Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7465449bb - Samana Lake Views - SAMANA

Unit type:
Price: 1531775.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 83 408 USD
At reservation · August 2025
Paid to the date: 20% · 83 408 USD
Remaining due payment: 333 630 USD
2
1% · 4 170 USD
September 2025
Paid to the date: 21% · 87 578 USD
Remaining due payment: 329 460 USD
3
1% · 4 170 USD
October 2025
Paid to the date: 22% · 91 748 USD
Remaining due payment: 325 289 USD
4
1% · 4 170 USD
November 2025
Paid to the date: 23% · 95 919 USD
Remaining due payment: 321 119 USD
5
1% · 4 170 USD
December 2025
Paid to the date: 24% · 100 089 USD
Remaining due payment: 316 949 USD
6
1% · 4 170 USD
January 2026
Paid to the date: 25% · 104 259 USD
Remaining due payment: 312 778 USD
7
1% · 4 170 USD
February 2026
Paid to the date: 26% · 108 430 USD
Remaining due payment: 308 608 USD
8
1% · 4 170 USD
March 2026
Paid to the date: 27% · 112 600 USD
Remaining due payment: 304 437 USD
9
1% · 4 170 USD
April 2026
Paid to the date: 28% · 116 771 USD
Remaining due payment: 300 267 USD
10
1% · 4 170 USD
May 2026
Paid to the date: 29% · 120 941 USD
Remaining due payment: 296 097 USD
11
1% · 4 170 USD
June 2026
Paid to the date: 30% · 125 111 USD
Remaining due payment: 291 926 USD
12
1% · 4 170 USD
July 2026
Paid to the date: 31% · 129 282 USD
Remaining due payment: 287 756 USD
13
6.5% · 27 107 USD
August 2026
Paid to the date: 37.5% · 156 389 USD
Remaining due payment: 260 649 USD
14
1% · 4 170 USD
September 2026
Paid to the date: 38.5% · 160 559 USD
Remaining due payment: 256 478 USD
15
1% · 4 170 USD
October 2026
Paid to the date: 39.5% · 164 730 USD
Remaining due payment: 252 308 USD
Resale is available
16
1% · 4 170 USD
November 2026
Paid to the date: 40.5% · 168 900 USD
Remaining due payment: 248 137 USD
17
1% · 4 170 USD
December 2026
Paid to the date: 41.5% · 173 071 USD
Remaining due payment: 243 967 USD
18
1% · 4 170 USD
January 2027
Paid to the date: 42.5% · 177 241 USD
Remaining due payment: 239 797 USD
19
6.5% · 27 107 USD
February 2027
Paid to the date: 49% · 204 348 USD
Remaining due payment: 212 689 USD
20
1% · 4 170 USD
March 2027
Paid to the date: 50% · 208 519 USD
Remaining due payment: 208 519 USD
21
1% · 4 170 USD
April 2027
Paid to the date: 51% · 212 689 USD
Remaining due payment: 204 348 USD
22
1% · 4 170 USD
May 2027
Paid to the date: 52% · 216 860 USD
Remaining due payment: 200 178 USD
23
1% · 4 170 USD
June 2027
Paid to the date: 53% · 221 030 USD
Remaining due payment: 196 008 USD
24
1% · 4 170 USD
July 2027
Paid to the date: 54% · 225 200 USD
Remaining due payment: 191 837 USD
25
1% · 4 170 USD
August 2027
Paid to the date: 55% · 229 371 USD
Remaining due payment: 187 667 USD
26
1% · 4 170 USD
September 2027
Paid to the date: 56% · 233 541 USD
Remaining due payment: 183 497 USD
27
1% · 4 170 USD
October 2027
Paid to the date: 57% · 237 711 USD
Remaining due payment: 179 326 USD
28
1% · 4 170 USD
November 2027
Paid to the date: 58% · 241 882 USD
Remaining due payment: 175 156 USD
29
1% · 4 170 USD
December 2027
Paid to the date: 59% · 246 052 USD
Remaining due payment: 170 985 USD
30
1% · 4 170 USD
January 2028
Paid to the date: 60% · 250 223 USD
Remaining due payment: 166 815 USD
31
1% · 4 170 USD
February 2028
Paid to the date: 61% · 254 393 USD
