Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-a19371c7c - Samana Lake Views - SAMANA

Unit type:
Price: 679777.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 020 USD
At reservation · August 2025
Paid to the date: 20% · 37 020 USD
Remaining due payment: 148 079 USD
2
1% · 1 851 USD
September 2025
Paid to the date: 21% · 38 871 USD
Remaining due payment: 146 228 USD
3
1% · 1 851 USD
October 2025
Paid to the date: 22% · 40 722 USD
Remaining due payment: 144 377 USD
4
1% · 1 851 USD
November 2025
Paid to the date: 23% · 42 573 USD
Remaining due payment: 142 526 USD
5
1% · 1 851 USD
December 2025
Paid to the date: 24% · 44 424 USD
Remaining due payment: 140 675 USD
6
1% · 1 851 USD
January 2026
Paid to the date: 25% · 46 275 USD
Remaining due payment: 138 824 USD
7
1% · 1 851 USD
February 2026
Paid to the date: 26% · 48 126 USD
Remaining due payment: 136 973 USD
8
1% · 1 851 USD
March 2026
Paid to the date: 27% · 49 977 USD
Remaining due payment: 135 122 USD
9
1% · 1 851 USD
April 2026
Paid to the date: 28% · 51 828 USD
Remaining due payment: 133 271 USD
10
1% · 1 851 USD
May 2026
Paid to the date: 29% · 53 679 USD
Remaining due payment: 131 420 USD
11
1% · 1 851 USD
June 2026
Paid to the date: 30% · 55 530 USD
Remaining due payment: 129 569 USD
12
1% · 1 851 USD
July 2026
Paid to the date: 31% · 57 381 USD
Remaining due payment: 127 718 USD
13
6.5% · 12 031 USD
August 2026
Paid to the date: 37.5% · 69 412 USD
Remaining due payment: 115 687 USD
14
1% · 1 851 USD
September 2026
Paid to the date: 38.5% · 71 263 USD
Remaining due payment: 113 836 USD
15
1% · 1 851 USD
October 2026
Paid to the date: 39.5% · 73 114 USD
Remaining due payment: 111 985 USD
Resale is available
16
1% · 1 851 USD
November 2026
Paid to the date: 40.5% · 74 965 USD
Remaining due payment: 110 134 USD
17
1% · 1 851 USD
December 2026
Paid to the date: 41.5% · 76 816 USD
Remaining due payment: 108 283 USD
18
1% · 1 851 USD
January 2027
Paid to the date: 42.5% · 78 667 USD
Remaining due payment: 106 432 USD
19
6.5% · 12 031 USD
February 2027
Paid to the date: 49% · 90 699 USD
Remaining due payment: 94 401 USD
20
1% · 1 851 USD
March 2027
Paid to the date: 50% · 92 550 USD
Remaining due payment: 92 550 USD
21
1% · 1 851 USD
April 2027
Paid to the date: 51% · 94 401 USD
Remaining due payment: 90 699 USD
22
1% · 1 851 USD
May 2027
Paid to the date: 52% · 96 252 USD
Remaining due payment: 88 848 USD
23
1% · 1 851 USD
June 2027
Paid to the date: 53% · 98 103 USD
Remaining due payment: 86 997 USD
24
1% · 1 851 USD
July 2027
Paid to the date: 54% · 99 953 USD
Remaining due payment: 85 146 USD
25
1% · 1 851 USD
August 2027
Paid to the date: 55% · 101 804 USD
Remaining due payment: 83 295 USD
26
1% · 1 851 USD
September 2027
Paid to the date: 56% · 103 655 USD
Remaining due payment: 81 444 USD
27
1% · 1 851 USD
October 2027
Paid to the date: 57% · 105 506 USD
Remaining due payment: 79 593 USD
28
1% · 1 851 USD
November 2027
Paid to the date: 58% · 107 357 USD
Remaining due payment: 77 742 USD
29
1% · 1 851 USD
December 2027
Paid to the date: 59% · 109 208 USD
Remaining due payment: 75 891 USD
30
1% · 1 851 USD
January 2028
Paid to the date: 60% · 111 059 USD
Remaining due payment: 74 040 USD
31
1% · 1 851 USD
February 2028
