Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-68b5f9594 - Samana Lake Views - SAMANA

Unit type:
Price: 1169777.0 AED
Area: 856.0 sqft (79.52 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 63 705 USD
At reservation · November 2025
Paid to the date: 20% · 63 705 USD
Remaining due payment: 254 818 USD
2
1% · 3 185 USD
December 2025
Paid to the date: 21% · 66 890 USD
Remaining due payment: 251 633 USD
3
1% · 3 185 USD
January 2026
Paid to the date: 22% · 70 075 USD
Remaining due payment: 248 448 USD
4
1% · 3 185 USD
February 2026
Paid to the date: 23% · 73 260 USD
Remaining due payment: 245 263 USD
5
1% · 3 185 USD
March 2026
Paid to the date: 24% · 76 446 USD
Remaining due payment: 242 077 USD
6
1% · 3 185 USD
April 2026
Paid to the date: 25% · 79 631 USD
Remaining due payment: 238 892 USD
7
1% · 3 185 USD
May 2026
Paid to the date: 26% · 82 816 USD
Remaining due payment: 235 707 USD
8
1% · 3 185 USD
June 2026
Paid to the date: 27% · 86 001 USD
Remaining due payment: 232 522 USD
9
1% · 3 185 USD
July 2026
Paid to the date: 28% · 89 186 USD
Remaining due payment: 229 337 USD
10
1% · 3 185 USD
August 2026
Paid to the date: 29% · 92 372 USD
Remaining due payment: 226 151 USD
11
1% · 3 185 USD
September 2026
Paid to the date: 30% · 95 557 USD
Remaining due payment: 222 966 USD
12
1% · 3 185 USD
October 2026
Paid to the date: 31% · 98 742 USD
Remaining due payment: 219 781 USD
13
6.5% · 20 704 USD
November 2026
Paid to the date: 37.5% · 119 446 USD
Remaining due payment: 199 077 USD
14
1% · 3 185 USD
December 2026
Paid to the date: 38.5% · 122 631 USD
Remaining due payment: 195 892 USD
15
1% · 3 185 USD
January 2027
Paid to the date: 39.5% · 125 817 USD
Remaining due payment: 192 706 USD
Resale is available
16
1% · 3 185 USD
February 2027
Paid to the date: 40.5% · 129 002 USD
Remaining due payment: 189 521 USD
17
1% · 3 185 USD
March 2027
Paid to the date: 41.5% · 132 187 USD
Remaining due payment: 186 336 USD
18
1% · 3 185 USD
April 2027
Paid to the date: 42.5% · 135 372 USD
Remaining due payment: 183 151 USD
19
6.5% · 20 704 USD
May 2027
Paid to the date: 49% · 156 076 USD
Remaining due payment: 162 447 USD
20
1% · 3 185 USD
June 2027
Paid to the date: 50% · 159 262 USD
Remaining due payment: 159 262 USD
21
1% · 3 185 USD
July 2027
Paid to the date: 51% · 162 447 USD
Remaining due payment: 156 076 USD
22
1% · 3 185 USD
August 2027
Paid to the date: 52% · 165 632 USD
Remaining due payment: 152 891 USD
23
1% · 3 185 USD
September 2027
Paid to the date: 53% · 168 817 USD
Remaining due payment: 149 706 USD
24
1% · 3 185 USD
October 2027
Paid to the date: 54% · 172 002 USD
Remaining due payment: 146 521 USD
25
1% · 3 185 USD
November 2027
Paid to the date: 55% · 175 188 USD
Remaining due payment: 143 335 USD
26
1% · 3 185 USD
December 2027
Paid to the date: 56% · 178 373 USD
Remaining due payment: 140 150 USD
27
1% · 3 185 USD
January 2028
Paid to the date: 57% · 181 558 USD
Remaining due payment: 136 965 USD
28
1% · 3 185 USD
February 2028
Paid to the date: 58% · 184 743 USD
Remaining due payment: 133 780 USD
29
1% · 3 185 USD
March 2028
Paid to the date: 59% · 187 929 USD
Remaining due payment: 130 594 USD
30
1% · 3 185 USD
April 2028
Paid to the date: 60% · 191 114 USD
Remaining due payment: 127 409 USD
31
1% · 3 185 USD
May 2028
