'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-adbac6e3b - Samana Lake Views - SAMANA
Unit type:
Price:749777.0 AED
Area: 420.0 sqft (39.02 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 420.0 sqft (39.02 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 40 832 USD
At reservation · November 2025
Paid to the date: 20% · 40 832 USD
Remaining due payment: 163 328 USD
2
1% · 2 042 USD
December 2025
Paid to the date: 21% · 42 874 USD
Remaining due payment: 161 286 USD
3
1% · 2 042 USD
January 2026
Paid to the date: 22% · 44 915 USD
Remaining due payment: 159 244 USD
4
1% · 2 042 USD
February 2026
Paid to the date: 23% · 46 957 USD
Remaining due payment: 157 203 USD
5
1% · 2 042 USD
March 2026
Paid to the date: 24% · 48 998 USD
Remaining due payment: 155 161 USD
6
1% · 2 042 USD
April 2026
Paid to the date: 25% · 51 040 USD
Remaining due payment: 153 120 USD
7
1% · 2 042 USD
May 2026
Paid to the date: 26% · 53 082 USD
Remaining due payment: 151 078 USD
8
1% · 2 042 USD
June 2026
Paid to the date: 27% · 55 123 USD
Remaining due payment: 149 037 USD
9
1% · 2 042 USD
July 2026
Paid to the date: 28% · 57 165 USD
Remaining due payment: 146 995 USD
10
1% · 2 042 USD
August 2026
Paid to the date: 29% · 59 206 USD
Remaining due payment: 144 953 USD
11
1% · 2 042 USD
September 2026
Paid to the date: 30% · 61 248 USD
Remaining due payment: 142 912 USD
12
1% · 2 042 USD
October 2026
Paid to the date: 31% · 63 289 USD
Remaining due payment: 140 870 USD
13
6.5% · 13 270 USD
November 2026
Paid to the date: 37.5% · 76 560 USD
Remaining due payment: 127 600 USD
14
1% · 2 042 USD
December 2026
Paid to the date: 38.5% · 78 601 USD
Remaining due payment: 125 558 USD
15
1% · 2 042 USD
January 2027
Paid to the date: 39.5% · 80 643 USD
Remaining due payment: 123 517 USD
Resale is available
16
1% · 2 042 USD
February 2027
Paid to the date: 40.5% · 82 685 USD
Remaining due payment: 121 475 USD
17
1% · 2 042 USD
March 2027
Paid to the date: 41.5% · 84 726 USD
Remaining due payment: 119 433 USD
18
1% · 2 042 USD
April 2027
Paid to the date: 42.5% · 86 768 USD
Remaining due payment: 117 392 USD
19
6.5% · 13 270 USD
May 2027
Paid to the date: 49% · 100 038 USD
Remaining due payment: 104 121 USD
20
1% · 2 042 USD
June 2027
Paid to the date: 50% · 102 080 USD
Remaining due payment: 102 080 USD
21
1% · 2 042 USD
July 2027
Paid to the date: 51% · 104 121 USD
Remaining due payment: 100 038 USD
22
1% · 2 042 USD
August 2027
Paid to the date: 52% · 106 163 USD
Remaining due payment: 97 997 USD
23
1% · 2 042 USD
September 2027
Paid to the date: 53% · 108 205 USD
Remaining due payment: 95 955 USD
24
1% · 2 042 USD
October 2027
Paid to the date: 54% · 110 246 USD
Remaining due payment: 93 913 USD
25
1% · 2 042 USD
November 2027
Paid to the date: 55% · 112 288 USD
Remaining due payment: 91 872 USD
26
1% · 2 042 USD
December 2027
Paid to the date: 56% · 114 329 USD
Remaining due payment: 89 830 USD
27
1% · 2 042 USD
January 2028
Paid to the date: 57% · 116 371 USD
Remaining due payment: 87 789 USD
28
1% · 2 042 USD
February 2028
Paid to the date: 58% · 118 413 USD
Remaining due payment: 85 747 USD
29
1% · 2 042 USD
March 2028
Paid to the date: 59% · 120 454 USD
Remaining due payment: 83 705 USD
30
1% · 2 042 USD
April 2028
Paid to the date: 60% · 122 496 USD
Remaining due payment: 81 664 USD
