Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9568f1396 - Samana Lake Views - SAMANA

Unit type:
Price: 1100000.0 AED
Area: 786.0 sqft (73.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 59 905 USD
At reservation · August 2025
Paid to the date: 20% · 59 905 USD
Remaining due payment: 239 619 USD
2
1% · 2 995 USD
September 2025
Paid to the date: 21% · 62 900 USD
Remaining due payment: 236 624 USD
3
1% · 2 995 USD
October 2025
Paid to the date: 22% · 65 895 USD
Remaining due payment: 233 628 USD
4
1% · 2 995 USD
November 2025
Paid to the date: 23% · 68 890 USD
Remaining due payment: 230 633 USD
5
1% · 2 995 USD
December 2025
Paid to the date: 24% · 71 886 USD
Remaining due payment: 227 638 USD
6
1% · 2 995 USD
January 2026
Paid to the date: 25% · 74 881 USD
Remaining due payment: 224 643 USD
7
1% · 2 995 USD
February 2026
Paid to the date: 26% · 77 876 USD
Remaining due payment: 221 647 USD
8
1% · 2 995 USD
March 2026
Paid to the date: 27% · 80 871 USD
Remaining due payment: 218 652 USD
9
1% · 2 995 USD
April 2026
Paid to the date: 28% · 83 867 USD
Remaining due payment: 215 657 USD
10
1% · 2 995 USD
May 2026
Paid to the date: 29% · 86 862 USD
Remaining due payment: 212 662 USD
11
1% · 2 995 USD
June 2026
Paid to the date: 30% · 89 857 USD
Remaining due payment: 209 667 USD
12
1% · 2 995 USD
July 2026
Paid to the date: 31% · 92 852 USD
Remaining due payment: 206 671 USD
13
6.5% · 19 469 USD
August 2026
Paid to the date: 37.5% · 112 321 USD
Remaining due payment: 187 202 USD
14
1% · 2 995 USD
September 2026
Paid to the date: 38.5% · 115 317 USD
Remaining due payment: 184 207 USD
15
1% · 2 995 USD
October 2026
Paid to the date: 39.5% · 118 312 USD
Remaining due payment: 181 212 USD
Resale is available
16
1% · 2 995 USD
November 2026
Paid to the date: 40.5% · 121 307 USD
Remaining due payment: 178 217 USD
17
1% · 2 995 USD
December 2026
Paid to the date: 41.5% · 124 302 USD
Remaining due payment: 175 221 USD
18
1% · 2 995 USD
January 2027
Paid to the date: 42.5% · 127 298 USD
Remaining due payment: 172 226 USD
19
6.5% · 19 469 USD
February 2027
Paid to the date: 49% · 146 767 USD
Remaining due payment: 152 757 USD
20
1% · 2 995 USD
March 2027
Paid to the date: 50% · 149 762 USD
Remaining due payment: 149 762 USD
21
1% · 2 995 USD
April 2027
Paid to the date: 51% · 152 757 USD
Remaining due payment: 146 767 USD
22
1% · 2 995 USD
May 2027
Paid to the date: 52% · 155 752 USD
Remaining due payment: 143 771 USD
23
1% · 2 995 USD
June 2027
Paid to the date: 53% · 158 747 USD
Remaining due payment: 140 776 USD
24
1% · 2 995 USD
July 2027
Paid to the date: 54% · 161 743 USD
Remaining due payment: 137 781 USD
25
1% · 2 995 USD
August 2027
Paid to the date: 55% · 164 738 USD
Remaining due payment: 134 786 USD
26
1% · 2 995 USD
September 2027
Paid to the date: 56% · 167 733 USD
Remaining due payment: 131 790 USD
27
1% · 2 995 USD
October 2027
Paid to the date: 57% · 170 728 USD
Remaining due payment: 128 795 USD
28
1% · 2 995 USD
November 2027
Paid to the date: 58% · 173 724 USD
Remaining due payment: 125 800 USD
29
1% · 2 995 USD
December 2027
Paid to the date: 59% · 176 719 USD
Remaining due payment: 122 805 USD
30
1% · 2 995 USD
January 2028
Paid to the date: 60% · 179 714 USD
Remaining due payment: 119 809 USD
31
1% · 2 995 USD
February 2028
