Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-96137f95a - Samana Lake Views - SAMANA

Unit type:
Price: 1250000.0 AED
Area: 848.0 sqft (78.78 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 68 073 USD
At reservation · November 2025
Paid to the date: 20% · 68 073 USD
Remaining due payment: 272 294 USD
2
1% · 3 404 USD
December 2025
Paid to the date: 21% · 71 477 USD
Remaining due payment: 268 890 USD
3
1% · 3 404 USD
January 2026
Paid to the date: 22% · 74 881 USD
Remaining due payment: 265 486 USD
4
1% · 3 404 USD
February 2026
Paid to the date: 23% · 78 284 USD
Remaining due payment: 262 083 USD
5
1% · 3 404 USD
March 2026
Paid to the date: 24% · 81 688 USD
Remaining due payment: 258 679 USD
6
1% · 3 404 USD
April 2026
Paid to the date: 25% · 85 092 USD
Remaining due payment: 255 275 USD
7
1% · 3 404 USD
May 2026
Paid to the date: 26% · 88 495 USD
Remaining due payment: 251 872 USD
8
1% · 3 404 USD
June 2026
Paid to the date: 27% · 91 899 USD
Remaining due payment: 248 468 USD
9
1% · 3 404 USD
July 2026
Paid to the date: 28% · 95 303 USD
Remaining due payment: 245 064 USD
10
1% · 3 404 USD
August 2026
Paid to the date: 29% · 98 707 USD
Remaining due payment: 241 661 USD
11
1% · 3 404 USD
September 2026
Paid to the date: 30% · 102 110 USD
Remaining due payment: 238 257 USD
12
1% · 3 404 USD
October 2026
Paid to the date: 31% · 105 514 USD
Remaining due payment: 234 853 USD
13
6.5% · 22 124 USD
November 2026
Paid to the date: 37.5% · 127 638 USD
Remaining due payment: 212 730 USD
14
1% · 3 404 USD
December 2026
Paid to the date: 38.5% · 131 041 USD
Remaining due payment: 209 326 USD
15
1% · 3 404 USD
January 2027
Paid to the date: 39.5% · 134 445 USD
Remaining due payment: 205 922 USD
Resale is available
16
1% · 3 404 USD
February 2027
Paid to the date: 40.5% · 137 849 USD
Remaining due payment: 202 518 USD
17
1% · 3 404 USD
March 2027
Paid to the date: 41.5% · 141 252 USD
Remaining due payment: 199 115 USD
18
1% · 3 404 USD
April 2027
Paid to the date: 42.5% · 144 656 USD
Remaining due payment: 195 711 USD
19
6.5% · 22 124 USD
May 2027
Paid to the date: 49% · 166 780 USD
Remaining due payment: 173 587 USD
20
1% · 3 404 USD
June 2027
Paid to the date: 50% · 170 184 USD
Remaining due payment: 170 184 USD
21
1% · 3 404 USD
July 2027
Paid to the date: 51% · 173 587 USD
Remaining due payment: 166 780 USD
22
1% · 3 404 USD
August 2027
Paid to the date: 52% · 176 991 USD
Remaining due payment: 163 376 USD
23
1% · 3 404 USD
September 2027
Paid to the date: 53% · 180 395 USD
Remaining due payment: 159 973 USD
24
1% · 3 404 USD
October 2027
Paid to the date: 54% · 183 798 USD
Remaining due payment: 156 569 USD
25
1% · 3 404 USD
November 2027
Paid to the date: 55% · 187 202 USD
Remaining due payment: 153 165 USD
26
1% · 3 404 USD
December 2027
Paid to the date: 56% · 190 606 USD
Remaining due payment: 149 762 USD
27
1% · 3 404 USD
January 2028
Paid to the date: 57% · 194 009 USD
Remaining due payment: 146 358 USD
28
1% · 3 404 USD
February 2028
Paid to the date: 58% · 197 413 USD
Remaining due payment: 142 954 USD
29
1% · 3 404 USD
March 2028
Paid to the date: 59% · 200 817 USD
Remaining due payment: 139 551 USD
30
1% · 3 404 USD
April 2028
Paid to the date: 60% · 204 220 USD
Remaining due payment: 136 147 USD
31
1% · 3 404 USD
May 2028
