Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9568f1396 - Samana Lake Views - SAMANA

Unit type:
Price: 1100000.0 AED
Area: 786.0 sqft (73.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 59 895 USD
At reservation · July 2025
Paid to the date: 20% · 59 895 USD
Remaining due payment: 239 578 USD
2
1% · 2 995 USD
August 2025
Paid to the date: 21% · 62 889 USD
Remaining due payment: 236 584 USD
3
1% · 2 995 USD
September 2025
Paid to the date: 22% · 65 884 USD
Remaining due payment: 233 589 USD
4
1% · 2 995 USD
October 2025
Paid to the date: 23% · 68 879 USD
Remaining due payment: 230 594 USD
5
1% · 2 995 USD
November 2025
Paid to the date: 24% · 71 874 USD
Remaining due payment: 227 599 USD
6
1% · 2 995 USD
December 2025
Paid to the date: 25% · 74 868 USD
Remaining due payment: 224 605 USD
7
1% · 2 995 USD
January 2026
Paid to the date: 26% · 77 863 USD
Remaining due payment: 221 610 USD
8
1% · 2 995 USD
February 2026
Paid to the date: 27% · 80 858 USD
Remaining due payment: 218 615 USD
9
1% · 2 995 USD
March 2026
Paid to the date: 28% · 83 852 USD
Remaining due payment: 215 621 USD
10
1% · 2 995 USD
April 2026
Paid to the date: 29% · 86 847 USD
Remaining due payment: 212 626 USD
11
1% · 2 995 USD
May 2026
Paid to the date: 30% · 89 842 USD
Remaining due payment: 209 631 USD
12
1% · 2 995 USD
June 2026
Paid to the date: 31% · 92 837 USD
Remaining due payment: 206 636 USD
13
6.5% · 19 466 USD
July 2026
Paid to the date: 37.5% · 112 302 USD
Remaining due payment: 187 171 USD
14
1% · 2 995 USD
August 2026
Paid to the date: 38.5% · 115 297 USD
Remaining due payment: 184 176 USD
15
1% · 2 995 USD
September 2026
Paid to the date: 39.5% · 118 292 USD
Remaining due payment: 181 181 USD
Resale is available
16
1% · 2 995 USD
October 2026
Paid to the date: 40.5% · 121 287 USD
Remaining due payment: 178 186 USD
17
1% · 2 995 USD
November 2026
Paid to the date: 41.5% · 124 281 USD
Remaining due payment: 175 192 USD
18
1% · 2 995 USD
December 2026
Paid to the date: 42.5% · 127 276 USD
Remaining due payment: 172 197 USD
19
6.5% · 19 466 USD
January 2027
Paid to the date: 49% · 146 742 USD
Remaining due payment: 152 731 USD
20
1% · 2 995 USD
February 2027
Paid to the date: 50% · 149 736 USD
Remaining due payment: 149 736 USD
21
1% · 2 995 USD
March 2027
Paid to the date: 51% · 152 731 USD
Remaining due payment: 146 742 USD
22
1% · 2 995 USD
April 2027
Paid to the date: 52% · 155 726 USD
Remaining due payment: 143 747 USD
23
1% · 2 995 USD
May 2027
Paid to the date: 53% · 158 721 USD
Remaining due payment: 140 752 USD
24
1% · 2 995 USD
June 2027
Paid to the date: 54% · 161 715 USD
Remaining due payment: 137 758 USD
25
1% · 2 995 USD
July 2027
Paid to the date: 55% · 164 710 USD
Remaining due payment: 134 763 USD
26
1% · 2 995 USD
August 2027
Paid to the date: 56% · 167 705 USD
Remaining due payment: 131 768 USD
27
1% · 2 995 USD
September 2027
Paid to the date: 57% · 170 700 USD
Remaining due payment: 128 773 USD
28
1% · 2 995 USD
October 2027
Paid to the date: 58% · 173 694 USD
Remaining due payment: 125 779 USD
29
1% · 2 995 USD
November 2027
Paid to the date: 59% · 176 689 USD
Remaining due payment: 122 784 USD
30
1% · 2 995 USD
December 2027
Paid to the date: 60% · 179 684 USD
Remaining due payment: 119 789 USD
31
1% · 2 995 USD
January 2028
