Contact via WhatsApp

About

EX-a19371c7c - Samana Lake Views - SAMANA

Unit type:
Price: 679777.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 015 USD
At reservation · August 2025
Paid to the date: 20% · 37 015 USD
Remaining due payment: 148 059 USD
2
1% · 1 851 USD
September 2025
Paid to the date: 21% · 38 865 USD
Remaining due payment: 146 208 USD
3
1% · 1 851 USD
October 2025
Paid to the date: 22% · 40 716 USD
Remaining due payment: 144 357 USD
4
1% · 1 851 USD
November 2025
Paid to the date: 23% · 42 567 USD
Remaining due payment: 142 506 USD
5
1% · 1 851 USD
December 2025
Paid to the date: 24% · 44 418 USD
Remaining due payment: 140 656 USD
6
1% · 1 851 USD
January 2026
Paid to the date: 25% · 46 268 USD
Remaining due payment: 138 805 USD
7
1% · 1 851 USD
February 2026
Paid to the date: 26% · 48 119 USD
Remaining due payment: 136 954 USD
8
1% · 1 851 USD
March 2026
Paid to the date: 27% · 49 970 USD
Remaining due payment: 135 104 USD
9
1% · 1 851 USD
April 2026
Paid to the date: 28% · 51 821 USD
Remaining due payment: 133 253 USD
10
1% · 1 851 USD
May 2026
Paid to the date: 29% · 53 671 USD
Remaining due payment: 131 402 USD
11
1% · 1 851 USD
June 2026
Paid to the date: 30% · 55 522 USD
Remaining due payment: 129 551 USD
12
1% · 1 851 USD
July 2026
Paid to the date: 31% · 57 373 USD
Remaining due payment: 127 701 USD
13
6.5% · 12 030 USD
August 2026
Paid to the date: 37.5% · 69 402 USD
Remaining due payment: 115 671 USD
14
1% · 1 851 USD
September 2026
Paid to the date: 38.5% · 71 253 USD
Remaining due payment: 113 820 USD
15
1% · 1 851 USD
October 2026
Paid to the date: 39.5% · 73 104 USD
Remaining due payment: 111 969 USD
Resale is available
16
1% · 1 851 USD
November 2026
Paid to the date: 40.5% · 74 955 USD
Remaining due payment: 110 119 USD
17
1% · 1 851 USD
December 2026
Paid to the date: 41.5% · 76 805 USD
Remaining due payment: 108 268 USD
18
1% · 1 851 USD
January 2027
Paid to the date: 42.5% · 78 656 USD
Remaining due payment: 106 417 USD
19
6.5% · 12 030 USD
February 2027
Paid to the date: 49% · 90 686 USD
Remaining due payment: 94 387 USD
20
1% · 1 851 USD
March 2027
Paid to the date: 50% · 92 537 USD
Remaining due payment: 92 537 USD
21
1% · 1 851 USD
April 2027
Paid to the date: 51% · 94 387 USD
Remaining due payment: 90 686 USD
22
1% · 1 851 USD
May 2027
Paid to the date: 52% · 96 238 USD
Remaining due payment: 88 835 USD
23
1% · 1 851 USD
June 2027
Paid to the date: 53% · 98 089 USD
Remaining due payment: 86 984 USD
24
1% · 1 851 USD
July 2027
Paid to the date: 54% · 99 940 USD
Remaining due payment: 85 134 USD
25
1% · 1 851 USD
August 2027
Paid to the date: 55% · 101 790 USD
Remaining due payment: 83 283 USD
26
1% · 1 851 USD
September 2027
Paid to the date: 56% · 103 641 USD
Remaining due payment: 81 432 USD
27
1% · 1 851 USD
October 2027
Paid to the date: 57% · 105 492 USD
Remaining due payment: 79 582 USD
28
1% · 1 851 USD
November 2027
Paid to the date: 58% · 107 343 USD
Remaining due payment: 77 731 USD
29
1% · 1 851 USD
December 2027
Paid to the date: 59% · 109 193 USD
Remaining due payment: 75 880 USD
30
1% · 1 851 USD
January 2028
Paid to the date: 60% · 111 044 USD
Remaining due payment: 74 029 USD
31
1% · 1 851 USD
February 2028
Paid to the date: 61% · 112 895 USD
