'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-92945ab4a - Samana Lake Views - SAMANA
Unit type:
Price:840000.0 AED
Area: 476.0 sqft (44.22 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 476.0 sqft (44.22 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 45 739 USD
At reservation · August 2025
Paid to the date: 20% · 45 739 USD
Remaining due payment: 182 956 USD
2
1% · 2 287 USD
September 2025
Paid to the date: 21% · 48 026 USD
Remaining due payment: 180 669 USD
3
1% · 2 287 USD
October 2025
Paid to the date: 22% · 50 313 USD
Remaining due payment: 178 382 USD
4
1% · 2 287 USD
November 2025
Paid to the date: 23% · 52 600 USD
Remaining due payment: 176 095 USD
5
1% · 2 287 USD
December 2025
Paid to the date: 24% · 54 887 USD
Remaining due payment: 173 808 USD
6
1% · 2 287 USD
January 2026
Paid to the date: 25% · 57 174 USD
Remaining due payment: 171 521 USD
7
1% · 2 287 USD
February 2026
Paid to the date: 26% · 59 461 USD
Remaining due payment: 169 234 USD
8
1% · 2 287 USD
March 2026
Paid to the date: 27% · 61 748 USD
Remaining due payment: 166 947 USD
9
1% · 2 287 USD
April 2026
Paid to the date: 28% · 64 035 USD
Remaining due payment: 164 660 USD
10
1% · 2 287 USD
May 2026
Paid to the date: 29% · 66 322 USD
Remaining due payment: 162 373 USD
11
1% · 2 287 USD
June 2026
Paid to the date: 30% · 68 608 USD
Remaining due payment: 160 086 USD
12
1% · 2 287 USD
July 2026
Paid to the date: 31% · 70 895 USD
Remaining due payment: 157 800 USD
13
6.5% · 14 865 USD
August 2026
Paid to the date: 37.5% · 85 761 USD
Remaining due payment: 142 934 USD
14
1% · 2 287 USD
September 2026
Paid to the date: 38.5% · 88 048 USD
Remaining due payment: 140 647 USD
15
1% · 2 287 USD
October 2026
Paid to the date: 39.5% · 90 335 USD
Remaining due payment: 138 360 USD
Resale is available
16
1% · 2 287 USD
November 2026
Paid to the date: 40.5% · 92 621 USD
Remaining due payment: 136 073 USD
17
1% · 2 287 USD
December 2026
Paid to the date: 41.5% · 94 908 USD
Remaining due payment: 133 787 USD
18
1% · 2 287 USD
January 2027
Paid to the date: 42.5% · 97 195 USD
Remaining due payment: 131 500 USD
19
6.5% · 14 865 USD
February 2027
Paid to the date: 49% · 112 061 USD
Remaining due payment: 116 634 USD
20
1% · 2 287 USD
March 2027
Paid to the date: 50% · 114 347 USD
Remaining due payment: 114 347 USD
21
1% · 2 287 USD
April 2027
Paid to the date: 51% · 116 634 USD
Remaining due payment: 112 061 USD
22
1% · 2 287 USD
May 2027
Paid to the date: 52% · 118 921 USD
Remaining due payment: 109 774 USD
23
1% · 2 287 USD
June 2027
Paid to the date: 53% · 121 208 USD
Remaining due payment: 107 487 USD
24
1% · 2 287 USD
July 2027
Paid to the date: 54% · 123 495 USD
Remaining due payment: 105 200 USD
25
1% · 2 287 USD
August 2027
Paid to the date: 55% · 125 782 USD
Remaining due payment: 102 913 USD
26
1% · 2 287 USD
September 2027
Paid to the date: 56% · 128 069 USD
Remaining due payment: 100 626 USD
27
1% · 2 287 USD
October 2027
Paid to the date: 57% · 130 356 USD
Remaining due payment: 98 339 USD
28
1% · 2 287 USD
November 2027
Paid to the date: 58% · 132 643 USD
Remaining due payment: 96 052 USD
29
1% · 2 287 USD
December 2027
Paid to the date: 59% · 134 930 USD
Remaining due payment: 93 765 USD
30
1% · 2 287 USD
January 2028
Paid to the date: 60% · 137 217 USD
Remaining due payment: 91 478 USD
