Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7e2087f97 - Samana Lake Views - SAMANA

Unit type:
Price: 1300000.0 AED
Area: 965.0 sqft (89.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 70 787 USD
At reservation · August 2025
Paid to the date: 20% · 70 787 USD
Remaining due payment: 283 149 USD
2
1% · 3 539 USD
September 2025
Paid to the date: 21% · 74 327 USD
Remaining due payment: 279 610 USD
3
1% · 3 539 USD
October 2025
Paid to the date: 22% · 77 866 USD
Remaining due payment: 276 070 USD
4
1% · 3 539 USD
November 2025
Paid to the date: 23% · 81 405 USD
Remaining due payment: 272 531 USD
5
1% · 3 539 USD
December 2025
Paid to the date: 24% · 84 945 USD
Remaining due payment: 268 992 USD
6
1% · 3 539 USD
January 2026
Paid to the date: 25% · 88 484 USD
Remaining due payment: 265 452 USD
7
1% · 3 539 USD
February 2026
Paid to the date: 26% · 92 023 USD
Remaining due payment: 261 913 USD
8
1% · 3 539 USD
March 2026
Paid to the date: 27% · 95 563 USD
Remaining due payment: 258 374 USD
9
1% · 3 539 USD
April 2026
Paid to the date: 28% · 99 102 USD
Remaining due payment: 254 834 USD
10
1% · 3 539 USD
May 2026
Paid to the date: 29% · 102 642 USD
Remaining due payment: 251 295 USD
11
1% · 3 539 USD
June 2026
Paid to the date: 30% · 106 181 USD
Remaining due payment: 247 756 USD
12
1% · 3 539 USD
July 2026
Paid to the date: 31% · 109 720 USD
Remaining due payment: 244 216 USD
13
6.5% · 23 006 USD
August 2026
Paid to the date: 37.5% · 132 726 USD
Remaining due payment: 221 210 USD
14
1% · 3 539 USD
September 2026
Paid to the date: 38.5% · 136 266 USD
Remaining due payment: 217 671 USD
15
1% · 3 539 USD
October 2026
Paid to the date: 39.5% · 139 805 USD
Remaining due payment: 214 132 USD
Resale is available
16
1% · 3 539 USD
November 2026
Paid to the date: 40.5% · 143 344 USD
Remaining due payment: 210 592 USD
17
1% · 3 539 USD
December 2026
Paid to the date: 41.5% · 146 884 USD
Remaining due payment: 207 053 USD
18
1% · 3 539 USD
January 2027
Paid to the date: 42.5% · 150 423 USD
Remaining due payment: 203 513 USD
19
6.5% · 23 006 USD
February 2027
Paid to the date: 49% · 173 429 USD
Remaining due payment: 180 508 USD
20
1% · 3 539 USD
March 2027
Paid to the date: 50% · 176 968 USD
Remaining due payment: 176 968 USD
21
1% · 3 539 USD
April 2027
Paid to the date: 51% · 180 508 USD
Remaining due payment: 173 429 USD
22
1% · 3 539 USD
May 2027
Paid to the date: 52% · 184 047 USD
Remaining due payment: 169 889 USD
23
1% · 3 539 USD
June 2027
Paid to the date: 53% · 187 586 USD
Remaining due payment: 166 350 USD
24
1% · 3 539 USD
July 2027
Paid to the date: 54% · 191 126 USD
Remaining due payment: 162 811 USD
25
1% · 3 539 USD
August 2027
Paid to the date: 55% · 194 665 USD
Remaining due payment: 159 271 USD
26
1% · 3 539 USD
September 2027
Paid to the date: 56% · 198 204 USD
Remaining due payment: 155 732 USD
27
1% · 3 539 USD
October 2027
Paid to the date: 57% · 201 744 USD
Remaining due payment: 152 193 USD
28
1% · 3 539 USD
November 2027
Paid to the date: 58% · 205 283 USD
Remaining due payment: 148 653 USD
29
1% · 3 539 USD
December 2027
Paid to the date: 59% · 208 822 USD
Remaining due payment: 145 114 USD
30
1% · 3 539 USD
January 2028
Paid to the date: 60% · 212 362 USD
Remaining due payment: 141 575 USD
31
1% · 3 539 USD
February 2028
