Contact via WhatsApp

About

EX-95abdbdce - Samana Lake Views - SAMANA

Unit type:
Price: 729400.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 716 USD
At reservation · November 2025
Paid to the date: 20% · 39 716 USD
Remaining due payment: 158 866 USD
2
1% · 1 986 USD
December 2025
Paid to the date: 21% · 41 702 USD
Remaining due payment: 156 880 USD
3
1% · 1 986 USD
January 2026
Paid to the date: 22% · 43 688 USD
Remaining due payment: 154 894 USD
4
1% · 1 986 USD
February 2026
Paid to the date: 23% · 45 674 USD
Remaining due payment: 152 908 USD
5
1% · 1 986 USD
March 2026
Paid to the date: 24% · 47 660 USD
Remaining due payment: 150 922 USD
6
1% · 1 986 USD
April 2026
Paid to the date: 25% · 49 646 USD
Remaining due payment: 148 936 USD
7
1% · 1 986 USD
May 2026
Paid to the date: 26% · 51 631 USD
Remaining due payment: 146 951 USD
8
1% · 1 986 USD
June 2026
Paid to the date: 27% · 53 617 USD
Remaining due payment: 144 965 USD
9
1% · 1 986 USD
July 2026
Paid to the date: 28% · 55 603 USD
Remaining due payment: 142 979 USD
10
1% · 1 986 USD
August 2026
Paid to the date: 29% · 57 589 USD
Remaining due payment: 140 993 USD
11
1% · 1 986 USD
September 2026
Paid to the date: 30% · 59 575 USD
Remaining due payment: 139 007 USD
12
1% · 1 986 USD
October 2026
Paid to the date: 31% · 61 560 USD
Remaining due payment: 137 022 USD
13
6.5% · 12 908 USD
November 2026
Paid to the date: 37.5% · 74 468 USD
Remaining due payment: 124 114 USD
14
1% · 1 986 USD
December 2026
Paid to the date: 38.5% · 76 454 USD
Remaining due payment: 122 128 USD
15
1% · 1 986 USD
January 2027
Paid to the date: 39.5% · 78 440 USD
Remaining due payment: 120 142 USD
Resale is available
16
1% · 1 986 USD
February 2027
Paid to the date: 40.5% · 80 426 USD
Remaining due payment: 118 156 USD
17
1% · 1 986 USD
March 2027
Paid to the date: 41.5% · 82 412 USD
Remaining due payment: 116 170 USD
18
1% · 1 986 USD
April 2027
Paid to the date: 42.5% · 84 397 USD
Remaining due payment: 114 185 USD
19
6.5% · 12 908 USD
May 2027
Paid to the date: 49% · 97 305 USD
Remaining due payment: 101 277 USD
20
1% · 1 986 USD
June 2027
Paid to the date: 50% · 99 291 USD
Remaining due payment: 99 291 USD
21
1% · 1 986 USD
July 2027
Paid to the date: 51% · 101 277 USD
Remaining due payment: 97 305 USD
22
1% · 1 986 USD
August 2027
Paid to the date: 52% · 103 263 USD
Remaining due payment: 95 319 USD
23
1% · 1 986 USD
September 2027
Paid to the date: 53% · 105 248 USD
Remaining due payment: 93 334 USD
24
1% · 1 986 USD
October 2027
Paid to the date: 54% · 107 234 USD
Remaining due payment: 91 348 USD
25
1% · 1 986 USD
November 2027
Paid to the date: 55% · 109 220 USD
Remaining due payment: 89 362 USD
26
1% · 1 986 USD
December 2027
Paid to the date: 56% · 111 206 USD
Remaining due payment: 87 376 USD
27
1% · 1 986 USD
January 2028
Paid to the date: 57% · 113 192 USD
Remaining due payment: 85 390 USD
28
1% · 1 986 USD
February 2028
Paid to the date: 58% · 115 178 USD
Remaining due payment: 83 404 USD
29
1% · 1 986 USD
March 2028
Paid to the date: 59% · 117 163 USD
Remaining due payment: 81 419 USD
30
1% · 1 986 USD
April 2028
Paid to the date: 60% · 119 149 USD
Remaining due payment: 79 433 USD
31
1% · 1 986 USD
May 2028
Paid to the date: 61% · 121 135 USD
