Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-68b5f9594 - Samana Lake Views - SAMANA

Unit type:
Price: 1169777.0 AED
Area: 856.0 sqft (79.52 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 63 695 USD
At reservation · November 2025
Paid to the date: 20% · 63 695 USD
Remaining due payment: 254 781 USD
2
1% · 3 185 USD
December 2025
Paid to the date: 21% · 66 880 USD
Remaining due payment: 251 596 USD
3
1% · 3 185 USD
January 2026
Paid to the date: 22% · 70 065 USD
Remaining due payment: 248 412 USD
4
1% · 3 185 USD
February 2026
Paid to the date: 23% · 73 250 USD
Remaining due payment: 245 227 USD
5
1% · 3 185 USD
March 2026
Paid to the date: 24% · 76 434 USD
Remaining due payment: 242 042 USD
6
1% · 3 185 USD
April 2026
Paid to the date: 25% · 79 619 USD
Remaining due payment: 238 857 USD
7
1% · 3 185 USD
May 2026
Paid to the date: 26% · 82 804 USD
Remaining due payment: 235 672 USD
8
1% · 3 185 USD
June 2026
Paid to the date: 27% · 85 989 USD
Remaining due payment: 232 488 USD
9
1% · 3 185 USD
July 2026
Paid to the date: 28% · 89 173 USD
Remaining due payment: 229 303 USD
10
1% · 3 185 USD
August 2026
Paid to the date: 29% · 92 358 USD
Remaining due payment: 226 118 USD
11
1% · 3 185 USD
September 2026
Paid to the date: 30% · 95 543 USD
Remaining due payment: 222 933 USD
12
1% · 3 185 USD
October 2026
Paid to the date: 31% · 98 728 USD
Remaining due payment: 219 749 USD
13
6.5% · 20 701 USD
November 2026
Paid to the date: 37.5% · 119 429 USD
Remaining due payment: 199 048 USD
14
1% · 3 185 USD
December 2026
Paid to the date: 38.5% · 122 613 USD
Remaining due payment: 195 863 USD
15
1% · 3 185 USD
January 2027
Paid to the date: 39.5% · 125 798 USD
Remaining due payment: 192 678 USD
Resale is available
16
1% · 3 185 USD
February 2027
Paid to the date: 40.5% · 128 983 USD
Remaining due payment: 189 493 USD
17
1% · 3 185 USD
March 2027
Paid to the date: 41.5% · 132 168 USD
Remaining due payment: 186 309 USD
18
1% · 3 185 USD
April 2027
Paid to the date: 42.5% · 135 352 USD
Remaining due payment: 183 124 USD
19
6.5% · 20 701 USD
May 2027
Paid to the date: 49% · 156 053 USD
Remaining due payment: 162 423 USD
20
1% · 3 185 USD
June 2027
Paid to the date: 50% · 159 238 USD
Remaining due payment: 159 238 USD
21
1% · 3 185 USD
July 2027
Paid to the date: 51% · 162 423 USD
Remaining due payment: 156 053 USD
22
1% · 3 185 USD
August 2027
Paid to the date: 52% · 165 608 USD
Remaining due payment: 152 869 USD
23
1% · 3 185 USD
September 2027
Paid to the date: 53% · 168 792 USD
Remaining due payment: 149 684 USD
24
1% · 3 185 USD
October 2027
Paid to the date: 54% · 171 977 USD
Remaining due payment: 146 499 USD
25
1% · 3 185 USD
November 2027
Paid to the date: 55% · 175 162 USD
Remaining due payment: 143 314 USD
26
1% · 3 185 USD
December 2027
Paid to the date: 56% · 178 347 USD
Remaining due payment: 140 130 USD
27
1% · 3 185 USD
January 2028
Paid to the date: 57% · 181 532 USD
Remaining due payment: 136 945 USD
28
1% · 3 185 USD
February 2028
Paid to the date: 58% · 184 716 USD
Remaining due payment: 133 760 USD
29
1% · 3 185 USD
March 2028
Paid to the date: 59% · 187 901 USD
Remaining due payment: 130 575 USD
30
1% · 3 185 USD
April 2028
Paid to the date: 60% · 191 086 USD
Remaining due payment: 127 391 USD
31
1% · 3 185 USD
May 2028