Paid to the date: 61% · 112 910 USD
Remaining due payment: 72 189 USD
32
1% · 1 851 USD
March 2028
Paid to the date: 62% · 114 761 USD
Remaining due payment: 70 338 USD
33
1% · 1 851 USD
April 2028
Paid to the date: 63% · 116 612 USD
Remaining due payment: 68 487 USD
34
1% · 1 851 USD
May 2028
Paid to the date: 64% · 118 463 USD
Remaining due payment: 66 636 USD
35
1% · 1 851 USD
June 2028
Paid to the date: 65% · 120 314 USD
Remaining due payment: 64 785 USD
36
1% · 1 851 USD
July 2028
Paid to the date: 66% · 122 165 USD
Remaining due payment: 62 934 USD
37
1% · 1 851 USD
August 2028
Paid to the date: 67% · 124 016 USD
Remaining due payment: 61 083 USD
38
1% · 1 851 USD
September 2028
Paid to the date: 68% · 125 867 USD
Remaining due payment: 59 232 USD
39
1% · 1 851 USD
October 2028
Paid to the date: 69% · 127 718 USD
Remaining due payment: 57 381 USD
40
1% · 1 851 USD
November 2028
Paid to the date: 70% · 129 569 USD
Remaining due payment: 55 530 USD
41
1% · 1 851 USD
December 2028
Paid to the date: 71% · 131 420 USD
Remaining due payment: 53 679 USD
42
1% · 1 851 USD
January 2029
Paid to the date: 72% · 133 271 USD
Remaining due payment: 51 828 USD
43
1% · 1 851 USD
February 2029
Paid to the date: 73% · 135 122 USD
Remaining due payment: 49 977 USD
44
1% · 1 851 USD
March 2029
Paid to the date: 74% · 136 973 USD
Remaining due payment: 48 126 USD
45
1% · 1 851 USD
April 2029
Paid to the date: 75% · 138 824 USD
Remaining due payment: 46 275 USD
46
0.5% · 925 USD
May 2029
Paid to the date: 75.5% · 139 750 USD
Remaining due payment: 45 349 USD
47
0.5% · 925 USD
June 2029
Paid to the date: 76% · 140 675 USD
Remaining due payment: 44 424 USD
48
0.5% · 925 USD
July 2029
Paid to the date: 76.5% · 141 601 USD
Remaining due payment: 43 498 USD
49
0.5% · 925 USD
August 2029
Paid to the date: 77% · 142 526 USD
Remaining due payment: 42 573 USD
50
0.5% · 925 USD
September 2029
Paid to the date: 77.5% · 143 452 USD
Remaining due payment: 41 647 USD
51
0.5% · 925 USD
October 2029
Paid to the date: 78% · 144 377 USD
Remaining due payment: 40 722 USD
52
0.5% · 925 USD
November 2029
Paid to the date: 78.5% · 145 303 USD
Remaining due payment: 39 796 USD
53
0.5% · 925 USD
December 2029
Paid to the date: 79% · 146 228 USD
Remaining due payment: 38 871 USD
54
0.5% · 925 USD
January 2030
Paid to the date: 79.5% · 147 154 USD
Remaining due payment: 37 945 USD
55
0.5% · 925 USD
February 2030
Paid to the date: 80% · 148 079 USD
Remaining due payment: 37 020 USD
56
0.5% · 925 USD
March 2030
Paid to the date: 80.5% · 149 005 USD
Remaining due payment: 36 094 USD
57
0.5% · 925 USD
April 2030
Paid to the date: 81% · 149 930 USD
Remaining due payment: 35 169 USD
58
0.5% · 925 USD
May 2030
Paid to the date: 81.5% · 150 856 USD
Remaining due payment: 34 243 USD
59
0.5% · 925 USD
June 2030
Paid to the date: 82% · 151 781 USD
Remaining due payment: 33 318 USD
60
0.5% · 925 USD
July 2030
Paid to the date: 82.5% · 152 707 USD
Remaining due payment: 32 392 USD
61
0.5% · 925 USD
August 2030
Paid to the date: 83% · 153 632 USD
Remaining due payment: 31 467 USD
62
0.5% · 925 USD
September 2030
Paid to the date: 83.5% · 154 558 USD
Remaining due payment: 30 541 USD
63
0.5% · 925 USD
October 2030
Paid to the date: 84% · 155 483 USD
Remaining due payment: 29 616 USD
