Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7465449bb - Samana Lake Views - SAMANA

Unit type:
Price: 1531775.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 83 419 USD
At reservation · August 2025
Paid to the date: 20% · 83 419 USD
Remaining due payment: 333 675 USD
2
1% · 4 171 USD
September 2025
Paid to the date: 21% · 87 590 USD
Remaining due payment: 329 504 USD
3
1% · 4 171 USD
October 2025
Paid to the date: 22% · 91 761 USD
Remaining due payment: 325 333 USD
4
1% · 4 171 USD
November 2025
Paid to the date: 23% · 95 931 USD
Remaining due payment: 321 162 USD
5
1% · 4 171 USD
December 2025
Paid to the date: 24% · 100 102 USD
Remaining due payment: 316 991 USD
6
1% · 4 171 USD
January 2026
Paid to the date: 25% · 104 273 USD
Remaining due payment: 312 820 USD
7
1% · 4 171 USD
February 2026
Paid to the date: 26% · 108 444 USD
Remaining due payment: 308 649 USD
8
1% · 4 171 USD
March 2026
Paid to the date: 27% · 112 615 USD
Remaining due payment: 304 478 USD
9
1% · 4 171 USD
April 2026
Paid to the date: 28% · 116 786 USD
Remaining due payment: 300 307 USD
10
1% · 4 171 USD
May 2026
Paid to the date: 29% · 120 957 USD
Remaining due payment: 296 136 USD
11
1% · 4 171 USD
June 2026
Paid to the date: 30% · 125 128 USD
Remaining due payment: 291 965 USD
12
1% · 4 171 USD
July 2026
Paid to the date: 31% · 129 299 USD
Remaining due payment: 287 794 USD
13
6.5% · 27 111 USD
August 2026
Paid to the date: 37.5% · 156 410 USD
Remaining due payment: 260 683 USD
14
1% · 4 171 USD
September 2026
Paid to the date: 38.5% · 160 581 USD
Remaining due payment: 256 512 USD
15
1% · 4 171 USD
October 2026
Paid to the date: 39.5% · 164 752 USD
Remaining due payment: 252 341 USD
Resale is available
16
1% · 4 171 USD
November 2026
Paid to the date: 40.5% · 168 923 USD
Remaining due payment: 248 171 USD
17
1% · 4 171 USD
December 2026
Paid to the date: 41.5% · 173 094 USD
Remaining due payment: 244 000 USD
18
1% · 4 171 USD
January 2027
Paid to the date: 42.5% · 177 265 USD
Remaining due payment: 239 829 USD
19
6.5% · 27 111 USD
February 2027
Paid to the date: 49% · 204 376 USD
Remaining due payment: 212 718 USD
20
1% · 4 171 USD
March 2027
Paid to the date: 50% · 208 547 USD
Remaining due payment: 208 547 USD
21
1% · 4 171 USD
April 2027
Paid to the date: 51% · 212 718 USD
Remaining due payment: 204 376 USD
22
1% · 4 171 USD
May 2027
Paid to the date: 52% · 216 889 USD
Remaining due payment: 200 205 USD
23
1% · 4 171 USD
June 2027
Paid to the date: 53% · 221 059 USD
Remaining due payment: 196 034 USD
24
1% · 4 171 USD
July 2027
Paid to the date: 54% · 225 230 USD
Remaining due payment: 191 863 USD
25
1% · 4 171 USD
August 2027
Paid to the date: 55% · 229 401 USD
Remaining due payment: 187 692 USD
26
1% · 4 171 USD
September 2027
Paid to the date: 56% · 233 572 USD
Remaining due payment: 183 521 USD
27
1% · 4 171 USD
October 2027
Paid to the date: 57% · 237 743 USD
Remaining due payment: 179 350 USD
28
1% · 4 171 USD
November 2027
Paid to the date: 58% · 241 914 USD
Remaining due payment: 175 179 USD
29
1% · 4 171 USD
December 2027
Paid to the date: 59% · 246 085 USD
Remaining due payment: 171 008 USD
30
1% · 4 171 USD
January 2028
Paid to the date: 60% · 250 256 USD
Remaining due payment: 166 837 USD
31
1% · 4 171 USD
February 2028
Paid to the date: 61% · 254 427 USD