Paid to the date: 61% · 207 624 USD
Remaining due payment: 132 743 USD
32
1% · 3 404 USD
June 2028
Paid to the date: 62% · 211 028 USD
Remaining due payment: 129 340 USD
33
1% · 3 404 USD
July 2028
Paid to the date: 63% · 214 431 USD
Remaining due payment: 125 936 USD
34
1% · 3 404 USD
August 2028
Paid to the date: 64% · 217 835 USD
Remaining due payment: 122 532 USD
35
1% · 3 404 USD
September 2028
Paid to the date: 65% · 221 239 USD
Remaining due payment: 119 129 USD
36
1% · 3 404 USD
October 2028
Paid to the date: 66% · 224 642 USD
Remaining due payment: 115 725 USD
37
1% · 3 404 USD
November 2028
Paid to the date: 67% · 228 046 USD
Remaining due payment: 112 321 USD
38
1% · 3 404 USD
December 2028
Paid to the date: 68% · 231 450 USD
Remaining due payment: 108 918 USD
39
1% · 3 404 USD
January 2029
Paid to the date: 69% · 234 853 USD
Remaining due payment: 105 514 USD
40
1% · 3 404 USD
February 2029
Paid to the date: 70% · 238 257 USD
Remaining due payment: 102 110 USD
41
1% · 3 404 USD
March 2029
Paid to the date: 71% · 241 661 USD
Remaining due payment: 98 706 USD
42
1% · 3 404 USD
April 2029
Paid to the date: 72% · 245 064 USD
Remaining due payment: 95 303 USD
43
1% · 3 404 USD
May 2029
Paid to the date: 73% · 248 468 USD
Remaining due payment: 91 899 USD
44
1% · 3 404 USD
June 2029
Paid to the date: 74% · 251 872 USD
Remaining due payment: 88 495 USD
45
1% · 3 404 USD
July 2029
Paid to the date: 75% · 255 275 USD
Remaining due payment: 85 092 USD
46
0.5% · 1 702 USD
August 2029
Paid to the date: 75.5% · 256 977 USD
Remaining due payment: 83 390 USD
47
0.5% · 1 702 USD
September 2029
Paid to the date: 76% · 258 679 USD
Remaining due payment: 81 688 USD
48
0.5% · 1 702 USD
October 2029
Paid to the date: 76.5% · 260 381 USD
Remaining due payment: 79 986 USD
49
0.5% · 1 702 USD
November 2029
Paid to the date: 77% · 262 083 USD
Remaining due payment: 78 284 USD
50
0.5% · 1 702 USD
December 2029
Paid to the date: 77.5% · 263 785 USD
Remaining due payment: 76 583 USD
51
0.5% · 1 702 USD
January 2030
Paid to the date: 78% · 265 486 USD
Remaining due payment: 74 881 USD
52
0.5% · 1 702 USD
February 2030
Paid to the date: 78.5% · 267 188 USD
Remaining due payment: 73 179 USD
53
0.5% · 1 702 USD
March 2030
Paid to the date: 79% · 268 890 USD
Remaining due payment: 71 477 USD
54
0.5% · 1 702 USD
April 2030
Paid to the date: 79.5% · 270 592 USD
Remaining due payment: 69 775 USD
55
0.5% · 1 702 USD
May 2030
Paid to the date: 80% · 272 294 USD
Remaining due payment: 68 073 USD
56
0.5% · 1 702 USD
June 2030
Paid to the date: 80.5% · 273 996 USD
Remaining due payment: 66 372 USD
57
0.5% · 1 702 USD
July 2030
Paid to the date: 81% · 275 697 USD
Remaining due payment: 64 670 USD
58
0.5% · 1 702 USD
August 2030
Paid to the date: 81.5% · 277 399 USD
Remaining due payment: 62 968 USD
59
0.5% · 1 702 USD
September 2030
Paid to the date: 82% · 279 101 USD
Remaining due payment: 61 266 USD
60
0.5% · 1 702 USD
October 2030
Paid to the date: 82.5% · 280 803 USD
Remaining due payment: 59 564 USD
61
0.5% · 1 702 USD
November 2030
Paid to the date: 83% · 282 505 USD
Remaining due payment: 57 862 USD
62
0.5% · 1 702 USD
December 2030
Paid to the date: 83.5% · 284 207 USD
Remaining due payment: 56 161 USD
63
0.5% · 1 702 USD
January 2031
Paid to the date: 84% · 285 908 USD
Remaining due payment: 54 459 USD
