'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-9ccc458b8 - Samana Lake Views - SAMANA
Unit type:
Price:715000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 931 USD
At reservation · April 2026
Paid to the date: 20% · 38 931 USD
Remaining due payment: 155 725 USD
2
1% · 1 947 USD
May 2026
Paid to the date: 21% · 40 878 USD
Remaining due payment: 153 778 USD
3
1% · 1 947 USD
June 2026
Paid to the date: 22% · 42 824 USD
Remaining due payment: 151 832 USD
4
1% · 1 947 USD
July 2026
Paid to the date: 23% · 44 771 USD
Remaining due payment: 149 885 USD
5
1% · 1 947 USD
August 2026
Paid to the date: 24% · 46 717 USD
Remaining due payment: 147 938 USD
6
1% · 1 947 USD
September 2026
Paid to the date: 25% · 48 664 USD
Remaining due payment: 145 992 USD
7
1% · 1 947 USD
October 2026
Paid to the date: 26% · 50 611 USD
Remaining due payment: 144 045 USD
8
1% · 1 947 USD
November 2026
Paid to the date: 27% · 52 557 USD
Remaining due payment: 142 099 USD
9
1% · 1 947 USD
December 2026
Paid to the date: 28% · 54 504 USD
Remaining due payment: 140 152 USD
10
1% · 1 947 USD
January 2027
Paid to the date: 29% · 56 450 USD
Remaining due payment: 138 206 USD
11
1% · 1 947 USD
February 2027
Paid to the date: 30% · 58 397 USD
Remaining due payment: 136 259 USD
12
1% · 1 947 USD
March 2027
Paid to the date: 31% · 60 343 USD
Remaining due payment: 134 313 USD
13
6.5% · 12 653 USD
April 2027
Paid to the date: 37.5% · 72 996 USD
Remaining due payment: 121 660 USD
14
1% · 1 947 USD
May 2027
Paid to the date: 38.5% · 74 942 USD
Remaining due payment: 119 713 USD
15
1% · 1 947 USD
June 2027
Paid to the date: 39.5% · 76 889 USD
Remaining due payment: 117 767 USD
Resale is available
16
1% · 1 947 USD
July 2027
Paid to the date: 40.5% · 78 836 USD
Remaining due payment: 115 820 USD
17
1% · 1 947 USD
August 2027
Paid to the date: 41.5% · 80 782 USD
Remaining due payment: 113 874 USD
18
1% · 1 947 USD
September 2027
Paid to the date: 42.5% · 82 729 USD
Remaining due payment: 111 927 USD
19
6.5% · 12 653 USD
October 2027
Paid to the date: 49% · 95 381 USD
Remaining due payment: 99 274 USD
20
1% · 1 947 USD
November 2027
Paid to the date: 50% · 97 328 USD
Remaining due payment: 97 328 USD
21
1% · 1 947 USD
December 2027
Paid to the date: 51% · 99 274 USD
Remaining due payment: 95 381 USD
22
1% · 1 947 USD
January 2028
Paid to the date: 52% · 101 221 USD
Remaining due payment: 93 435 USD
23
1% · 1 947 USD
February 2028
Paid to the date: 53% · 103 168 USD
Remaining due payment: 91 488 USD
24
1% · 1 947 USD
March 2028
Paid to the date: 54% · 105 114 USD
Remaining due payment: 89 542 USD
25
1% · 1 947 USD
April 2028
Paid to the date: 55% · 107 061 USD
Remaining due payment: 87 595 USD
26
1% · 1 947 USD
May 2028
Paid to the date: 56% · 109 007 USD
Remaining due payment: 85 649 USD
27
1% · 1 947 USD
June 2028
Paid to the date: 57% · 110 954 USD
Remaining due payment: 83 702 USD
28
1% · 1 947 USD
July 2028
Paid to the date: 58% · 112 900 USD
Remaining due payment: 81 755 USD
29
1% · 1 947 USD
August 2028
Paid to the date: 59% · 114 847 USD
Remaining due payment: 79 809 USD
30
1% · 1 947 USD
September 2028
Paid to the date: 60% · 116 793 USD
Remaining due payment: 77 862 USD
31
1% · 1 947 USD
October 2028
