Contact via WhatsApp

About

EX-95abdbdce - Samana Lake Views - SAMANA

Unit type:
Price: 729400.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 717 USD
At reservation · August 2025
Paid to the date: 20% · 39 717 USD
Remaining due payment: 158 868 USD
2
1% · 1 986 USD
September 2025
Paid to the date: 21% · 41 703 USD
Remaining due payment: 156 882 USD
3
1% · 1 986 USD
October 2025
Paid to the date: 22% · 43 689 USD
Remaining due payment: 154 896 USD
4
1% · 1 986 USD
November 2025
Paid to the date: 23% · 45 675 USD
Remaining due payment: 152 910 USD
5
1% · 1 986 USD
December 2025
Paid to the date: 24% · 47 660 USD
Remaining due payment: 150 924 USD
6
1% · 1 986 USD
January 2026
Paid to the date: 25% · 49 646 USD
Remaining due payment: 148 939 USD
7
1% · 1 986 USD
February 2026
Paid to the date: 26% · 51 632 USD
Remaining due payment: 146 953 USD
8
1% · 1 986 USD
March 2026
Paid to the date: 27% · 53 618 USD
Remaining due payment: 144 967 USD
9
1% · 1 986 USD
April 2026
Paid to the date: 28% · 55 604 USD
Remaining due payment: 142 981 USD
10
1% · 1 986 USD
May 2026
Paid to the date: 29% · 57 590 USD
Remaining due payment: 140 995 USD
11
1% · 1 986 USD
June 2026
Paid to the date: 30% · 59 575 USD
Remaining due payment: 139 009 USD
12
1% · 1 986 USD
July 2026
Paid to the date: 31% · 61 561 USD
Remaining due payment: 137 024 USD
13
6.5% · 12 908 USD
August 2026
Paid to the date: 37.5% · 74 469 USD
Remaining due payment: 124 115 USD
14
1% · 1 986 USD
September 2026
Paid to the date: 38.5% · 76 455 USD
Remaining due payment: 122 130 USD
15
1% · 1 986 USD
October 2026
Paid to the date: 39.5% · 78 441 USD
Remaining due payment: 120 144 USD
Resale is available
16
1% · 1 986 USD
November 2026
Paid to the date: 40.5% · 80 427 USD
Remaining due payment: 118 158 USD
17
1% · 1 986 USD
December 2026
Paid to the date: 41.5% · 82 413 USD
Remaining due payment: 116 172 USD
18
1% · 1 986 USD
January 2027
Paid to the date: 42.5% · 84 399 USD
Remaining due payment: 114 186 USD
19
6.5% · 12 908 USD
February 2027
Paid to the date: 49% · 97 307 USD
Remaining due payment: 101 278 USD
20
1% · 1 986 USD
March 2027
Paid to the date: 50% · 99 292 USD
Remaining due payment: 99 292 USD
21
1% · 1 986 USD
April 2027
Paid to the date: 51% · 101 278 USD
Remaining due payment: 97 307 USD
22
1% · 1 986 USD
May 2027
Paid to the date: 52% · 103 264 USD
Remaining due payment: 95 321 USD
23
1% · 1 986 USD
June 2027
Paid to the date: 53% · 105 250 USD
Remaining due payment: 93 335 USD
24
1% · 1 986 USD
July 2027
Paid to the date: 54% · 107 236 USD
Remaining due payment: 91 349 USD
25
1% · 1 986 USD
August 2027
Paid to the date: 55% · 109 222 USD
Remaining due payment: 89 363 USD
26
1% · 1 986 USD
September 2027
Paid to the date: 56% · 111 207 USD
Remaining due payment: 87 377 USD
27
1% · 1 986 USD
October 2027
Paid to the date: 57% · 113 193 USD
Remaining due payment: 85 391 USD
28
1% · 1 986 USD
November 2027
Paid to the date: 58% · 115 179 USD
Remaining due payment: 83 406 USD
29
1% · 1 986 USD
December 2027
Paid to the date: 59% · 117 165 USD
Remaining due payment: 81 420 USD
30
1% · 1 986 USD
January 2028
Paid to the date: 60% · 119 151 USD
Remaining due payment: 79 434 USD
31
1% · 1 986 USD
February 2028
Paid to the date: 61% · 121 137 USD