64
0.5% · 1 702 USD
February 2031
Paid to the date: 84.5% · 287 610 USD
Remaining due payment: 52 757 USD
65
0.5% · 1 702 USD
March 2031
Paid to the date: 85% · 289 312 USD
Remaining due payment: 51 055 USD
66
0.5% · 1 702 USD
April 2031
Paid to the date: 85.5% · 291 014 USD
Remaining due payment: 49 353 USD
67
0.5% · 1 702 USD
May 2031
Paid to the date: 86% · 292 716 USD
Remaining due payment: 47 651 USD
68
0.5% · 1 702 USD
June 2031
Paid to the date: 86.5% · 294 418 USD
Remaining due payment: 45 950 USD
69
0.5% · 1 702 USD
July 2031
Paid to the date: 87% · 296 119 USD
Remaining due payment: 44 248 USD
70
0.5% · 1 702 USD
August 2031
Paid to the date: 87.5% · 297 821 USD
Remaining due payment: 42 546 USD
71
0.5% · 1 702 USD
September 2031
Paid to the date: 88% · 299 523 USD
Remaining due payment: 40 844 USD
72
0.5% · 1 702 USD
October 2031
Paid to the date: 88.5% · 301 225 USD
Remaining due payment: 39 142 USD
73
0.5% · 1 702 USD
November 2031
Paid to the date: 89% · 302 927 USD
Remaining due payment: 37 440 USD
74
0.5% · 1 702 USD
December 2031
Paid to the date: 89.5% · 304 629 USD
Remaining due payment: 35 739 USD
75
0.5% · 1 702 USD
January 2032
Paid to the date: 90% · 306 331 USD
Remaining due payment: 34 037 USD
76
0.5% · 1 702 USD
February 2032
Paid to the date: 90.5% · 308 032 USD
Remaining due payment: 32 335 USD
77
0.5% · 1 702 USD
March 2032
Paid to the date: 91% · 309 734 USD
Remaining due payment: 30 633 USD
78
0.5% · 1 702 USD
April 2032
Paid to the date: 91.5% · 311 436 USD
Remaining due payment: 28 931 USD
79
0.5% · 1 702 USD
May 2032
Paid to the date: 92% · 313 138 USD
Remaining due payment: 27 229 USD
80
0.5% · 1 702 USD
June 2032
Paid to the date: 92.5% · 314 840 USD
Remaining due payment: 25 528 USD
81
0.5% · 1 702 USD
July 2032
Paid to the date: 93% · 316 542 USD
Remaining due payment: 23 826 USD
82
0.5% · 1 702 USD
August 2032
Paid to the date: 93.5% · 318 243 USD
Remaining due payment: 22 124 USD
83
0.5% · 1 702 USD
September 2032
Paid to the date: 94% · 319 945 USD
Remaining due payment: 20 422 USD
84
0.5% · 1 702 USD
October 2032
Paid to the date: 94.5% · 321 647 USD
Remaining due payment: 18 720 USD
85
0.5% · 1 702 USD
November 2032
Paid to the date: 95% · 323 349 USD
Remaining due payment: 17 018 USD
86
0.5% · 1 702 USD
December 2032
Paid to the date: 95.5% · 325 051 USD
Remaining due payment: 15 317 USD
87
0.5% · 1 702 USD
January 2033
Paid to the date: 96% · 326 753 USD
Remaining due payment: 13 615 USD
88
0.5% · 1 702 USD
February 2033
Paid to the date: 96.5% · 328 454 USD
Remaining due payment: 11 913 USD
89
0.5% · 1 702 USD
March 2033
Paid to the date: 97% · 330 156 USD
Remaining due payment: 10 211 USD
90
0.5% · 1 702 USD
April 2033
Paid to the date: 97.5% · 331 858 USD
Remaining due payment: 8 509 USD
91
0.5% · 1 702 USD
May 2033
Paid to the date: 98% · 333 560 USD
Remaining due payment: 6 807 USD
92
0.5% · 1 702 USD
June 2033
Paid to the date: 98.5% · 335 262 USD
Remaining due payment: 5 106 USD
93
0.5% · 1 702 USD
July 2033
Paid to the date: 99% · 336 964 USD
Remaining due payment: 3 404 USD
94
0.5% · 1 702 USD
August 2033
Paid to the date: 99.5% · 338 665 USD
Remaining due payment: 1 702 USD
95
0.5% · 1 702 USD
September 2033
Paid to the date: 100% · 340 367 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use