Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7e2087f97 - Samana Lake Views - SAMANA

Unit type:
Price: 1300000.0 AED
Area: 965.0 sqft (89.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 70 786 USD
At reservation · November 2025
Paid to the date: 20% · 70 786 USD
Remaining due payment: 283 144 USD
2
1% · 3 539 USD
December 2025
Paid to the date: 21% · 74 325 USD
Remaining due payment: 279 605 USD
3
1% · 3 539 USD
January 2026
Paid to the date: 22% · 77 865 USD
Remaining due payment: 276 065 USD
4
1% · 3 539 USD
February 2026
Paid to the date: 23% · 81 404 USD
Remaining due payment: 272 526 USD
5
1% · 3 539 USD
March 2026
Paid to the date: 24% · 84 943 USD
Remaining due payment: 268 987 USD
6
1% · 3 539 USD
April 2026
Paid to the date: 25% · 88 483 USD
Remaining due payment: 265 448 USD
7
1% · 3 539 USD
May 2026
Paid to the date: 26% · 92 022 USD
Remaining due payment: 261 908 USD
8
1% · 3 539 USD
June 2026
Paid to the date: 27% · 95 561 USD
Remaining due payment: 258 369 USD
9
1% · 3 539 USD
July 2026
Paid to the date: 28% · 99 100 USD
Remaining due payment: 254 830 USD
10
1% · 3 539 USD
August 2026
Paid to the date: 29% · 102 640 USD
Remaining due payment: 251 290 USD
11
1% · 3 539 USD
September 2026
Paid to the date: 30% · 106 179 USD
Remaining due payment: 247 751 USD
12
1% · 3 539 USD
October 2026
Paid to the date: 31% · 109 718 USD
Remaining due payment: 244 212 USD
13
6.5% · 23 005 USD
November 2026
Paid to the date: 37.5% · 132 724 USD
Remaining due payment: 221 206 USD
14
1% · 3 539 USD
December 2026
Paid to the date: 38.5% · 136 263 USD
Remaining due payment: 217 667 USD
15
1% · 3 539 USD
January 2027
Paid to the date: 39.5% · 139 802 USD
Remaining due payment: 214 128 USD
Resale is available
16
1% · 3 539 USD
February 2027
Paid to the date: 40.5% · 143 342 USD
Remaining due payment: 210 588 USD
17
1% · 3 539 USD
March 2027
Paid to the date: 41.5% · 146 881 USD
Remaining due payment: 207 049 USD
18
1% · 3 539 USD
April 2027
Paid to the date: 42.5% · 150 420 USD
Remaining due payment: 203 510 USD
19
6.5% · 23 005 USD
May 2027
Paid to the date: 49% · 173 426 USD
Remaining due payment: 180 504 USD
20
1% · 3 539 USD
June 2027
Paid to the date: 50% · 176 965 USD
Remaining due payment: 176 965 USD
21
1% · 3 539 USD
July 2027
Paid to the date: 51% · 180 504 USD
Remaining due payment: 173 426 USD
22
1% · 3 539 USD
August 2027
Paid to the date: 52% · 184 044 USD
Remaining due payment: 169 886 USD
23
1% · 3 539 USD
September 2027
Paid to the date: 53% · 187 583 USD
Remaining due payment: 166 347 USD
24
1% · 3 539 USD
October 2027
Paid to the date: 54% · 191 122 USD
Remaining due payment: 162 808 USD
25
1% · 3 539 USD
November 2027
Paid to the date: 55% · 194 662 USD
Remaining due payment: 159 269 USD
26
1% · 3 539 USD
December 2027
Paid to the date: 56% · 198 201 USD
Remaining due payment: 155 729 USD
27
1% · 3 539 USD
January 2028
Paid to the date: 57% · 201 740 USD
Remaining due payment: 152 190 USD
28
1% · 3 539 USD
February 2028
Paid to the date: 58% · 205 279 USD
Remaining due payment: 148 651 USD
29
1% · 3 539 USD
March 2028
Paid to the date: 59% · 208 819 USD
Remaining due payment: 145 111 USD
30
1% · 3 539 USD
April 2028
Paid to the date: 60% · 212 358 USD
Remaining due payment: 141 572 USD
31
1% · 3 539 USD
May 2028
Paid to the date: 61% · 215 897 USD
