Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7465449bb - Samana Lake Views - SAMANA

Unit type:
Price: 1531775.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 83 406 USD
At reservation · November 2025
Paid to the date: 20% · 83 406 USD
Remaining due payment: 333 625 USD
2
1% · 4 170 USD
December 2025
Paid to the date: 21% · 87 577 USD
Remaining due payment: 329 455 USD
3
1% · 4 170 USD
January 2026
Paid to the date: 22% · 91 747 USD
Remaining due payment: 325 285 USD
4
1% · 4 170 USD
February 2026
Paid to the date: 23% · 95 917 USD
Remaining due payment: 321 114 USD
5
1% · 4 170 USD
March 2026
Paid to the date: 24% · 100 088 USD
Remaining due payment: 316 944 USD
6
1% · 4 170 USD
April 2026
Paid to the date: 25% · 104 258 USD
Remaining due payment: 312 774 USD
7
1% · 4 170 USD
May 2026
Paid to the date: 26% · 108 428 USD
Remaining due payment: 308 603 USD
8
1% · 4 170 USD
June 2026
Paid to the date: 27% · 112 599 USD
Remaining due payment: 304 433 USD
9
1% · 4 170 USD
July 2026
Paid to the date: 28% · 116 769 USD
Remaining due payment: 300 263 USD
10
1% · 4 170 USD
August 2026
Paid to the date: 29% · 120 939 USD
Remaining due payment: 296 093 USD
11
1% · 4 170 USD
September 2026
Paid to the date: 30% · 125 110 USD
Remaining due payment: 291 922 USD
12
1% · 4 170 USD
October 2026
Paid to the date: 31% · 129 280 USD
Remaining due payment: 287 752 USD
13
6.5% · 27 107 USD
November 2026
Paid to the date: 37.5% · 156 387 USD
Remaining due payment: 260 645 USD
14
1% · 4 170 USD
December 2026
Paid to the date: 38.5% · 160 557 USD
Remaining due payment: 256 475 USD
15
1% · 4 170 USD
January 2027
Paid to the date: 39.5% · 164 728 USD
Remaining due payment: 252 304 USD
Resale is available
16
1% · 4 170 USD
February 2027
Paid to the date: 40.5% · 168 898 USD
Remaining due payment: 248 134 USD
17
1% · 4 170 USD
March 2027
Paid to the date: 41.5% · 173 068 USD
Remaining due payment: 243 964 USD
18
1% · 4 170 USD
April 2027
Paid to the date: 42.5% · 177 238 USD
Remaining due payment: 239 793 USD
19
6.5% · 27 107 USD
May 2027
Paid to the date: 49% · 204 346 USD
Remaining due payment: 212 686 USD
20
1% · 4 170 USD
June 2027
Paid to the date: 50% · 208 516 USD
Remaining due payment: 208 516 USD
21
1% · 4 170 USD
July 2027
Paid to the date: 51% · 212 686 USD
Remaining due payment: 204 346 USD
22
1% · 4 170 USD
August 2027
Paid to the date: 52% · 216 856 USD
Remaining due payment: 200 175 USD
23
1% · 4 170 USD
September 2027
Paid to the date: 53% · 221 027 USD
Remaining due payment: 196 005 USD
24
1% · 4 170 USD
October 2027
Paid to the date: 54% · 225 197 USD
Remaining due payment: 191 835 USD
25
1% · 4 170 USD
November 2027
Paid to the date: 55% · 229 367 USD
Remaining due payment: 187 664 USD
26
1% · 4 170 USD
December 2027
Paid to the date: 56% · 233 538 USD
Remaining due payment: 183 494 USD
27
1% · 4 170 USD
January 2028
Paid to the date: 57% · 237 708 USD
Remaining due payment: 179 324 USD
28
1% · 4 170 USD
February 2028
Paid to the date: 58% · 241 878 USD
Remaining due payment: 175 153 USD
29
1% · 4 170 USD
March 2028
Paid to the date: 59% · 246 049 USD
Remaining due payment: 170 983 USD
30
1% · 4 170 USD
April 2028
Paid to the date: 60% · 250 219 USD
Remaining due payment: 166 813 USD
31
1% · 4 170 USD
May 2028
Paid to the date: 61% · 254 389 USD
