Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-a19371c7c - Samana Lake Views - SAMANA

Unit type:
Price: 679777.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 014 USD
At reservation · July 2025
Paid to the date: 20% · 37 014 USD
Remaining due payment: 148 054 USD
2
1% · 1 851 USD
August 2025
Paid to the date: 21% · 38 864 USD
Remaining due payment: 146 204 USD
3
1% · 1 851 USD
September 2025
Paid to the date: 22% · 40 715 USD
Remaining due payment: 144 353 USD
4
1% · 1 851 USD
October 2025
Paid to the date: 23% · 42 566 USD
Remaining due payment: 142 502 USD
5
1% · 1 851 USD
November 2025
Paid to the date: 24% · 44 416 USD
Remaining due payment: 140 652 USD
6
1% · 1 851 USD
December 2025
Paid to the date: 25% · 46 267 USD
Remaining due payment: 138 801 USD
7
1% · 1 851 USD
January 2026
Paid to the date: 26% · 48 118 USD
Remaining due payment: 136 950 USD
8
1% · 1 851 USD
February 2026
Paid to the date: 27% · 49 968 USD
Remaining due payment: 135 100 USD
9
1% · 1 851 USD
March 2026
Paid to the date: 28% · 51 819 USD
Remaining due payment: 133 249 USD
10
1% · 1 851 USD
April 2026
Paid to the date: 29% · 53 670 USD
Remaining due payment: 131 398 USD
11
1% · 1 851 USD
May 2026
Paid to the date: 30% · 55 520 USD
Remaining due payment: 129 548 USD
12
1% · 1 851 USD
June 2026
Paid to the date: 31% · 57 371 USD
Remaining due payment: 127 697 USD
13
6.5% · 12 029 USD
July 2026
Paid to the date: 37.5% · 69 401 USD
Remaining due payment: 115 668 USD
14
1% · 1 851 USD
August 2026
Paid to the date: 38.5% · 71 251 USD
Remaining due payment: 113 817 USD
15
1% · 1 851 USD
September 2026
Paid to the date: 39.5% · 73 102 USD
Remaining due payment: 111 966 USD
Resale is available
16
1% · 1 851 USD
October 2026
Paid to the date: 40.5% · 74 953 USD
Remaining due payment: 110 115 USD
17
1% · 1 851 USD
November 2026
Paid to the date: 41.5% · 76 803 USD
Remaining due payment: 108 265 USD
18
1% · 1 851 USD
December 2026
Paid to the date: 42.5% · 78 654 USD
Remaining due payment: 106 414 USD
19
6.5% · 12 029 USD
January 2027
Paid to the date: 49% · 90 683 USD
Remaining due payment: 94 385 USD
20
1% · 1 851 USD
February 2027
Paid to the date: 50% · 92 534 USD
Remaining due payment: 92 534 USD
21
1% · 1 851 USD
March 2027
Paid to the date: 51% · 94 385 USD
Remaining due payment: 90 683 USD
22
1% · 1 851 USD
April 2027
Paid to the date: 52% · 96 235 USD
Remaining due payment: 88 833 USD
23
1% · 1 851 USD
May 2027
Paid to the date: 53% · 98 086 USD
Remaining due payment: 86 982 USD
24
1% · 1 851 USD
June 2027
Paid to the date: 54% · 99 937 USD
Remaining due payment: 85 131 USD
25
1% · 1 851 USD
July 2027
Paid to the date: 55% · 101 787 USD
Remaining due payment: 83 281 USD
26
1% · 1 851 USD
August 2027
Paid to the date: 56% · 103 638 USD
Remaining due payment: 81 430 USD
27
1% · 1 851 USD
September 2027
Paid to the date: 57% · 105 489 USD
Remaining due payment: 79 579 USD
28
1% · 1 851 USD
October 2027
Paid to the date: 58% · 107 339 USD
Remaining due payment: 77 729 USD
29
1% · 1 851 USD
November 2027
Paid to the date: 59% · 109 190 USD
Remaining due payment: 75 878 USD
30
1% · 1 851 USD
December 2027
Paid to the date: 60% · 111 041 USD
Remaining due payment: 74 027 USD
31
1% · 1 851 USD
January 2028