Paid to the date: 61% · 182 709 USD
Remaining due payment: 116 814 USD
32
1% · 2 995 USD
March 2028
Paid to the date: 62% · 185 705 USD
Remaining due payment: 113 819 USD
33
1% · 2 995 USD
April 2028
Paid to the date: 63% · 188 700 USD
Remaining due payment: 110 824 USD
34
1% · 2 995 USD
May 2028
Paid to the date: 64% · 191 695 USD
Remaining due payment: 107 828 USD
35
1% · 2 995 USD
June 2028
Paid to the date: 65% · 194 690 USD
Remaining due payment: 104 833 USD
36
1% · 2 995 USD
July 2028
Paid to the date: 66% · 197 686 USD
Remaining due payment: 101 838 USD
37
1% · 2 995 USD
August 2028
Paid to the date: 67% · 200 681 USD
Remaining due payment: 98 843 USD
38
1% · 2 995 USD
September 2028
Paid to the date: 68% · 203 676 USD
Remaining due payment: 95 848 USD
39
1% · 2 995 USD
October 2028
Paid to the date: 69% · 206 671 USD
Remaining due payment: 92 852 USD
40
1% · 2 995 USD
November 2028
Paid to the date: 70% · 209 667 USD
Remaining due payment: 89 857 USD
41
1% · 2 995 USD
December 2028
Paid to the date: 71% · 212 662 USD
Remaining due payment: 86 862 USD
42
1% · 2 995 USD
January 2029
Paid to the date: 72% · 215 657 USD
Remaining due payment: 83 867 USD
43
1% · 2 995 USD
February 2029
Paid to the date: 73% · 218 652 USD
Remaining due payment: 80 871 USD
44
1% · 2 995 USD
March 2029
Paid to the date: 74% · 221 647 USD
Remaining due payment: 77 876 USD
45
1% · 2 995 USD
April 2029
Paid to the date: 75% · 224 643 USD
Remaining due payment: 74 881 USD
46
0.5% · 1 498 USD
May 2029
Paid to the date: 75.5% · 226 140 USD
Remaining due payment: 73 383 USD
47
0.5% · 1 498 USD
June 2029
Paid to the date: 76% · 227 638 USD
Remaining due payment: 71 886 USD
48
0.5% · 1 498 USD
July 2029
Paid to the date: 76.5% · 229 136 USD
Remaining due payment: 70 388 USD
49
0.5% · 1 498 USD
August 2029
Paid to the date: 77% · 230 633 USD
Remaining due payment: 68 890 USD
50
0.5% · 1 498 USD
September 2029
Paid to the date: 77.5% · 232 131 USD
Remaining due payment: 67 393 USD
51
0.5% · 1 498 USD
October 2029
Paid to the date: 78% · 233 628 USD
Remaining due payment: 65 895 USD
52
0.5% · 1 498 USD
November 2029
Paid to the date: 78.5% · 235 126 USD
Remaining due payment: 64 398 USD
53
0.5% · 1 498 USD
December 2029
Paid to the date: 79% · 236 624 USD
Remaining due payment: 62 900 USD
54
0.5% · 1 498 USD
January 2030
Paid to the date: 79.5% · 238 121 USD
Remaining due payment: 61 402 USD
55
0.5% · 1 498 USD
February 2030
Paid to the date: 80% · 239 619 USD
Remaining due payment: 59 905 USD
56
0.5% · 1 498 USD
March 2030
Paid to the date: 80.5% · 241 116 USD
Remaining due payment: 58 407 USD
57
0.5% · 1 498 USD
April 2030
Paid to the date: 81% · 242 614 USD
Remaining due payment: 56 909 USD
58
0.5% · 1 498 USD
May 2030
Paid to the date: 81.5% · 244 112 USD
Remaining due payment: 55 412 USD
59
0.5% · 1 498 USD
June 2030
Paid to the date: 82% · 245 609 USD
Remaining due payment: 53 914 USD
60
0.5% · 1 498 USD
July 2030
Paid to the date: 82.5% · 247 107 USD
Remaining due payment: 52 417 USD
61
0.5% · 1 498 USD
August 2030
Paid to the date: 83% · 248 605 USD
Remaining due payment: 50 919 USD
62
0.5% · 1 498 USD
September 2030
Paid to the date: 83.5% · 250 102 USD
Remaining due payment: 49 421 USD
63
0.5% · 1 498 USD
October 2030
Paid to the date: 84% · 251 600 USD
Remaining due payment: 47 924 USD
