Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-76d8a2611 - Samana Lake Views - SAMANA

Unit type:
Price: 1027000.0 AED
Area: 847.0 sqft (78.69 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 55 929 USD
At reservation · August 2025
Paid to the date: 20% · 55 929 USD
Remaining due payment: 223 717 USD
2
1% · 2 796 USD
September 2025
Paid to the date: 21% · 58 726 USD
Remaining due payment: 220 920 USD
3
1% · 2 796 USD
October 2025
Paid to the date: 22% · 61 522 USD
Remaining due payment: 218 124 USD
4
1% · 2 796 USD
November 2025
Paid to the date: 23% · 64 319 USD
Remaining due payment: 215 327 USD
5
1% · 2 796 USD
December 2025
Paid to the date: 24% · 67 115 USD
Remaining due payment: 212 531 USD
6
1% · 2 796 USD
January 2026
Paid to the date: 25% · 69 911 USD
Remaining due payment: 209 734 USD
7
1% · 2 796 USD
February 2026
Paid to the date: 26% · 72 708 USD
Remaining due payment: 206 938 USD
8
1% · 2 796 USD
March 2026
Paid to the date: 27% · 75 504 USD
Remaining due payment: 204 141 USD
9
1% · 2 796 USD
April 2026
Paid to the date: 28% · 78 301 USD
Remaining due payment: 201 345 USD
10
1% · 2 796 USD
May 2026
Paid to the date: 29% · 81 097 USD
Remaining due payment: 198 548 USD
11
1% · 2 796 USD
June 2026
Paid to the date: 30% · 83 894 USD
Remaining due payment: 195 752 USD
12
1% · 2 796 USD
July 2026
Paid to the date: 31% · 86 690 USD
Remaining due payment: 192 956 USD
13
6.5% · 18 177 USD
August 2026
Paid to the date: 37.5% · 104 867 USD
Remaining due payment: 174 779 USD
14
1% · 2 796 USD
September 2026
Paid to the date: 38.5% · 107 664 USD
Remaining due payment: 171 982 USD
15
1% · 2 796 USD
October 2026
Paid to the date: 39.5% · 110 460 USD
Remaining due payment: 169 186 USD
Resale is available
16
1% · 2 796 USD
November 2026
Paid to the date: 40.5% · 113 257 USD
Remaining due payment: 166 389 USD
17
1% · 2 796 USD
December 2026
Paid to the date: 41.5% · 116 053 USD
Remaining due payment: 163 593 USD
18
1% · 2 796 USD
January 2027
Paid to the date: 42.5% · 118 849 USD
Remaining due payment: 160 796 USD
19
6.5% · 18 177 USD
February 2027
Paid to the date: 49% · 137 026 USD
Remaining due payment: 142 619 USD
20
1% · 2 796 USD
March 2027
Paid to the date: 50% · 139 823 USD
Remaining due payment: 139 823 USD
21
1% · 2 796 USD
April 2027
Paid to the date: 51% · 142 619 USD
Remaining due payment: 137 026 USD
22
1% · 2 796 USD
May 2027
Paid to the date: 52% · 145 416 USD
Remaining due payment: 134 230 USD
23
1% · 2 796 USD
June 2027
Paid to the date: 53% · 148 212 USD
Remaining due payment: 131 433 USD
24
1% · 2 796 USD
July 2027
Paid to the date: 54% · 151 009 USD
Remaining due payment: 128 637 USD
25
1% · 2 796 USD
August 2027
Paid to the date: 55% · 153 805 USD
Remaining due payment: 125 841 USD
26
1% · 2 796 USD
September 2027
Paid to the date: 56% · 156 602 USD
Remaining due payment: 123 044 USD
27
1% · 2 796 USD
October 2027
Paid to the date: 57% · 159 398 USD
Remaining due payment: 120 248 USD
28
1% · 2 796 USD
November 2027
Paid to the date: 58% · 162 195 USD
Remaining due payment: 117 451 USD
29
1% · 2 796 USD
December 2027
Paid to the date: 59% · 164 991 USD
Remaining due payment: 114 655 USD
30
1% · 2 796 USD
January 2028
Paid to the date: 60% · 167 787 USD
Remaining due payment: 111 858 USD
31
1% · 2 796 USD
February 2028