Remaining due payment: 162 642 USD
32
1% · 4 170 USD
June 2028
Paid to the date: 62% · 258 560 USD
Remaining due payment: 158 472 USD
33
1% · 4 170 USD
July 2028
Paid to the date: 63% · 262 730 USD
Remaining due payment: 154 302 USD
34
1% · 4 170 USD
August 2028
Paid to the date: 64% · 266 900 USD
Remaining due payment: 150 131 USD
35
1% · 4 170 USD
September 2028
Paid to the date: 65% · 271 071 USD
Remaining due payment: 145 961 USD
36
1% · 4 170 USD
October 2028
Paid to the date: 66% · 275 241 USD
Remaining due payment: 141 791 USD
37
1% · 4 170 USD
November 2028
Paid to the date: 67% · 279 411 USD
Remaining due payment: 137 620 USD
38
1% · 4 170 USD
December 2028
Paid to the date: 68% · 283 582 USD
Remaining due payment: 133 450 USD
39
1% · 4 170 USD
January 2029
Paid to the date: 69% · 287 752 USD
Remaining due payment: 129 280 USD
40
1% · 4 170 USD
February 2029
Paid to the date: 70% · 291 922 USD
Remaining due payment: 125 110 USD
41
1% · 4 170 USD
March 2029
Paid to the date: 71% · 296 093 USD
Remaining due payment: 120 939 USD
42
1% · 4 170 USD
April 2029
Paid to the date: 72% · 300 263 USD
Remaining due payment: 116 769 USD
43
1% · 4 170 USD
May 2029
Paid to the date: 73% · 304 433 USD
Remaining due payment: 112 599 USD
44
1% · 4 170 USD
June 2029
Paid to the date: 74% · 308 603 USD
Remaining due payment: 108 428 USD
45
1% · 4 170 USD
July 2029
Paid to the date: 75% · 312 774 USD
Remaining due payment: 104 258 USD
46
0.5% · 2 085 USD
August 2029
Paid to the date: 75.5% · 314 859 USD
Remaining due payment: 102 173 USD
47
0.5% · 2 085 USD
September 2029
Paid to the date: 76% · 316 944 USD
Remaining due payment: 100 088 USD
48
0.5% · 2 085 USD
October 2029
Paid to the date: 76.5% · 319 029 USD
Remaining due payment: 98 002 USD
49
0.5% · 2 085 USD
November 2029
Paid to the date: 77% · 321 114 USD
Remaining due payment: 95 917 USD
50
0.5% · 2 085 USD
December 2029
Paid to the date: 77.5% · 323 200 USD
Remaining due payment: 93 832 USD
51
0.5% · 2 085 USD
January 2030
Paid to the date: 78% · 325 285 USD
Remaining due payment: 91 747 USD
52
0.5% · 2 085 USD
February 2030
Paid to the date: 78.5% · 327 370 USD
Remaining due payment: 89 662 USD
53
0.5% · 2 085 USD
March 2030
Paid to the date: 79% · 329 455 USD
Remaining due payment: 87 577 USD
54
0.5% · 2 085 USD
April 2030
Paid to the date: 79.5% · 331 540 USD
Remaining due payment: 85 492 USD
55
0.5% · 2 085 USD
May 2030
Paid to the date: 80% · 333 625 USD
Remaining due payment: 83 406 USD
56
0.5% · 2 085 USD
June 2030
Paid to the date: 80.5% · 335 711 USD
Remaining due payment: 81 321 USD
57
0.5% · 2 085 USD
July 2030
Paid to the date: 81% · 337 796 USD
Remaining due payment: 79 236 USD
58
0.5% · 2 085 USD
August 2030
Paid to the date: 81.5% · 339 881 USD
Remaining due payment: 77 151 USD
59
0.5% · 2 085 USD
September 2030
Paid to the date: 82% · 341 966 USD
Remaining due payment: 75 066 USD
60
0.5% · 2 085 USD
October 2030
Paid to the date: 82.5% · 344 051 USD
Remaining due payment: 72 981 USD
61
0.5% · 2 085 USD
November 2030
Paid to the date: 83% · 346 136 USD
Remaining due payment: 70 895 USD
62
0.5% · 2 085 USD
December 2030
Paid to the date: 83.5% · 348 221 USD
Remaining due payment: 68 810 USD
63
0.5% · 2 085 USD
January 2031
Paid to the date: 84% · 350 307 USD
Remaining due payment: 66 725 USD