Paid to the date: 61% · 194 271 USD
Remaining due payment: 124 206 USD
32
1% · 3 185 USD
June 2028
Paid to the date: 62% · 197 455 USD
Remaining due payment: 121 021 USD
33
1% · 3 185 USD
July 2028
Paid to the date: 63% · 200 640 USD
Remaining due payment: 117 836 USD
34
1% · 3 185 USD
August 2028
Paid to the date: 64% · 203 825 USD
Remaining due payment: 114 651 USD
35
1% · 3 185 USD
September 2028
Paid to the date: 65% · 207 010 USD
Remaining due payment: 111 467 USD
36
1% · 3 185 USD
October 2028
Paid to the date: 66% · 210 194 USD
Remaining due payment: 108 282 USD
37
1% · 3 185 USD
November 2028
Paid to the date: 67% · 213 379 USD
Remaining due payment: 105 097 USD
38
1% · 3 185 USD
December 2028
Paid to the date: 68% · 216 564 USD
Remaining due payment: 101 912 USD
39
1% · 3 185 USD
January 2029
Paid to the date: 69% · 219 749 USD
Remaining due payment: 98 728 USD
40
1% · 3 185 USD
February 2029
Paid to the date: 70% · 222 933 USD
Remaining due payment: 95 543 USD
41
1% · 3 185 USD
March 2029
Paid to the date: 71% · 226 118 USD
Remaining due payment: 92 358 USD
42
1% · 3 185 USD
April 2029
Paid to the date: 72% · 229 303 USD
Remaining due payment: 89 173 USD
43
1% · 3 185 USD
May 2029
Paid to the date: 73% · 232 488 USD
Remaining due payment: 85 989 USD
44
1% · 3 185 USD
June 2029
Paid to the date: 74% · 235 673 USD
Remaining due payment: 82 804 USD
45
1% · 3 185 USD
July 2029
Paid to the date: 75% · 238 857 USD
Remaining due payment: 79 619 USD
46
0.5% · 1 592 USD
August 2029
Paid to the date: 75.5% · 240 450 USD
Remaining due payment: 78 027 USD
47
0.5% · 1 592 USD
September 2029
Paid to the date: 76% · 242 042 USD
Remaining due payment: 76 434 USD
48
0.5% · 1 592 USD
October 2029
Paid to the date: 76.5% · 243 634 USD
Remaining due payment: 74 842 USD
49
0.5% · 1 592 USD
November 2029
Paid to the date: 77% · 245 227 USD
Remaining due payment: 73 250 USD
50
0.5% · 1 592 USD
December 2029
Paid to the date: 77.5% · 246 819 USD
Remaining due payment: 71 657 USD
51
0.5% · 1 592 USD
January 2030
Paid to the date: 78% · 248 412 USD
Remaining due payment: 70 065 USD
52
0.5% · 1 592 USD
February 2030
Paid to the date: 78.5% · 250 004 USD
Remaining due payment: 68 472 USD
53
0.5% · 1 592 USD
March 2030
Paid to the date: 79% · 251 596 USD
Remaining due payment: 66 880 USD
54
0.5% · 1 592 USD
April 2030
Paid to the date: 79.5% · 253 189 USD
Remaining due payment: 65 288 USD
55
0.5% · 1 592 USD
May 2030
Paid to the date: 80% · 254 781 USD
Remaining due payment: 63 695 USD
56
0.5% · 1 592 USD
June 2030
Paid to the date: 80.5% · 256 373 USD
Remaining due payment: 62 103 USD
57
0.5% · 1 592 USD
July 2030
Paid to the date: 81% · 257 966 USD
Remaining due payment: 60 511 USD
58
0.5% · 1 592 USD
August 2030
Paid to the date: 81.5% · 259 558 USD
Remaining due payment: 58 918 USD
59
0.5% · 1 592 USD
September 2030
Paid to the date: 82% · 261 151 USD
Remaining due payment: 57 326 USD
60
0.5% · 1 592 USD
October 2030
Paid to the date: 82.5% · 262 743 USD
Remaining due payment: 55 733 USD
61
0.5% · 1 592 USD
November 2030
Paid to the date: 83% · 264 335 USD
Remaining due payment: 54 141 USD
62
0.5% · 1 592 USD
December 2030
Paid to the date: 83.5% · 265 928 USD
Remaining due payment: 52 549 USD
63
0.5% · 1 592 USD
January 2031
Paid to the date: 84% · 267 520 USD
Remaining due payment: 50 956 USD