Paid to the date: 61% · 170 584 USD
Remaining due payment: 109 062 USD
32
1% · 2 796 USD
March 2028
Paid to the date: 62% · 173 380 USD
Remaining due payment: 106 265 USD
33
1% · 2 796 USD
April 2028
Paid to the date: 63% · 176 177 USD
Remaining due payment: 103 469 USD
34
1% · 2 796 USD
May 2028
Paid to the date: 64% · 178 973 USD
Remaining due payment: 100 672 USD
35
1% · 2 796 USD
June 2028
Paid to the date: 65% · 181 770 USD
Remaining due payment: 97 876 USD
36
1% · 2 796 USD
July 2028
Paid to the date: 66% · 184 566 USD
Remaining due payment: 95 080 USD
37
1% · 2 796 USD
August 2028
Paid to the date: 67% · 187 363 USD
Remaining due payment: 92 283 USD
38
1% · 2 796 USD
September 2028
Paid to the date: 68% · 190 159 USD
Remaining due payment: 89 487 USD
39
1% · 2 796 USD
October 2028
Paid to the date: 69% · 192 956 USD
Remaining due payment: 86 690 USD
40
1% · 2 796 USD
November 2028
Paid to the date: 70% · 195 752 USD
Remaining due payment: 83 894 USD
41
1% · 2 796 USD
December 2028
Paid to the date: 71% · 198 548 USD
Remaining due payment: 81 097 USD
42
1% · 2 796 USD
January 2029
Paid to the date: 72% · 201 345 USD
Remaining due payment: 78 301 USD
43
1% · 2 796 USD
February 2029
Paid to the date: 73% · 204 141 USD
Remaining due payment: 75 504 USD
44
1% · 2 796 USD
March 2029
Paid to the date: 74% · 206 938 USD
Remaining due payment: 72 708 USD
45
1% · 2 796 USD
April 2029
Paid to the date: 75% · 209 734 USD
Remaining due payment: 69 911 USD
46
0.5% · 1 398 USD
May 2029
Paid to the date: 75.5% · 211 133 USD
Remaining due payment: 68 513 USD
47
0.5% · 1 398 USD
June 2029
Paid to the date: 76% · 212 531 USD
Remaining due payment: 67 115 USD
48
0.5% · 1 398 USD
July 2029
Paid to the date: 76.5% · 213 929 USD
Remaining due payment: 65 717 USD
49
0.5% · 1 398 USD
August 2029
Paid to the date: 77% · 215 327 USD
Remaining due payment: 64 319 USD
50
0.5% · 1 398 USD
September 2029
Paid to the date: 77.5% · 216 725 USD
Remaining due payment: 62 920 USD
51
0.5% · 1 398 USD
October 2029
Paid to the date: 78% · 218 124 USD
Remaining due payment: 61 522 USD
52
0.5% · 1 398 USD
November 2029
Paid to the date: 78.5% · 219 522 USD
Remaining due payment: 60 124 USD
53
0.5% · 1 398 USD
December 2029
Paid to the date: 79% · 220 920 USD
Remaining due payment: 58 726 USD
54
0.5% · 1 398 USD
January 2030
Paid to the date: 79.5% · 222 318 USD
Remaining due payment: 57 327 USD
55
0.5% · 1 398 USD
February 2030
Paid to the date: 80% · 223 717 USD
Remaining due payment: 55 929 USD
56
0.5% · 1 398 USD
March 2030
Paid to the date: 80.5% · 225 115 USD
Remaining due payment: 54 531 USD
57
0.5% · 1 398 USD
April 2030
Paid to the date: 81% · 226 513 USD
Remaining due payment: 53 133 USD
58
0.5% · 1 398 USD
May 2030
Paid to the date: 81.5% · 227 911 USD
Remaining due payment: 51 734 USD
59
0.5% · 1 398 USD
June 2030
Paid to the date: 82% · 229 309 USD
Remaining due payment: 50 336 USD
60
0.5% · 1 398 USD
July 2030
Paid to the date: 82.5% · 230 708 USD
Remaining due payment: 48 938 USD
61
0.5% · 1 398 USD
August 2030
Paid to the date: 83% · 232 106 USD
Remaining due payment: 47 540 USD
62
0.5% · 1 398 USD
September 2030
Paid to the date: 83.5% · 233 504 USD
Remaining due payment: 46 142 USD
63
0.5% · 1 398 USD
October 2030
Paid to the date: 84% · 234 902 USD
Remaining due payment: 44 743 USD