Paid to the date: 61% · 182 678 USD
Remaining due payment: 116 794 USD
32
1% · 2 995 USD
February 2028
Paid to the date: 62% · 185 673 USD
Remaining due payment: 113 800 USD
33
1% · 2 995 USD
March 2028
Paid to the date: 63% · 188 668 USD
Remaining due payment: 110 805 USD
34
1% · 2 995 USD
April 2028
Paid to the date: 64% · 191 663 USD
Remaining due payment: 107 810 USD
35
1% · 2 995 USD
May 2028
Paid to the date: 65% · 194 657 USD
Remaining due payment: 104 816 USD
36
1% · 2 995 USD
June 2028
Paid to the date: 66% · 197 652 USD
Remaining due payment: 101 821 USD
37
1% · 2 995 USD
July 2028
Paid to the date: 67% · 200 647 USD
Remaining due payment: 98 826 USD
38
1% · 2 995 USD
August 2028
Paid to the date: 68% · 203 642 USD
Remaining due payment: 95 831 USD
39
1% · 2 995 USD
September 2028
Paid to the date: 69% · 206 636 USD
Remaining due payment: 92 837 USD
40
1% · 2 995 USD
October 2028
Paid to the date: 70% · 209 631 USD
Remaining due payment: 89 842 USD
41
1% · 2 995 USD
November 2028
Paid to the date: 71% · 212 626 USD
Remaining due payment: 86 847 USD
42
1% · 2 995 USD
December 2028
Paid to the date: 72% · 215 621 USD
Remaining due payment: 83 852 USD
43
1% · 2 995 USD
January 2029
Paid to the date: 73% · 218 615 USD
Remaining due payment: 80 858 USD
44
1% · 2 995 USD
February 2029
Paid to the date: 74% · 221 610 USD
Remaining due payment: 77 863 USD
45
1% · 2 995 USD
March 2029
Paid to the date: 75% · 224 605 USD
Remaining due payment: 74 868 USD
46
0.5% · 1 497 USD
April 2029
Paid to the date: 75.5% · 226 102 USD
Remaining due payment: 73 371 USD
47
0.5% · 1 497 USD
May 2029
Paid to the date: 76% · 227 599 USD
Remaining due payment: 71 874 USD
48
0.5% · 1 497 USD
June 2029
Paid to the date: 76.5% · 229 097 USD
Remaining due payment: 70 376 USD
49
0.5% · 1 497 USD
July 2029
Paid to the date: 77% · 230 594 USD
Remaining due payment: 68 879 USD
50
0.5% · 1 497 USD
August 2029
Paid to the date: 77.5% · 232 092 USD
Remaining due payment: 67 381 USD
51
0.5% · 1 497 USD
September 2029
Paid to the date: 78% · 233 589 USD
Remaining due payment: 65 884 USD
52
0.5% · 1 497 USD
October 2029
Paid to the date: 78.5% · 235 086 USD
Remaining due payment: 64 387 USD
53
0.5% · 1 497 USD
November 2029
Paid to the date: 79% · 236 584 USD
Remaining due payment: 62 889 USD
54
0.5% · 1 497 USD
December 2029
Paid to the date: 79.5% · 238 081 USD
Remaining due payment: 61 392 USD
55
0.5% · 1 497 USD
January 2030
Paid to the date: 80% · 239 578 USD
Remaining due payment: 59 895 USD
56
0.5% · 1 497 USD
February 2030
Paid to the date: 80.5% · 241 076 USD
Remaining due payment: 58 397 USD
57
0.5% · 1 497 USD
March 2030
Paid to the date: 81% · 242 573 USD
Remaining due payment: 56 900 USD
58
0.5% · 1 497 USD
April 2030
Paid to the date: 81.5% · 244 070 USD
Remaining due payment: 55 402 USD
59
0.5% · 1 497 USD
May 2030
Paid to the date: 82% · 245 568 USD
Remaining due payment: 53 905 USD
60
0.5% · 1 497 USD
June 2030
Paid to the date: 82.5% · 247 065 USD
Remaining due payment: 52 408 USD
61
0.5% · 1 497 USD
July 2030
Paid to the date: 83% · 248 563 USD
Remaining due payment: 50 910 USD
62
0.5% · 1 497 USD
August 2030
Paid to the date: 83.5% · 250 060 USD
Remaining due payment: 49 413 USD
63
0.5% · 1 497 USD
September 2030
Paid to the date: 84% · 251 557 USD
Remaining due payment: 47 916 USD
