Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-70c03b8a3 - Samana Lake Views - SAMANA

Unit type:
Price: 725000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 477 USD
At reservation · August 2025
Paid to the date: 20% · 39 477 USD
Remaining due payment: 157 909 USD
2
1% · 1 974 USD
September 2025
Paid to the date: 21% · 41 451 USD
Remaining due payment: 155 935 USD
3
1% · 1 974 USD
October 2025
Paid to the date: 22% · 43 425 USD
Remaining due payment: 153 961 USD
4
1% · 1 974 USD
November 2025
Paid to the date: 23% · 45 399 USD
Remaining due payment: 151 987 USD
5
1% · 1 974 USD
December 2025
Paid to the date: 24% · 47 373 USD
Remaining due payment: 150 013 USD
6
1% · 1 974 USD
January 2026
Paid to the date: 25% · 49 347 USD
Remaining due payment: 148 040 USD
7
1% · 1 974 USD
February 2026
Paid to the date: 26% · 51 320 USD
Remaining due payment: 146 066 USD
8
1% · 1 974 USD
March 2026
Paid to the date: 27% · 53 294 USD
Remaining due payment: 144 092 USD
9
1% · 1 974 USD
April 2026
Paid to the date: 28% · 55 268 USD
Remaining due payment: 142 118 USD
10
1% · 1 974 USD
May 2026
Paid to the date: 29% · 57 242 USD
Remaining due payment: 140 144 USD
11
1% · 1 974 USD
June 2026
Paid to the date: 30% · 59 216 USD
Remaining due payment: 138 170 USD
12
1% · 1 974 USD
July 2026
Paid to the date: 31% · 61 190 USD
Remaining due payment: 136 196 USD
13
6.5% · 12 830 USD
August 2026
Paid to the date: 37.5% · 74 020 USD
Remaining due payment: 123 366 USD
14
1% · 1 974 USD
September 2026
Paid to the date: 38.5% · 75 994 USD
Remaining due payment: 121 392 USD
15
1% · 1 974 USD
October 2026
Paid to the date: 39.5% · 77 968 USD
Remaining due payment: 119 419 USD
Resale is available
16
1% · 1 974 USD
November 2026
Paid to the date: 40.5% · 79 941 USD
Remaining due payment: 117 445 USD
17
1% · 1 974 USD
December 2026
Paid to the date: 41.5% · 81 915 USD
Remaining due payment: 115 471 USD
18
1% · 1 974 USD
January 2027
Paid to the date: 42.5% · 83 889 USD
Remaining due payment: 113 497 USD
19
6.5% · 12 830 USD
February 2027
Paid to the date: 49% · 96 719 USD
Remaining due payment: 100 667 USD
20
1% · 1 974 USD
March 2027
Paid to the date: 50% · 98 693 USD
Remaining due payment: 98 693 USD
21
1% · 1 974 USD
April 2027
Paid to the date: 51% · 100 667 USD
Remaining due payment: 96 719 USD
22
1% · 1 974 USD
May 2027
Paid to the date: 52% · 102 641 USD
Remaining due payment: 94 745 USD
23
1% · 1 974 USD
June 2027
Paid to the date: 53% · 104 615 USD
Remaining due payment: 92 771 USD
24
1% · 1 974 USD
July 2027
Paid to the date: 54% · 106 588 USD
Remaining due payment: 90 798 USD
25
1% · 1 974 USD
August 2027
Paid to the date: 55% · 108 562 USD
Remaining due payment: 88 824 USD
26
1% · 1 974 USD
September 2027
Paid to the date: 56% · 110 536 USD
Remaining due payment: 86 850 USD
27
1% · 1 974 USD
October 2027
Paid to the date: 57% · 112 510 USD
Remaining due payment: 84 876 USD
28
1% · 1 974 USD
November 2027
Paid to the date: 58% · 114 484 USD
Remaining due payment: 82 902 USD
29
1% · 1 974 USD
December 2027
Paid to the date: 59% · 116 458 USD
Remaining due payment: 80 928 USD
30
1% · 1 974 USD
January 2028
Paid to the date: 60% · 118 432 USD
Remaining due payment: 78 954 USD
31
1% · 1 974 USD
February 2028