Remaining due payment: 138 033 USD
32
1% · 3 539 USD
June 2028
Paid to the date: 62% · 219 437 USD
Remaining due payment: 134 493 USD
33
1% · 3 539 USD
July 2028
Paid to the date: 63% · 222 976 USD
Remaining due payment: 130 954 USD
34
1% · 3 539 USD
August 2028
Paid to the date: 64% · 226 515 USD
Remaining due payment: 127 415 USD
35
1% · 3 539 USD
September 2028
Paid to the date: 65% · 230 055 USD
Remaining due payment: 123 876 USD
36
1% · 3 539 USD
October 2028
Paid to the date: 66% · 233 594 USD
Remaining due payment: 120 336 USD
37
1% · 3 539 USD
November 2028
Paid to the date: 67% · 237 133 USD
Remaining due payment: 116 797 USD
38
1% · 3 539 USD
December 2028
Paid to the date: 68% · 240 672 USD
Remaining due payment: 113 258 USD
39
1% · 3 539 USD
January 2029
Paid to the date: 69% · 244 212 USD
Remaining due payment: 109 718 USD
40
1% · 3 539 USD
February 2029
Paid to the date: 70% · 247 751 USD
Remaining due payment: 106 179 USD
41
1% · 3 539 USD
March 2029
Paid to the date: 71% · 251 290 USD
Remaining due payment: 102 640 USD
42
1% · 3 539 USD
April 2029
Paid to the date: 72% · 254 830 USD
Remaining due payment: 99 100 USD
43
1% · 3 539 USD
May 2029
Paid to the date: 73% · 258 369 USD
Remaining due payment: 95 561 USD
44
1% · 3 539 USD
June 2029
Paid to the date: 74% · 261 908 USD
Remaining due payment: 92 022 USD
45
1% · 3 539 USD
July 2029
Paid to the date: 75% · 265 448 USD
Remaining due payment: 88 483 USD
46
0.5% · 1 770 USD
August 2029
Paid to the date: 75.5% · 267 217 USD
Remaining due payment: 86 713 USD
47
0.5% · 1 770 USD
September 2029
Paid to the date: 76% · 268 987 USD
Remaining due payment: 84 943 USD
48
0.5% · 1 770 USD
October 2029
Paid to the date: 76.5% · 270 757 USD
Remaining due payment: 83 174 USD
49
0.5% · 1 770 USD
November 2029
Paid to the date: 77% · 272 526 USD
Remaining due payment: 81 404 USD
50
0.5% · 1 770 USD
December 2029
Paid to the date: 77.5% · 274 296 USD
Remaining due payment: 79 634 USD
51
0.5% · 1 770 USD
January 2030
Paid to the date: 78% · 276 065 USD
Remaining due payment: 77 865 USD
52
0.5% · 1 770 USD
February 2030
Paid to the date: 78.5% · 277 835 USD
Remaining due payment: 76 095 USD
53
0.5% · 1 770 USD
March 2030
Paid to the date: 79% · 279 605 USD
Remaining due payment: 74 325 USD
54
0.5% · 1 770 USD
April 2030
Paid to the date: 79.5% · 281 374 USD
Remaining due payment: 72 556 USD
55
0.5% · 1 770 USD
May 2030
Paid to the date: 80% · 283 144 USD
Remaining due payment: 70 786 USD
56
0.5% · 1 770 USD
June 2030
Paid to the date: 80.5% · 284 914 USD
Remaining due payment: 69 016 USD
57
0.5% · 1 770 USD
July 2030
Paid to the date: 81% · 286 683 USD
Remaining due payment: 67 247 USD
58
0.5% · 1 770 USD
August 2030
Paid to the date: 81.5% · 288 453 USD
Remaining due payment: 65 477 USD
59
0.5% · 1 770 USD
September 2030
Paid to the date: 82% · 290 223 USD
Remaining due payment: 63 707 USD
60
0.5% · 1 770 USD
October 2030
Paid to the date: 82.5% · 291 992 USD
Remaining due payment: 61 938 USD
61
0.5% · 1 770 USD
November 2030
Paid to the date: 83% · 293 762 USD
Remaining due payment: 60 168 USD
62
0.5% · 1 770 USD
December 2030
Paid to the date: 83.5% · 295 532 USD
Remaining due payment: 58 398 USD
63
0.5% · 1 770 USD
January 2031
Paid to the date: 84% · 297 301 USD
Remaining due payment: 56 629 USD