Paid to the date: 61% · 194 299 USD
Remaining due payment: 124 224 USD
32
1% · 3 185 USD
June 2028
Paid to the date: 62% · 197 484 USD
Remaining due payment: 121 039 USD
33
1% · 3 185 USD
July 2028
Paid to the date: 63% · 200 669 USD
Remaining due payment: 117 854 USD
34
1% · 3 185 USD
August 2028
Paid to the date: 64% · 203 855 USD
Remaining due payment: 114 668 USD
35
1% · 3 185 USD
September 2028
Paid to the date: 65% · 207 040 USD
Remaining due payment: 111 483 USD
36
1% · 3 185 USD
October 2028
Paid to the date: 66% · 210 225 USD
Remaining due payment: 108 298 USD
37
1% · 3 185 USD
November 2028
Paid to the date: 67% · 213 410 USD
Remaining due payment: 105 113 USD
38
1% · 3 185 USD
December 2028
Paid to the date: 68% · 216 596 USD
Remaining due payment: 101 927 USD
39
1% · 3 185 USD
January 2029
Paid to the date: 69% · 219 781 USD
Remaining due payment: 98 742 USD
40
1% · 3 185 USD
February 2029
Paid to the date: 70% · 222 966 USD
Remaining due payment: 95 557 USD
41
1% · 3 185 USD
March 2029
Paid to the date: 71% · 226 151 USD
Remaining due payment: 92 372 USD
42
1% · 3 185 USD
April 2029
Paid to the date: 72% · 229 337 USD
Remaining due payment: 89 186 USD
43
1% · 3 185 USD
May 2029
Paid to the date: 73% · 232 522 USD
Remaining due payment: 86 001 USD
44
1% · 3 185 USD
June 2029
Paid to the date: 74% · 235 707 USD
Remaining due payment: 82 816 USD
45
1% · 3 185 USD
July 2029
Paid to the date: 75% · 238 892 USD
Remaining due payment: 79 631 USD
46
0.5% · 1 593 USD
August 2029
Paid to the date: 75.5% · 240 485 USD
Remaining due payment: 78 038 USD
47
0.5% · 1 593 USD
September 2029
Paid to the date: 76% · 242 077 USD
Remaining due payment: 76 446 USD
48
0.5% · 1 593 USD
October 2029
Paid to the date: 76.5% · 243 670 USD
Remaining due payment: 74 853 USD
49
0.5% · 1 593 USD
November 2029
Paid to the date: 77% · 245 263 USD
Remaining due payment: 73 260 USD
50
0.5% · 1 593 USD
December 2029
Paid to the date: 77.5% · 246 855 USD
Remaining due payment: 71 668 USD
51
0.5% · 1 593 USD
January 2030
Paid to the date: 78% · 248 448 USD
Remaining due payment: 70 075 USD
52
0.5% · 1 593 USD
February 2030
Paid to the date: 78.5% · 250 041 USD
Remaining due payment: 68 482 USD
53
0.5% · 1 593 USD
March 2030
Paid to the date: 79% · 251 633 USD
Remaining due payment: 66 890 USD
54
0.5% · 1 593 USD
April 2030
Paid to the date: 79.5% · 253 226 USD
Remaining due payment: 65 297 USD
55
0.5% · 1 593 USD
May 2030
Paid to the date: 80% · 254 818 USD
Remaining due payment: 63 705 USD
56
0.5% · 1 593 USD
June 2030
Paid to the date: 80.5% · 256 411 USD
Remaining due payment: 62 112 USD
57
0.5% · 1 593 USD
July 2030
Paid to the date: 81% · 258 004 USD
Remaining due payment: 60 519 USD
58
0.5% · 1 593 USD
August 2030
Paid to the date: 81.5% · 259 596 USD
Remaining due payment: 58 927 USD
59
0.5% · 1 593 USD
September 2030
Paid to the date: 82% · 261 189 USD
Remaining due payment: 57 334 USD
60
0.5% · 1 593 USD
October 2030
Paid to the date: 82.5% · 262 781 USD
Remaining due payment: 55 742 USD
61
0.5% · 1 593 USD
November 2030
Paid to the date: 83% · 264 374 USD
Remaining due payment: 54 149 USD
62
0.5% · 1 593 USD
December 2030
Paid to the date: 83.5% · 265 967 USD
Remaining due payment: 52 556 USD
63
0.5% · 1 593 USD
January 2031
Paid to the date: 84% · 267 559 USD
Remaining due payment: 50 964 USD