Remaining due payment: 72 179 USD
32
1% · 1 851 USD
March 2028
Paid to the date: 62% · 114 745 USD
Remaining due payment: 70 328 USD
33
1% · 1 851 USD
April 2028
Paid to the date: 63% · 116 596 USD
Remaining due payment: 68 477 USD
34
1% · 1 851 USD
May 2028
Paid to the date: 64% · 118 447 USD
Remaining due payment: 66 626 USD
35
1% · 1 851 USD
June 2028
Paid to the date: 65% · 120 298 USD
Remaining due payment: 64 776 USD
36
1% · 1 851 USD
July 2028
Paid to the date: 66% · 122 148 USD
Remaining due payment: 62 925 USD
37
1% · 1 851 USD
August 2028
Paid to the date: 67% · 123 999 USD
Remaining due payment: 61 074 USD
38
1% · 1 851 USD
September 2028
Paid to the date: 68% · 125 850 USD
Remaining due payment: 59 223 USD
39
1% · 1 851 USD
October 2028
Paid to the date: 69% · 127 701 USD
Remaining due payment: 57 373 USD
40
1% · 1 851 USD
November 2028
Paid to the date: 70% · 129 551 USD
Remaining due payment: 55 522 USD
41
1% · 1 851 USD
December 2028
Paid to the date: 71% · 131 402 USD
Remaining due payment: 53 671 USD
42
1% · 1 851 USD
January 2029
Paid to the date: 72% · 133 253 USD
Remaining due payment: 51 821 USD
43
1% · 1 851 USD
February 2029
Paid to the date: 73% · 135 104 USD
Remaining due payment: 49 970 USD
44
1% · 1 851 USD
March 2029
Paid to the date: 74% · 136 954 USD
Remaining due payment: 48 119 USD
45
1% · 1 851 USD
April 2029
Paid to the date: 75% · 138 805 USD
Remaining due payment: 46 268 USD
46
0.5% · 925 USD
May 2029
Paid to the date: 75.5% · 139 730 USD
Remaining due payment: 45 343 USD
47
0.5% · 925 USD
June 2029
Paid to the date: 76% · 140 656 USD
Remaining due payment: 44 418 USD
48
0.5% · 925 USD
July 2029
Paid to the date: 76.5% · 141 581 USD
Remaining due payment: 43 492 USD
49
0.5% · 925 USD
August 2029
Paid to the date: 77% · 142 506 USD
Remaining due payment: 42 567 USD
50
0.5% · 925 USD
September 2029
Paid to the date: 77.5% · 143 432 USD
Remaining due payment: 41 641 USD
51
0.5% · 925 USD
October 2029
Paid to the date: 78% · 144 357 USD
Remaining due payment: 40 716 USD
52
0.5% · 925 USD
November 2029
Paid to the date: 78.5% · 145 283 USD
Remaining due payment: 39 791 USD
53
0.5% · 925 USD
December 2029
Paid to the date: 79% · 146 208 USD
Remaining due payment: 38 865 USD
54
0.5% · 925 USD
January 2030
Paid to the date: 79.5% · 147 133 USD
Remaining due payment: 37 940 USD
55
0.5% · 925 USD
February 2030
Paid to the date: 80% · 148 059 USD
Remaining due payment: 37 015 USD
56
0.5% · 925 USD
March 2030
Paid to the date: 80.5% · 148 984 USD
Remaining due payment: 36 089 USD
57
0.5% · 925 USD
April 2030
Paid to the date: 81% · 149 909 USD
Remaining due payment: 35 164 USD
58
0.5% · 925 USD
May 2030
Paid to the date: 81.5% · 150 835 USD
Remaining due payment: 34 239 USD
59
0.5% · 925 USD
June 2030
Paid to the date: 82% · 151 760 USD
Remaining due payment: 33 313 USD
60
0.5% · 925 USD
July 2030
Paid to the date: 82.5% · 152 685 USD
Remaining due payment: 32 388 USD
61
0.5% · 925 USD
August 2030
Paid to the date: 83% · 153 611 USD
Remaining due payment: 31 462 USD
62
0.5% · 925 USD
September 2030
Paid to the date: 83.5% · 154 536 USD
Remaining due payment: 30 537 USD
63
0.5% · 925 USD
October 2030
Paid to the date: 84% · 155 462 USD
Remaining due payment: 29 612 USD
