'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-b3c13a694 - Samana Lake Views - SAMANA
Unit type:
Price:640000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 413.0 sqft (38.37 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 34 849 USD
At reservation · July 2025
Paid to the date: 20% · 34 849 USD
Remaining due payment: 139 395 USD
2
1% · 1 742 USD
August 2025
Paid to the date: 21% · 36 591 USD
Remaining due payment: 137 653 USD
3
1% · 1 742 USD
October 2025
Paid to the date: 22% · 38 334 USD
Remaining due payment: 135 910 USD
4
1% · 1 742 USD
October 2025
Paid to the date: 23% · 40 076 USD
Remaining due payment: 134 168 USD
5
1% · 1 742 USD
December 2025
Paid to the date: 24% · 41 819 USD
Remaining due payment: 132 425 USD
6
1% · 1 742 USD
December 2025
Paid to the date: 25% · 43 561 USD
Remaining due payment: 130 683 USD
7
1% · 1 742 USD
January 2026
Paid to the date: 26% · 45 303 USD
Remaining due payment: 128 940 USD
8
1% · 1 742 USD
March 2026
Paid to the date: 27% · 47 046 USD
Remaining due payment: 127 198 USD
9
1% · 1 742 USD
March 2026
Paid to the date: 28% · 48 788 USD
Remaining due payment: 125 456 USD
10
1% · 1 742 USD
May 2026
Paid to the date: 29% · 50 531 USD
Remaining due payment: 123 713 USD
11
1% · 1 742 USD
May 2026
Paid to the date: 30% · 52 273 USD
Remaining due payment: 121 971 USD
12
1% · 1 742 USD
July 2026
Paid to the date: 31% · 54 016 USD
Remaining due payment: 120 228 USD
13
6.5% · 11 326 USD
July 2026
Paid to the date: 37.5% · 65 341 USD
Remaining due payment: 108 902 USD
14
1% · 1 742 USD
August 2026
Paid to the date: 38.5% · 67 084 USD
Remaining due payment: 107 160 USD
15
1% · 1 742 USD
October 2026
Paid to the date: 39.5% · 68 826 USD
Remaining due payment: 105 417 USD
Resale is available
16
1% · 1 742 USD
October 2026
Paid to the date: 40.5% · 70 569 USD
Remaining due payment: 103 675 USD
17
1% · 1 742 USD
December 2026
Paid to the date: 41.5% · 72 311 USD
Remaining due payment: 101 933 USD
18
1% · 1 742 USD
December 2026
Paid to the date: 42.5% · 74 054 USD
Remaining due payment: 100 190 USD
19
6.5% · 11 326 USD
January 2027
Paid to the date: 49% · 85 379 USD
Remaining due payment: 88 864 USD
20
1% · 1 742 USD
March 2027
Paid to the date: 50% · 87 122 USD
Remaining due payment: 87 122 USD
21
1% · 1 742 USD
March 2027
Paid to the date: 51% · 88 864 USD
Remaining due payment: 85 379 USD
22
1% · 1 742 USD
May 2027
Paid to the date: 52% · 90 607 USD
Remaining due payment: 83 637 USD
23
1% · 1 742 USD
May 2027
Paid to the date: 53% · 92 349 USD
Remaining due payment: 81 895 USD
24
1% · 1 742 USD
July 2027
Paid to the date: 54% · 94 092 USD
Remaining due payment: 80 152 USD
25
1% · 1 742 USD
July 2027
Paid to the date: 55% · 95 834 USD
Remaining due payment: 78 410 USD
26
1% · 1 742 USD
August 2027
Paid to the date: 56% · 97 577 USD
Remaining due payment: 76 667 USD
27
1% · 1 742 USD
October 2027
Paid to the date: 57% · 99 319 USD
Remaining due payment: 74 925 USD
28
1% · 1 742 USD
October 2027
Paid to the date: 58% · 101 061 USD
Remaining due payment: 73 182 USD
29
1% · 1 742 USD
December 2027
Paid to the date: 59% · 102 804 USD
Remaining due payment: 71 440 USD
30
1% · 1 742 USD
December 2027
Paid to the date: 60% · 104 546 USD
Remaining due payment: 69 698 USD
31
1% · 1 742 USD
January 2028
Paid to the date: 61% · 106 289 USD
Remaining due payment: 67 955 USD
32
1% · 1 742 USD
March 2028
Paid to the date: 62% · 108 031 USD
Remaining due payment: 66 213 USD
33
1% · 1 742 USD
March 2028
Paid to the date: 63% · 109 774 USD
Remaining due payment: 64 470 USD
34
1% · 1 742 USD
May 2028
Paid to the date: 64% · 111 516 USD
Remaining due payment: 62 728 USD
35
1% · 1 742 USD
May 2028
Paid to the date: 65% · 113 258 USD
Remaining due payment: 60 985 USD
36
1% · 1 742 USD
July 2028
Paid to the date: 66% · 115 001 USD
Remaining due payment: 59 243 USD
37
1% · 1 742 USD
July 2028
Paid to the date: 67% · 116 743 USD
Remaining due payment: 57 500 USD
38
1% · 1 742 USD
August 2028
Paid to the date: 68% · 118 486 USD
Remaining due payment: 55 758 USD
39
1% · 1 742 USD
October 2028
Paid to the date: 69% · 120 228 USD
Remaining due payment: 54 016 USD
40
1% · 1 742 USD
October 2028
Paid to the date: 70% · 121 971 USD
Remaining due payment: 52 273 USD
41
1% · 1 742 USD