64
0.5% · 1 398 USD
November 2030
Paid to the date: 84.5% · 236 301 USD
Remaining due payment: 43 345 USD
65
0.5% · 1 398 USD
December 2030
Paid to the date: 85% · 237 699 USD
Remaining due payment: 41 947 USD
66
0.5% · 1 398 USD
January 2031
Paid to the date: 85.5% · 239 097 USD
Remaining due payment: 40 549 USD
67
0.5% · 1 398 USD
February 2031
Paid to the date: 86% · 240 495 USD
Remaining due payment: 39 150 USD
68
0.5% · 1 398 USD
March 2031
Paid to the date: 86.5% · 241 894 USD
Remaining due payment: 37 752 USD
69
0.5% · 1 398 USD
April 2031
Paid to the date: 87% · 243 292 USD
Remaining due payment: 36 354 USD
70
0.5% · 1 398 USD
May 2031
Paid to the date: 87.5% · 244 690 USD
Remaining due payment: 34 956 USD
71
0.5% · 1 398 USD
June 2031
Paid to the date: 88% · 246 088 USD
Remaining due payment: 33 557 USD
72
0.5% · 1 398 USD
July 2031
Paid to the date: 88.5% · 247 486 USD
Remaining due payment: 32 159 USD
73
0.5% · 1 398 USD
August 2031
Paid to the date: 89% · 248 885 USD
Remaining due payment: 30 761 USD
74
0.5% · 1 398 USD
September 2031
Paid to the date: 89.5% · 250 283 USD
Remaining due payment: 29 363 USD
75
0.5% · 1 398 USD
October 2031
Paid to the date: 90% · 251 681 USD
Remaining due payment: 27 965 USD
76
0.5% · 1 398 USD
November 2031
Paid to the date: 90.5% · 253 079 USD
Remaining due payment: 26 566 USD
77
0.5% · 1 398 USD
December 2031
Paid to the date: 91% · 254 478 USD
Remaining due payment: 25 168 USD
78
0.5% · 1 398 USD
January 2032
Paid to the date: 91.5% · 255 876 USD
Remaining due payment: 23 770 USD
79
0.5% · 1 398 USD
February 2032
Paid to the date: 92% · 257 274 USD
Remaining due payment: 22 372 USD
80
0.5% · 1 398 USD
March 2032
Paid to the date: 92.5% · 258 672 USD
Remaining due payment: 20 973 USD
81
0.5% · 1 398 USD
April 2032
Paid to the date: 93% · 260 071 USD
Remaining due payment: 19 575 USD
82
0.5% · 1 398 USD
May 2032
Paid to the date: 93.5% · 261 469 USD
Remaining due payment: 18 177 USD
83
0.5% · 1 398 USD
June 2032
Paid to the date: 94% · 262 867 USD
Remaining due payment: 16 779 USD
84
0.5% · 1 398 USD
July 2032
Paid to the date: 94.5% · 264 265 USD
Remaining due payment: 15 381 USD
85
0.5% · 1 398 USD
August 2032
Paid to the date: 95% · 265 663 USD
Remaining due payment: 13 982 USD
86
0.5% · 1 398 USD
September 2032
Paid to the date: 95.5% · 267 062 USD
Remaining due payment: 12 584 USD
87
0.5% · 1 398 USD
October 2032
Paid to the date: 96% · 268 460 USD
Remaining due payment: 11 186 USD
88
0.5% · 1 398 USD
November 2032
Paid to the date: 96.5% · 269 858 USD
Remaining due payment: 9 788 USD
89
0.5% · 1 398 USD
December 2032
Paid to the date: 97% · 271 256 USD
Remaining due payment: 8 389 USD
90
0.5% · 1 398 USD
January 2033
Paid to the date: 97.5% · 272 655 USD
Remaining due payment: 6 991 USD
91
0.5% · 1 398 USD
February 2033
Paid to the date: 98% · 274 053 USD
Remaining due payment: 5 593 USD
92
0.5% · 1 398 USD
March 2033
Paid to the date: 98.5% · 275 451 USD
Remaining due payment: 4 195 USD
93
0.5% · 1 398 USD
April 2033
Paid to the date: 99% · 276 849 USD
Remaining due payment: 2 796 USD
94
0.5% · 1 398 USD
May 2033
Paid to the date: 99.5% · 278 247 USD
Remaining due payment: 1 398 USD
95
0.5% · 1 398 USD
June 2033
Paid to the date: 100% · 279 646 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use