Paid to the date: 61% · 118 740 USD
Remaining due payment: 75 916 USD
32
1% · 1 947 USD
November 2028
Paid to the date: 62% · 120 687 USD
Remaining due payment: 73 969 USD
33
1% · 1 947 USD
December 2028
Paid to the date: 63% · 122 633 USD
Remaining due payment: 72 023 USD
34
1% · 1 947 USD
January 2029
Paid to the date: 64% · 124 580 USD
Remaining due payment: 70 076 USD
35
1% · 1 947 USD
February 2029
Paid to the date: 65% · 126 526 USD
Remaining due payment: 68 130 USD
36
1% · 1 947 USD
March 2029
Paid to the date: 66% · 128 473 USD
Remaining due payment: 66 183 USD
37
1% · 1 947 USD
April 2029
Paid to the date: 67% · 130 419 USD
Remaining due payment: 64 236 USD
38
1% · 1 947 USD
May 2029
Paid to the date: 68% · 132 366 USD
Remaining due payment: 62 290 USD
39
1% · 1 947 USD
June 2029
Paid to the date: 69% · 134 313 USD
Remaining due payment: 60 343 USD
40
1% · 1 947 USD
July 2029
Paid to the date: 70% · 136 259 USD
Remaining due payment: 58 397 USD
41
1% · 1 947 USD
August 2029
Paid to the date: 71% · 138 206 USD
Remaining due payment: 56 450 USD
42
1% · 1 947 USD
September 2029
Paid to the date: 72% · 140 152 USD
Remaining due payment: 54 504 USD
43
1% · 1 947 USD
October 2029
Paid to the date: 73% · 142 099 USD
Remaining due payment: 52 557 USD
44
1% · 1 947 USD
November 2029
Paid to the date: 74% · 144 045 USD
Remaining due payment: 50 611 USD
45
1% · 1 947 USD
December 2029
Paid to the date: 75% · 145 992 USD
Remaining due payment: 48 664 USD
46
0.5% · 973 USD
January 2030
Paid to the date: 75.5% · 146 965 USD
Remaining due payment: 47 691 USD
47
0.5% · 973 USD
February 2030
Paid to the date: 76% · 147 938 USD
Remaining due payment: 46 717 USD
48
0.5% · 973 USD
March 2030
Paid to the date: 76.5% · 148 912 USD
Remaining due payment: 45 744 USD
49
0.5% · 973 USD
April 2030
Paid to the date: 77% · 149 885 USD
Remaining due payment: 44 771 USD
50
0.5% · 973 USD
May 2030
Paid to the date: 77.5% · 150 858 USD
Remaining due payment: 43 798 USD
51
0.5% · 973 USD
June 2030
Paid to the date: 78% · 151 832 USD
Remaining due payment: 42 824 USD
52
0.5% · 973 USD
July 2030
Paid to the date: 78.5% · 152 805 USD
Remaining due payment: 41 851 USD
53
0.5% · 973 USD
August 2030
Paid to the date: 79% · 153 778 USD
Remaining due payment: 40 878 USD
54
0.5% · 973 USD
September 2030
Paid to the date: 79.5% · 154 751 USD
Remaining due payment: 39 904 USD
55
0.5% · 973 USD
October 2030
Paid to the date: 80% · 155 725 USD
Remaining due payment: 38 931 USD
56
0.5% · 973 USD
November 2030
Paid to the date: 80.5% · 156 698 USD
Remaining due payment: 37 958 USD
57
0.5% · 973 USD
December 2030
Paid to the date: 81% · 157 671 USD
Remaining due payment: 36 985 USD
58
0.5% · 973 USD
January 2031
Paid to the date: 81.5% · 158 644 USD
Remaining due payment: 36 011 USD
59
0.5% · 973 USD
February 2031
Paid to the date: 82% · 159 618 USD
Remaining due payment: 35 038 USD
60
0.5% · 973 USD
March 2031
Paid to the date: 82.5% · 160 591 USD
Remaining due payment: 34 065 USD
61
0.5% · 973 USD
April 2031
Paid to the date: 83% · 161 564 USD
Remaining due payment: 33 091 USD
62
0.5% · 973 USD
May 2031
Paid to the date: 83.5% · 162 538 USD
Remaining due payment: 32 118 USD
63
0.5% · 973 USD
June 2031
Paid to the date: 84% · 163 511 USD