Paid to the date: 61% · 120 406 USD
Remaining due payment: 76 981 USD
32
1% · 1 974 USD
March 2028
Paid to the date: 62% · 122 379 USD
Remaining due payment: 75 007 USD
33
1% · 1 974 USD
April 2028
Paid to the date: 63% · 124 353 USD
Remaining due payment: 73 033 USD
34
1% · 1 974 USD
May 2028
Paid to the date: 64% · 126 327 USD
Remaining due payment: 71 059 USD
35
1% · 1 974 USD
June 2028
Paid to the date: 65% · 128 301 USD
Remaining due payment: 69 085 USD
36
1% · 1 974 USD
July 2028
Paid to the date: 66% · 130 275 USD
Remaining due payment: 67 111 USD
37
1% · 1 974 USD
August 2028
Paid to the date: 67% · 132 249 USD
Remaining due payment: 65 137 USD
38
1% · 1 974 USD
September 2028
Paid to the date: 68% · 134 223 USD
Remaining due payment: 63 164 USD
39
1% · 1 974 USD
October 2028
Paid to the date: 69% · 136 196 USD
Remaining due payment: 61 190 USD
40
1% · 1 974 USD
November 2028
Paid to the date: 70% · 138 170 USD
Remaining due payment: 59 216 USD
41
1% · 1 974 USD
December 2028
Paid to the date: 71% · 140 144 USD
Remaining due payment: 57 242 USD
42
1% · 1 974 USD
January 2029
Paid to the date: 72% · 142 118 USD
Remaining due payment: 55 268 USD
43
1% · 1 974 USD
February 2029
Paid to the date: 73% · 144 092 USD
Remaining due payment: 53 294 USD
44
1% · 1 974 USD
March 2029
Paid to the date: 74% · 146 066 USD
Remaining due payment: 51 320 USD
45
1% · 1 974 USD
April 2029
Paid to the date: 75% · 148 040 USD
Remaining due payment: 49 347 USD
46
0.5% · 987 USD
May 2029
Paid to the date: 75.5% · 149 026 USD
Remaining due payment: 48 360 USD
47
0.5% · 987 USD
June 2029
Paid to the date: 76% · 150 013 USD
Remaining due payment: 47 373 USD
48
0.5% · 987 USD
July 2029
Paid to the date: 76.5% · 151 000 USD
Remaining due payment: 46 386 USD
49
0.5% · 987 USD
August 2029
Paid to the date: 77% · 151 987 USD
Remaining due payment: 45 399 USD
50
0.5% · 987 USD
September 2029
Paid to the date: 77.5% · 152 974 USD
Remaining due payment: 44 412 USD
51
0.5% · 987 USD
October 2029
Paid to the date: 78% · 153 961 USD
Remaining due payment: 43 425 USD
52
0.5% · 987 USD
November 2029
Paid to the date: 78.5% · 154 948 USD
Remaining due payment: 42 438 USD
53
0.5% · 987 USD
December 2029
Paid to the date: 79% · 155 935 USD
Remaining due payment: 41 451 USD
54
0.5% · 987 USD
January 2030
Paid to the date: 79.5% · 156 922 USD
Remaining due payment: 40 464 USD
55
0.5% · 987 USD
February 2030
Paid to the date: 80% · 157 909 USD
Remaining due payment: 39 477 USD
56
0.5% · 987 USD
March 2030
Paid to the date: 80.5% · 158 896 USD
Remaining due payment: 38 490 USD
57
0.5% · 987 USD
April 2030
Paid to the date: 81% · 159 883 USD
Remaining due payment: 37 503 USD
58
0.5% · 987 USD
May 2030
Paid to the date: 81.5% · 160 870 USD
Remaining due payment: 36 516 USD
59
0.5% · 987 USD
June 2030
Paid to the date: 82% · 161 857 USD
Remaining due payment: 35 529 USD
60
0.5% · 987 USD
July 2030
Paid to the date: 82.5% · 162 844 USD
Remaining due payment: 34 543 USD
61
0.5% · 987 USD
August 2030
Paid to the date: 83% · 163 830 USD
Remaining due payment: 33 556 USD
62
0.5% · 987 USD
September 2030
Paid to the date: 83.5% · 164 817 USD
Remaining due payment: 32 569 USD
63
0.5% · 987 USD
October 2030
Paid to the date: 84% · 165 804 USD
