'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-76d8a2611 - Samana Lake Views - SAMANA
Unit type:
Price:1027000.0 AED
Area: 847.0 sqft (78.69 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 847.0 sqft (78.69 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 55 922 USD
At reservation · August 2025
Paid to the date: 20% · 55 922 USD
Remaining due payment: 223 687 USD
2
1% · 2 796 USD
September 2025
Paid to the date: 21% · 58 718 USD
Remaining due payment: 220 891 USD
3
1% · 2 796 USD
October 2025
Paid to the date: 22% · 61 514 USD
Remaining due payment: 218 095 USD
4
1% · 2 796 USD
November 2025
Paid to the date: 23% · 64 310 USD
Remaining due payment: 215 299 USD
5
1% · 2 796 USD
December 2025
Paid to the date: 24% · 67 106 USD
Remaining due payment: 212 503 USD
6
1% · 2 796 USD
January 2026
Paid to the date: 25% · 69 902 USD
Remaining due payment: 209 707 USD
7
1% · 2 796 USD
February 2026
Paid to the date: 26% · 72 698 USD
Remaining due payment: 206 910 USD
8
1% · 2 796 USD
March 2026
Paid to the date: 27% · 75 494 USD
Remaining due payment: 204 114 USD
9
1% · 2 796 USD
April 2026
Paid to the date: 28% · 78 290 USD
Remaining due payment: 201 318 USD
10
1% · 2 796 USD
May 2026
Paid to the date: 29% · 81 087 USD
Remaining due payment: 198 522 USD
11
1% · 2 796 USD
June 2026
Paid to the date: 30% · 83 883 USD
Remaining due payment: 195 726 USD
12
1% · 2 796 USD
July 2026
Paid to the date: 31% · 86 679 USD
Remaining due payment: 192 930 USD
13
6.5% · 18 175 USD
August 2026
Paid to the date: 37.5% · 104 853 USD
Remaining due payment: 174 755 USD
14
1% · 2 796 USD
September 2026
Paid to the date: 38.5% · 107 649 USD
Remaining due payment: 171 959 USD
15
1% · 2 796 USD
October 2026
Paid to the date: 39.5% · 110 445 USD
Remaining due payment: 169 163 USD
Resale is available
16
1% · 2 796 USD
November 2026
Paid to the date: 40.5% · 113 242 USD
Remaining due payment: 166 367 USD
17
1% · 2 796 USD
December 2026
Paid to the date: 41.5% · 116 038 USD
Remaining due payment: 163 571 USD
18
1% · 2 796 USD
January 2027
Paid to the date: 42.5% · 118 834 USD
Remaining due payment: 160 775 USD
19
6.5% · 18 175 USD
February 2027
Paid to the date: 49% · 137 008 USD
Remaining due payment: 142 600 USD
20
1% · 2 796 USD
March 2027
Paid to the date: 50% · 139 804 USD
Remaining due payment: 139 804 USD
21
1% · 2 796 USD
April 2027
Paid to the date: 51% · 142 600 USD
Remaining due payment: 137 008 USD
22
1% · 2 796 USD
May 2027
Paid to the date: 52% · 145 397 USD
Remaining due payment: 134 212 USD
23
1% · 2 796 USD
June 2027
Paid to the date: 53% · 148 193 USD
Remaining due payment: 131 416 USD
24
1% · 2 796 USD
July 2027
Paid to the date: 54% · 150 989 USD
Remaining due payment: 128 620 USD
25
1% · 2 796 USD
August 2027
Paid to the date: 55% · 153 785 USD
Remaining due payment: 125 824 USD
26
1% · 2 796 USD
September 2027
Paid to the date: 56% · 156 581 USD
Remaining due payment: 123 028 USD
27
1% · 2 796 USD
October 2027
Paid to the date: 57% · 159 377 USD
Remaining due payment: 120 232 USD
28
1% · 2 796 USD
November 2027
Paid to the date: 58% · 162 173 USD
Remaining due payment: 117 436 USD
29
1% · 2 796 USD
December 2027
Paid to the date: 59% · 164 969 USD
Remaining due payment: 114 640 USD
30
1% · 2 796 USD
January 2028
Paid to the date: 60% · 167 765 USD
Remaining due payment: 111 843 USD
