Contact via WhatsApp

About

EX-95abdbdce - Samana Lake Views - SAMANA

Unit type:
Price: 729400.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 722 USD
At reservation · August 2025
Paid to the date: 20% · 39 722 USD
Remaining due payment: 158 889 USD
2
1% · 1 986 USD
September 2025
Paid to the date: 21% · 41 708 USD
Remaining due payment: 156 903 USD
3
1% · 1 986 USD
October 2025
Paid to the date: 22% · 43 694 USD
Remaining due payment: 154 917 USD
4
1% · 1 986 USD
November 2025
Paid to the date: 23% · 45 681 USD
Remaining due payment: 152 931 USD
5
1% · 1 986 USD
December 2025
Paid to the date: 24% · 47 667 USD
Remaining due payment: 150 944 USD
6
1% · 1 986 USD
January 2026
Paid to the date: 25% · 49 653 USD
Remaining due payment: 148 958 USD
7
1% · 1 986 USD
February 2026
Paid to the date: 26% · 51 639 USD
Remaining due payment: 146 972 USD
8
1% · 1 986 USD
March 2026
Paid to the date: 27% · 53 625 USD
Remaining due payment: 144 986 USD
9
1% · 1 986 USD
April 2026
Paid to the date: 28% · 55 611 USD
Remaining due payment: 143 000 USD
10
1% · 1 986 USD
May 2026
Paid to the date: 29% · 57 597 USD
Remaining due payment: 141 014 USD
11
1% · 1 986 USD
June 2026
Paid to the date: 30% · 59 583 USD
Remaining due payment: 139 028 USD
12
1% · 1 986 USD
July 2026
Paid to the date: 31% · 61 569 USD
Remaining due payment: 137 042 USD
13
6.5% · 12 910 USD
August 2026
Paid to the date: 37.5% · 74 479 USD
Remaining due payment: 124 132 USD
14
1% · 1 986 USD
September 2026
Paid to the date: 38.5% · 76 465 USD
Remaining due payment: 122 146 USD
15
1% · 1 986 USD
October 2026
Paid to the date: 39.5% · 78 451 USD
Remaining due payment: 120 160 USD
Resale is available
16
1% · 1 986 USD
November 2026
Paid to the date: 40.5% · 80 437 USD
Remaining due payment: 118 174 USD
17
1% · 1 986 USD
December 2026
Paid to the date: 41.5% · 82 424 USD
Remaining due payment: 116 187 USD
18
1% · 1 986 USD
January 2027
Paid to the date: 42.5% · 84 410 USD
Remaining due payment: 114 201 USD
19
6.5% · 12 910 USD
February 2027
Paid to the date: 49% · 97 319 USD
Remaining due payment: 101 292 USD
20
1% · 1 986 USD
March 2027
Paid to the date: 50% · 99 306 USD
Remaining due payment: 99 306 USD
21
1% · 1 986 USD
April 2027
Paid to the date: 51% · 101 292 USD
Remaining due payment: 97 319 USD
22
1% · 1 986 USD
May 2027
Paid to the date: 52% · 103 278 USD
Remaining due payment: 95 333 USD
23
1% · 1 986 USD
June 2027
Paid to the date: 53% · 105 264 USD
Remaining due payment: 93 347 USD
24
1% · 1 986 USD
July 2027
Paid to the date: 54% · 107 250 USD
Remaining due payment: 91 361 USD
25
1% · 1 986 USD
August 2027
Paid to the date: 55% · 109 236 USD
Remaining due payment: 89 375 USD
26
1% · 1 986 USD
September 2027
Paid to the date: 56% · 111 222 USD
Remaining due payment: 87 389 USD
27
1% · 1 986 USD
October 2027
Paid to the date: 57% · 113 208 USD
Remaining due payment: 85 403 USD
28
1% · 1 986 USD
November 2027
Paid to the date: 58% · 115 194 USD
Remaining due payment: 83 417 USD
29
1% · 1 986 USD
December 2027
Paid to the date: 59% · 117 181 USD
Remaining due payment: 81 431 USD
30
1% · 1 986 USD
January 2028
Paid to the date: 60% · 119 167 USD
Remaining due payment: 79 444 USD
31
1% · 1 986 USD
February 2028
Paid to the date: 61% · 121 153 USD
Remaining due payment: 77 458 USD
32
1% · 1 986 USD
March 2028
Paid to the date: 62% · 123 139 USD
Remaining due payment: 75 472 USD
33
1% · 1 986 USD
April 2028
Paid to the date: 63% · 125 125 USD
Remaining due payment: 73 486 USD
34
1% · 1 986 USD
May 2028
Paid to the date: 64% · 127 111 USD
Remaining due payment: 71 500 USD
35
1% · 1 986 USD
June 2028
Paid to the date: 65% · 129 097 USD
Remaining due payment: 69 514 USD
36
1% · 1 986 USD
July 2028
Paid to the date: 66% · 131 083 USD
Remaining due payment: 67 528 USD
37
1% · 1 986 USD
August 2028
Paid to the date: 67% · 133 069 USD
Remaining due payment: 65 542 USD
38
1% · 1 986 USD
September 2028
Paid to the date: 68% · 135 056 USD
Remaining due payment: 63 556 USD
39
1% · 1 986 USD
October 2028
Paid to the date: 69% · 137 042 USD
Remaining due payment: 61 569 USD
40
1% · 1 986 USD
November 2028
Paid to the date: 70% · 139 028 USD
Remaining due payment: 59 583 USD
41
1% · 1 986 USD
December 2028
Paid to the date: 71% · 141 014 USD
Remaining due payment: 57 597 USD
42
1% · 1 986 USD
January 2029
Paid to the date: 72% · 143 000 USD
Remaining due payment: 55 611 USD
43
1% · 1 986 USD
February 2029
Paid to the date: 73% · 144 986 USD
Remaining due payment: 53 625 USD
44
1% · 1 986 USD
March 2029
Paid to the date: 74% · 146 972 USD
Remaining due payment: 51 639 USD
45
1% · 1 986 USD
April 2029
Paid to the date: 75% · 148 958 USD
Remaining due payment: 49 653 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 951 USD
Remaining due payment: 48 660 USD
