'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-9ccc458b8 - Samana Lake Views - SAMANA
Unit type:
Price:715000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 933 USD
At reservation · August 2025
Paid to the date: 20% · 38 933 USD
Remaining due payment: 155 731 USD
2
1% · 1 947 USD
September 2025
Paid to the date: 21% · 40 879 USD
Remaining due payment: 153 784 USD
3
1% · 1 947 USD
October 2025
Paid to the date: 22% · 42 826 USD
Remaining due payment: 151 838 USD
4
1% · 1 947 USD
November 2025
Paid to the date: 23% · 44 773 USD
Remaining due payment: 149 891 USD
5
1% · 1 947 USD
December 2025
Paid to the date: 24% · 46 719 USD
Remaining due payment: 147 944 USD
6
1% · 1 947 USD
January 2026
Paid to the date: 25% · 48 666 USD
Remaining due payment: 145 998 USD
7
1% · 1 947 USD
February 2026
Paid to the date: 26% · 50 613 USD
Remaining due payment: 144 051 USD
8
1% · 1 947 USD
March 2026
Paid to the date: 27% · 52 559 USD
Remaining due payment: 142 104 USD
9
1% · 1 947 USD
April 2026
Paid to the date: 28% · 54 506 USD
Remaining due payment: 140 158 USD
10
1% · 1 947 USD
May 2026
Paid to the date: 29% · 56 452 USD
Remaining due payment: 138 211 USD
11
1% · 1 947 USD
June 2026
Paid to the date: 30% · 58 399 USD
Remaining due payment: 136 264 USD
12
1% · 1 947 USD
July 2026
Paid to the date: 31% · 60 346 USD
Remaining due payment: 134 318 USD
13
6.5% · 12 653 USD
August 2026
Paid to the date: 37.5% · 72 999 USD
Remaining due payment: 121 665 USD
14
1% · 1 947 USD
September 2026
Paid to the date: 38.5% · 74 945 USD
Remaining due payment: 119 718 USD
15
1% · 1 947 USD
October 2026
Paid to the date: 39.5% · 76 892 USD
Remaining due payment: 117 771 USD
Resale is available
16
1% · 1 947 USD
November 2026
Paid to the date: 40.5% · 78 839 USD
Remaining due payment: 115 825 USD
17
1% · 1 947 USD
December 2026
Paid to the date: 41.5% · 80 785 USD
Remaining due payment: 113 878 USD
18
1% · 1 947 USD
January 2027
Paid to the date: 42.5% · 82 732 USD
Remaining due payment: 111 932 USD
19
6.5% · 12 653 USD
February 2027
Paid to the date: 49% · 95 385 USD
Remaining due payment: 99 278 USD
20
1% · 1 947 USD
March 2027
Paid to the date: 50% · 97 332 USD
Remaining due payment: 97 332 USD
21
1% · 1 947 USD
April 2027
Paid to the date: 51% · 99 278 USD
Remaining due payment: 95 385 USD
22
1% · 1 947 USD
May 2027
Paid to the date: 52% · 101 225 USD
Remaining due payment: 93 438 USD
23
1% · 1 947 USD
June 2027
Paid to the date: 53% · 103 172 USD
Remaining due payment: 91 492 USD
24
1% · 1 947 USD
July 2027
Paid to the date: 54% · 105 118 USD
Remaining due payment: 89 545 USD
25
1% · 1 947 USD
August 2027
Paid to the date: 55% · 107 065 USD
Remaining due payment: 87 599 USD
26
1% · 1 947 USD
September 2027
Paid to the date: 56% · 109 012 USD
Remaining due payment: 85 652 USD
27
1% · 1 947 USD
October 2027
Paid to the date: 57% · 110 958 USD
Remaining due payment: 83 705 USD
28
1% · 1 947 USD
November 2027
Paid to the date: 58% · 112 905 USD
Remaining due payment: 81 759 USD
29
1% · 1 947 USD
December 2027
Paid to the date: 59% · 114 851 USD
Remaining due payment: 79 812 USD
30
1% · 1 947 USD
January 2028
Paid to the date: 60% · 116 798 USD
Remaining due payment: 77 865 USD
31
1% · 1 947 USD
February 2028