Paid to the date: 61% · 215 901 USD
Remaining due payment: 138 035 USD
32
1% · 3 539 USD
March 2028
Paid to the date: 62% · 219 441 USD
Remaining due payment: 134 496 USD
33
1% · 3 539 USD
April 2028
Paid to the date: 63% · 222 980 USD
Remaining due payment: 130 956 USD
34
1% · 3 539 USD
May 2028
Paid to the date: 64% · 226 519 USD
Remaining due payment: 127 417 USD
35
1% · 3 539 USD
June 2028
Paid to the date: 65% · 230 059 USD
Remaining due payment: 123 878 USD
36
1% · 3 539 USD
July 2028
Paid to the date: 66% · 233 598 USD
Remaining due payment: 120 338 USD
37
1% · 3 539 USD
August 2028
Paid to the date: 67% · 237 137 USD
Remaining due payment: 116 799 USD
38
1% · 3 539 USD
September 2028
Paid to the date: 68% · 240 677 USD
Remaining due payment: 113 260 USD
39
1% · 3 539 USD
October 2028
Paid to the date: 69% · 244 216 USD
Remaining due payment: 109 720 USD
40
1% · 3 539 USD
November 2028
Paid to the date: 70% · 247 756 USD
Remaining due payment: 106 181 USD
41
1% · 3 539 USD
December 2028
Paid to the date: 71% · 251 295 USD
Remaining due payment: 102 642 USD
42
1% · 3 539 USD
January 2029
Paid to the date: 72% · 254 834 USD
Remaining due payment: 99 102 USD
43
1% · 3 539 USD
February 2029
Paid to the date: 73% · 258 374 USD
Remaining due payment: 95 563 USD
44
1% · 3 539 USD
March 2029
Paid to the date: 74% · 261 913 USD
Remaining due payment: 92 023 USD
45
1% · 3 539 USD
April 2029
Paid to the date: 75% · 265 452 USD
Remaining due payment: 88 484 USD
46
0.5% · 1 770 USD
May 2029
Paid to the date: 75.5% · 267 222 USD
Remaining due payment: 86 714 USD
47
0.5% · 1 770 USD
June 2029
Paid to the date: 76% · 268 992 USD
Remaining due payment: 84 945 USD
48
0.5% · 1 770 USD
July 2029
Paid to the date: 76.5% · 270 761 USD
Remaining due payment: 83 175 USD
49
0.5% · 1 770 USD
August 2029
Paid to the date: 77% · 272 531 USD
Remaining due payment: 81 405 USD
50
0.5% · 1 770 USD
September 2029
Paid to the date: 77.5% · 274 301 USD
Remaining due payment: 79 636 USD
51
0.5% · 1 770 USD
October 2029
Paid to the date: 78% · 276 070 USD
Remaining due payment: 77 866 USD
52
0.5% · 1 770 USD
November 2029
Paid to the date: 78.5% · 277 840 USD
Remaining due payment: 76 096 USD
53
0.5% · 1 770 USD
December 2029
Paid to the date: 79% · 279 610 USD
Remaining due payment: 74 327 USD
54
0.5% · 1 770 USD
January 2030
Paid to the date: 79.5% · 281 379 USD
Remaining due payment: 72 557 USD
55
0.5% · 1 770 USD
February 2030
Paid to the date: 80% · 283 149 USD
Remaining due payment: 70 787 USD
56
0.5% · 1 770 USD
March 2030
Paid to the date: 80.5% · 284 919 USD
Remaining due payment: 69 018 USD
57
0.5% · 1 770 USD
April 2030
Paid to the date: 81% · 286 689 USD
Remaining due payment: 67 248 USD
58
0.5% · 1 770 USD
May 2030
Paid to the date: 81.5% · 288 458 USD
Remaining due payment: 65 478 USD
59
0.5% · 1 770 USD
June 2030
Paid to the date: 82% · 290 228 USD
Remaining due payment: 63 709 USD
60
0.5% · 1 770 USD
July 2030
Paid to the date: 82.5% · 291 998 USD
Remaining due payment: 61 939 USD
61
0.5% · 1 770 USD
August 2030
Paid to the date: 83% · 293 767 USD
Remaining due payment: 60 169 USD
62
0.5% · 1 770 USD
September 2030
Paid to the date: 83.5% · 295 537 USD
Remaining due payment: 58 400 USD
63
0.5% · 1 770 USD
October 2030
Paid to the date: 84% · 297 307 USD
Remaining due payment: 56 630 USD
