Contact via WhatsApp

About

EX-9ccc458b8 - Samana Lake Views - SAMANA

Unit type:
Price: 715000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 933 USD
At reservation · August 2025
Paid to the date: 20% · 38 933 USD
Remaining due payment: 155 730 USD
2
1% · 1 947 USD
September 2025
Paid to the date: 21% · 40 879 USD
Remaining due payment: 153 784 USD
3
1% · 1 947 USD
October 2025
Paid to the date: 22% · 42 826 USD
Remaining due payment: 151 837 USD
4
1% · 1 947 USD
November 2025
Paid to the date: 23% · 44 772 USD
Remaining due payment: 149 890 USD
5
1% · 1 947 USD
December 2025
Paid to the date: 24% · 46 719 USD
Remaining due payment: 147 944 USD
6
1% · 1 947 USD
January 2026
Paid to the date: 25% · 48 666 USD
Remaining due payment: 145 997 USD
7
1% · 1 947 USD
February 2026
Paid to the date: 26% · 50 612 USD
Remaining due payment: 144 051 USD
8
1% · 1 947 USD
March 2026
Paid to the date: 27% · 52 559 USD
Remaining due payment: 142 104 USD
9
1% · 1 947 USD
April 2026
Paid to the date: 28% · 54 506 USD
Remaining due payment: 140 157 USD
10
1% · 1 947 USD
May 2026
Paid to the date: 29% · 56 452 USD
Remaining due payment: 138 211 USD
11
1% · 1 947 USD
June 2026
Paid to the date: 30% · 58 399 USD
Remaining due payment: 136 264 USD
12
1% · 1 947 USD
July 2026
Paid to the date: 31% · 60 346 USD
Remaining due payment: 134 317 USD
13
6.5% · 12 653 USD
August 2026
Paid to the date: 37.5% · 72 999 USD
Remaining due payment: 121 664 USD
14
1% · 1 947 USD
September 2026
Paid to the date: 38.5% · 74 945 USD
Remaining due payment: 119 718 USD
15
1% · 1 947 USD
October 2026
Paid to the date: 39.5% · 76 892 USD
Remaining due payment: 117 771 USD
Resale is available
16
1% · 1 947 USD
November 2026
Paid to the date: 40.5% · 78 839 USD
Remaining due payment: 115 824 USD
17
1% · 1 947 USD
December 2026
Paid to the date: 41.5% · 80 785 USD
Remaining due payment: 113 878 USD
18
1% · 1 947 USD
January 2027
Paid to the date: 42.5% · 82 732 USD
Remaining due payment: 111 931 USD
19
6.5% · 12 653 USD
February 2027
Paid to the date: 49% · 95 385 USD
Remaining due payment: 99 278 USD
20
1% · 1 947 USD
March 2027
Paid to the date: 50% · 97 331 USD
Remaining due payment: 97 331 USD
21
1% · 1 947 USD
April 2027
Paid to the date: 51% · 99 278 USD
Remaining due payment: 95 385 USD
22
1% · 1 947 USD
May 2027
Paid to the date: 52% · 101 225 USD
Remaining due payment: 93 438 USD
23
1% · 1 947 USD
June 2027
Paid to the date: 53% · 103 171 USD
Remaining due payment: 91 492 USD
24
1% · 1 947 USD
July 2027
Paid to the date: 54% · 105 118 USD
Remaining due payment: 89 545 USD
25
1% · 1 947 USD
August 2027
Paid to the date: 55% · 107 065 USD
Remaining due payment: 87 598 USD
26
1% · 1 947 USD
September 2027
Paid to the date: 56% · 109 011 USD
Remaining due payment: 85 652 USD
27
1% · 1 947 USD
October 2027
Paid to the date: 57% · 110 958 USD
Remaining due payment: 83 705 USD
28
1% · 1 947 USD
November 2027
Paid to the date: 58% · 112 905 USD
Remaining due payment: 81 758 USD
29
1% · 1 947 USD
December 2027
Paid to the date: 59% · 114 851 USD
Remaining due payment: 79 812 USD
30
1% · 1 947 USD
January 2028
Paid to the date: 60% · 116 798 USD
Remaining due payment: 77 865 USD
31
1% · 1 947 USD
February 2028
Paid to the date: 61% · 118 744 USD