Paid to the date: 61% · 118 745 USD
Remaining due payment: 75 919 USD
32
1% · 1 947 USD
March 2028
Paid to the date: 62% · 120 691 USD
Remaining due payment: 73 972 USD
33
1% · 1 947 USD
April 2028
Paid to the date: 63% · 122 638 USD
Remaining due payment: 72 026 USD
34
1% · 1 947 USD
May 2028
Paid to the date: 64% · 124 585 USD
Remaining due payment: 70 079 USD
35
1% · 1 947 USD
June 2028
Paid to the date: 65% · 126 531 USD
Remaining due payment: 68 132 USD
36
1% · 1 947 USD
July 2028
Paid to the date: 66% · 128 478 USD
Remaining due payment: 66 186 USD
37
1% · 1 947 USD
August 2028
Paid to the date: 67% · 130 425 USD
Remaining due payment: 64 239 USD
38
1% · 1 947 USD
September 2028
Paid to the date: 68% · 132 371 USD
Remaining due payment: 62 292 USD
39
1% · 1 947 USD
October 2028
Paid to the date: 69% · 134 318 USD
Remaining due payment: 60 346 USD
40
1% · 1 947 USD
November 2028
Paid to the date: 70% · 136 264 USD
Remaining due payment: 58 399 USD
41
1% · 1 947 USD
December 2028
Paid to the date: 71% · 138 211 USD
Remaining due payment: 56 452 USD
42
1% · 1 947 USD
January 2029
Paid to the date: 72% · 140 158 USD
Remaining due payment: 54 506 USD
43
1% · 1 947 USD
February 2029
Paid to the date: 73% · 142 104 USD
Remaining due payment: 52 559 USD
44
1% · 1 947 USD
March 2029
Paid to the date: 74% · 144 051 USD
Remaining due payment: 50 613 USD
45
1% · 1 947 USD
April 2029
Paid to the date: 75% · 145 998 USD
Remaining due payment: 48 666 USD
46
0.5% · 973 USD
May 2029
Paid to the date: 75.5% · 146 971 USD
Remaining due payment: 47 693 USD
47
0.5% · 973 USD
June 2029
Paid to the date: 76% · 147 944 USD
Remaining due payment: 46 719 USD
48
0.5% · 973 USD
July 2029
Paid to the date: 76.5% · 148 918 USD
Remaining due payment: 45 746 USD
49
0.5% · 973 USD
August 2029
Paid to the date: 77% · 149 891 USD
Remaining due payment: 44 773 USD
50
0.5% · 973 USD
September 2029
Paid to the date: 77.5% · 150 864 USD
Remaining due payment: 43 799 USD
51
0.5% · 973 USD
October 2029
Paid to the date: 78% · 151 838 USD
Remaining due payment: 42 826 USD
52
0.5% · 973 USD
November 2029
Paid to the date: 78.5% · 152 811 USD
Remaining due payment: 41 853 USD
53
0.5% · 973 USD
December 2029
Paid to the date: 79% · 153 784 USD
Remaining due payment: 40 879 USD
54
0.5% · 973 USD
January 2030
Paid to the date: 79.5% · 154 757 USD
Remaining due payment: 39 906 USD
55
0.5% · 973 USD
February 2030
Paid to the date: 80% · 155 731 USD
Remaining due payment: 38 933 USD
56
0.5% · 973 USD
March 2030
Paid to the date: 80.5% · 156 704 USD
Remaining due payment: 37 959 USD
57
0.5% · 973 USD
April 2030
Paid to the date: 81% · 157 677 USD
Remaining due payment: 36 986 USD
58
0.5% · 973 USD
May 2030
Paid to the date: 81.5% · 158 651 USD
Remaining due payment: 36 013 USD
59
0.5% · 973 USD
June 2030
Paid to the date: 82% · 159 624 USD
Remaining due payment: 35 039 USD
60
0.5% · 973 USD
July 2030
Paid to the date: 82.5% · 160 597 USD
Remaining due payment: 34 066 USD
61
0.5% · 973 USD
August 2030
Paid to the date: 83% · 161 571 USD
Remaining due payment: 33 093 USD
62
0.5% · 973 USD
September 2030
Paid to the date: 83.5% · 162 544 USD
Remaining due payment: 32 119 USD
63
0.5% · 973 USD
October 2030
Paid to the date: 84% · 163 517 USD
