'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-9ccc458b8 - Samana Lake Views - SAMANA
Unit type:
Price:715000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 932 USD
At reservation · November 2025
Paid to the date: 20% · 38 932 USD
Remaining due payment: 155 729 USD
2
1% · 1 947 USD
December 2025
Paid to the date: 21% · 40 879 USD
Remaining due payment: 153 783 USD
3
1% · 1 947 USD
January 2026
Paid to the date: 22% · 42 826 USD
Remaining due payment: 151 836 USD
4
1% · 1 947 USD
February 2026
Paid to the date: 23% · 44 772 USD
Remaining due payment: 149 889 USD
5
1% · 1 947 USD
March 2026
Paid to the date: 24% · 46 719 USD
Remaining due payment: 147 943 USD
6
1% · 1 947 USD
April 2026
Paid to the date: 25% · 48 665 USD
Remaining due payment: 145 996 USD
7
1% · 1 947 USD
May 2026
Paid to the date: 26% · 50 612 USD
Remaining due payment: 144 050 USD
8
1% · 1 947 USD
June 2026
Paid to the date: 27% · 52 559 USD
Remaining due payment: 142 103 USD
9
1% · 1 947 USD
July 2026
Paid to the date: 28% · 54 505 USD
Remaining due payment: 140 156 USD
10
1% · 1 947 USD
August 2026
Paid to the date: 29% · 56 452 USD
Remaining due payment: 138 210 USD
11
1% · 1 947 USD
September 2026
Paid to the date: 30% · 58 398 USD
Remaining due payment: 136 263 USD
12
1% · 1 947 USD
October 2026
Paid to the date: 31% · 60 345 USD
Remaining due payment: 134 316 USD
13
6.5% · 12 653 USD
November 2026
Paid to the date: 37.5% · 72 998 USD
Remaining due payment: 121 663 USD
14
1% · 1 947 USD
December 2026
Paid to the date: 38.5% · 74 945 USD
Remaining due payment: 119 717 USD
15
1% · 1 947 USD
January 2027
Paid to the date: 39.5% · 76 891 USD
Remaining due payment: 117 770 USD
Resale is available
16
1% · 1 947 USD
February 2027
Paid to the date: 40.5% · 78 838 USD
Remaining due payment: 115 824 USD
17
1% · 1 947 USD
March 2027
Paid to the date: 41.5% · 80 785 USD
Remaining due payment: 113 877 USD
18
1% · 1 947 USD
April 2027
Paid to the date: 42.5% · 82 731 USD
Remaining due payment: 111 930 USD
19
6.5% · 12 653 USD
May 2027
Paid to the date: 49% · 95 384 USD
Remaining due payment: 99 277 USD
20
1% · 1 947 USD
June 2027
Paid to the date: 50% · 97 331 USD
Remaining due payment: 97 331 USD
21
1% · 1 947 USD
July 2027
Paid to the date: 51% · 99 277 USD
Remaining due payment: 95 384 USD
22
1% · 1 947 USD
August 2027
Paid to the date: 52% · 101 224 USD
Remaining due payment: 93 438 USD
23
1% · 1 947 USD
September 2027
Paid to the date: 53% · 103 171 USD
Remaining due payment: 91 491 USD
24
1% · 1 947 USD
October 2027
Paid to the date: 54% · 105 117 USD
Remaining due payment: 89 544 USD
25
1% · 1 947 USD
November 2027
Paid to the date: 55% · 107 064 USD
Remaining due payment: 87 598 USD
26
1% · 1 947 USD
December 2027
Paid to the date: 56% · 109 010 USD
Remaining due payment: 85 651 USD
27
1% · 1 947 USD
January 2028
Paid to the date: 57% · 110 957 USD
Remaining due payment: 83 704 USD
28
1% · 1 947 USD
February 2028
Paid to the date: 58% · 112 904 USD
Remaining due payment: 81 758 USD
29
1% · 1 947 USD
March 2028
Paid to the date: 59% · 114 850 USD
Remaining due payment: 79 811 USD
30
1% · 1 947 USD
April 2028
Paid to the date: 60% · 116 797 USD
Remaining due payment: 77 865 USD
31
1% · 1 947 USD
May 2028