Remaining due payment: 75 919 USD
32
1% · 1 947 USD
March 2028
Paid to the date: 62% · 120 691 USD
Remaining due payment: 73 972 USD
33
1% · 1 947 USD
April 2028
Paid to the date: 63% · 122 638 USD
Remaining due payment: 72 025 USD
34
1% · 1 947 USD
May 2028
Paid to the date: 64% · 124 584 USD
Remaining due payment: 70 079 USD
35
1% · 1 947 USD
June 2028
Paid to the date: 65% · 126 531 USD
Remaining due payment: 68 132 USD
36
1% · 1 947 USD
July 2028
Paid to the date: 66% · 128 478 USD
Remaining due payment: 66 185 USD
37
1% · 1 947 USD
August 2028
Paid to the date: 67% · 130 424 USD
Remaining due payment: 64 239 USD
38
1% · 1 947 USD
September 2028
Paid to the date: 68% · 132 371 USD
Remaining due payment: 62 292 USD
39
1% · 1 947 USD
October 2028
Paid to the date: 69% · 134 317 USD
Remaining due payment: 60 346 USD
40
1% · 1 947 USD
November 2028
Paid to the date: 70% · 136 264 USD
Remaining due payment: 58 399 USD
41
1% · 1 947 USD
December 2028
Paid to the date: 71% · 138 211 USD
Remaining due payment: 56 452 USD
42
1% · 1 947 USD
January 2029
Paid to the date: 72% · 140 157 USD
Remaining due payment: 54 506 USD
43
1% · 1 947 USD
February 2029
Paid to the date: 73% · 142 104 USD
Remaining due payment: 52 559 USD
44
1% · 1 947 USD
March 2029
Paid to the date: 74% · 144 051 USD
Remaining due payment: 50 612 USD
45
1% · 1 947 USD
April 2029
Paid to the date: 75% · 145 997 USD
Remaining due payment: 48 666 USD
46
0.5% · 973 USD
May 2029
Paid to the date: 75.5% · 146 971 USD
Remaining due payment: 47 692 USD
47
0.5% · 973 USD
June 2029
Paid to the date: 76% · 147 944 USD
Remaining due payment: 46 719 USD
48
0.5% · 973 USD
July 2029
Paid to the date: 76.5% · 148 917 USD
Remaining due payment: 45 746 USD
49
0.5% · 973 USD
August 2029
Paid to the date: 77% · 149 890 USD
Remaining due payment: 44 772 USD
50
0.5% · 973 USD
September 2029
Paid to the date: 77.5% · 150 864 USD
Remaining due payment: 43 799 USD
51
0.5% · 973 USD
October 2029
Paid to the date: 78% · 151 837 USD
Remaining due payment: 42 826 USD
52
0.5% · 973 USD
November 2029
Paid to the date: 78.5% · 152 810 USD
Remaining due payment: 41 853 USD
53
0.5% · 973 USD
December 2029
Paid to the date: 79% · 153 784 USD
Remaining due payment: 40 879 USD
54
0.5% · 973 USD
January 2030
Paid to the date: 79.5% · 154 757 USD
Remaining due payment: 39 906 USD
55
0.5% · 973 USD
February 2030
Paid to the date: 80% · 155 730 USD
Remaining due payment: 38 933 USD
56
0.5% · 973 USD
March 2030
Paid to the date: 80.5% · 156 704 USD
Remaining due payment: 37 959 USD
57
0.5% · 973 USD
April 2030
Paid to the date: 81% · 157 677 USD
Remaining due payment: 36 986 USD
58
0.5% · 973 USD
May 2030
Paid to the date: 81.5% · 158 650 USD
Remaining due payment: 36 013 USD
59
0.5% · 973 USD
June 2030
Paid to the date: 82% · 159 624 USD
Remaining due payment: 35 039 USD
60
0.5% · 973 USD
July 2030
Paid to the date: 82.5% · 160 597 USD
Remaining due payment: 34 066 USD
61
0.5% · 973 USD
August 2030
Paid to the date: 83% · 161 570 USD
Remaining due payment: 33 093 USD
62
0.5% · 973 USD
September 2030
Paid to the date: 83.5% · 162 544 USD
Remaining due payment: 32 119 USD
63
0.5% · 973 USD
October 2030
Paid to the date: 84% · 163 517 USD
