'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-96a12fe97 - Samana Lake Views - SAMANA
Unit type:
Price:599000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 413.0 sqft (38.37 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 32 616 USD
At reservation · July 2025
Paid to the date: 20% · 32 616 USD
Remaining due payment: 130 465 USD
2
1% · 1 631 USD
August 2025
Paid to the date: 21% · 34 247 USD
Remaining due payment: 128 834 USD
3
1% · 1 631 USD
October 2025
Paid to the date: 22% · 35 878 USD
Remaining due payment: 127 203 USD
4
1% · 1 631 USD
October 2025
Paid to the date: 23% · 37 509 USD
Remaining due payment: 125 573 USD
5
1% · 1 631 USD
December 2025
Paid to the date: 24% · 39 140 USD
Remaining due payment: 123 942 USD
6
1% · 1 631 USD
December 2025
Paid to the date: 25% · 40 770 USD
Remaining due payment: 122 311 USD
7
1% · 1 631 USD
January 2026
Paid to the date: 26% · 42 401 USD
Remaining due payment: 120 680 USD
8
1% · 1 631 USD
March 2026
Paid to the date: 27% · 44 032 USD
Remaining due payment: 119 049 USD
9
1% · 1 631 USD
March 2026
Paid to the date: 28% · 45 663 USD
Remaining due payment: 117 419 USD
10
1% · 1 631 USD
May 2026
Paid to the date: 29% · 47 294 USD
Remaining due payment: 115 788 USD
11
1% · 1 631 USD
May 2026
Paid to the date: 30% · 48 924 USD
Remaining due payment: 114 157 USD
12
1% · 1 631 USD
July 2026
Paid to the date: 31% · 50 555 USD
Remaining due payment: 112 526 USD
13
6.5% · 10 600 USD
July 2026
Paid to the date: 37.5% · 61 155 USD
Remaining due payment: 101 926 USD
14
1% · 1 631 USD
August 2026
Paid to the date: 38.5% · 62 786 USD
Remaining due payment: 100 295 USD
15
1% · 1 631 USD
October 2026
Paid to the date: 39.5% · 64 417 USD
Remaining due payment: 98 664 USD
Resale is available
16
1% · 1 631 USD
October 2026
Paid to the date: 40.5% · 66 048 USD
Remaining due payment: 97 033 USD
17
1% · 1 631 USD
December 2026
Paid to the date: 41.5% · 67 679 USD
Remaining due payment: 95 403 USD
18
1% · 1 631 USD
December 2026
Paid to the date: 42.5% · 69 310 USD
Remaining due payment: 93 772 USD
19
6.5% · 10 600 USD
January 2027
Paid to the date: 49% · 79 910 USD
Remaining due payment: 83 171 USD
20
1% · 1 631 USD
March 2027
Paid to the date: 50% · 81 541 USD
Remaining due payment: 81 541 USD
21
1% · 1 631 USD
March 2027
Paid to the date: 51% · 83 171 USD
Remaining due payment: 79 910 USD
22
1% · 1 631 USD
May 2027
Paid to the date: 52% · 84 802 USD
Remaining due payment: 78 279 USD
23
1% · 1 631 USD
May 2027
Paid to the date: 53% · 86 433 USD
Remaining due payment: 76 648 USD
24
1% · 1 631 USD
July 2027
Paid to the date: 54% · 88 064 USD
Remaining due payment: 75 017 USD
25
1% · 1 631 USD
July 2027
Paid to the date: 55% · 89 695 USD
Remaining due payment: 73 387 USD
26
1% · 1 631 USD
August 2027
Paid to the date: 56% · 91 326 USD
Remaining due payment: 71 756 USD
27
1% · 1 631 USD
October 2027
Paid to the date: 57% · 92 956 USD
Remaining due payment: 70 125 USD
28
1% · 1 631 USD
October 2027
Paid to the date: 58% · 94 587 USD
Remaining due payment: 68 494 USD
29
1% · 1 631 USD
December 2027
Paid to the date: 59% · 96 218 USD
Remaining due payment: 66 863 USD
30
1% · 1 631 USD
December 2027
Paid to the date: 60% · 97 849 USD
Remaining due payment: 65 233 USD