Paid to the date: 61% · 118 744 USD
Remaining due payment: 75 918 USD
32
1% · 1 947 USD
June 2028
Paid to the date: 62% · 120 690 USD
Remaining due payment: 73 971 USD
33
1% · 1 947 USD
July 2028
Paid to the date: 63% · 122 637 USD
Remaining due payment: 72 025 USD
34
1% · 1 947 USD
August 2028
Paid to the date: 64% · 124 583 USD
Remaining due payment: 70 078 USD
35
1% · 1 947 USD
September 2028
Paid to the date: 65% · 126 530 USD
Remaining due payment: 68 132 USD
36
1% · 1 947 USD
October 2028
Paid to the date: 66% · 128 477 USD
Remaining due payment: 66 185 USD
37
1% · 1 947 USD
November 2028
Paid to the date: 67% · 130 423 USD
Remaining due payment: 64 238 USD
38
1% · 1 947 USD
December 2028
Paid to the date: 68% · 132 370 USD
Remaining due payment: 62 292 USD
39
1% · 1 947 USD
January 2029
Paid to the date: 69% · 134 316 USD
Remaining due payment: 60 345 USD
40
1% · 1 947 USD
February 2029
Paid to the date: 70% · 136 263 USD
Remaining due payment: 58 398 USD
41
1% · 1 947 USD
March 2029
Paid to the date: 71% · 138 210 USD
Remaining due payment: 56 452 USD
42
1% · 1 947 USD
April 2029
Paid to the date: 72% · 140 156 USD
Remaining due payment: 54 505 USD
43
1% · 1 947 USD
May 2029
Paid to the date: 73% · 142 103 USD
Remaining due payment: 52 559 USD
44
1% · 1 947 USD
June 2029
Paid to the date: 74% · 144 050 USD
Remaining due payment: 50 612 USD
45
1% · 1 947 USD
July 2029
Paid to the date: 75% · 145 996 USD
Remaining due payment: 48 665 USD
46
0.5% · 973 USD
August 2029
Paid to the date: 75.5% · 146 969 USD
Remaining due payment: 47 692 USD
47
0.5% · 973 USD
September 2029
Paid to the date: 76% · 147 943 USD
Remaining due payment: 46 719 USD
48
0.5% · 973 USD
October 2029
Paid to the date: 76.5% · 148 916 USD
Remaining due payment: 45 745 USD
49
0.5% · 973 USD
November 2029
Paid to the date: 77% · 149 889 USD
Remaining due payment: 44 772 USD
50
0.5% · 973 USD
December 2029
Paid to the date: 77.5% · 150 863 USD
Remaining due payment: 43 799 USD
51
0.5% · 973 USD
January 2030
Paid to the date: 78% · 151 836 USD
Remaining due payment: 42 826 USD
52
0.5% · 973 USD
February 2030
Paid to the date: 78.5% · 152 809 USD
Remaining due payment: 41 852 USD
53
0.5% · 973 USD
March 2030
Paid to the date: 79% · 153 783 USD
Remaining due payment: 40 879 USD
54
0.5% · 973 USD
April 2030
Paid to the date: 79.5% · 154 756 USD
Remaining due payment: 39 906 USD
55
0.5% · 973 USD
May 2030
Paid to the date: 80% · 155 729 USD
Remaining due payment: 38 932 USD
56
0.5% · 973 USD
June 2030
Paid to the date: 80.5% · 156 703 USD
Remaining due payment: 37 959 USD
57
0.5% · 973 USD
July 2030
Paid to the date: 81% · 157 676 USD
Remaining due payment: 36 986 USD
58
0.5% · 973 USD
August 2030
Paid to the date: 81.5% · 158 649 USD
Remaining due payment: 36 012 USD
59
0.5% · 973 USD
September 2030
Paid to the date: 82% · 159 622 USD
Remaining due payment: 35 039 USD
60
0.5% · 973 USD
October 2030
Paid to the date: 82.5% · 160 596 USD
Remaining due payment: 34 066 USD
61
0.5% · 973 USD
November 2030
Paid to the date: 83% · 161 569 USD
Remaining due payment: 33 092 USD
62
0.5% · 973 USD
December 2030
Paid to the date: 83.5% · 162 542 USD
Remaining due payment: 32 119 USD
63
0.5% · 973 USD
January 2031
Paid to the date: 84% · 163 516 USD