Remaining due payment: 31 146 USD
64
0.5% · 973 USD
November 2030
Paid to the date: 84.5% · 164 491 USD
Remaining due payment: 30 173 USD
65
0.5% · 973 USD
December 2030
Paid to the date: 85% · 165 464 USD
Remaining due payment: 29 200 USD
66
0.5% · 973 USD
January 2031
Paid to the date: 85.5% · 166 437 USD
Remaining due payment: 28 226 USD
67
0.5% · 973 USD
February 2031
Paid to the date: 86% · 167 411 USD
Remaining due payment: 27 253 USD
68
0.5% · 973 USD
March 2031
Paid to the date: 86.5% · 168 384 USD
Remaining due payment: 26 280 USD
69
0.5% · 973 USD
April 2031
Paid to the date: 87% · 169 357 USD
Remaining due payment: 25 306 USD
70
0.5% · 973 USD
May 2031
Paid to the date: 87.5% · 170 331 USD
Remaining due payment: 24 333 USD
71
0.5% · 973 USD
June 2031
Paid to the date: 88% · 171 304 USD
Remaining due payment: 23 360 USD
72
0.5% · 973 USD
July 2031
Paid to the date: 88.5% · 172 277 USD
Remaining due payment: 22 386 USD
73
0.5% · 973 USD
August 2031
Paid to the date: 89% · 173 251 USD
Remaining due payment: 21 413 USD
74
0.5% · 973 USD
September 2031
Paid to the date: 89.5% · 174 224 USD
Remaining due payment: 20 440 USD
75
0.5% · 973 USD
October 2031
Paid to the date: 90% · 175 197 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
November 2031
Paid to the date: 90.5% · 176 170 USD
Remaining due payment: 18 493 USD
77
0.5% · 973 USD
December 2031
Paid to the date: 91% · 177 144 USD
Remaining due payment: 17 520 USD
78
0.5% · 973 USD
January 2032
Paid to the date: 91.5% · 178 117 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
February 2032
Paid to the date: 92% · 179 090 USD
Remaining due payment: 15 573 USD
80
0.5% · 973 USD
March 2032
Paid to the date: 92.5% · 180 064 USD
Remaining due payment: 14 600 USD
81
0.5% · 973 USD
April 2032
Paid to the date: 93% · 181 037 USD
Remaining due payment: 13 626 USD
82
0.5% · 973 USD
May 2032
Paid to the date: 93.5% · 182 010 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
June 2032
Paid to the date: 94% · 182 984 USD
Remaining due payment: 11 680 USD
84
0.5% · 973 USD
July 2032
Paid to the date: 94.5% · 183 957 USD
Remaining due payment: 10 706 USD
85
0.5% · 973 USD
August 2032
Paid to the date: 95% · 184 930 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
September 2032
Paid to the date: 95.5% · 185 904 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
October 2032
Paid to the date: 96% · 186 877 USD
Remaining due payment: 7 787 USD
88
0.5% · 973 USD
November 2032
Paid to the date: 96.5% · 187 850 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
December 2032
Paid to the date: 97% · 188 824 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
January 2033
Paid to the date: 97.5% · 189 797 USD
Remaining due payment: 4 867 USD
91
0.5% · 973 USD
February 2033
Paid to the date: 98% · 190 770 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
March 2033
Paid to the date: 98.5% · 191 744 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
April 2033
Paid to the date: 99% · 192 717 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
May 2033
Paid to the date: 99.5% · 193 690 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
June 2033
Paid to the date: 100% · 194 664 USD
Remaining due payment: 0.0000 USD