Remaining due payment: 31 582 USD
64
0.5% · 987 USD
November 2030
Paid to the date: 84.5% · 166 791 USD
Remaining due payment: 30 595 USD
65
0.5% · 987 USD
December 2030
Paid to the date: 85% · 167 778 USD
Remaining due payment: 29 608 USD
66
0.5% · 987 USD
January 2031
Paid to the date: 85.5% · 168 765 USD
Remaining due payment: 28 621 USD
67
0.5% · 987 USD
February 2031
Paid to the date: 86% · 169 752 USD
Remaining due payment: 27 634 USD
68
0.5% · 987 USD
March 2031
Paid to the date: 86.5% · 170 739 USD
Remaining due payment: 26 647 USD
69
0.5% · 987 USD
April 2031
Paid to the date: 87% · 171 726 USD
Remaining due payment: 25 660 USD
70
0.5% · 987 USD
May 2031
Paid to the date: 87.5% · 172 713 USD
Remaining due payment: 24 673 USD
71
0.5% · 987 USD
June 2031
Paid to the date: 88% · 173 700 USD
Remaining due payment: 23 686 USD
72
0.5% · 987 USD
July 2031
Paid to the date: 88.5% · 174 687 USD
Remaining due payment: 22 699 USD
73
0.5% · 987 USD
August 2031
Paid to the date: 89% · 175 674 USD
Remaining due payment: 21 712 USD
74
0.5% · 987 USD
September 2031
Paid to the date: 89.5% · 176 661 USD
Remaining due payment: 20 726 USD
75
0.5% · 987 USD
October 2031
Paid to the date: 90% · 177 647 USD
Remaining due payment: 19 739 USD
76
0.5% · 987 USD
November 2031
Paid to the date: 90.5% · 178 634 USD
Remaining due payment: 18 752 USD
77
0.5% · 987 USD
December 2031
Paid to the date: 91% · 179 621 USD
Remaining due payment: 17 765 USD
78
0.5% · 987 USD
January 2032
Paid to the date: 91.5% · 180 608 USD
Remaining due payment: 16 778 USD
79
0.5% · 987 USD
February 2032
Paid to the date: 92% · 181 595 USD
Remaining due payment: 15 791 USD
80
0.5% · 987 USD
March 2032
Paid to the date: 92.5% · 182 582 USD
Remaining due payment: 14 804 USD
81
0.5% · 987 USD
April 2032
Paid to the date: 93% · 183 569 USD
Remaining due payment: 13 817 USD
82
0.5% · 987 USD
May 2032
Paid to the date: 93.5% · 184 556 USD
Remaining due payment: 12 830 USD
83
0.5% · 987 USD
June 2032
Paid to the date: 94% · 185 543 USD
Remaining due payment: 11 843 USD
84
0.5% · 987 USD
July 2032
Paid to the date: 94.5% · 186 530 USD
Remaining due payment: 10 856 USD
85
0.5% · 987 USD
August 2032
Paid to the date: 95% · 187 517 USD
Remaining due payment: 9 869 USD
86
0.5% · 987 USD
September 2032
Paid to the date: 95.5% · 188 504 USD
Remaining due payment: 8 882 USD
87
0.5% · 987 USD
October 2032
Paid to the date: 96% · 189 491 USD
Remaining due payment: 7 895 USD
88
0.5% · 987 USD
November 2032
Paid to the date: 96.5% · 190 478 USD
Remaining due payment: 6 909 USD
89
0.5% · 987 USD
December 2032
Paid to the date: 97% · 191 464 USD
Remaining due payment: 5 922 USD
90
0.5% · 987 USD
January 2033
Paid to the date: 97.5% · 192 451 USD
Remaining due payment: 4 935 USD
91
0.5% · 987 USD
February 2033
Paid to the date: 98% · 193 438 USD
Remaining due payment: 3 948 USD
92
0.5% · 987 USD
March 2033
Paid to the date: 98.5% · 194 425 USD
Remaining due payment: 2 961 USD
93
0.5% · 987 USD
April 2033
Paid to the date: 99% · 195 412 USD
Remaining due payment: 1 974 USD
94
0.5% · 987 USD
May 2033
Paid to the date: 99.5% · 196 399 USD
Remaining due payment: 987 USD
95
0.5% · 987 USD
June 2033
Paid to the date: 100% · 197 386 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use