64
0.5% · 1 770 USD
November 2030
Paid to the date: 84.5% · 299 076 USD
Remaining due payment: 54 860 USD
65
0.5% · 1 770 USD
December 2030
Paid to the date: 85% · 300 846 USD
Remaining due payment: 53 090 USD
66
0.5% · 1 770 USD
January 2031
Paid to the date: 85.5% · 302 616 USD
Remaining due payment: 51 321 USD
67
0.5% · 1 770 USD
February 2031
Paid to the date: 86% · 304 385 USD
Remaining due payment: 49 551 USD
68
0.5% · 1 770 USD
March 2031
Paid to the date: 86.5% · 306 155 USD
Remaining due payment: 47 781 USD
69
0.5% · 1 770 USD
April 2031
Paid to the date: 87% · 307 925 USD
Remaining due payment: 46 012 USD
70
0.5% · 1 770 USD
May 2031
Paid to the date: 87.5% · 309 694 USD
Remaining due payment: 44 242 USD
71
0.5% · 1 770 USD
June 2031
Paid to the date: 88% · 311 464 USD
Remaining due payment: 42 472 USD
72
0.5% · 1 770 USD
July 2031
Paid to the date: 88.5% · 313 234 USD
Remaining due payment: 40 703 USD
73
0.5% · 1 770 USD
August 2031
Paid to the date: 89% · 315 003 USD
Remaining due payment: 38 933 USD
74
0.5% · 1 770 USD
September 2031
Paid to the date: 89.5% · 316 773 USD
Remaining due payment: 37 163 USD
75
0.5% · 1 770 USD
October 2031
Paid to the date: 90% · 318 543 USD
Remaining due payment: 35 394 USD
76
0.5% · 1 770 USD
November 2031
Paid to the date: 90.5% · 320 312 USD
Remaining due payment: 33 624 USD
77
0.5% · 1 770 USD
December 2031
Paid to the date: 91% · 322 082 USD
Remaining due payment: 31 854 USD
78
0.5% · 1 770 USD
January 2032
Paid to the date: 91.5% · 323 852 USD
Remaining due payment: 30 085 USD
79
0.5% · 1 770 USD
February 2032
Paid to the date: 92% · 325 622 USD
Remaining due payment: 28 315 USD
80
0.5% · 1 770 USD
March 2032
Paid to the date: 92.5% · 327 391 USD
Remaining due payment: 26 545 USD
81
0.5% · 1 770 USD
April 2032
Paid to the date: 93% · 329 161 USD
Remaining due payment: 24 776 USD
82
0.5% · 1 770 USD
May 2032
Paid to the date: 93.5% · 330 931 USD
Remaining due payment: 23 006 USD
83
0.5% · 1 770 USD
June 2032
Paid to the date: 94% · 332 700 USD
Remaining due payment: 21 236 USD
84
0.5% · 1 770 USD
July 2032
Paid to the date: 94.5% · 334 470 USD
Remaining due payment: 19 467 USD
85
0.5% · 1 770 USD
August 2032
Paid to the date: 95% · 336 240 USD
Remaining due payment: 17 697 USD
86
0.5% · 1 770 USD
September 2032
Paid to the date: 95.5% · 338 009 USD
Remaining due payment: 15 927 USD
87
0.5% · 1 770 USD
October 2032
Paid to the date: 96% · 339 779 USD
Remaining due payment: 14 157 USD
88
0.5% · 1 770 USD
November 2032
Paid to the date: 96.5% · 341 549 USD
Remaining due payment: 12 388 USD
89
0.5% · 1 770 USD
December 2032
Paid to the date: 97% · 343 318 USD
Remaining due payment: 10 618 USD
90
0.5% · 1 770 USD
January 2033
Paid to the date: 97.5% · 345 088 USD
Remaining due payment: 8 848 USD
91
0.5% · 1 770 USD
February 2033
Paid to the date: 98% · 346 858 USD
Remaining due payment: 7 079 USD
92
0.5% · 1 770 USD
March 2033
Paid to the date: 98.5% · 348 627 USD
Remaining due payment: 5 309 USD
93
0.5% · 1 770 USD
April 2033
Paid to the date: 99% · 350 397 USD
Remaining due payment: 3 539 USD
94
0.5% · 1 770 USD
May 2033
Paid to the date: 99.5% · 352 167 USD
Remaining due payment: 1 770 USD
95
0.5% · 1 770 USD
June 2033
Paid to the date: 100% · 353 936 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use