64
0.5% · 1 497 USD
October 2030
Paid to the date: 84.5% · 253 055 USD
Remaining due payment: 46 418 USD
65
0.5% · 1 497 USD
November 2030
Paid to the date: 85% · 254 552 USD
Remaining due payment: 44 921 USD
66
0.5% · 1 497 USD
December 2030
Paid to the date: 85.5% · 256 049 USD
Remaining due payment: 43 424 USD
67
0.5% · 1 497 USD
January 2031
Paid to the date: 86% · 257 547 USD
Remaining due payment: 41 926 USD
68
0.5% · 1 497 USD
February 2031
Paid to the date: 86.5% · 259 044 USD
Remaining due payment: 40 429 USD
69
0.5% · 1 497 USD
March 2031
Paid to the date: 87% · 260 541 USD
Remaining due payment: 38 931 USD
70
0.5% · 1 497 USD
April 2031
Paid to the date: 87.5% · 262 039 USD
Remaining due payment: 37 434 USD
71
0.5% · 1 497 USD
May 2031
Paid to the date: 88% · 263 536 USD
Remaining due payment: 35 937 USD
72
0.5% · 1 497 USD
June 2031
Paid to the date: 88.5% · 265 034 USD
Remaining due payment: 34 439 USD
73
0.5% · 1 497 USD
July 2031
Paid to the date: 89% · 266 531 USD
Remaining due payment: 32 942 USD
74
0.5% · 1 497 USD
August 2031
Paid to the date: 89.5% · 268 028 USD
Remaining due payment: 31 445 USD
75
0.5% · 1 497 USD
September 2031
Paid to the date: 90% · 269 526 USD
Remaining due payment: 29 947 USD
76
0.5% · 1 497 USD
October 2031
Paid to the date: 90.5% · 271 023 USD
Remaining due payment: 28 450 USD
77
0.5% · 1 497 USD
November 2031
Paid to the date: 91% · 272 520 USD
Remaining due payment: 26 953 USD
78
0.5% · 1 497 USD
December 2031
Paid to the date: 91.5% · 274 018 USD
Remaining due payment: 25 455 USD
79
0.5% · 1 497 USD
January 2032
Paid to the date: 92% · 275 515 USD
Remaining due payment: 23 958 USD
80
0.5% · 1 497 USD
February 2032
Paid to the date: 92.5% · 277 012 USD
Remaining due payment: 22 460 USD
81
0.5% · 1 497 USD
March 2032
Paid to the date: 93% · 278 510 USD
Remaining due payment: 20 963 USD
82
0.5% · 1 497 USD
April 2032
Paid to the date: 93.5% · 280 007 USD
Remaining due payment: 19 466 USD
83
0.5% · 1 497 USD
May 2032
Paid to the date: 94% · 281 505 USD
Remaining due payment: 17 968 USD
84
0.5% · 1 497 USD
June 2032
Paid to the date: 94.5% · 283 002 USD
Remaining due payment: 16 471 USD
85
0.5% · 1 497 USD
July 2032
Paid to the date: 95% · 284 499 USD
Remaining due payment: 14 974 USD
86
0.5% · 1 497 USD
August 2032
Paid to the date: 95.5% · 285 997 USD
Remaining due payment: 13 476 USD
87
0.5% · 1 497 USD
September 2032
Paid to the date: 96% · 287 494 USD
Remaining due payment: 11 979 USD
88
0.5% · 1 497 USD
October 2032
Paid to the date: 96.5% · 288 991 USD
Remaining due payment: 10 482 USD
89
0.5% · 1 497 USD
November 2032
Paid to the date: 97% · 290 489 USD
Remaining due payment: 8 984 USD
90
0.5% · 1 497 USD
December 2032
Paid to the date: 97.5% · 291 986 USD
Remaining due payment: 7 487 USD
91
0.5% · 1 497 USD
January 2033
Paid to the date: 98% · 293 483 USD
Remaining due payment: 5 989 USD
92
0.5% · 1 497 USD
February 2033
Paid to the date: 98.5% · 294 981 USD
Remaining due payment: 4 492 USD
93
0.5% · 1 497 USD
March 2033
Paid to the date: 99% · 296 478 USD
Remaining due payment: 2 995 USD
94
0.5% · 1 497 USD
April 2033
Paid to the date: 99.5% · 297 976 USD
Remaining due payment: 1 497 USD
95
0.5% · 1 497 USD
May 2033
Paid to the date: 100% · 299 473 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use