Remaining due payment: 31 146 USD
64
0.5% · 973 USD
February 2031
Paid to the date: 84.5% · 164 489 USD
Remaining due payment: 30 173 USD
65
0.5% · 973 USD
March 2031
Paid to the date: 85% · 165 462 USD
Remaining due payment: 29 199 USD
66
0.5% · 973 USD
April 2031
Paid to the date: 85.5% · 166 436 USD
Remaining due payment: 28 226 USD
67
0.5% · 973 USD
May 2031
Paid to the date: 86% · 167 409 USD
Remaining due payment: 27 253 USD
68
0.5% · 973 USD
June 2031
Paid to the date: 86.5% · 168 382 USD
Remaining due payment: 26 279 USD
69
0.5% · 973 USD
July 2031
Paid to the date: 87% · 169 356 USD
Remaining due payment: 25 306 USD
70
0.5% · 973 USD
August 2031
Paid to the date: 87.5% · 170 329 USD
Remaining due payment: 24 333 USD
71
0.5% · 973 USD
September 2031
Paid to the date: 88% · 171 302 USD
Remaining due payment: 23 359 USD
72
0.5% · 973 USD
October 2031
Paid to the date: 88.5% · 172 275 USD
Remaining due payment: 22 386 USD
73
0.5% · 973 USD
November 2031
Paid to the date: 89% · 173 249 USD
Remaining due payment: 21 413 USD
74
0.5% · 973 USD
December 2031
Paid to the date: 89.5% · 174 222 USD
Remaining due payment: 20 439 USD
75
0.5% · 973 USD
January 2032
Paid to the date: 90% · 175 195 USD
Remaining due payment: 19 466 USD
76
0.5% · 973 USD
February 2032
Paid to the date: 90.5% · 176 169 USD
Remaining due payment: 18 493 USD
77
0.5% · 973 USD
March 2032
Paid to the date: 91% · 177 142 USD
Remaining due payment: 17 520 USD
78
0.5% · 973 USD
April 2032
Paid to the date: 91.5% · 178 115 USD
Remaining due payment: 16 546 USD
79
0.5% · 973 USD
May 2032
Paid to the date: 92% · 179 089 USD
Remaining due payment: 15 573 USD
80
0.5% · 973 USD
June 2032
Paid to the date: 92.5% · 180 062 USD
Remaining due payment: 14 600 USD
81
0.5% · 973 USD
July 2032
Paid to the date: 93% · 181 035 USD
Remaining due payment: 13 626 USD
82
0.5% · 973 USD
August 2032
Paid to the date: 93.5% · 182 009 USD
Remaining due payment: 12 653 USD
83
0.5% · 973 USD
September 2032
Paid to the date: 94% · 182 982 USD
Remaining due payment: 11 680 USD
84
0.5% · 973 USD
October 2032
Paid to the date: 94.5% · 183 955 USD
Remaining due payment: 10 706 USD
85
0.5% · 973 USD
November 2032
Paid to the date: 95% · 184 928 USD
Remaining due payment: 9 733 USD
86
0.5% · 973 USD
December 2032
Paid to the date: 95.5% · 185 902 USD
Remaining due payment: 8 760 USD
87
0.5% · 973 USD
January 2033
Paid to the date: 96% · 186 875 USD
Remaining due payment: 7 786 USD
88
0.5% · 973 USD
February 2033
Paid to the date: 96.5% · 187 848 USD
Remaining due payment: 6 813 USD
89
0.5% · 973 USD
March 2033
Paid to the date: 97% · 188 822 USD
Remaining due payment: 5 840 USD
90
0.5% · 973 USD
April 2033
Paid to the date: 97.5% · 189 795 USD
Remaining due payment: 4 867 USD
91
0.5% · 973 USD
May 2033
Paid to the date: 98% · 190 768 USD
Remaining due payment: 3 893 USD
92
0.5% · 973 USD
June 2033
Paid to the date: 98.5% · 191 742 USD
Remaining due payment: 2 920 USD
93
0.5% · 973 USD
July 2033
Paid to the date: 99% · 192 715 USD
Remaining due payment: 1 947 USD
94
0.5% · 973 USD
August 2033
Paid to the date: 99.5% · 193 688 USD
Remaining due payment: 973 USD
95
0.5% · 973 USD
September 2033
Paid to the date: 100% · 194 662 USD
Remaining due payment: 0.0000 USD