Remaining due payment: 162 645 USD
32
1% · 4 170 USD
March 2028
Paid to the date: 62% · 258 563 USD
Remaining due payment: 158 474 USD
33
1% · 4 170 USD
April 2028
Paid to the date: 63% · 262 734 USD
Remaining due payment: 154 304 USD
34
1% · 4 170 USD
May 2028
Paid to the date: 64% · 266 904 USD
Remaining due payment: 150 134 USD
35
1% · 4 170 USD
June 2028
Paid to the date: 65% · 271 074 USD
Remaining due payment: 145 963 USD
36
1% · 4 170 USD
July 2028
Paid to the date: 66% · 275 245 USD
Remaining due payment: 141 793 USD
37
1% · 4 170 USD
August 2028
Paid to the date: 67% · 279 415 USD
Remaining due payment: 137 622 USD
38
1% · 4 170 USD
September 2028
Paid to the date: 68% · 283 586 USD
Remaining due payment: 133 452 USD
39
1% · 4 170 USD
October 2028
Paid to the date: 69% · 287 756 USD
Remaining due payment: 129 282 USD
40
1% · 4 170 USD
November 2028
Paid to the date: 70% · 291 926 USD
Remaining due payment: 125 111 USD
41
1% · 4 170 USD
December 2028
Paid to the date: 71% · 296 097 USD
Remaining due payment: 120 941 USD
42
1% · 4 170 USD
January 2029
Paid to the date: 72% · 300 267 USD
Remaining due payment: 116 771 USD
43
1% · 4 170 USD
February 2029
Paid to the date: 73% · 304 437 USD
Remaining due payment: 112 600 USD
44
1% · 4 170 USD
March 2029
Paid to the date: 74% · 308 608 USD
Remaining due payment: 108 430 USD
45
1% · 4 170 USD
April 2029
Paid to the date: 75% · 312 778 USD
Remaining due payment: 104 259 USD
46
0.5% · 2 085 USD
May 2029
Paid to the date: 75.5% · 314 863 USD
Remaining due payment: 102 174 USD
47
0.5% · 2 085 USD
June 2029
Paid to the date: 76% · 316 949 USD
Remaining due payment: 100 089 USD
48
0.5% · 2 085 USD
July 2029
Paid to the date: 76.5% · 319 034 USD
Remaining due payment: 98 004 USD
49
0.5% · 2 085 USD
August 2029
Paid to the date: 77% · 321 119 USD
Remaining due payment: 95 919 USD
50
0.5% · 2 085 USD
September 2029
Paid to the date: 77.5% · 323 204 USD
Remaining due payment: 93 833 USD
51
0.5% · 2 085 USD
October 2029
Paid to the date: 78% · 325 289 USD
Remaining due payment: 91 748 USD
52
0.5% · 2 085 USD
November 2029
Paid to the date: 78.5% · 327 375 USD
Remaining due payment: 89 663 USD
53
0.5% · 2 085 USD
December 2029
Paid to the date: 79% · 329 460 USD
Remaining due payment: 87 578 USD
54
0.5% · 2 085 USD
January 2030
Paid to the date: 79.5% · 331 545 USD
Remaining due payment: 85 493 USD
55
0.5% · 2 085 USD
February 2030
Paid to the date: 80% · 333 630 USD
Remaining due payment: 83 408 USD
56
0.5% · 2 085 USD
March 2030
Paid to the date: 80.5% · 335 715 USD
Remaining due payment: 81 322 USD
57
0.5% · 2 085 USD
April 2030
Paid to the date: 81% · 337 800 USD
Remaining due payment: 79 237 USD
58
0.5% · 2 085 USD
May 2030
Paid to the date: 81.5% · 339 886 USD
Remaining due payment: 77 152 USD
59
0.5% · 2 085 USD
June 2030
Paid to the date: 82% · 341 971 USD
Remaining due payment: 75 067 USD
60
0.5% · 2 085 USD
July 2030
Paid to the date: 82.5% · 344 056 USD
Remaining due payment: 72 982 USD
61
0.5% · 2 085 USD
August 2030
Paid to the date: 83% · 346 141 USD
Remaining due payment: 70 896 USD
62
0.5% · 2 085 USD
September 2030
Paid to the date: 83.5% · 348 226 USD
Remaining due payment: 68 811 USD
63
0.5% · 2 085 USD
October 2030
Paid to the date: 84% · 350 312 USD
Remaining due payment: 66 726 USD
64
