Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9568f1396 - Samana Lake Views - SAMANA

Unit type:
Price: 1100000.0 AED
Area: 786.0 sqft (73.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 59 896 USD
At reservation · August 2025
Paid to the date: 20% · 59 896 USD
Remaining due payment: 239 585 USD
2
1% · 2 995 USD
September 2025
Paid to the date: 21% · 62 891 USD
Remaining due payment: 236 590 USD
3
1% · 2 995 USD
October 2025
Paid to the date: 22% · 65 886 USD
Remaining due payment: 233 596 USD
4
1% · 2 995 USD
November 2025
Paid to the date: 23% · 68 881 USD
Remaining due payment: 230 601 USD
5
1% · 2 995 USD
December 2025
Paid to the date: 24% · 71 876 USD
Remaining due payment: 227 606 USD
6
1% · 2 995 USD
January 2026
Paid to the date: 25% · 74 870 USD
Remaining due payment: 224 611 USD
7
1% · 2 995 USD
February 2026
Paid to the date: 26% · 77 865 USD
Remaining due payment: 221 616 USD
8
1% · 2 995 USD
March 2026
Paid to the date: 27% · 80 860 USD
Remaining due payment: 218 621 USD
9
1% · 2 995 USD
April 2026
Paid to the date: 28% · 83 855 USD
Remaining due payment: 215 627 USD
10
1% · 2 995 USD
May 2026
Paid to the date: 29% · 86 850 USD
Remaining due payment: 212 632 USD
11
1% · 2 995 USD
June 2026
Paid to the date: 30% · 89 844 USD
Remaining due payment: 209 637 USD
12
1% · 2 995 USD
July 2026
Paid to the date: 31% · 92 839 USD
Remaining due payment: 206 642 USD
13
6.5% · 19 466 USD
August 2026
Paid to the date: 37.5% · 112 306 USD
Remaining due payment: 187 176 USD
14
1% · 2 995 USD
September 2026
Paid to the date: 38.5% · 115 300 USD
Remaining due payment: 184 181 USD
15
1% · 2 995 USD
October 2026
Paid to the date: 39.5% · 118 295 USD
Remaining due payment: 181 186 USD
Resale is available
16
1% · 2 995 USD
November 2026
Paid to the date: 40.5% · 121 290 USD
Remaining due payment: 178 191 USD
17
1% · 2 995 USD
December 2026
Paid to the date: 41.5% · 124 285 USD
Remaining due payment: 175 197 USD
18
1% · 2 995 USD
January 2027
Paid to the date: 42.5% · 127 280 USD
Remaining due payment: 172 202 USD
19
6.5% · 19 466 USD
February 2027
Paid to the date: 49% · 146 746 USD
Remaining due payment: 152 736 USD
20
1% · 2 995 USD
March 2027
Paid to the date: 50% · 149 741 USD
Remaining due payment: 149 741 USD
21
1% · 2 995 USD
April 2027
Paid to the date: 51% · 152 736 USD
Remaining due payment: 146 746 USD
22
1% · 2 995 USD
May 2027
Paid to the date: 52% · 155 730 USD
Remaining due payment: 143 751 USD
23
1% · 2 995 USD
June 2027
Paid to the date: 53% · 158 725 USD
Remaining due payment: 140 756 USD
24
1% · 2 995 USD
July 2027
Paid to the date: 54% · 161 720 USD
Remaining due payment: 137 761 USD
25
1% · 2 995 USD
August 2027
Paid to the date: 55% · 164 715 USD
Remaining due payment: 134 767 USD
26
1% · 2 995 USD
September 2027
Paid to the date: 56% · 167 710 USD
Remaining due payment: 131 772 USD
27
1% · 2 995 USD
October 2027
Paid to the date: 57% · 170 704 USD
Remaining due payment: 128 777 USD
28
1% · 2 995 USD
November 2027
Paid to the date: 58% · 173 699 USD
Remaining due payment: 125 782 USD
29
1% · 2 995 USD
December 2027
Paid to the date: 59% · 176 694 USD
Remaining due payment: 122 787 USD
30
1% · 2 995 USD
January 2028
Paid to the date: 60% · 179 689 USD
Remaining due payment: 119 793 USD
31
1% · 2 995 USD
February 2028
