · 1 592 USD
September 2031
Paid to the date: 89.5% · 285 038 USD
Remaining due payment: 33 440 USD
75
0.5% · 1 592 USD
October 2031
Paid to the date: 90% · 286 631 USD
Remaining due payment: 31 848 USD
76
0.5% · 1 592 USD
November 2031
Paid to the date: 90.5% · 288 223 USD
Remaining due payment: 30 255 USD
77
0.5% · 1 592 USD
December 2031
Paid to the date: 91% · 289 816 USD
Remaining due payment: 28 663 USD
78
0.5% · 1 592 USD
January 2032
Paid to the date: 91.5% · 291 408 USD
Remaining due payment: 27 071 USD
79
0.5% · 1 592 USD
February 2032
Paid to the date: 92% · 293 000 USD
Remaining due payment: 25 478 USD
80
0.5% · 1 592 USD
March 2032
Paid to the date: 92.5% · 294 593 USD
Remaining due payment: 23 886 USD
81
0.5% · 1 592 USD
April 2032
Paid to the date: 93% · 296 185 USD
Remaining due payment: 22 294 USD
82
0.5% · 1 592 USD
May 2032
Paid to the date: 93.5% · 297 778 USD
Remaining due payment: 20 701 USD
83
0.5% · 1 592 USD
June 2032
Paid to the date: 94% · 299 370 USD
Remaining due payment: 19 109 USD
84
0.5% · 1 592 USD
July 2032
Paid to the date: 94.5% · 300 962 USD
Remaining due payment: 17 516 USD
85
0.5% · 1 592 USD
August 2032
Paid to the date: 95% · 302 555 USD
Remaining due payment: 15 924 USD
86
0.5% · 1 592 USD
September 2032
Paid to the date: 95.5% · 304 147 USD
Remaining due payment: 14 332 USD
87
0.5% · 1 592 USD
October 2032
Paid to the date: 96% · 305 740 USD
Remaining due payment: 12 739 USD
88
0.5% · 1 592 USD
November 2032
Paid to the date: 96.5% · 307 332 USD
Remaining due payment: 11 147 USD
89
0.5% · 1 592 USD
December 2032
Paid to the date: 97% · 308 924 USD
Remaining due payment: 9 554 USD
90
0.5% · 1 592 USD
January 2033
Paid to the date: 97.5% · 310 517 USD
Remaining due payment: 7 962 USD
91
0.5% · 1 592 USD
February 2033
Paid to the date: 98% · 312 109 USD
Remaining due payment: 6 370 USD
92
0.5% · 1 592 USD
March 2033
Paid to the date: 98.5% · 313 702 USD
Remaining due payment: 4 777 USD
93
0.5% · 1 592 USD
April 2033
Paid to the date: 99% · 315 294 USD
Remaining due payment: 3 185 USD
94
0.5% · 1 592 USD
May 2033
Paid to the date: 99.5% · 316 886 USD
Remaining due payment: 1 592 USD
95
0.5% · 1 592 USD
June 2033
Paid to the date: 100% · 318 479 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use