Remaining due payment: 77 447 USD
32
1% · 1 986 USD
June 2028
Paid to the date: 62% · 123 121 USD
Remaining due payment: 75 461 USD
33
1% · 1 986 USD
July 2028
Paid to the date: 63% · 125 107 USD
Remaining due payment: 73 475 USD
34
1% · 1 986 USD
August 2028
Paid to the date: 64% · 127 092 USD
Remaining due payment: 71 490 USD
35
1% · 1 986 USD
September 2028
Paid to the date: 65% · 129 078 USD
Remaining due payment: 69 504 USD
36
1% · 1 986 USD
October 2028
Paid to the date: 66% · 131 064 USD
Remaining due payment: 67 518 USD
37
1% · 1 986 USD
November 2028
Paid to the date: 67% · 133 050 USD
Remaining due payment: 65 532 USD
38
1% · 1 986 USD
December 2028
Paid to the date: 68% · 135 036 USD
Remaining due payment: 63 546 USD
39
1% · 1 986 USD
January 2029
Paid to the date: 69% · 137 022 USD
Remaining due payment: 61 560 USD
40
1% · 1 986 USD
February 2029
Paid to the date: 70% · 139 007 USD
Remaining due payment: 59 575 USD
41
1% · 1 986 USD
March 2029
Paid to the date: 71% · 140 993 USD
Remaining due payment: 57 589 USD
42
1% · 1 986 USD
April 2029
Paid to the date: 72% · 142 979 USD
Remaining due payment: 55 603 USD
43
1% · 1 986 USD
May 2029
Paid to the date: 73% · 144 965 USD
Remaining due payment: 53 617 USD
44
1% · 1 986 USD
June 2029
Paid to the date: 74% · 146 951 USD
Remaining due payment: 51 631 USD
45
1% · 1 986 USD
July 2029
Paid to the date: 75% · 148 936 USD
Remaining due payment: 49 646 USD
46
0.5% · 993 USD
August 2029
Paid to the date: 75.5% · 149 929 USD
Remaining due payment: 48 653 USD
47
0.5% · 993 USD
September 2029
Paid to the date: 76% · 150 922 USD
Remaining due payment: 47 660 USD
48
0.5% · 993 USD
October 2029
Paid to the date: 76.5% · 151 915 USD
Remaining due payment: 46 667 USD
49
0.5% · 993 USD
November 2029
Paid to the date: 77% · 152 908 USD
Remaining due payment: 45 674 USD
50
0.5% · 993 USD
December 2029
Paid to the date: 77.5% · 153 901 USD
Remaining due payment: 44 681 USD
51
0.5% · 993 USD
January 2030
Paid to the date: 78% · 154 894 USD
Remaining due payment: 43 688 USD
52
0.5% · 993 USD
February 2030
Paid to the date: 78.5% · 155 887 USD
Remaining due payment: 42 695 USD
53
0.5% · 993 USD
March 2030
Paid to the date: 79% · 156 880 USD
Remaining due payment: 41 702 USD
54
0.5% · 993 USD
April 2030
Paid to the date: 79.5% · 157 873 USD
Remaining due payment: 40 709 USD
55
0.5% · 993 USD
May 2030
Paid to the date: 80% · 158 866 USD
Remaining due payment: 39 716 USD
56
0.5% · 993 USD
June 2030
Paid to the date: 80.5% · 159 859 USD
Remaining due payment: 38 723 USD
57
0.5% · 993 USD
July 2030
Paid to the date: 81% · 160 851 USD
Remaining due payment: 37 731 USD
58
0.5% · 993 USD
August 2030
Paid to the date: 81.5% · 161 844 USD
Remaining due payment: 36 738 USD
59
0.5% · 993 USD
September 2030
Paid to the date: 82% · 162 837 USD
Remaining due payment: 35 745 USD
60
0.5% · 993 USD
October 2030
Paid to the date: 82.5% · 163 830 USD
Remaining due payment: 34 752 USD
61
0.5% · 993 USD
November 2030
Paid to the date: 83% · 164 823 USD
Remaining due payment: 33 759 USD
62
0.5% · 993 USD
December 2030
Paid to the date: 83.5% · 165 816 USD
Remaining due payment: 32 766 USD
63
0.5% · 993 USD
January 2031
Paid to the date: 84% · 166 809 USD
Remaining due payment: 31 773 USD