64
0.5% · 1 592 USD
February 2031
Paid to the date: 84.5% · 269 113 USD
Remaining due payment: 49 364 USD
65
0.5% · 1 592 USD
March 2031
Paid to the date: 85% · 270 705 USD
Remaining due payment: 47 771 USD
66
0.5% · 1 592 USD
April 2031
Paid to the date: 85.5% · 272 297 USD
Remaining due payment: 46 179 USD
67
0.5% · 1 592 USD
May 2031
Paid to the date: 86% · 273 890 USD
Remaining due payment: 44 587 USD
68
0.5% · 1 592 USD
June 2031
Paid to the date: 86.5% · 275 482 USD
Remaining due payment: 42 994 USD
69
0.5% · 1 592 USD
July 2031
Paid to the date: 87% · 277 074 USD
Remaining due payment: 41 402 USD
70
0.5% · 1 592 USD
August 2031
Paid to the date: 87.5% · 278 667 USD
Remaining due payment: 39 810 USD
71
0.5% · 1 592 USD
September 2031
Paid to the date: 88% · 280 259 USD
Remaining due payment: 38 217 USD
72
0.5% · 1 592 USD
October 2031
Paid to the date: 88.5% · 281 852 USD
Remaining due payment: 36 625 USD
73
0.5% · 1 592 USD
November 2031
Paid to the date: 89% · 283 444 USD
Remaining due payment: 35 032 USD
74
0.5% · 1 592 USD
December 2031
Paid to the date: 89.5% · 285 036 USD
Remaining due payment: 33 440 USD
75
0.5% · 1 592 USD
January 2032
Paid to the date: 90% · 286 629 USD
Remaining due payment: 31 848 USD
76
0.5% · 1 592 USD
February 2032
Paid to the date: 90.5% · 288 221 USD
Remaining due payment: 30 255 USD
77
0.5% · 1 592 USD
March 2032
Paid to the date: 91% · 289 813 USD
Remaining due payment: 28 663 USD
78
0.5% · 1 592 USD
April 2032
Paid to the date: 91.5% · 291 406 USD
Remaining due payment: 27 070 USD
79
0.5% · 1 592 USD
May 2032
Paid to the date: 92% · 292 998 USD
Remaining due payment: 25 478 USD
80
0.5% · 1 592 USD
June 2032
Paid to the date: 92.5% · 294 591 USD
Remaining due payment: 23 886 USD
81
0.5% · 1 592 USD
July 2032
Paid to the date: 93% · 296 183 USD
Remaining due payment: 22 293 USD
82
0.5% · 1 592 USD
August 2032
Paid to the date: 93.5% · 297 775 USD
Remaining due payment: 20 701 USD
83
0.5% · 1 592 USD
September 2032
Paid to the date: 94% · 299 368 USD
Remaining due payment: 19 109 USD
84
0.5% · 1 592 USD
October 2032
Paid to the date: 94.5% · 300 960 USD
Remaining due payment: 17 516 USD
85
0.5% · 1 592 USD
November 2032
Paid to the date: 95% · 302 553 USD
Remaining due payment: 15 924 USD
86
0.5% · 1 592 USD
December 2032
Paid to the date: 95.5% · 304 145 USD
Remaining due payment: 14 331 USD
87
0.5% · 1 592 USD
January 2033
Paid to the date: 96% · 305 737 USD
Remaining due payment: 12 739 USD
88
0.5% · 1 592 USD
February 2033
Paid to the date: 96.5% · 307 330 USD
Remaining due payment: 11 147 USD
89
0.5% · 1 592 USD
March 2033
Paid to the date: 97% · 308 922 USD
Remaining due payment: 9 554 USD
90
0.5% · 1 592 USD
April 2033
Paid to the date: 97.5% · 310 514 USD
Remaining due payment: 7 962 USD
91
0.5% · 1 592 USD
May 2033
Paid to the date: 98% · 312 107 USD
Remaining due payment: 6 370 USD
92
0.5% · 1 592 USD
June 2033
Paid to the date: 98.5% · 313 699 USD
Remaining due payment: 4 777 USD
93
0.5% · 1 592 USD
July 2033
Paid to the date: 99% · 315 292 USD
Remaining due payment: 3 185 USD
94
0.5% · 1 592 USD
August 2033
Paid to the date: 99.5% · 316 884 USD
Remaining due payment: 1 592 USD
95
0.5% · 1 592 USD
September 2033
Paid to the date: 100% · 318 476 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use