Remaining due payment: 162 666 USD
32
1% · 4 171 USD
March 2028
Paid to the date: 62% · 258 598 USD
Remaining due payment: 158 495 USD
33
1% · 4 171 USD
April 2028
Paid to the date: 63% · 262 769 USD
Remaining due payment: 154 325 USD
34
1% · 4 171 USD
May 2028
Paid to the date: 64% · 266 940 USD
Remaining due payment: 150 154 USD
35
1% · 4 171 USD
June 2028
Paid to the date: 65% · 271 111 USD
Remaining due payment: 145 983 USD
36
1% · 4 171 USD
July 2028
Paid to the date: 66% · 275 282 USD
Remaining due payment: 141 812 USD
37
1% · 4 171 USD
August 2028
Paid to the date: 67% · 279 453 USD
Remaining due payment: 137 641 USD
38
1% · 4 171 USD
September 2028
Paid to the date: 68% · 283 623 USD
Remaining due payment: 133 470 USD
39
1% · 4 171 USD
October 2028
Paid to the date: 69% · 287 794 USD
Remaining due payment: 129 299 USD
40
1% · 4 171 USD
November 2028
Paid to the date: 70% · 291 965 USD
Remaining due payment: 125 128 USD
41
1% · 4 171 USD
December 2028
Paid to the date: 71% · 296 136 USD
Remaining due payment: 120 957 USD
42
1% · 4 171 USD
January 2029
Paid to the date: 72% · 300 307 USD
Remaining due payment: 116 786 USD
43
1% · 4 171 USD
February 2029
Paid to the date: 73% · 304 478 USD
Remaining due payment: 112 615 USD
44
1% · 4 171 USD
March 2029
Paid to the date: 74% · 308 649 USD
Remaining due payment: 108 444 USD
45
1% · 4 171 USD
April 2029
Paid to the date: 75% · 312 820 USD
Remaining due payment: 104 273 USD
46
0.5% · 2 085 USD
May 2029
Paid to the date: 75.5% · 314 906 USD
Remaining due payment: 102 188 USD
47
0.5% · 2 085 USD
June 2029
Paid to the date: 76% · 316 991 USD
Remaining due payment: 100 102 USD
48
0.5% · 2 085 USD
July 2029
Paid to the date: 76.5% · 319 076 USD
Remaining due payment: 98 017 USD
49
0.5% · 2 085 USD
August 2029
Paid to the date: 77% · 321 162 USD
Remaining due payment: 95 931 USD
50
0.5% · 2 085 USD
September 2029
Paid to the date: 77.5% · 323 247 USD
Remaining due payment: 93 846 USD
51
0.5% · 2 085 USD
October 2029
Paid to the date: 78% · 325 333 USD
Remaining due payment: 91 761 USD
52
0.5% · 2 085 USD
November 2029
Paid to the date: 78.5% · 327 418 USD
Remaining due payment: 89 675 USD
53
0.5% · 2 085 USD
December 2029
Paid to the date: 79% · 329 504 USD
Remaining due payment: 87 590 USD
54
0.5% · 2 085 USD
January 2030
Paid to the date: 79.5% · 331 589 USD
Remaining due payment: 85 504 USD
55
0.5% · 2 085 USD
February 2030
Paid to the date: 80% · 333 675 USD
Remaining due payment: 83 419 USD
56
0.5% · 2 085 USD
March 2030
Paid to the date: 80.5% · 335 760 USD
Remaining due payment: 81 333 USD
57
0.5% · 2 085 USD
April 2030
Paid to the date: 81% · 337 846 USD
Remaining due payment: 79 248 USD
58
0.5% · 2 085 USD
May 2030
Paid to the date: 81.5% · 339 931 USD
Remaining due payment: 77 162 USD
59
0.5% · 2 085 USD
June 2030
Paid to the date: 82% · 342 017 USD
Remaining due payment: 75 077 USD
60
0.5% · 2 085 USD
July 2030
Paid to the date: 82.5% · 344 102 USD
Remaining due payment: 72 991 USD
61
0.5% · 2 085 USD
August 2030
Paid to the date: 83% · 346 188 USD
Remaining due payment: 70 906 USD
62
0.5% · 2 085 USD
September 2030
Paid to the date: 83.5% · 348 273 USD
Remaining due payment: 68 820 USD
63
0.5% · 2 085 USD
October 2030
Paid to the date: 84% · 350 358 USD
Remaining due payment: 66 735 USD
64