31
1% · 2 042 USD
May 2028
Paid to the date: 61% · 124 537 USD
Remaining due payment: 79 622 USD
32
1% · 2 042 USD
June 2028
Paid to the date: 62% · 126 579 USD
Remaining due payment: 77 581 USD
33
1% · 2 042 USD
July 2028
Paid to the date: 63% · 128 621 USD
Remaining due payment: 75 539 USD
34
1% · 2 042 USD
August 2028
Paid to the date: 64% · 130 662 USD
Remaining due payment: 73 497 USD
35
1% · 2 042 USD
September 2028
Paid to the date: 65% · 132 704 USD
Remaining due payment: 71 456 USD
36
1% · 2 042 USD
October 2028
Paid to the date: 66% · 134 745 USD
Remaining due payment: 69 414 USD
37
1% · 2 042 USD
November 2028
Paid to the date: 67% · 136 787 USD
Remaining due payment: 67 373 USD
38
1% · 2 042 USD
December 2028
Paid to the date: 68% · 138 829 USD
Remaining due payment: 65 331 USD
39
1% · 2 042 USD
January 2029
Paid to the date: 69% · 140 870 USD
Remaining due payment: 63 289 USD
40
1% · 2 042 USD
February 2029
Paid to the date: 70% · 142 912 USD
Remaining due payment: 61 248 USD
41
1% · 2 042 USD
March 2029
Paid to the date: 71% · 144 953 USD
Remaining due payment: 59 206 USD
42
1% · 2 042 USD
April 2029
Paid to the date: 72% · 146 995 USD
Remaining due payment: 57 165 USD
43
1% · 2 042 USD
May 2029
Paid to the date: 73% · 149 037 USD
Remaining due payment: 55 123 USD
44
1% · 2 042 USD
June 2029
Paid to the date: 74% · 151 078 USD
Remaining due payment: 53 082 USD
45
1% · 2 042 USD
July 2029
Paid to the date: 75% · 153 120 USD
Remaining due payment: 51 040 USD
46
0.5% · 1 021 USD
August 2029
Paid to the date: 75.5% · 154 141 USD
Remaining due payment: 50 019 USD
47
0.5% · 1 021 USD
September 2029
Paid to the date: 76% · 155 161 USD
Remaining due payment: 48 998 USD
48
0.5% · 1 021 USD
October 2029
Paid to the date: 76.5% · 156 182 USD
Remaining due payment: 47 978 USD
49
0.5% · 1 021 USD
November 2029
Paid to the date: 77% · 157 203 USD
Remaining due payment: 46 957 USD
50
0.5% · 1 021 USD
December 2029
Paid to the date: 77.5% · 158 224 USD
Remaining due payment: 45 936 USD
51
0.5% · 1 021 USD
January 2030
Paid to the date: 78% · 159 245 USD
Remaining due payment: 44 915 USD
52
0.5% · 1 021 USD
February 2030
Paid to the date: 78.5% · 160 265 USD
Remaining due payment: 43 894 USD
53
0.5% · 1 021 USD
March 2030
Paid to the date: 79% · 161 286 USD
Remaining due payment: 42 874 USD
54
0.5% · 1 021 USD
April 2030
Paid to the date: 79.5% · 162 307 USD
Remaining due payment: 41 853 USD
55
0.5% · 1 021 USD
May 2030
Paid to the date: 80% · 163 328 USD
Remaining due payment: 40 832 USD
56
0.5% · 1 021 USD
June 2030
Paid to the date: 80.5% · 164 348 USD
Remaining due payment: 39 811 USD
57
0.5% · 1 021 USD
July 2030
Paid to the date: 81% · 165 369 USD
Remaining due payment: 38 790 USD
58
0.5% · 1 021 USD
August 2030
Paid to the date: 81.5% · 166 390 USD
Remaining due payment: 37 770 USD
59
0.5% · 1 021 USD
September 2030
Paid to the date: 82% · 167 411 USD
Remaining due payment: 36 749 USD
60
0.5% · 1 021 USD
October 2030
Paid to the date: 82.5% · 168 432 USD
Remaining due payment: 35 728 USD
61
0.5% · 1 021 USD
November 2030
Paid to the date: 83% · 169 452 USD
Remaining due payment: 34 707 USD
62
0.5% · 1 021 USD
December 2030
Paid to the date: 83.5% · 170 473 USD
Remaining due payment: 33 686 USD
63
0.5% · 1 021 USD
January 2031
Paid to the date: 84% · 171 494 USD