64
0.5% · 925 USD
November 2030
Paid to the date: 84.5% · 156 409 USD
Remaining due payment: 28 690 USD
65
0.5% · 925 USD
December 2030
Paid to the date: 85% · 157 334 USD
Remaining due payment: 27 765 USD
66
0.5% · 925 USD
January 2031
Paid to the date: 85.5% · 158 260 USD
Remaining due payment: 26 839 USD
67
0.5% · 925 USD
February 2031
Paid to the date: 86% · 159 185 USD
Remaining due payment: 25 914 USD
68
0.5% · 925 USD
March 2031
Paid to the date: 86.5% · 160 111 USD
Remaining due payment: 24 988 USD
69
0.5% · 925 USD
April 2031
Paid to the date: 87% · 161 036 USD
Remaining due payment: 24 063 USD
70
0.5% · 925 USD
May 2031
Paid to the date: 87.5% · 161 962 USD
Remaining due payment: 23 137 USD
71
0.5% · 925 USD
June 2031
Paid to the date: 88% · 162 887 USD
Remaining due payment: 22 212 USD
72
0.5% · 925 USD
July 2031
Paid to the date: 88.5% · 163 813 USD
Remaining due payment: 21 286 USD
73
0.5% · 925 USD
August 2031
Paid to the date: 89% · 164 738 USD
Remaining due payment: 20 361 USD
74
0.5% · 925 USD
September 2031
Paid to the date: 89.5% · 165 664 USD
Remaining due payment: 19 435 USD
75
0.5% · 925 USD
October 2031
Paid to the date: 90% · 166 589 USD
Remaining due payment: 18 510 USD
76
0.5% · 925 USD
November 2031
Paid to the date: 90.5% · 167 515 USD
Remaining due payment: 17 584 USD
77
0.5% · 925 USD
December 2031
Paid to the date: 91% · 168 440 USD
Remaining due payment: 16 659 USD
78
0.5% · 925 USD
January 2032
Paid to the date: 91.5% · 169 366 USD
Remaining due payment: 15 733 USD
79
0.5% · 925 USD
February 2032
Paid to the date: 92% · 170 291 USD
Remaining due payment: 14 808 USD
80
0.5% · 925 USD
March 2032
Paid to the date: 92.5% · 171 217 USD
Remaining due payment: 13 882 USD
81
0.5% · 925 USD
April 2032
Paid to the date: 93% · 172 142 USD
Remaining due payment: 12 957 USD
82
0.5% · 925 USD
May 2032
Paid to the date: 93.5% · 173 068 USD
Remaining due payment: 12 031 USD
83
0.5% · 925 USD
June 2032
Paid to the date: 94% · 173 993 USD
Remaining due payment: 11 106 USD
84
0.5% · 925 USD
July 2032
Paid to the date: 94.5% · 174 919 USD
Remaining due payment: 10 180 USD
85
0.5% · 925 USD
August 2032
Paid to the date: 95% · 175 844 USD
Remaining due payment: 9 255 USD
86
0.5% · 925 USD
September 2032
Paid to the date: 95.5% · 176 770 USD
Remaining due payment: 8 329 USD
87
0.5% · 925 USD
October 2032
Paid to the date: 96% · 177 695 USD
Remaining due payment: 7 404 USD
88
0.5% · 925 USD
November 2032
Paid to the date: 96.5% · 178 621 USD
Remaining due payment: 6 478 USD
89
0.5% · 925 USD
December 2032
Paid to the date: 97% · 179 546 USD
Remaining due payment: 5 553 USD
90
0.5% · 925 USD
January 2033
Paid to the date: 97.5% · 180 472 USD
Remaining due payment: 4 627 USD
91
0.5% · 925 USD
February 2033
Paid to the date: 98% · 181 397 USD
Remaining due payment: 3 702 USD
92
0.5% · 925 USD
March 2033
Paid to the date: 98.5% · 182 323 USD
Remaining due payment: 2 776 USD
93
0.5% · 925 USD
April 2033
Paid to the date: 99% · 183 248 USD
Remaining due payment: 1 851 USD
94
0.5% · 925 USD
May 2033
Paid to the date: 99.5% · 184 174 USD
Remaining due payment: 925 USD
95
0.5% · 925 USD
June 2033
Paid to the date: 100% · 185 099 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use