31
1% · 2 287 USD
February 2028
Paid to the date: 61% · 139 504 USD
Remaining due payment: 89 191 USD
32
1% · 2 287 USD
March 2028
Paid to the date: 62% · 141 791 USD
Remaining due payment: 86 904 USD
33
1% · 2 287 USD
April 2028
Paid to the date: 63% · 144 078 USD
Remaining due payment: 84 617 USD
34
1% · 2 287 USD
May 2028
Paid to the date: 64% · 146 365 USD
Remaining due payment: 82 330 USD
35
1% · 2 287 USD
June 2028
Paid to the date: 65% · 148 652 USD
Remaining due payment: 80 043 USD
36
1% · 2 287 USD
July 2028
Paid to the date: 66% · 150 939 USD
Remaining due payment: 77 756 USD
37
1% · 2 287 USD
August 2028
Paid to the date: 67% · 153 226 USD
Remaining due payment: 75 469 USD
38
1% · 2 287 USD
September 2028
Paid to the date: 68% · 155 513 USD
Remaining due payment: 73 182 USD
39
1% · 2 287 USD
October 2028
Paid to the date: 69% · 157 800 USD
Remaining due payment: 70 895 USD
40
1% · 2 287 USD
November 2028
Paid to the date: 70% · 160 086 USD
Remaining due payment: 68 608 USD
41
1% · 2 287 USD
December 2028
Paid to the date: 71% · 162 373 USD
Remaining due payment: 66 322 USD
42
1% · 2 287 USD
January 2029
Paid to the date: 72% · 164 660 USD
Remaining due payment: 64 035 USD
43
1% · 2 287 USD
February 2029
Paid to the date: 73% · 166 947 USD
Remaining due payment: 61 748 USD
44
1% · 2 287 USD
March 2029
Paid to the date: 74% · 169 234 USD
Remaining due payment: 59 461 USD
45
1% · 2 287 USD
April 2029
Paid to the date: 75% · 171 521 USD
Remaining due payment: 57 174 USD
46
0.5% · 1 143 USD
May 2029
Paid to the date: 75.5% · 172 665 USD
Remaining due payment: 56 030 USD
47
0.5% · 1 143 USD
June 2029
Paid to the date: 76% · 173 808 USD
Remaining due payment: 54 887 USD
48
0.5% · 1 143 USD
July 2029
Paid to the date: 76.5% · 174 952 USD
Remaining due payment: 53 743 USD
49
0.5% · 1 143 USD
August 2029
Paid to the date: 77% · 176 095 USD
Remaining due payment: 52 600 USD
50
0.5% · 1 143 USD
September 2029
Paid to the date: 77.5% · 177 239 USD
Remaining due payment: 51 456 USD
51
0.5% · 1 143 USD
October 2029
Paid to the date: 78% · 178 382 USD
Remaining due payment: 50 313 USD
52
0.5% · 1 143 USD
November 2029
Paid to the date: 78.5% · 179 526 USD
Remaining due payment: 49 169 USD
53
0.5% · 1 143 USD
December 2029
Paid to the date: 79% · 180 669 USD
Remaining due payment: 48 026 USD
54
0.5% · 1 143 USD
January 2030
Paid to the date: 79.5% · 181 812 USD
Remaining due payment: 46 882 USD
55
0.5% · 1 143 USD
February 2030
Paid to the date: 80% · 182 956 USD
Remaining due payment: 45 739 USD
56
0.5% · 1 143 USD
March 2030
Paid to the date: 80.5% · 184 099 USD
Remaining due payment: 44 596 USD
57
0.5% · 1 143 USD
April 2030
Paid to the date: 81% · 185 243 USD
Remaining due payment: 43 452 USD
58
0.5% · 1 143 USD
May 2030
Paid to the date: 81.5% · 186 386 USD
Remaining due payment: 42 309 USD
59
0.5% · 1 143 USD
June 2030
Paid to the date: 82% · 187 530 USD
Remaining due payment: 41 165 USD
60
0.5% · 1 143 USD
July 2030
Paid to the date: 82.5% · 188 673 USD
Remaining due payment: 40 022 USD
61
0.5% · 1 143 USD
August 2030
Paid to the date: 83% · 189 817 USD
Remaining due payment: 38 878 USD
62
0.5% · 1 143 USD
September 2030
Paid to the date: 83.5% · 190 960 USD
Remaining due payment: 37 735 USD
63
0.5% · 1 143 USD
October 2030
Paid to the date: 84% · 192 104 USD