64
0.5% · 1 593 USD
February 2031
Paid to the date: 84.5% · 269 152 USD
Remaining due payment: 49 371 USD
65
0.5% · 1 593 USD
March 2031
Paid to the date: 85% · 270 745 USD
Remaining due payment: 47 778 USD
66
0.5% · 1 593 USD
April 2031
Paid to the date: 85.5% · 272 337 USD
Remaining due payment: 46 186 USD
67
0.5% · 1 593 USD
May 2031
Paid to the date: 86% · 273 930 USD
Remaining due payment: 44 593 USD
68
0.5% · 1 593 USD
June 2031
Paid to the date: 86.5% · 275 522 USD
Remaining due payment: 43 001 USD
69
0.5% · 1 593 USD
July 2031
Paid to the date: 87% · 277 115 USD
Remaining due payment: 41 408 USD
70
0.5% · 1 593 USD
August 2031
Paid to the date: 87.5% · 278 708 USD
Remaining due payment: 39 815 USD
71
0.5% · 1 593 USD
September 2031
Paid to the date: 88% · 280 300 USD
Remaining due payment: 38 223 USD
72
0.5% · 1 593 USD
October 2031
Paid to the date: 88.5% · 281 893 USD
Remaining due payment: 36 630 USD
73
0.5% · 1 593 USD
November 2031
Paid to the date: 89% · 283 485 USD
Remaining due payment: 35 038 USD
74
0.5% · 1 593 USD
December 2031
Paid to the date: 89.5% · 285 078 USD
Remaining due payment: 33 445 USD
75
0.5% · 1 593 USD
January 2032
Paid to the date: 90% · 286 671 USD
Remaining due payment: 31 852 USD
76
0.5% · 1 593 USD
February 2032
Paid to the date: 90.5% · 288 263 USD
Remaining due payment: 30 260 USD
77
0.5% · 1 593 USD
March 2032
Paid to the date: 91% · 289 856 USD
Remaining due payment: 28 667 USD
78
0.5% · 1 593 USD
April 2032
Paid to the date: 91.5% · 291 449 USD
Remaining due payment: 27 074 USD
79
0.5% · 1 593 USD
May 2032
Paid to the date: 92% · 293 041 USD
Remaining due payment: 25 482 USD
80
0.5% · 1 593 USD
June 2032
Paid to the date: 92.5% · 294 634 USD
Remaining due payment: 23 889 USD
81
0.5% · 1 593 USD
July 2032
Paid to the date: 93% · 296 226 USD
Remaining due payment: 22 297 USD
82
0.5% · 1 593 USD
August 2032
Paid to the date: 93.5% · 297 819 USD
Remaining due payment: 20 704 USD
83
0.5% · 1 593 USD
September 2032
Paid to the date: 94% · 299 412 USD
Remaining due payment: 19 111 USD
84
0.5% · 1 593 USD
October 2032
Paid to the date: 94.5% · 301 004 USD
Remaining due payment: 17 519 USD
85
0.5% · 1 593 USD
November 2032
Paid to the date: 95% · 302 597 USD
Remaining due payment: 15 926 USD
86
0.5% · 1 593 USD
December 2032
Paid to the date: 95.5% · 304 189 USD
Remaining due payment: 14 334 USD
87
0.5% · 1 593 USD
January 2033
Paid to the date: 96% · 305 782 USD
Remaining due payment: 12 741 USD
88
0.5% · 1 593 USD
February 2033
Paid to the date: 96.5% · 307 375 USD
Remaining due payment: 11 148 USD
89
0.5% · 1 593 USD
March 2033
Paid to the date: 97% · 308 967 USD
Remaining due payment: 9 556 USD
90
0.5% · 1 593 USD
April 2033
Paid to the date: 97.5% · 310 560 USD
Remaining due payment: 7 963 USD
91
0.5% · 1 593 USD
May 2033
Paid to the date: 98% · 312 153 USD
Remaining due payment: 6 370 USD
92
0.5% · 1 593 USD
June 2033
Paid to the date: 98.5% · 313 745 USD
Remaining due payment: 4 778 USD
93
0.5% · 1 593 USD
July 2033
Paid to the date: 99% · 315 338 USD
Remaining due payment: 3 185 USD
94
0.5% · 1 593 USD
August 2033
Paid to the date: 99.5% · 316 930 USD
Remaining due payment: 1 593 USD
95
0.5% · 1 593 USD
September 2033
Paid to the date: 100% · 318 523 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use