Paid to the date: 61% · 112 891 USD
Remaining due payment: 72 177 USD
32
1% · 1 851 USD
February 2028
Paid to the date: 62% · 114 742 USD
Remaining due payment: 70 326 USD
33
1% · 1 851 USD
March 2028
Paid to the date: 63% · 116 593 USD
Remaining due payment: 68 475 USD
34
1% · 1 851 USD
April 2028
Paid to the date: 64% · 118 444 USD
Remaining due payment: 66 624 USD
35
1% · 1 851 USD
May 2028
Paid to the date: 65% · 120 294 USD
Remaining due payment: 64 774 USD
36
1% · 1 851 USD
June 2028
Paid to the date: 66% · 122 145 USD
Remaining due payment: 62 923 USD
37
1% · 1 851 USD
July 2028
Paid to the date: 67% · 123 996 USD
Remaining due payment: 61 072 USD
38
1% · 1 851 USD
August 2028
Paid to the date: 68% · 125 846 USD
Remaining due payment: 59 222 USD
39
1% · 1 851 USD
September 2028
Paid to the date: 69% · 127 697 USD
Remaining due payment: 57 371 USD
40
1% · 1 851 USD
October 2028
Paid to the date: 70% · 129 548 USD
Remaining due payment: 55 520 USD
41
1% · 1 851 USD
November 2028
Paid to the date: 71% · 131 398 USD
Remaining due payment: 53 670 USD
42
1% · 1 851 USD
December 2028
Paid to the date: 72% · 133 249 USD
Remaining due payment: 51 819 USD
43
1% · 1 851 USD
January 2029
Paid to the date: 73% · 135 100 USD
Remaining due payment: 49 968 USD
44
1% · 1 851 USD
February 2029
Paid to the date: 74% · 136 950 USD
Remaining due payment: 48 118 USD
45
1% · 1 851 USD
March 2029
Paid to the date: 75% · 138 801 USD
Remaining due payment: 46 267 USD
46
0.5% · 925 USD
April 2029
Paid to the date: 75.5% · 139 726 USD
Remaining due payment: 45 342 USD
47
0.5% · 925 USD
May 2029
Paid to the date: 76% · 140 652 USD
Remaining due payment: 44 416 USD
48
0.5% · 925 USD
June 2029
Paid to the date: 76.5% · 141 577 USD
Remaining due payment: 43 491 USD
49
0.5% · 925 USD
July 2029
Paid to the date: 77% · 142 502 USD
Remaining due payment: 42 566 USD
50
0.5% · 925 USD
August 2029
Paid to the date: 77.5% · 143 428 USD
Remaining due payment: 41 640 USD
51
0.5% · 925 USD
September 2029
Paid to the date: 78% · 144 353 USD
Remaining due payment: 40 715 USD
52
0.5% · 925 USD
October 2029
Paid to the date: 78.5% · 145 278 USD
Remaining due payment: 39 790 USD
53
0.5% · 925 USD
November 2029
Paid to the date: 79% · 146 204 USD
Remaining due payment: 38 864 USD
54
0.5% · 925 USD
December 2029
Paid to the date: 79.5% · 147 129 USD
Remaining due payment: 37 939 USD
55
0.5% · 925 USD
January 2030
Paid to the date: 80% · 148 054 USD
Remaining due payment: 37 014 USD
56
0.5% · 925 USD
February 2030
Paid to the date: 80.5% · 148 980 USD
Remaining due payment: 36 088 USD
57
0.5% · 925 USD
March 2030
Paid to the date: 81% · 149 905 USD
Remaining due payment: 35 163 USD
58
0.5% · 925 USD
April 2030
Paid to the date: 81.5% · 150 830 USD
Remaining due payment: 34 238 USD
59
0.5% · 925 USD
May 2030
Paid to the date: 82% · 151 756 USD
Remaining due payment: 33 312 USD
60
0.5% · 925 USD
June 2030
Paid to the date: 82.5% · 152 681 USD
Remaining due payment: 32 387 USD
61
0.5% · 925 USD
July 2030
Paid to the date: 83% · 153 606 USD
Remaining due payment: 31 462 USD
62
0.5% · 925 USD
August 2030
Paid to the date: 83.5% · 154 532 USD
Remaining due payment: 30 536 USD
63
0.5% · 925 USD
September 2030
Paid to the date: 84% · 155 457 USD
Remaining due payment: 29 611 USD