64
0.5% · 1 498 USD
November 2030
Paid to the date: 84.5% · 253 097 USD
Remaining due payment: 46 426 USD
65
0.5% · 1 498 USD
December 2030
Paid to the date: 85% · 254 595 USD
Remaining due payment: 44 929 USD
66
0.5% · 1 498 USD
January 2031
Paid to the date: 85.5% · 256 093 USD
Remaining due payment: 43 431 USD
67
0.5% · 1 498 USD
February 2031
Paid to the date: 86% · 257 590 USD
Remaining due payment: 41 933 USD
68
0.5% · 1 498 USD
March 2031
Paid to the date: 86.5% · 259 088 USD
Remaining due payment: 40 436 USD
69
0.5% · 1 498 USD
April 2031
Paid to the date: 87% · 260 586 USD
Remaining due payment: 38 938 USD
70
0.5% · 1 498 USD
May 2031
Paid to the date: 87.5% · 262 083 USD
Remaining due payment: 37 440 USD
71
0.5% · 1 498 USD
June 2031
Paid to the date: 88% · 263 581 USD
Remaining due payment: 35 943 USD
72
0.5% · 1 498 USD
July 2031
Paid to the date: 88.5% · 265 078 USD
Remaining due payment: 34 445 USD
73
0.5% · 1 498 USD
August 2031
Paid to the date: 89% · 266 576 USD
Remaining due payment: 32 948 USD
74
0.5% · 1 498 USD
September 2031
Paid to the date: 89.5% · 268 074 USD
Remaining due payment: 31 450 USD
75
0.5% · 1 498 USD
October 2031
Paid to the date: 90% · 269 571 USD
Remaining due payment: 29 952 USD
76
0.5% · 1 498 USD
November 2031
Paid to the date: 90.5% · 271 069 USD
Remaining due payment: 28 455 USD
77
0.5% · 1 498 USD
December 2031
Paid to the date: 91% · 272 566 USD
Remaining due payment: 26 957 USD
78
0.5% · 1 498 USD
January 2032
Paid to the date: 91.5% · 274 064 USD
Remaining due payment: 25 460 USD
79
0.5% · 1 498 USD
February 2032
Paid to the date: 92% · 275 562 USD
Remaining due payment: 23 962 USD
80
0.5% · 1 498 USD
March 2032
Paid to the date: 92.5% · 277 059 USD
Remaining due payment: 22 464 USD
81
0.5% · 1 498 USD
April 2032
Paid to the date: 93% · 278 557 USD
Remaining due payment: 20 967 USD
82
0.5% · 1 498 USD
May 2032
Paid to the date: 93.5% · 280 055 USD
Remaining due payment: 19 469 USD
83
0.5% · 1 498 USD
June 2032
Paid to the date: 94% · 281 552 USD
Remaining due payment: 17 971 USD
84
0.5% · 1 498 USD
July 2032
Paid to the date: 94.5% · 283 050 USD
Remaining due payment: 16 474 USD
85
0.5% · 1 498 USD
August 2032
Paid to the date: 95% · 284 547 USD
Remaining due payment: 14 976 USD
86
0.5% · 1 498 USD
September 2032
Paid to the date: 95.5% · 286 045 USD
Remaining due payment: 13 479 USD
87
0.5% · 1 498 USD
October 2032
Paid to the date: 96% · 287 543 USD
Remaining due payment: 11 981 USD
88
0.5% · 1 498 USD
November 2032
Paid to the date: 96.5% · 289 040 USD
Remaining due payment: 10 483 USD
89
0.5% · 1 498 USD
December 2032
Paid to the date: 97% · 290 538 USD
Remaining due payment: 8 986 USD
90
0.5% · 1 498 USD
January 2033
Paid to the date: 97.5% · 292 035 USD
Remaining due payment: 7 488 USD
91
0.5% · 1 498 USD
February 2033
Paid to the date: 98% · 293 533 USD
Remaining due payment: 5 990 USD
92
0.5% · 1 498 USD
March 2033
Paid to the date: 98.5% · 295 031 USD
Remaining due payment: 4 493 USD
93
0.5% · 1 498 USD
April 2033
Paid to the date: 99% · 296 528 USD
Remaining due payment: 2 995 USD
94
0.5% · 1 498 USD
May 2033
Paid to the date: 99.5% · 298 026 USD
Remaining due payment: 1 498 USD
95
0.5% · 1 498 USD
June 2033
Paid to the date: 100% · 299 524 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use