31
1% · 1 631 USD
January 2028
Paid to the date: 61% · 99 480 USD
Remaining due payment: 63 602 USD
32
1% · 1 631 USD
March 2028
Paid to the date: 62% · 101 110 USD
Remaining due payment: 61 971 USD
33
1% · 1 631 USD
March 2028
Paid to the date: 63% · 102 741 USD
Remaining due payment: 60 340 USD
34
1% · 1 631 USD
May 2028
Paid to the date: 64% · 104 372 USD
Remaining due payment: 58 709 USD
35
1% · 1 631 USD
May 2028
Paid to the date: 65% · 106 003 USD
Remaining due payment: 57 078 USD
36
1% · 1 631 USD
July 2028
Paid to the date: 66% · 107 634 USD
Remaining due payment: 55 448 USD
37
1% · 1 631 USD
July 2028
Paid to the date: 67% · 109 264 USD
Remaining due payment: 53 817 USD
38
1% · 1 631 USD
August 2028
Paid to the date: 68% · 110 895 USD
Remaining due payment: 52 186 USD
39
1% · 1 631 USD
October 2028
Paid to the date: 69% · 112 526 USD
Remaining due payment: 50 555 USD
40
1% · 1 631 USD
October 2028
Paid to the date: 70% · 114 157 USD
Remaining due payment: 48 924 USD
41
1% · 1 631 USD
December 2028
Paid to the date: 71% · 115 788 USD
Remaining due payment: 47 294 USD
42
1% · 1 631 USD
December 2028
Paid to the date: 72% · 117 419 USD
Remaining due payment: 45 663 USD
43
1% · 1 631 USD
January 2029
Paid to the date: 73% · 119 049 USD
Remaining due payment: 44 032 USD
44
1% · 1 631 USD
March 2029
Paid to the date: 74% · 120 680 USD
Remaining due payment: 42 401 USD
45
1% · 1 631 USD
March 2029
Paid to the date: 75% · 122 311 USD
Remaining due payment: 40 770 USD
46
0.5% · 815 USD
May 2029
Paid to the date: 75.5% · 123 126 USD
Remaining due payment: 39 955 USD
47
0.5% · 815 USD
May 2029
Paid to the date: 76% · 123 942 USD
Remaining due payment: 39 140 USD
48
0.5% · 815 USD
July 2029
Paid to the date: 76.5% · 124 757 USD
Remaining due payment: 38 324 USD
49
0.5% · 815 USD
July 2029
Paid to the date: 77% · 125 573 USD
Remaining due payment: 37 509 USD
50
0.5% · 815 USD
August 2029
Paid to the date: 77.5% · 126 388 USD
Remaining due payment: 36 693 USD
51
0.5% · 815 USD
October 2029
Paid to the date: 78% · 127 203 USD
Remaining due payment: 35 878 USD
52
0.5% · 815 USD
October 2029
Paid to the date: 78.5% · 128 019 USD
Remaining due payment: 35 062 USD
53
0.5% · 815 USD
December 2029
Paid to the date: 79% · 128 834 USD
Remaining due payment: 34 247 USD
54
0.5% · 815 USD
December 2029
Paid to the date: 79.5% · 129 650 USD
Remaining due payment: 33 432 USD
55
0.5% · 815 USD
January 2030
Paid to the date: 80% · 130 465 USD
Remaining due payment: 32 616 USD
56
0.5% · 815 USD
March 2030
Paid to the date: 80.5% · 131 280 USD
Remaining due payment: 31 801 USD
57
0.5% · 815 USD
March 2030
Paid to the date: 81% · 132 096 USD
Remaining due payment: 30 985 USD
58
0.5% · 815 USD
May 2030
Paid to the date: 81.5% · 132 911 USD
Remaining due payment: 30 170 USD
59
0.5% · 815 USD
May 2030
Paid to the date: 82% · 133 727 USD
Remaining due payment: 29 355 USD
60
0.5% · 815 USD
July 2030
Paid to the date: 82.5% · 134 542 USD
Remaining due payment: 28 539 USD
61
0.5% · 815 USD
July 2030
Paid to the date: 83% · 135 357 USD
Remaining due payment: 27 724 USD
62
0.5% · 815 USD
August 2030
Paid to the date: 83.5% · 136 173 USD
Remaining due payment: 26 908 USD
63
0.5% · 815 USD
October 2030
Paid to the date: 84% · 136 988 USD