64
0.5% · 925 USD
October 2030
Paid to the date: 84.5% · 156 382 USD
Remaining due payment: 28 686 USD
65
0.5% · 925 USD
November 2030
Paid to the date: 85% · 157 308 USD
Remaining due payment: 27 760 USD
66
0.5% · 925 USD
December 2030
Paid to the date: 85.5% · 158 233 USD
Remaining due payment: 26 835 USD
67
0.5% · 925 USD
January 2031
Paid to the date: 86% · 159 158 USD
Remaining due payment: 25 910 USD
68
0.5% · 925 USD
February 2031
Paid to the date: 86.5% · 160 084 USD
Remaining due payment: 24 984 USD
69
0.5% · 925 USD
March 2031
Paid to the date: 87% · 161 009 USD
Remaining due payment: 24 059 USD
70
0.5% · 925 USD
April 2031
Paid to the date: 87.5% · 161 935 USD
Remaining due payment: 23 134 USD
71
0.5% · 925 USD
May 2031
Paid to the date: 88% · 162 860 USD
Remaining due payment: 22 208 USD
72
0.5% · 925 USD
June 2031
Paid to the date: 88.5% · 163 785 USD
Remaining due payment: 21 283 USD
73
0.5% · 925 USD
July 2031
Paid to the date: 89% · 164 711 USD
Remaining due payment: 20 357 USD
74
0.5% · 925 USD
August 2031
Paid to the date: 89.5% · 165 636 USD
Remaining due payment: 19 432 USD
75
0.5% · 925 USD
September 2031
Paid to the date: 90% · 166 561 USD
Remaining due payment: 18 507 USD
76
0.5% · 925 USD
October 2031
Paid to the date: 90.5% · 167 487 USD
Remaining due payment: 17 581 USD
77
0.5% · 925 USD
November 2031
Paid to the date: 91% · 168 412 USD
Remaining due payment: 16 656 USD
78
0.5% · 925 USD
December 2031
Paid to the date: 91.5% · 169 337 USD
Remaining due payment: 15 731 USD
79
0.5% · 925 USD
January 2032
Paid to the date: 92% · 170 263 USD
Remaining due payment: 14 805 USD
80
0.5% · 925 USD
February 2032
Paid to the date: 92.5% · 171 188 USD
Remaining due payment: 13 880 USD
81
0.5% · 925 USD
March 2032
Paid to the date: 93% · 172 113 USD
Remaining due payment: 12 955 USD
82
0.5% · 925 USD
April 2032
Paid to the date: 93.5% · 173 039 USD
Remaining due payment: 12 029 USD
83
0.5% · 925 USD
May 2032
Paid to the date: 94% · 173 964 USD
Remaining due payment: 11 104 USD
84
0.5% · 925 USD
June 2032
Paid to the date: 94.5% · 174 889 USD
Remaining due payment: 10 179 USD
85
0.5% · 925 USD
July 2032
Paid to the date: 95% · 175 815 USD
Remaining due payment: 9 253 USD
86
0.5% · 925 USD
August 2032
Paid to the date: 95.5% · 176 740 USD
Remaining due payment: 8 328 USD
87
0.5% · 925 USD
September 2032
Paid to the date: 96% · 177 665 USD
Remaining due payment: 7 403 USD
88
0.5% · 925 USD
October 2032
Paid to the date: 96.5% · 178 591 USD
Remaining due payment: 6 477 USD
89
0.5% · 925 USD
November 2032
Paid to the date: 97% · 179 516 USD
Remaining due payment: 5 552 USD
90
0.5% · 925 USD
December 2032
Paid to the date: 97.5% · 180 441 USD
Remaining due payment: 4 627 USD
91
0.5% · 925 USD
January 2033
Paid to the date: 98% · 181 367 USD
Remaining due payment: 3 701 USD
92
0.5% · 925 USD
February 2033
Paid to the date: 98.5% · 182 292 USD
Remaining due payment: 2 776 USD
93
0.5% · 925 USD
March 2033
Paid to the date: 99% · 183 217 USD
Remaining due payment: 1 851 USD
94
0.5% · 925 USD
April 2033
Paid to the date: 99.5% · 184 143 USD
Remaining due payment: 925 USD
95
0.5% · 925 USD
May 2033
Paid to the date: 100% · 185 068 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use