47
0.5% · 993 USD
June 2029
Paid to the date: 76% · 150 944 USD
Remaining due payment: 47 667 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 937 USD
Remaining due payment: 46 674 USD
49
0.5% · 993 USD
August 2029
Paid to the date: 77% · 152 931 USD
Remaining due payment: 45 681 USD
50
0.5% · 993 USD
September 2029
Paid to the date: 77.5% · 153 924 USD
Remaining due payment: 44 687 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 917 USD
Remaining due payment: 43 694 USD
52
0.5% · 993 USD
November 2029
Paid to the date: 78.5% · 155 910 USD
Remaining due payment: 42 701 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 903 USD
Remaining due payment: 41 708 USD
54
0.5% · 993 USD
January 2030
Paid to the date: 79.5% · 157 896 USD
Remaining due payment: 40 715 USD
55
0.5% · 993 USD
February 2030
Paid to the date: 80% · 158 889 USD
Remaining due payment: 39 722 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 882 USD
Remaining due payment: 38 729 USD
57
0.5% · 993 USD
April 2030
Paid to the date: 81% · 160 875 USD
Remaining due payment: 37 736 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 868 USD
Remaining due payment: 36 743 USD
59
0.5% · 993 USD
June 2030
Paid to the date: 82% · 162 861 USD
Remaining due payment: 35 750 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 854 USD
Remaining due payment: 34 757 USD
61
0.5% · 993 USD
August 2030
Paid to the date: 83% · 164 847 USD
Remaining due payment: 33 764 USD
62
0.5% · 993 USD
September 2030
Paid to the date: 83.5% · 165 840 USD
Remaining due payment: 32 771 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 833 USD
Remaining due payment: 31 778 USD
64
0.5% · 993 USD
November 2030
Paid to the date: 84.5% · 167 826 USD
Remaining due payment: 30 785 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 819 USD
Remaining due payment: 29 792 USD
66
0.5% · 993 USD
January 2031
Paid to the date: 85.5% · 169 812 USD
Remaining due payment: 28 799 USD
67
0.5% · 993 USD
February 2031
Paid to the date: 86% · 170 806 USD
Remaining due payment: 27 806 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 799 USD
Remaining due payment: 26 812 USD
69
0.5% · 993 USD
April 2031
Paid to the date: 87% · 172 792 USD
Remaining due payment: 25 819 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 785 USD
Remaining due payment: 24 826 USD
71
0.5% · 993 USD
June 2031
Paid to the date: 88% · 174 778 USD
Remaining due payment: 23 833 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 771 USD
Remaining due payment: 22 840 USD
73
0.5% · 993 USD
August 2031
Paid to the date: 89% · 176 764 USD
Remaining due payment: 21 847 USD
74
0.5% · 993 USD
September 2031
Paid to the date: 89.5% · 177 757 USD
Remaining due payment: 20 854 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 750 USD
Remaining due payment: 19 861 USD
76
0.5% · 993 USD
November 2031
Paid to the date: 90.5% · 179 743 USD
Remaining due payment: 18 868 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 736 USD
Remaining due payment: 17 875 USD
78
0.5% · 993 USD
January 2032
Paid to the date: 91.5% · 181 729 USD
Remaining due payment: 16 882 USD
79
0.5% · 993 USD
February 2032
Paid to the date: 92% · 182 722 USD
Remaining due payment: 15 889 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 715 USD
Remaining due payment: 14 896 USD
81
0.5% · 993 USD
April 2032
Paid to the date: 93% · 184 708 USD
Remaining due payment: 13 903 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 701 USD
Remaining due payment: 12 910 USD
83
0.5% · 993 USD
June 2032
Paid to the date: 94% · 186 694 USD
Remaining due payment: 11 917 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 687 USD
Remaining due payment: 10 924 USD
85
0.5% · 993 USD
August 2032
Paid to the date: 95% · 188 681 USD
Remaining due payment: 9 931 USD
86
0.5% · 993 USD
September 2032
Paid to the date: 95.5% · 189 674 USD
Remaining due payment: 8 937 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 667 USD
Remaining due payment: 7 944 USD
88
0.5% · 993 USD
November 2032
Paid to the date: 96.5% · 191 660 USD
Remaining due payment: 6 951 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 653 USD
Remaining due payment: 5 958 USD
90
0.5% · 993 USD
January 2033
Paid to the date: 97.5% · 193 646 USD
Remaining due payment: 4 965 USD
91
0.5% · 993 USD
February 2033
Paid to the date: 98% · 194 639 USD
Remaining due payment: 3 972 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 632 USD
Remaining due payment: 2 979 USD
93
0.5% · 993 USD
April 2033
Paid to the date: 99% · 196 625 USD
Remaining due payment: 1 986 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 618 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
June 2033
Paid to the date: 100% · 198 611 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use