Remaining due payment: 31 145 USD
64
0.5% · 973 USD
July 2031
Paid to the date: 84.5% · 164 484 USD
Remaining due payment: 30 172 USD
65
0.5% · 973 USD
August 2031
Paid to the date: 85% · 165 457 USD
Remaining due payment: 29 198 USD
66
0.5% · 973 USD
September 2031
Paid to the date: 85.5% · 166 431 USD
Remaining due payment: 28 225 USD
67
0.5% · 973 USD
October 2031
Paid to the date: 86% · 167 404 USD
Remaining due payment: 27 252 USD
68
0.5% · 973 USD
November 2031
Paid to the date: 86.5% · 168 377 USD
Remaining due payment: 26 279 USD
69
0.5% · 973 USD
December 2031
Paid to the date: 87% · 169 351 USD
Remaining due payment: 25 305 USD
70
0.5% · 973 USD
January 2032
Paid to the date: 87.5% · 170 324 USD
Remaining due payment: 24 332 USD
71
0.5% · 973 USD
February 2032
Paid to the date: 88% · 171 297 USD
Remaining due payment: 23 359 USD
72
0.5% · 973 USD
March 2032
Paid to the date: 88.5% · 172 270 USD
Remaining due payment: 22 385 USD
73
0.5% · 973 USD
April 2032
Paid to the date: 89% · 173 244 USD
Remaining due payment: 21 412 USD
74
0.5% · 973 USD
May 2032
Paid to the date: 89.5% · 174 217 USD
Remaining due payment: 20 439 USD
75
0.5% · 973 USD
June 2032
Paid to the date: 90% · 175 190 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
July 2032
Paid to the date: 90.5% · 176 164 USD
Remaining due payment: 18 492 USD
77
0.5% · 973 USD
August 2032
Paid to the date: 91% · 177 137 USD
Remaining due payment: 17 519 USD
78
0.5% · 973 USD
September 2032
Paid to the date: 91.5% · 178 110 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
October 2032
Paid to the date: 92% · 179 083 USD
Remaining due payment: 15 572 USD
80
0.5% · 973 USD
November 2032
Paid to the date: 92.5% · 180 057 USD
Remaining due payment: 14 599 USD
81
0.5% · 973 USD
December 2032
Paid to the date: 93% · 181 030 USD
Remaining due payment: 13 626 USD
82
0.5% · 973 USD
January 2033
Paid to the date: 93.5% · 182 003 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
February 2033
Paid to the date: 94% · 182 976 USD
Remaining due payment: 11 679 USD
84
0.5% · 973 USD
March 2033
Paid to the date: 94.5% · 183 950 USD
Remaining due payment: 10 706 USD
85
0.5% · 973 USD
April 2033
Paid to the date: 95% · 184 923 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
May 2033
Paid to the date: 95.5% · 185 896 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
June 2033
Paid to the date: 96% · 186 870 USD
Remaining due payment: 7 786 USD
88
0.5% · 973 USD
July 2033
Paid to the date: 96.5% · 187 843 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
August 2033
Paid to the date: 97% · 188 816 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
September 2033
Paid to the date: 97.5% · 189 789 USD
Remaining due payment: 4 866 USD
91
0.5% · 973 USD
October 2033
Paid to the date: 98% · 190 763 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
November 2033
Paid to the date: 98.5% · 191 736 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
December 2033
Paid to the date: 99% · 192 709 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
January 2034
Paid to the date: 99.5% · 193 683 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
February 2034
Paid to the date: 100% · 194 656 USD
Remaining due payment: 0.0000 USD