Paid to the date: 61% · 182 684 USD
Remaining due payment: 116 798 USD
32
1% · 2 995 USD
March 2028
Paid to the date: 62% · 185 679 USD
Remaining due payment: 113 803 USD
33
1% · 2 995 USD
April 2028
Paid to the date: 63% · 188 673 USD
Remaining due payment: 110 808 USD
34
1% · 2 995 USD
May 2028
Paid to the date: 64% · 191 668 USD
Remaining due payment: 107 813 USD
35
1% · 2 995 USD
June 2028
Paid to the date: 65% · 194 663 USD
Remaining due payment: 104 819 USD
36
1% · 2 995 USD
July 2028
Paid to the date: 66% · 197 658 USD
Remaining due payment: 101 824 USD
37
1% · 2 995 USD
August 2028
Paid to the date: 67% · 200 653 USD
Remaining due payment: 98 829 USD
38
1% · 2 995 USD
September 2028
Paid to the date: 68% · 203 647 USD
Remaining due payment: 95 834 USD
39
1% · 2 995 USD
October 2028
Paid to the date: 69% · 206 642 USD
Remaining due payment: 92 839 USD
40
1% · 2 995 USD
November 2028
Paid to the date: 70% · 209 637 USD
Remaining due payment: 89 844 USD
41
1% · 2 995 USD
December 2028
Paid to the date: 71% · 212 632 USD
Remaining due payment: 86 850 USD
42
1% · 2 995 USD
January 2029
Paid to the date: 72% · 215 627 USD
Remaining due payment: 83 855 USD
43
1% · 2 995 USD
February 2029
Paid to the date: 73% · 218 621 USD
Remaining due payment: 80 860 USD
44
1% · 2 995 USD
March 2029
Paid to the date: 74% · 221 616 USD
Remaining due payment: 77 865 USD
45
1% · 2 995 USD
April 2029
Paid to the date: 75% · 224 611 USD
Remaining due payment: 74 870 USD
46
0.5% · 1 497 USD
May 2029
Paid to the date: 75.5% · 226 109 USD
Remaining due payment: 73 373 USD
47
0.5% · 1 497 USD
June 2029
Paid to the date: 76% · 227 606 USD
Remaining due payment: 71 876 USD
48
0.5% · 1 497 USD
July 2029
Paid to the date: 76.5% · 229 103 USD
Remaining due payment: 70 378 USD
49
0.5% · 1 497 USD
August 2029
Paid to the date: 77% · 230 601 USD
Remaining due payment: 68 881 USD
50
0.5% · 1 497 USD
September 2029
Paid to the date: 77.5% · 232 098 USD
Remaining due payment: 67 383 USD
51
0.5% · 1 497 USD
October 2029
Paid to the date: 78% · 233 596 USD
Remaining due payment: 65 886 USD
52
0.5% · 1 497 USD
November 2029
Paid to the date: 78.5% · 235 093 USD
Remaining due payment: 64 389 USD
53
0.5% · 1 497 USD
December 2029
Paid to the date: 79% · 236 590 USD
Remaining due payment: 62 891 USD
54
0.5% · 1 497 USD
January 2030
Paid to the date: 79.5% · 238 088 USD
Remaining due payment: 61 394 USD
55
0.5% · 1 497 USD
February 2030
Paid to the date: 80% · 239 585 USD
Remaining due payment: 59 896 USD
56
0.5% · 1 497 USD
March 2030
Paid to the date: 80.5% · 241 083 USD
Remaining due payment: 58 399 USD
57
0.5% · 1 497 USD
April 2030
Paid to the date: 81% · 242 580 USD
Remaining due payment: 56 901 USD
58
0.5% · 1 497 USD
May 2030
Paid to the date: 81.5% · 244 077 USD
Remaining due payment: 55 404 USD
59
0.5% · 1 497 USD
June 2030
Paid to the date: 82% · 245 575 USD
Remaining due payment: 53 907 USD
60
0.5% · 1 497 USD
July 2030
Paid to the date: 82.5% · 247 072 USD
Remaining due payment: 52 409 USD
61
0.5% · 1 497 USD
August 2030
Paid to the date: 83% · 248 570 USD
Remaining due payment: 50 912 USD
62
0.5% · 1 497 USD
September 2030
Paid to the date: 83.5% · 250 067 USD
Remaining due payment: 49 414 USD
63
0.5% · 1 497 USD
October 2030
Paid to the date: 84% · 251 564 USD
Remaining due payment: 47 917 USD