31
1% · 2 796 USD
February 2028
Paid to the date: 61% · 170 561 USD
Remaining due payment: 109 047 USD
32
1% · 2 796 USD
March 2028
Paid to the date: 62% · 173 357 USD
Remaining due payment: 106 251 USD
33
1% · 2 796 USD
April 2028
Paid to the date: 63% · 176 153 USD
Remaining due payment: 103 455 USD
34
1% · 2 796 USD
May 2028
Paid to the date: 64% · 178 950 USD
Remaining due payment: 100 659 USD
35
1% · 2 796 USD
June 2028
Paid to the date: 65% · 181 746 USD
Remaining due payment: 97 863 USD
36
1% · 2 796 USD
July 2028
Paid to the date: 66% · 184 542 USD
Remaining due payment: 95 067 USD
37
1% · 2 796 USD
August 2028
Paid to the date: 67% · 187 338 USD
Remaining due payment: 92 271 USD
38
1% · 2 796 USD
September 2028
Paid to the date: 68% · 190 134 USD
Remaining due payment: 89 475 USD
39
1% · 2 796 USD
October 2028
Paid to the date: 69% · 192 930 USD
Remaining due payment: 86 679 USD
40
1% · 2 796 USD
November 2028
Paid to the date: 70% · 195 726 USD
Remaining due payment: 83 883 USD
41
1% · 2 796 USD
December 2028
Paid to the date: 71% · 198 522 USD
Remaining due payment: 81 087 USD
42
1% · 2 796 USD
January 2029
Paid to the date: 72% · 201 318 USD
Remaining due payment: 78 290 USD
43
1% · 2 796 USD
February 2029
Paid to the date: 73% · 204 114 USD
Remaining due payment: 75 494 USD
44
1% · 2 796 USD
March 2029
Paid to the date: 74% · 206 910 USD
Remaining due payment: 72 698 USD
45
1% · 2 796 USD
April 2029
Paid to the date: 75% · 209 707 USD
Remaining due payment: 69 902 USD
46
0.5% · 1 398 USD
May 2029
Paid to the date: 75.5% · 211 105 USD
Remaining due payment: 68 504 USD
47
0.5% · 1 398 USD
June 2029
Paid to the date: 76% · 212 503 USD
Remaining due payment: 67 106 USD
48
0.5% · 1 398 USD
July 2029
Paid to the date: 76.5% · 213 901 USD
Remaining due payment: 65 708 USD
49
0.5% · 1 398 USD
August 2029
Paid to the date: 77% · 215 299 USD
Remaining due payment: 64 310 USD
50
0.5% · 1 398 USD
September 2029
Paid to the date: 77.5% · 216 697 USD
Remaining due payment: 62 912 USD
51
0.5% · 1 398 USD
October 2029
Paid to the date: 78% · 218 095 USD
Remaining due payment: 61 514 USD
52
0.5% · 1 398 USD
November 2029
Paid to the date: 78.5% · 219 493 USD
Remaining due payment: 60 116 USD
53
0.5% · 1 398 USD
December 2029
Paid to the date: 79% · 220 891 USD
Remaining due payment: 58 718 USD
54
0.5% · 1 398 USD
January 2030
Paid to the date: 79.5% · 222 289 USD
Remaining due payment: 57 320 USD
55
0.5% · 1 398 USD
February 2030
Paid to the date: 80% · 223 687 USD
Remaining due payment: 55 922 USD
56
0.5% · 1 398 USD
March 2030
Paid to the date: 80.5% · 225 085 USD
Remaining due payment: 54 524 USD
57
0.5% · 1 398 USD
April 2030
Paid to the date: 81% · 226 483 USD
Remaining due payment: 53 126 USD
58
0.5% · 1 398 USD
May 2030
Paid to the date: 81.5% · 227 881 USD
Remaining due payment: 51 728 USD
59
0.5% · 1 398 USD
June 2030
Paid to the date: 82% · 229 279 USD
Remaining due payment: 50 330 USD
60
0.5% · 1 398 USD
July 2030
Paid to the date: 82.5% · 230 677 USD
Remaining due payment: 48 932 USD
61
0.5% · 1 398 USD
August 2030
Paid to the date: 83% · 232 075 USD
Remaining due payment: 47 533 USD
62
0.5% · 1 398 USD
September 2030
Paid to the date: 83.5% · 233 473 USD
Remaining due payment: 46 135 USD
63
0.5% · 1 398 USD
October 2030
Paid to the date: 84% · 234 871 USD