Remaining due payment: 32 666 USD
64
0.5% · 1 021 USD
February 2031
Paid to the date: 84.5% · 172 515 USD
Remaining due payment: 31 645 USD
65
0.5% · 1 021 USD
March 2031
Paid to the date: 85% · 173 536 USD
Remaining due payment: 30 624 USD
66
0.5% · 1 021 USD
April 2031
Paid to the date: 85.5% · 174 556 USD
Remaining due payment: 29 603 USD
67
0.5% · 1 021 USD
May 2031
Paid to the date: 86% · 175 577 USD
Remaining due payment: 28 582 USD
68
0.5% · 1 021 USD
June 2031
Paid to the date: 86.5% · 176 598 USD
Remaining due payment: 27 562 USD
69
0.5% · 1 021 USD
July 2031
Paid to the date: 87% · 177 619 USD
Remaining due payment: 26 541 USD
70
0.5% · 1 021 USD
August 2031
Paid to the date: 87.5% · 178 640 USD
Remaining due payment: 25 520 USD
71
0.5% · 1 021 USD
September 2031
Paid to the date: 88% · 179 660 USD
Remaining due payment: 24 499 USD
72
0.5% · 1 021 USD
October 2031
Paid to the date: 88.5% · 180 681 USD
Remaining due payment: 23 478 USD
73
0.5% · 1 021 USD
November 2031
Paid to the date: 89% · 181 702 USD
Remaining due payment: 22 458 USD
74
0.5% · 1 021 USD
December 2031
Paid to the date: 89.5% · 182 723 USD
Remaining due payment: 21 437 USD
75
0.5% · 1 021 USD
January 2032
Paid to the date: 90% · 183 744 USD
Remaining due payment: 20 416 USD
76
0.5% · 1 021 USD
February 2032
Paid to the date: 90.5% · 184 764 USD
Remaining due payment: 19 395 USD
77
0.5% · 1 021 USD
March 2032
Paid to the date: 91% · 185 785 USD
Remaining due payment: 18 374 USD
78
0.5% · 1 021 USD
April 2032
Paid to the date: 91.5% · 186 806 USD
Remaining due payment: 17 354 USD
79
0.5% · 1 021 USD
May 2032
Paid to the date: 92% · 187 827 USD
Remaining due payment: 16 333 USD
80
0.5% · 1 021 USD
June 2032
Paid to the date: 92.5% · 188 848 USD
Remaining due payment: 15 312 USD
81
0.5% · 1 021 USD
July 2032
Paid to the date: 93% · 189 868 USD
Remaining due payment: 14 291 USD
82
0.5% · 1 021 USD
August 2032
Paid to the date: 93.5% · 190 889 USD
Remaining due payment: 13 270 USD
83
0.5% · 1 021 USD
September 2032
Paid to the date: 94% · 191 910 USD
Remaining due payment: 12 250 USD
84
0.5% · 1 021 USD
October 2032
Paid to the date: 94.5% · 192 931 USD
Remaining due payment: 11 229 USD
85
0.5% · 1 021 USD
November 2032
Paid to the date: 95% · 193 952 USD
Remaining due payment: 10 208 USD
86
0.5% · 1 021 USD
December 2032
Paid to the date: 95.5% · 194 972 USD
Remaining due payment: 9 187 USD
87
0.5% · 1 021 USD
January 2033
Paid to the date: 96% · 195 993 USD
Remaining due payment: 8 166 USD
88
0.5% · 1 021 USD
February 2033
Paid to the date: 96.5% · 197 014 USD
Remaining due payment: 7 146 USD
89
0.5% · 1 021 USD
March 2033
Paid to the date: 97% · 198 035 USD
Remaining due payment: 6 125 USD
90
0.5% · 1 021 USD
April 2033
Paid to the date: 97.5% · 199 056 USD
Remaining due payment: 5 104 USD
91
0.5% · 1 021 USD
May 2033
Paid to the date: 98% · 200 076 USD
Remaining due payment: 4 083 USD
92
0.5% · 1 021 USD
June 2033
Paid to the date: 98.5% · 201 097 USD
Remaining due payment: 3 062 USD
93
0.5% · 1 021 USD
July 2033
Paid to the date: 99% · 202 118 USD
Remaining due payment: 2 042 USD
94
0.5% · 1 021 USD
August 2033
Paid to the date: 99.5% · 203 139 USD
Remaining due payment: 1 021 USD
95
0.5% · 1 021 USD
September 2033
Paid to the date: 100% · 204 160 USD
Remaining due payment: 0.0000 USD