64
0.5% · 1 497 USD
November 2030
Paid to the date: 84.5% · 253 062 USD
Remaining due payment: 46 420 USD
65
0.5% · 1 497 USD
December 2030
Paid to the date: 85% · 254 559 USD
Remaining due payment: 44 922 USD
66
0.5% · 1 497 USD
January 2031
Paid to the date: 85.5% · 256 057 USD
Remaining due payment: 43 425 USD
67
0.5% · 1 497 USD
February 2031
Paid to the date: 86% · 257 554 USD
Remaining due payment: 41 927 USD
68
0.5% · 1 497 USD
March 2031
Paid to the date: 86.5% · 259 051 USD
Remaining due payment: 40 430 USD
69
0.5% · 1 497 USD
April 2031
Paid to the date: 87% · 260 549 USD
Remaining due payment: 38 933 USD
70
0.5% · 1 497 USD
May 2031
Paid to the date: 87.5% · 262 046 USD
Remaining due payment: 37 435 USD
71
0.5% · 1 497 USD
June 2031
Paid to the date: 88% · 263 544 USD
Remaining due payment: 35 938 USD
72
0.5% · 1 497 USD
July 2031
Paid to the date: 88.5% · 265 041 USD
Remaining due payment: 34 440 USD
73
0.5% · 1 497 USD
August 2031
Paid to the date: 89% · 266 539 USD
Remaining due payment: 32 943 USD
74
0.5% · 1 497 USD
September 2031
Paid to the date: 89.5% · 268 036 USD
Remaining due payment: 31 446 USD
75
0.5% · 1 497 USD
October 2031
Paid to the date: 90% · 269 533 USD
Remaining due payment: 29 948 USD
76
0.5% · 1 497 USD
November 2031
Paid to the date: 90.5% · 271 031 USD
Remaining due payment: 28 451 USD
77
0.5% · 1 497 USD
December 2031
Paid to the date: 91% · 272 528 USD
Remaining due payment: 26 953 USD
78
0.5% · 1 497 USD
January 2032
Paid to the date: 91.5% · 274 026 USD
Remaining due payment: 25 456 USD
79
0.5% · 1 497 USD
February 2032
Paid to the date: 92% · 275 523 USD
Remaining due payment: 23 959 USD
80
0.5% · 1 497 USD
March 2032
Paid to the date: 92.5% · 277 020 USD
Remaining due payment: 22 461 USD
81
0.5% · 1 497 USD
April 2032
Paid to the date: 93% · 278 518 USD
Remaining due payment: 20 964 USD
82
0.5% · 1 497 USD
May 2032
Paid to the date: 93.5% · 280 015 USD
Remaining due payment: 19 466 USD
83
0.5% · 1 497 USD
June 2032
Paid to the date: 94% · 281 513 USD
Remaining due payment: 17 969 USD
84
0.5% · 1 497 USD
July 2032
Paid to the date: 94.5% · 283 010 USD
Remaining due payment: 16 471 USD
85
0.5% · 1 497 USD
August 2032
Paid to the date: 95% · 284 507 USD
Remaining due payment: 14 974 USD
86
0.5% · 1 497 USD
September 2032
Paid to the date: 95.5% · 286 005 USD
Remaining due payment: 13 477 USD
87
0.5% · 1 497 USD
October 2032
Paid to the date: 96% · 287 502 USD
Remaining due payment: 11 979 USD
88
0.5% · 1 497 USD
November 2032
Paid to the date: 96.5% · 289 000 USD
Remaining due payment: 10 482 USD
89
0.5% · 1 497 USD
December 2032
Paid to the date: 97% · 290 497 USD
Remaining due payment: 8 984 USD
90
0.5% · 1 497 USD
January 2033
Paid to the date: 97.5% · 291 994 USD
Remaining due payment: 7 487 USD
91
0.5% · 1 497 USD
February 2033
Paid to the date: 98% · 293 492 USD
Remaining due payment: 5 990 USD
92
0.5% · 1 497 USD
March 2033
Paid to the date: 98.5% · 294 989 USD
Remaining due payment: 4 492 USD
93
0.5% · 1 497 USD
April 2033
Paid to the date: 99% · 296 487 USD
Remaining due payment: 2 995 USD
94
0.5% · 1 497 USD
May 2033
Paid to the date: 99.5% · 297 984 USD
Remaining due payment: 1 497 USD
95
0.5% · 1 497 USD
June 2033
Paid to the date: 100% · 299 481 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use