Remaining due payment: 31 146 USD
64
0.5% · 973 USD
November 2030
Paid to the date: 84.5% · 164 490 USD
Remaining due payment: 30 173 USD
65
0.5% · 973 USD
December 2030
Paid to the date: 85% · 165 464 USD
Remaining due payment: 29 199 USD
66
0.5% · 973 USD
January 2031
Paid to the date: 85.5% · 166 437 USD
Remaining due payment: 28 226 USD
67
0.5% · 973 USD
February 2031
Paid to the date: 86% · 167 410 USD
Remaining due payment: 27 253 USD
68
0.5% · 973 USD
March 2031
Paid to the date: 86.5% · 168 383 USD
Remaining due payment: 26 280 USD
69
0.5% · 973 USD
April 2031
Paid to the date: 87% · 169 357 USD
Remaining due payment: 25 306 USD
70
0.5% · 973 USD
May 2031
Paid to the date: 87.5% · 170 330 USD
Remaining due payment: 24 333 USD
71
0.5% · 973 USD
June 2031
Paid to the date: 88% · 171 303 USD
Remaining due payment: 23 360 USD
72
0.5% · 973 USD
July 2031
Paid to the date: 88.5% · 172 277 USD
Remaining due payment: 22 386 USD
73
0.5% · 973 USD
August 2031
Paid to the date: 89% · 173 250 USD
Remaining due payment: 21 413 USD
74
0.5% · 973 USD
September 2031
Paid to the date: 89.5% · 174 223 USD
Remaining due payment: 20 440 USD
75
0.5% · 973 USD
October 2031
Paid to the date: 90% · 175 197 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
November 2031
Paid to the date: 90.5% · 176 170 USD
Remaining due payment: 18 493 USD
77
0.5% · 973 USD
December 2031
Paid to the date: 91% · 177 143 USD
Remaining due payment: 17 520 USD
78
0.5% · 973 USD
January 2032
Paid to the date: 91.5% · 178 117 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
February 2032
Paid to the date: 92% · 179 090 USD
Remaining due payment: 15 573 USD
80
0.5% · 973 USD
March 2032
Paid to the date: 92.5% · 180 063 USD
Remaining due payment: 14 600 USD
81
0.5% · 973 USD
April 2032
Paid to the date: 93% · 181 037 USD
Remaining due payment: 13 626 USD
82
0.5% · 973 USD
May 2032
Paid to the date: 93.5% · 182 010 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
June 2032
Paid to the date: 94% · 182 983 USD
Remaining due payment: 11 680 USD
84
0.5% · 973 USD
July 2032
Paid to the date: 94.5% · 183 957 USD
Remaining due payment: 10 706 USD
85
0.5% · 973 USD
August 2032
Paid to the date: 95% · 184 930 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
September 2032
Paid to the date: 95.5% · 185 903 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
October 2032
Paid to the date: 96% · 186 876 USD
Remaining due payment: 7 787 USD
88
0.5% · 973 USD
November 2032
Paid to the date: 96.5% · 187 850 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
December 2032
Paid to the date: 97% · 188 823 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
January 2033
Paid to the date: 97.5% · 189 796 USD
Remaining due payment: 4 867 USD
91
0.5% · 973 USD
February 2033
Paid to the date: 98% · 190 770 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
March 2033
Paid to the date: 98.5% · 191 743 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
April 2033
Paid to the date: 99% · 192 716 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
May 2033
Paid to the date: 99.5% · 193 690 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
June 2033
Paid to the date: 100% · 194 663 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use