0.5% · 2 085 USD
November 2030
Paid to the date: 84.5% · 352 397 USD
Remaining due payment: 64 641 USD
65
0.5% · 2 085 USD
December 2030
Paid to the date: 85% · 354 482 USD
Remaining due payment: 62 556 USD
66
0.5% · 2 085 USD
January 2031
Paid to the date: 85.5% · 356 567 USD
Remaining due payment: 60 470 USD
67
0.5% · 2 085 USD
February 2031
Paid to the date: 86% · 358 652 USD
Remaining due payment: 58 385 USD
68
0.5% · 2 085 USD
March 2031
Paid to the date: 86.5% · 360 738 USD
Remaining due payment: 56 300 USD
69
0.5% · 2 085 USD
April 2031
Paid to the date: 87% · 362 823 USD
Remaining due payment: 54 215 USD
70
0.5% · 2 085 USD
May 2031
Paid to the date: 87.5% · 364 908 USD
Remaining due payment: 52 130 USD
71
0.5% · 2 085 USD
June 2031
Paid to the date: 88% · 366 993 USD
Remaining due payment: 50 045 USD
72
0.5% · 2 085 USD
July 2031
Paid to the date: 88.5% · 369 078 USD
Remaining due payment: 47 959 USD
73
0.5% · 2 085 USD
August 2031
Paid to the date: 89% · 371 163 USD
Remaining due payment: 45 874 USD
74
0.5% · 2 085 USD
September 2031
Paid to the date: 89.5% · 373 249 USD
Remaining due payment: 43 789 USD
75
0.5% · 2 085 USD
October 2031
Paid to the date: 90% · 375 334 USD
Remaining due payment: 41 704 USD
76
0.5% · 2 085 USD
November 2031
Paid to the date: 90.5% · 377 419 USD
Remaining due payment: 39 619 USD
77
0.5% · 2 085 USD
December 2031
Paid to the date: 91% · 379 504 USD
Remaining due payment: 37 533 USD
78
0.5% · 2 085 USD
January 2032
Paid to the date: 91.5% · 381 589 USD
Remaining due payment: 35 448 USD
79
0.5% · 2 085 USD
February 2032
Paid to the date: 92% · 383 675 USD
Remaining due payment: 33 363 USD
80
0.5% · 2 085 USD
March 2032
Paid to the date: 92.5% · 385 760 USD
Remaining due payment: 31 278 USD
81
0.5% · 2 085 USD
April 2032
Paid to the date: 93% · 387 845 USD
Remaining due payment: 29 193 USD
82
0.5% · 2 085 USD
May 2032
Paid to the date: 93.5% · 389 930 USD
Remaining due payment: 27 107 USD
83
0.5% · 2 085 USD
June 2032
Paid to the date: 94% · 392 015 USD
Remaining due payment: 25 022 USD
84
0.5% · 2 085 USD
July 2032
Paid to the date: 94.5% · 394 101 USD
Remaining due payment: 22 937 USD
85
0.5% · 2 085 USD
August 2032
Paid to the date: 95% · 396 186 USD
Remaining due payment: 20 852 USD
86
0.5% · 2 085 USD
September 2032
Paid to the date: 95.5% · 398 271 USD
Remaining due payment: 18 767 USD
87
0.5% · 2 085 USD
October 2032
Paid to the date: 96% · 400 356 USD
Remaining due payment: 16 682 USD
88
0.5% · 2 085 USD
November 2032
Paid to the date: 96.5% · 402 441 USD
Remaining due payment: 14 596 USD
89
0.5% · 2 085 USD
December 2032
Paid to the date: 97% · 404 526 USD
Remaining due payment: 12 511 USD
90
0.5% · 2 085 USD
January 2033
Paid to the date: 97.5% · 406 612 USD
Remaining due payment: 10 426 USD
91
0.5% · 2 085 USD
February 2033
Paid to the date: 98% · 408 697 USD
Remaining due payment: 8 341 USD
92
0.5% · 2 085 USD
March 2033
Paid to the date: 98.5% · 410 782 USD
Remaining due payment: 6 256 USD
93
0.5% · 2 085 USD
April 2033
Paid to the date: 99% · 412 867 USD
Remaining due payment: 4 170 USD
94
0.5% · 2 085 USD
May 2033
Paid to the date: 99.5% · 414 952 USD
Remaining due payment: 2 085 USD
95
0.5% · 2 085 USD
June 2033
Paid to the date: 100% · 417 038 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use