0.5% · 2 085 USD
November 2030
Paid to the date: 84.5% · 352 444 USD
Remaining due payment: 64 649 USD
65
0.5% · 2 085 USD
December 2030
Paid to the date: 85% · 354 529 USD
Remaining due payment: 62 564 USD
66
0.5% · 2 085 USD
January 2031
Paid to the date: 85.5% · 356 615 USD
Remaining due payment: 60 479 USD
67
0.5% · 2 085 USD
February 2031
Paid to the date: 86% · 358 700 USD
Remaining due payment: 58 393 USD
68
0.5% · 2 085 USD
March 2031
Paid to the date: 86.5% · 360 786 USD
Remaining due payment: 56 308 USD
69
0.5% · 2 085 USD
April 2031
Paid to the date: 87% · 362 871 USD
Remaining due payment: 54 222 USD
70
0.5% · 2 085 USD
May 2031
Paid to the date: 87.5% · 364 957 USD
Remaining due payment: 52 137 USD
71
0.5% · 2 085 USD
June 2031
Paid to the date: 88% · 367 042 USD
Remaining due payment: 50 051 USD
72
0.5% · 2 085 USD
July 2031
Paid to the date: 88.5% · 369 128 USD
Remaining due payment: 47 966 USD
73
0.5% · 2 085 USD
August 2031
Paid to the date: 89% · 371 213 USD
Remaining due payment: 45 880 USD
74
0.5% · 2 085 USD
September 2031
Paid to the date: 89.5% · 373 299 USD
Remaining due payment: 43 795 USD
75
0.5% · 2 085 USD
October 2031
Paid to the date: 90% · 375 384 USD
Remaining due payment: 41 709 USD
76
0.5% · 2 085 USD
November 2031
Paid to the date: 90.5% · 377 470 USD
Remaining due payment: 39 624 USD
77
0.5% · 2 085 USD
December 2031
Paid to the date: 91% · 379 555 USD
Remaining due payment: 37 538 USD
78
0.5% · 2 085 USD
January 2032
Paid to the date: 91.5% · 381 640 USD
Remaining due payment: 35 453 USD
79
0.5% · 2 085 USD
February 2032
Paid to the date: 92% · 383 726 USD
Remaining due payment: 33 367 USD
80
0.5% · 2 085 USD
March 2032
Paid to the date: 92.5% · 385 811 USD
Remaining due payment: 31 282 USD
81
0.5% · 2 085 USD
April 2032
Paid to the date: 93% · 387 897 USD
Remaining due payment: 29 197 USD
82
0.5% · 2 085 USD
May 2032
Paid to the date: 93.5% · 389 982 USD
Remaining due payment: 27 111 USD
83
0.5% · 2 085 USD
June 2032
Paid to the date: 94% · 392 068 USD
Remaining due payment: 25 026 USD
84
0.5% · 2 085 USD
July 2032
Paid to the date: 94.5% · 394 153 USD
Remaining due payment: 22 940 USD
85
0.5% · 2 085 USD
August 2032
Paid to the date: 95% · 396 239 USD
Remaining due payment: 20 855 USD
86
0.5% · 2 085 USD
September 2032
Paid to the date: 95.5% · 398 324 USD
Remaining due payment: 18 769 USD
87
0.5% · 2 085 USD
October 2032
Paid to the date: 96% · 400 410 USD
Remaining due payment: 16 684 USD
88
0.5% · 2 085 USD
November 2032
Paid to the date: 96.5% · 402 495 USD
Remaining due payment: 14 598 USD
89
0.5% · 2 085 USD
December 2032
Paid to the date: 97% · 404 581 USD
Remaining due payment: 12 513 USD
90
0.5% · 2 085 USD
January 2033
Paid to the date: 97.5% · 406 666 USD
Remaining due payment: 10 427 USD
91
0.5% · 2 085 USD
February 2033
Paid to the date: 98% · 408 752 USD
Remaining due payment: 8 342 USD
92
0.5% · 2 085 USD
March 2033
Paid to the date: 98.5% · 410 837 USD
Remaining due payment: 6 256 USD
93
0.5% · 2 085 USD
April 2033
Paid to the date: 99% · 412 922 USD
Remaining due payment: 4 171 USD
94
0.5% · 2 085 USD
May 2033
Paid to the date: 99.5% · 415 008 USD
Remaining due payment: 2 085 USD
95
0.5% · 2 085 USD
June 2033
Paid to the date: 100% · 417 093 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use