64
0.5% · 925 USD
November 2030
Paid to the date: 84.5% · 156 387 USD
Remaining due payment: 28 686 USD
65
0.5% · 925 USD
December 2030
Paid to the date: 85% · 157 312 USD
Remaining due payment: 27 761 USD
66
0.5% · 925 USD
January 2031
Paid to the date: 85.5% · 158 238 USD
Remaining due payment: 26 836 USD
67
0.5% · 925 USD
February 2031
Paid to the date: 86% · 159 163 USD
Remaining due payment: 25 910 USD
68
0.5% · 925 USD
March 2031
Paid to the date: 86.5% · 160 088 USD
Remaining due payment: 24 985 USD
69
0.5% · 925 USD
April 2031
Paid to the date: 87% · 161 014 USD
Remaining due payment: 24 060 USD
70
0.5% · 925 USD
May 2031
Paid to the date: 87.5% · 161 939 USD
Remaining due payment: 23 134 USD
71
0.5% · 925 USD
June 2031
Paid to the date: 88% · 162 865 USD
Remaining due payment: 22 209 USD
72
0.5% · 925 USD
July 2031
Paid to the date: 88.5% · 163 790 USD
Remaining due payment: 21 283 USD
73
0.5% · 925 USD
August 2031
Paid to the date: 89% · 164 715 USD
Remaining due payment: 20 358 USD
74
0.5% · 925 USD
September 2031
Paid to the date: 89.5% · 165 641 USD
Remaining due payment: 19 433 USD
75
0.5% · 925 USD
October 2031
Paid to the date: 90% · 166 566 USD
Remaining due payment: 18 507 USD
76
0.5% · 925 USD
November 2031
Paid to the date: 90.5% · 167 491 USD
Remaining due payment: 17 582 USD
77
0.5% · 925 USD
December 2031
Paid to the date: 91% · 168 417 USD
Remaining due payment: 16 657 USD
78
0.5% · 925 USD
January 2032
Paid to the date: 91.5% · 169 342 USD
Remaining due payment: 15 731 USD
79
0.5% · 925 USD
February 2032
Paid to the date: 92% · 170 267 USD
Remaining due payment: 14 806 USD
80
0.5% · 925 USD
March 2032
Paid to the date: 92.5% · 171 193 USD
Remaining due payment: 13 881 USD
81
0.5% · 925 USD
April 2032
Paid to the date: 93% · 172 118 USD
Remaining due payment: 12 955 USD
82
0.5% · 925 USD
May 2032
Paid to the date: 93.5% · 173 044 USD
Remaining due payment: 12 030 USD
83
0.5% · 925 USD
June 2032
Paid to the date: 94% · 173 969 USD
Remaining due payment: 11 104 USD
84
0.5% · 925 USD
July 2032
Paid to the date: 94.5% · 174 894 USD
Remaining due payment: 10 179 USD
85
0.5% · 925 USD
August 2032
Paid to the date: 95% · 175 820 USD
Remaining due payment: 9 254 USD
86
0.5% · 925 USD
September 2032
Paid to the date: 95.5% · 176 745 USD
Remaining due payment: 8 328 USD
87
0.5% · 925 USD
October 2032
Paid to the date: 96% · 177 670 USD
Remaining due payment: 7 403 USD
88
0.5% · 925 USD
November 2032
Paid to the date: 96.5% · 178 596 USD
Remaining due payment: 6 478 USD
89
0.5% · 925 USD
December 2032
Paid to the date: 97% · 179 521 USD
Remaining due payment: 5 552 USD
90
0.5% · 925 USD
January 2033
Paid to the date: 97.5% · 180 446 USD
Remaining due payment: 4 627 USD
91
0.5% · 925 USD
February 2033
Paid to the date: 98% · 181 372 USD
Remaining due payment: 3 701 USD
92
0.5% · 925 USD
March 2033
Paid to the date: 98.5% · 182 297 USD
Remaining due payment: 2 776 USD
93
0.5% · 925 USD
April 2033
Paid to the date: 99% · 183 223 USD
Remaining due payment: 1 851 USD
94
0.5% · 925 USD
May 2033
Paid to the date: 99.5% · 184 148 USD
Remaining due payment: 925 USD
95
0.5% · 925 USD
June 2033
Paid to the date: 100% · 185 073 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use