Remaining due payment: 77 448 USD
32
1% · 1 986 USD
March 2028
Paid to the date: 62% · 123 123 USD
Remaining due payment: 75 462 USD
33
1% · 1 986 USD
April 2028
Paid to the date: 63% · 125 108 USD
Remaining due payment: 73 476 USD
34
1% · 1 986 USD
May 2028
Paid to the date: 64% · 127 094 USD
Remaining due payment: 71 491 USD
35
1% · 1 986 USD
June 2028
Paid to the date: 65% · 129 080 USD
Remaining due payment: 69 505 USD
36
1% · 1 986 USD
July 2028
Paid to the date: 66% · 131 066 USD
Remaining due payment: 67 519 USD
37
1% · 1 986 USD
August 2028
Paid to the date: 67% · 133 052 USD
Remaining due payment: 65 533 USD
38
1% · 1 986 USD
September 2028
Paid to the date: 68% · 135 038 USD
Remaining due payment: 63 547 USD
39
1% · 1 986 USD
October 2028
Paid to the date: 69% · 137 024 USD
Remaining due payment: 61 561 USD
40
1% · 1 986 USD
November 2028
Paid to the date: 70% · 139 009 USD
Remaining due payment: 59 575 USD
41
1% · 1 986 USD
December 2028
Paid to the date: 71% · 140 995 USD
Remaining due payment: 57 590 USD
42
1% · 1 986 USD
January 2029
Paid to the date: 72% · 142 981 USD
Remaining due payment: 55 604 USD
43
1% · 1 986 USD
February 2029
Paid to the date: 73% · 144 967 USD
Remaining due payment: 53 618 USD
44
1% · 1 986 USD
March 2029
Paid to the date: 74% · 146 953 USD
Remaining due payment: 51 632 USD
45
1% · 1 986 USD
April 2029
Paid to the date: 75% · 148 939 USD
Remaining due payment: 49 646 USD
46
0.5% · 993 USD
May 2029
Paid to the date: 75.5% · 149 932 USD
Remaining due payment: 48 653 USD
47
0.5% · 993 USD
June 2029
Paid to the date: 76% · 150 924 USD
Remaining due payment: 47 660 USD
48
0.5% · 993 USD
July 2029
Paid to the date: 76.5% · 151 917 USD
Remaining due payment: 46 667 USD
49
0.5% · 993 USD
August 2029
Paid to the date: 77% · 152 910 USD
Remaining due payment: 45 675 USD
50
0.5% · 993 USD
September 2029
Paid to the date: 77.5% · 153 903 USD
Remaining due payment: 44 682 USD
51
0.5% · 993 USD
October 2029
Paid to the date: 78% · 154 896 USD
Remaining due payment: 43 689 USD
52
0.5% · 993 USD
November 2029
Paid to the date: 78.5% · 155 889 USD
Remaining due payment: 42 696 USD
53
0.5% · 993 USD
December 2029
Paid to the date: 79% · 156 882 USD
Remaining due payment: 41 703 USD
54
0.5% · 993 USD
January 2030
Paid to the date: 79.5% · 157 875 USD
Remaining due payment: 40 710 USD
55
0.5% · 993 USD
February 2030
Paid to the date: 80% · 158 868 USD
Remaining due payment: 39 717 USD
56
0.5% · 993 USD
March 2030
Paid to the date: 80.5% · 159 861 USD
Remaining due payment: 38 724 USD
57
0.5% · 993 USD
April 2030
Paid to the date: 81% · 160 854 USD
Remaining due payment: 37 731 USD
58
0.5% · 993 USD
May 2030
Paid to the date: 81.5% · 161 847 USD
Remaining due payment: 36 738 USD
59
0.5% · 993 USD
June 2030
Paid to the date: 82% · 162 840 USD
Remaining due payment: 35 745 USD
60
0.5% · 993 USD
July 2030
Paid to the date: 82.5% · 163 832 USD
Remaining due payment: 34 752 USD
61
0.5% · 993 USD
August 2030
Paid to the date: 83% · 164 825 USD
Remaining due payment: 33 759 USD
62
0.5% · 993 USD
September 2030
Paid to the date: 83.5% · 165 818 USD
Remaining due payment: 32 766 USD
63
0.5% · 993 USD
October 2030
Paid to the date: 84% · 166 811 USD
Remaining due payment: 31 774 USD