Remaining due payment: 26 093 USD
64
0.5% · 815 USD
October 2030
Paid to the date: 84.5% · 137 804 USD
Remaining due payment: 25 278 USD
65
0.5% · 815 USD
December 2030
Paid to the date: 85% · 138 619 USD
Remaining due payment: 24 462 USD
66
0.5% · 815 USD
December 2030
Paid to the date: 85.5% · 139 435 USD
Remaining due payment: 23 647 USD
67
0.5% · 815 USD
January 2031
Paid to the date: 86% · 140 250 USD
Remaining due payment: 22 831 USD
68
0.5% · 815 USD
March 2031
Paid to the date: 86.5% · 141 065 USD
Remaining due payment: 22 016 USD
69
0.5% · 815 USD
March 2031
Paid to the date: 87% · 141 881 USD
Remaining due payment: 21 201 USD
70
0.5% · 815 USD
May 2031
Paid to the date: 87.5% · 142 696 USD
Remaining due payment: 20 385 USD
71
0.5% · 815 USD
May 2031
Paid to the date: 88% · 143 512 USD
Remaining due payment: 19 570 USD
72
0.5% · 815 USD
July 2031
Paid to the date: 88.5% · 144 327 USD
Remaining due payment: 18 754 USD
73
0.5% · 815 USD
July 2031
Paid to the date: 89% · 145 142 USD
Remaining due payment: 17 939 USD
74
0.5% · 815 USD
August 2031
Paid to the date: 89.5% · 145 958 USD
Remaining due payment: 17 124 USD
75
0.5% · 815 USD
October 2031
Paid to the date: 90% · 146 773 USD
Remaining due payment: 16 308 USD
76
0.5% · 815 USD
October 2031
Paid to the date: 90.5% · 147 589 USD
Remaining due payment: 15 493 USD
77
0.5% · 815 USD
December 2031
Paid to the date: 91% · 148 404 USD
Remaining due payment: 14 677 USD
78
0.5% · 815 USD
December 2031
Paid to the date: 91.5% · 149 219 USD
Remaining due payment: 13 862 USD
79
0.5% · 815 USD
January 2032
Paid to the date: 92% · 150 035 USD
Remaining due payment: 13 047 USD
80
0.5% · 815 USD
March 2032
Paid to the date: 92.5% · 150 850 USD
Remaining due payment: 12 231 USD
81
0.5% · 815 USD
March 2032
Paid to the date: 93% · 151 666 USD
Remaining due payment: 11 416 USD
82
0.5% · 815 USD
May 2032
Paid to the date: 93.5% · 152 481 USD
Remaining due payment: 10 600 USD
83
0.5% · 815 USD
May 2032
Paid to the date: 94% · 153 296 USD
Remaining due payment: 9 785 USD
84
0.5% · 815 USD
July 2032
Paid to the date: 94.5% · 154 112 USD
Remaining due payment: 8 969 USD
85
0.5% · 815 USD
July 2032
Paid to the date: 95% · 154 927 USD
Remaining due payment: 8 154 USD
86
0.5% · 815 USD
August 2032
Paid to the date: 95.5% · 155 743 USD
Remaining due payment: 7 339 USD
87
0.5% · 815 USD
October 2032
Paid to the date: 96% · 156 558 USD
Remaining due payment: 6 523 USD
88
0.5% · 815 USD
October 2032
Paid to the date: 96.5% · 157 373 USD
Remaining due payment: 5 708 USD
89
0.5% · 815 USD
December 2032
Paid to the date: 97% · 158 189 USD
Remaining due payment: 4 892 USD
90
0.5% · 815 USD
December 2032
Paid to the date: 97.5% · 159 004 USD
Remaining due payment: 4 077 USD
91
0.5% · 815 USD
January 2033
Paid to the date: 98% · 159 820 USD
Remaining due payment: 3 262 USD
92
0.5% · 815 USD
March 2033
Paid to the date: 98.5% · 160 635 USD
Remaining due payment: 2 446 USD
93
0.5% · 815 USD
March 2033
Paid to the date: 99% · 161 450 USD
Remaining due payment: 1 631 USD
94
0.5% · 815 USD
May 2033
Paid to the date: 99.5% · 162 266 USD
Remaining due payment: 815 USD
95
0.5% · 815 USD
May 2033
Paid to the date: 100% · 163 081 USD
Remaining due payment: 0.0000 USD