64
0.5% · 2 085 USD
February 2031
Paid to the date: 84.5% · 352 392 USD
Remaining due payment: 64 640 USD
65
0.5% · 2 085 USD
March 2031
Paid to the date: 85% · 354 477 USD
Remaining due payment: 62 555 USD
66
0.5% · 2 085 USD
April 2031
Paid to the date: 85.5% · 356 562 USD
Remaining due payment: 60 470 USD
67
0.5% · 2 085 USD
May 2031
Paid to the date: 86% · 358 647 USD
Remaining due payment: 58 384 USD
68
0.5% · 2 085 USD
June 2031
Paid to the date: 86.5% · 360 732 USD
Remaining due payment: 56 299 USD
69
0.5% · 2 085 USD
July 2031
Paid to the date: 87% · 362 818 USD
Remaining due payment: 54 214 USD
70
0.5% · 2 085 USD
August 2031
Paid to the date: 87.5% · 364 903 USD
Remaining due payment: 52 129 USD
71
0.5% · 2 085 USD
September 2031
Paid to the date: 88% · 366 988 USD
Remaining due payment: 50 044 USD
72
0.5% · 2 085 USD
October 2031
Paid to the date: 88.5% · 369 073 USD
Remaining due payment: 47 959 USD
73
0.5% · 2 085 USD
November 2031
Paid to the date: 89% · 371 158 USD
Remaining due payment: 45 873 USD
74
0.5% · 2 085 USD
December 2031
Paid to the date: 89.5% · 373 243 USD
Remaining due payment: 43 788 USD
75
0.5% · 2 085 USD
January 2032
Paid to the date: 90% · 375 329 USD
Remaining due payment: 41 703 USD
76
0.5% · 2 085 USD
February 2032
Paid to the date: 90.5% · 377 414 USD
Remaining due payment: 39 618 USD
77
0.5% · 2 085 USD
March 2032
Paid to the date: 91% · 379 499 USD
Remaining due payment: 37 533 USD
78
0.5% · 2 085 USD
April 2032
Paid to the date: 91.5% · 381 584 USD
Remaining due payment: 35 448 USD
79
0.5% · 2 085 USD
May 2032
Paid to the date: 92% · 383 669 USD
Remaining due payment: 33 363 USD
80
0.5% · 2 085 USD
June 2032
Paid to the date: 92.5% · 385 754 USD
Remaining due payment: 31 277 USD
81
0.5% · 2 085 USD
July 2032
Paid to the date: 93% · 387 839 USD
Remaining due payment: 29 192 USD
82
0.5% · 2 085 USD
August 2032
Paid to the date: 93.5% · 389 925 USD
Remaining due payment: 27 107 USD
83
0.5% · 2 085 USD
September 2032
Paid to the date: 94% · 392 010 USD
Remaining due payment: 25 022 USD
84
0.5% · 2 085 USD
October 2032
Paid to the date: 94.5% · 394 095 USD
Remaining due payment: 22 937 USD
85
0.5% · 2 085 USD
November 2032
Paid to the date: 95% · 396 180 USD
Remaining due payment: 20 852 USD
86
0.5% · 2 085 USD
December 2032
Paid to the date: 95.5% · 398 265 USD
Remaining due payment: 18 766 USD
87
0.5% · 2 085 USD
January 2033
Paid to the date: 96% · 400 350 USD
Remaining due payment: 16 681 USD
88
0.5% · 2 085 USD
February 2033
Paid to the date: 96.5% · 402 436 USD
Remaining due payment: 14 596 USD
89
0.5% · 2 085 USD
March 2033
Paid to the date: 97% · 404 521 USD
Remaining due payment: 12 511 USD
90
0.5% · 2 085 USD
April 2033
Paid to the date: 97.5% · 406 606 USD
Remaining due payment: 10 426 USD
91
0.5% · 2 085 USD
May 2033
Paid to the date: 98% · 408 691 USD
Remaining due payment: 8 341 USD
92
0.5% · 2 085 USD
June 2033
Paid to the date: 98.5% · 410 776 USD
Remaining due payment: 6 255 USD
93
0.5% · 2 085 USD
July 2033
Paid to the date: 99% · 412 861 USD
Remaining due payment: 4 170 USD
94
0.5% · 2 085 USD
August 2033
Paid to the date: 99.5% · 414 947 USD
Remaining due payment: 2 085 USD
95
0.5% · 2 085 USD
September 2033
Paid to the date: 100% · 417 032 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use