64
0.5% · 993 USD
November 2030
Paid to the date: 84.5% · 167 804 USD
Remaining due payment: 30 781 USD
65
0.5% · 993 USD
December 2030
Paid to the date: 85% · 168 797 USD
Remaining due payment: 29 788 USD
66
0.5% · 993 USD
January 2031
Paid to the date: 85.5% · 169 790 USD
Remaining due payment: 28 795 USD
67
0.5% · 993 USD
February 2031
Paid to the date: 86% · 170 783 USD
Remaining due payment: 27 802 USD
68
0.5% · 993 USD
March 2031
Paid to the date: 86.5% · 171 776 USD
Remaining due payment: 26 809 USD
69
0.5% · 993 USD
April 2031
Paid to the date: 87% · 172 769 USD
Remaining due payment: 25 816 USD
70
0.5% · 993 USD
May 2031
Paid to the date: 87.5% · 173 762 USD
Remaining due payment: 24 823 USD
71
0.5% · 993 USD
June 2031
Paid to the date: 88% · 174 755 USD
Remaining due payment: 23 830 USD
72
0.5% · 993 USD
July 2031
Paid to the date: 88.5% · 175 748 USD
Remaining due payment: 22 837 USD
73
0.5% · 993 USD
August 2031
Paid to the date: 89% · 176 740 USD
Remaining due payment: 21 844 USD
74
0.5% · 993 USD
September 2031
Paid to the date: 89.5% · 177 733 USD
Remaining due payment: 20 851 USD
75
0.5% · 993 USD
October 2031
Paid to the date: 90% · 178 726 USD
Remaining due payment: 19 858 USD
76
0.5% · 993 USD
November 2031
Paid to the date: 90.5% · 179 719 USD
Remaining due payment: 18 866 USD
77
0.5% · 993 USD
December 2031
Paid to the date: 91% · 180 712 USD
Remaining due payment: 17 873 USD
78
0.5% · 993 USD
January 2032
Paid to the date: 91.5% · 181 705 USD
Remaining due payment: 16 880 USD
79
0.5% · 993 USD
February 2032
Paid to the date: 92% · 182 698 USD
Remaining due payment: 15 887 USD
80
0.5% · 993 USD
March 2032
Paid to the date: 92.5% · 183 691 USD
Remaining due payment: 14 894 USD
81
0.5% · 993 USD
April 2032
Paid to the date: 93% · 184 684 USD
Remaining due payment: 13 901 USD
82
0.5% · 993 USD
May 2032
Paid to the date: 93.5% · 185 677 USD
Remaining due payment: 12 908 USD
83
0.5% · 993 USD
June 2032
Paid to the date: 94% · 186 670 USD
Remaining due payment: 11 915 USD
84
0.5% · 993 USD
July 2032
Paid to the date: 94.5% · 187 663 USD
Remaining due payment: 10 922 USD
85
0.5% · 993 USD
August 2032
Paid to the date: 95% · 188 656 USD
Remaining due payment: 9 929 USD
86
0.5% · 993 USD
September 2032
Paid to the date: 95.5% · 189 648 USD
Remaining due payment: 8 936 USD
87
0.5% · 993 USD
October 2032
Paid to the date: 96% · 190 641 USD
Remaining due payment: 7 943 USD
88
0.5% · 993 USD
November 2032
Paid to the date: 96.5% · 191 634 USD
Remaining due payment: 6 950 USD
89
0.5% · 993 USD
December 2032
Paid to the date: 97% · 192 627 USD
Remaining due payment: 5 958 USD
90
0.5% · 993 USD
January 2033
Paid to the date: 97.5% · 193 620 USD
Remaining due payment: 4 965 USD
91
0.5% · 993 USD
February 2033
Paid to the date: 98% · 194 613 USD
Remaining due payment: 3 972 USD
92
0.5% · 993 USD
March 2033
Paid to the date: 98.5% · 195 606 USD
Remaining due payment: 2 979 USD
93
0.5% · 993 USD
April 2033
Paid to the date: 99% · 196 599 USD
Remaining due payment: 1 986 USD
94
0.5% · 993 USD
May 2033
Paid to the date: 99.5% · 197 592 USD
Remaining due payment: 993 USD
95
0.5% · 993 USD
June 2033
Paid to the date: 100% · 198 585 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use