Remaining due payment: 36 591 USD
64
0.5% · 1 143 USD
November 2030
Paid to the date: 84.5% · 193 247 USD
Remaining due payment: 35 448 USD
65
0.5% · 1 143 USD
December 2030
Paid to the date: 85% · 194 391 USD
Remaining due payment: 34 304 USD
66
0.5% · 1 143 USD
January 2031
Paid to the date: 85.5% · 195 534 USD
Remaining due payment: 33 161 USD
67
0.5% · 1 143 USD
February 2031
Paid to the date: 86% · 196 678 USD
Remaining due payment: 32 017 USD
68
0.5% · 1 143 USD
March 2031
Paid to the date: 86.5% · 197 821 USD
Remaining due payment: 30 874 USD
69
0.5% · 1 143 USD
April 2031
Paid to the date: 87% · 198 965 USD
Remaining due payment: 29 730 USD
70
0.5% · 1 143 USD
May 2031
Paid to the date: 87.5% · 200 108 USD
Remaining due payment: 28 587 USD
71
0.5% · 1 143 USD
June 2031
Paid to the date: 88% · 201 252 USD
Remaining due payment: 27 443 USD
72
0.5% · 1 143 USD
July 2031
Paid to the date: 88.5% · 202 395 USD
Remaining due payment: 26 300 USD
73
0.5% · 1 143 USD
August 2031
Paid to the date: 89% · 203 539 USD
Remaining due payment: 25 156 USD
74
0.5% · 1 143 USD
September 2031
Paid to the date: 89.5% · 204 682 USD
Remaining due payment: 24 013 USD
75
0.5% · 1 143 USD
October 2031
Paid to the date: 90% · 205 825 USD
Remaining due payment: 22 869 USD
76
0.5% · 1 143 USD
November 2031
Paid to the date: 90.5% · 206 969 USD
Remaining due payment: 21 726 USD
77
0.5% · 1 143 USD
December 2031
Paid to the date: 91% · 208 112 USD
Remaining due payment: 20 583 USD
78
0.5% · 1 143 USD
January 2032
Paid to the date: 91.5% · 209 256 USD
Remaining due payment: 19 439 USD
79
0.5% · 1 143 USD
February 2032
Paid to the date: 92% · 210 399 USD
Remaining due payment: 18 296 USD
80
0.5% · 1 143 USD
March 2032
Paid to the date: 92.5% · 211 543 USD
Remaining due payment: 17 152 USD
81
0.5% · 1 143 USD
April 2032
Paid to the date: 93% · 212 686 USD
Remaining due payment: 16 009 USD
82
0.5% · 1 143 USD
May 2032
Paid to the date: 93.5% · 213 830 USD
Remaining due payment: 14 865 USD
83
0.5% · 1 143 USD
June 2032
Paid to the date: 94% · 214 973 USD
Remaining due payment: 13 722 USD
84
0.5% · 1 143 USD
July 2032
Paid to the date: 94.5% · 216 117 USD
Remaining due payment: 12 578 USD
85
0.5% · 1 143 USD
August 2032
Paid to the date: 95% · 217 260 USD
Remaining due payment: 11 435 USD
86
0.5% · 1 143 USD
September 2032
Paid to the date: 95.5% · 218 404 USD
Remaining due payment: 10 291 USD
87
0.5% · 1 143 USD
October 2032
Paid to the date: 96% · 219 547 USD
Remaining due payment: 9 148 USD
88
0.5% · 1 143 USD
November 2032
Paid to the date: 96.5% · 220 691 USD
Remaining due payment: 8 004 USD
89
0.5% · 1 143 USD
December 2032
Paid to the date: 97% · 221 834 USD
Remaining due payment: 6 861 USD
90
0.5% · 1 143 USD
January 2033
Paid to the date: 97.5% · 222 978 USD
Remaining due payment: 5 717 USD
91
0.5% · 1 143 USD
February 2033
Paid to the date: 98% · 224 121 USD
Remaining due payment: 4 574 USD
92
0.5% · 1 143 USD
March 2033
Paid to the date: 98.5% · 225 265 USD
Remaining due payment: 3 430 USD
93
0.5% · 1 143 USD
April 2033
Paid to the date: 99% · 226 408 USD
Remaining due payment: 2 287 USD
94
0.5% · 1 143 USD
May 2033
Paid to the date: 99.5% · 227 551 USD
Remaining due payment: 1 143 USD
95
0.5% · 1 143 USD
June 2033
Paid to the date: 100% · 228 695 USD
Remaining due payment: 0.0000 USD