Remaining due payment: 44 737 USD
64
0.5% · 1 398 USD
November 2030
Paid to the date: 84.5% · 236 269 USD
Remaining due payment: 43 339 USD
65
0.5% · 1 398 USD
December 2030
Paid to the date: 85% · 237 667 USD
Remaining due payment: 41 941 USD
66
0.5% · 1 398 USD
January 2031
Paid to the date: 85.5% · 239 065 USD
Remaining due payment: 40 543 USD
67
0.5% · 1 398 USD
February 2031
Paid to the date: 86% · 240 463 USD
Remaining due payment: 39 145 USD
68
0.5% · 1 398 USD
March 2031
Paid to the date: 86.5% · 241 862 USD
Remaining due payment: 37 747 USD
69
0.5% · 1 398 USD
April 2031
Paid to the date: 87% · 243 260 USD
Remaining due payment: 36 349 USD
70
0.5% · 1 398 USD
May 2031
Paid to the date: 87.5% · 244 658 USD
Remaining due payment: 34 951 USD
71
0.5% · 1 398 USD
June 2031
Paid to the date: 88% · 246 056 USD
Remaining due payment: 33 553 USD
72
0.5% · 1 398 USD
July 2031
Paid to the date: 88.5% · 247 454 USD
Remaining due payment: 32 155 USD
73
0.5% · 1 398 USD
August 2031
Paid to the date: 89% · 248 852 USD
Remaining due payment: 30 757 USD
74
0.5% · 1 398 USD
September 2031
Paid to the date: 89.5% · 250 250 USD
Remaining due payment: 29 359 USD
75
0.5% · 1 398 USD
October 2031
Paid to the date: 90% · 251 648 USD
Remaining due payment: 27 961 USD
76
0.5% · 1 398 USD
November 2031
Paid to the date: 90.5% · 253 046 USD
Remaining due payment: 26 563 USD
77
0.5% · 1 398 USD
December 2031
Paid to the date: 91% · 254 444 USD
Remaining due payment: 25 165 USD
78
0.5% · 1 398 USD
January 2032
Paid to the date: 91.5% · 255 842 USD
Remaining due payment: 23 767 USD
79
0.5% · 1 398 USD
February 2032
Paid to the date: 92% · 257 240 USD
Remaining due payment: 22 369 USD
80
0.5% · 1 398 USD
March 2032
Paid to the date: 92.5% · 258 638 USD
Remaining due payment: 20 971 USD
81
0.5% · 1 398 USD
April 2032
Paid to the date: 93% · 260 036 USD
Remaining due payment: 19 573 USD
82
0.5% · 1 398 USD
May 2032
Paid to the date: 93.5% · 261 434 USD
Remaining due payment: 18 175 USD
83
0.5% · 1 398 USD
June 2032
Paid to the date: 94% · 262 832 USD
Remaining due payment: 16 777 USD
84
0.5% · 1 398 USD
July 2032
Paid to the date: 94.5% · 264 230 USD
Remaining due payment: 15 378 USD
85
0.5% · 1 398 USD
August 2032
Paid to the date: 95% · 265 628 USD
Remaining due payment: 13 980 USD
86
0.5% · 1 398 USD
September 2032
Paid to the date: 95.5% · 267 026 USD
Remaining due payment: 12 582 USD
87
0.5% · 1 398 USD
October 2032
Paid to the date: 96% · 268 424 USD
Remaining due payment: 11 184 USD
88
0.5% · 1 398 USD
November 2032
Paid to the date: 96.5% · 269 822 USD
Remaining due payment: 9 786 USD
89
0.5% · 1 398 USD
December 2032
Paid to the date: 97% · 271 220 USD
Remaining due payment: 8 388 USD
90
0.5% · 1 398 USD
January 2033
Paid to the date: 97.5% · 272 618 USD
Remaining due payment: 6 990 USD
91
0.5% · 1 398 USD
February 2033
Paid to the date: 98% · 274 017 USD
Remaining due payment: 5 592 USD
92
0.5% · 1 398 USD
March 2033
Paid to the date: 98.5% · 275 415 USD
Remaining due payment: 4 194 USD
93
0.5% · 1 398 USD
April 2033
Paid to the date: 99% · 276 813 USD
Remaining due payment: 2 796 USD
94
0.5% · 1 398 USD
May 2033
Paid to the date: 99.5% · 278 211 USD
Remaining due payment: 1 398 USD
95
0.5% · 1 398 USD
June 2033
Paid to the date: 100% · 279 609 USD
Remaining due payment: 0.0000 USD