64
0.5% · 993 USD
February 2031
Paid to the date: 84.5% · 167 802 USD
Remaining due payment: 30 780 USD
65
0.5% · 993 USD
March 2031
Paid to the date: 85% · 168 795 USD
Remaining due payment: 29 787 USD
66
0.5% · 993 USD
April 2031
Paid to the date: 85.5% · 169 788 USD
Remaining due payment: 28 794 USD
67
0.5% · 993 USD
May 2031
Paid to the date: 86% · 170 781 USD
Remaining due payment: 27 801 USD
68
0.5% · 993 USD
June 2031
Paid to the date: 86.5% · 171 773 USD
Remaining due payment: 26 809 USD
69
0.5% · 993 USD
July 2031
Paid to the date: 87% · 172 766 USD
Remaining due payment: 25 816 USD
70
0.5% · 993 USD
August 2031
Paid to the date: 87.5% · 173 759 USD
Remaining due payment: 24 823 USD
71
0.5% · 993 USD
September 2031
Paid to the date: 88% · 174 752 USD
Remaining due payment: 23 830 USD
72
0.5% · 993 USD
October 2031
Paid to the date: 88.5% · 175 745 USD
Remaining due payment: 22 837 USD
73
0.5% · 993 USD
November 2031
Paid to the date: 89% · 176 738 USD
Remaining due payment: 21 844 USD
74
0.5% · 993 USD
December 2031
Paid to the date: 89.5% · 177 731 USD
Remaining due payment: 20 851 USD
75
0.5% · 993 USD
January 2032
Paid to the date: 90% · 178 724 USD
Remaining due payment: 19 858 USD
76
0.5% · 993 USD
February 2032
Paid to the date: 90.5% · 179 717 USD
Remaining due payment: 18 865 USD
77
0.5% · 993 USD
March 2032
Paid to the date: 91% · 180 710 USD
Remaining due payment: 17 872 USD
78
0.5% · 993 USD
April 2032
Paid to the date: 91.5% · 181 703 USD
Remaining due payment: 16 879 USD
79
0.5% · 993 USD
May 2032
Paid to the date: 92% · 182 695 USD
Remaining due payment: 15 887 USD
80
0.5% · 993 USD
June 2032
Paid to the date: 92.5% · 183 688 USD
Remaining due payment: 14 894 USD
81
0.5% · 993 USD
July 2032
Paid to the date: 93% · 184 681 USD
Remaining due payment: 13 901 USD
82
0.5% · 993 USD
August 2032
Paid to the date: 93.5% · 185 674 USD
Remaining due payment: 12 908 USD
83
0.5% · 993 USD
September 2032
Paid to the date: 94% · 186 667 USD
Remaining due payment: 11 915 USD
84
0.5% · 993 USD
October 2032
Paid to the date: 94.5% · 187 660 USD
Remaining due payment: 10 922 USD
85
0.5% · 993 USD
November 2032
Paid to the date: 95% · 188 653 USD
Remaining due payment: 9 929 USD
86
0.5% · 993 USD
December 2032
Paid to the date: 95.5% · 189 646 USD
Remaining due payment: 8 936 USD
87
0.5% · 993 USD
January 2033
Paid to the date: 96% · 190 639 USD
Remaining due payment: 7 943 USD
88
0.5% · 993 USD
February 2033
Paid to the date: 96.5% · 191 632 USD
Remaining due payment: 6 950 USD
89
0.5% · 993 USD
March 2033
Paid to the date: 97% · 192 625 USD
Remaining due payment: 5 957 USD
90
0.5% · 993 USD
April 2033
Paid to the date: 97.5% · 193 617 USD
Remaining due payment: 4 965 USD
91
0.5% · 993 USD
May 2033
Paid to the date: 98% · 194 610 USD
Remaining due payment: 3 972 USD
92
0.5% · 993 USD
June 2033
Paid to the date: 98.5% · 195 603 USD
Remaining due payment: 2 979 USD
93
0.5% · 993 USD
July 2033
Paid to the date: 99% · 196 596 USD
Remaining due payment: 1 986 USD
94
0.5% · 993 USD
August 2033
Paid to the date: 99.5% · 197 589 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
September 2033
Paid to the date: 100% · 198 582 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use