64
0.5% · 1 770 USD
February 2031
Paid to the date: 84.5% · 299 071 USD
Remaining due payment: 54 859 USD
65
0.5% · 1 770 USD
March 2031
Paid to the date: 85% · 300 841 USD
Remaining due payment: 53 090 USD
66
0.5% · 1 770 USD
April 2031
Paid to the date: 85.5% · 302 610 USD
Remaining due payment: 51 320 USD
67
0.5% · 1 770 USD
May 2031
Paid to the date: 86% · 304 380 USD
Remaining due payment: 49 550 USD
68
0.5% · 1 770 USD
June 2031
Paid to the date: 86.5% · 306 150 USD
Remaining due payment: 47 781 USD
69
0.5% · 1 770 USD
July 2031
Paid to the date: 87% · 307 919 USD
Remaining due payment: 46 011 USD
70
0.5% · 1 770 USD
August 2031
Paid to the date: 87.5% · 309 689 USD
Remaining due payment: 44 241 USD
71
0.5% · 1 770 USD
September 2031
Paid to the date: 88% · 311 458 USD
Remaining due payment: 42 472 USD
72
0.5% · 1 770 USD
October 2031
Paid to the date: 88.5% · 313 228 USD
Remaining due payment: 40 702 USD
73
0.5% · 1 770 USD
November 2031
Paid to the date: 89% · 314 998 USD
Remaining due payment: 38 932 USD
74
0.5% · 1 770 USD
December 2031
Paid to the date: 89.5% · 316 767 USD
Remaining due payment: 37 163 USD
75
0.5% · 1 770 USD
January 2032
Paid to the date: 90% · 318 537 USD
Remaining due payment: 35 393 USD
76
0.5% · 1 770 USD
February 2032
Paid to the date: 90.5% · 320 307 USD
Remaining due payment: 33 623 USD
77
0.5% · 1 770 USD
March 2032
Paid to the date: 91% · 322 076 USD
Remaining due payment: 31 854 USD
78
0.5% · 1 770 USD
April 2032
Paid to the date: 91.5% · 323 846 USD
Remaining due payment: 30 084 USD
79
0.5% · 1 770 USD
May 2032
Paid to the date: 92% · 325 616 USD
Remaining due payment: 28 314 USD
80
0.5% · 1 770 USD
June 2032
Paid to the date: 92.5% · 327 385 USD
Remaining due payment: 26 545 USD
81
0.5% · 1 770 USD
July 2032
Paid to the date: 93% · 329 155 USD
Remaining due payment: 24 775 USD
82
0.5% · 1 770 USD
August 2032
Paid to the date: 93.5% · 330 925 USD
Remaining due payment: 23 005 USD
83
0.5% · 1 770 USD
September 2032
Paid to the date: 94% · 332 694 USD
Remaining due payment: 21 236 USD
84
0.5% · 1 770 USD
October 2032
Paid to the date: 94.5% · 334 464 USD
Remaining due payment: 19 466 USD
85
0.5% · 1 770 USD
November 2032
Paid to the date: 95% · 336 234 USD
Remaining due payment: 17 697 USD
86
0.5% · 1 770 USD
December 2032
Paid to the date: 95.5% · 338 003 USD
Remaining due payment: 15 927 USD
87
0.5% · 1 770 USD
January 2033
Paid to the date: 96% · 339 773 USD
Remaining due payment: 14 157 USD
88
0.5% · 1 770 USD
February 2033
Paid to the date: 96.5% · 341 543 USD
Remaining due payment: 12 388 USD
89
0.5% · 1 770 USD
March 2033
Paid to the date: 97% · 343 312 USD
Remaining due payment: 10 618 USD
90
0.5% · 1 770 USD
April 2033
Paid to the date: 97.5% · 345 082 USD
Remaining due payment: 8 848 USD
91
0.5% · 1 770 USD
May 2033
Paid to the date: 98% · 346 851 USD
Remaining due payment: 7 079 USD
92
0.5% · 1 770 USD
June 2033
Paid to the date: 98.5% · 348 621 USD
Remaining due payment: 5 309 USD
93
0.5% · 1 770 USD
July 2033
Paid to the date: 99% · 350 391 USD
Remaining due payment: 3 539 USD
94
0.5% · 1 770 USD
August 2033
Paid to the date: 99.5% · 352 160 USD
Remaining due payment: 1 770 USD
95
0.5% · 1 770 USD
September 2033
Paid to the date: 100% · 353 930 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use