December 2028
Paid to the date: 71% · 123 713 USD
Remaining due payment: 50 531 USD
42
1% · 1 742 USD
December 2028
Paid to the date: 72% · 125 456 USD
Remaining due payment: 48 788 USD
43
1% · 1 742 USD
January 2029
Paid to the date: 73% · 127 198 USD
Remaining due payment: 47 046 USD
44
1% · 1 742 USD
March 2029
Paid to the date: 74% · 128 940 USD
Remaining due payment: 45 303 USD
45
1% · 1 742 USD
March 2029
Paid to the date: 75% · 130 683 USD
Remaining due payment: 43 561 USD
46
0.5% · 871 USD
May 2029
Paid to the date: 75.5% · 131 554 USD
Remaining due payment: 42 690 USD
47
0.5% · 871 USD
May 2029
Paid to the date: 76% · 132 425 USD
Remaining due payment: 41 819 USD
48
0.5% · 871 USD
July 2029
Paid to the date: 76.5% · 133 296 USD
Remaining due payment: 40 947 USD
49
0.5% · 871 USD
July 2029
Paid to the date: 77% · 134 168 USD
Remaining due payment: 40 076 USD
50
0.5% · 871 USD
August 2029
Paid to the date: 77.5% · 135 039 USD
Remaining due payment: 39 205 USD
51
0.5% · 871 USD
October 2029
Paid to the date: 78% · 135 910 USD
Remaining due payment: 38 334 USD
52
0.5% · 871 USD
October 2029
Paid to the date: 78.5% · 136 781 USD
Remaining due payment: 37 462 USD
53
0.5% · 871 USD
December 2029
Paid to the date: 79% · 137 653 USD
Remaining due payment: 36 591 USD
54
0.5% · 871 USD
December 2029
Paid to the date: 79.5% · 138 524 USD
Remaining due payment: 35 720 USD
55
0.5% · 871 USD
January 2030
Paid to the date: 80% · 139 395 USD
Remaining due payment: 34 849 USD
56
0.5% · 871 USD
March 2030
Paid to the date: 80.5% · 140 266 USD
Remaining due payment: 33 978 USD
57
0.5% · 871 USD
March 2030
Paid to the date: 81% · 141 137 USD
Remaining due payment: 33 106 USD
58
0.5% · 871 USD
May 2030
Paid to the date: 81.5% · 142 009 USD
Remaining due payment: 32 235 USD
59
0.5% · 871 USD
May 2030
Paid to the date: 82% · 142 880 USD
Remaining due payment: 31 364 USD
60
0.5% · 871 USD
July 2030
Paid to the date: 82.5% · 143 751 USD
Remaining due payment: 30 493 USD
61
0.5% · 871 USD
July 2030
Paid to the date: 83% · 144 622 USD
Remaining due payment: 29 621 USD
62
0.5% · 871 USD
August 2030
Paid to the date: 83.5% · 145 494 USD
Remaining due payment: 28 750 USD
63
0.5% · 871 USD
October 2030
Paid to the date: 84% · 146 365 USD
Remaining due payment: 27 879 USD
64
0.5% · 871 USD
October 2030
Paid to the date: 84.5% · 147 236 USD
Remaining due payment: 27 008 USD
65
0.5% · 871 USD
December 2030
Paid to the date: 85% · 148 107 USD
Remaining due payment: 26 137 USD
66
0.5% · 871 USD
December 2030
Paid to the date: 85.5% · 148 978 USD
Remaining due payment: 25 265 USD
67
0.5% · 871 USD
January 2031
Paid to the date: 86% · 149 850 USD
Remaining due payment: 24 394 USD
68
0.5% · 871 USD
March 2031
Paid to the date: 86.5% · 150 721 USD
Remaining due payment: 23 523 USD
69
0.5% · 871 USD
March 2031
Paid to the date: 87% · 151 592 USD
Remaining due payment: 22 652 USD
70
0.5% · 871 USD
May 2031
Paid to the date: 87.5% · 152 463 USD
Remaining due payment: 21 780 USD
71
0.5% · 871 USD
May 2031
Paid to the date: 88% · 153 335 USD
Remaining due payment: 20 909 USD
72
0.5% · 871 USD
July 2031
Paid to the date: 88.5% · 154 206 USD
Remaining due payment: 20 038 USD
73
0.5% · 871 USD
July 2031
Paid to the date: 89% · 155 077 USD
Remaining due payment: 19 167 USD
74
0.5% · 871 USD
August 2031
Paid to the date: 89.5% · 155 948 USD
Remaining due payment: 18 296 USD
75
0.5% · 871 USD
October 2031
Paid to the date: 90% · 156 819 USD
Remaining due payment: 17 424 USD
76
0.5% · 871 USD
October 2031
Paid to the date: 90.5% · 157 691 USD
Remaining due payment: 16 553 USD
77
0.5% · 871 USD
December 2031
Paid to the date: 91% · 158 562 USD
Remaining due payment: 15 682 USD
78
0.5% · 871 USD
December 2031
Paid to the date: 91.5% · 159 433 USD
Remaining due payment: 14 811 USD
79
0.5% · 871 USD
January 2032
Paid to the date: 92% · 160 304 USD
Remaining due payment: 13 940 USD
80
0.5% · 871 USD
March 2032
Paid to the date: 92.5% · 161 175 USD
Remaining due payment: 13 068 USD
81
0.5% · 871 USD
March 2032
Paid to the date: 93% · 162 047 USD
Remaining due payment: 12 197 USD
82
0.5% · 871 USD
May 2032
Paid to the date: 93.5% · 162 918 USD
Remaining due payment: 11 326 USD
83
0.5% · 871 USD
May 2032
Paid to the date: 94% · 163 789 USD
Remaining due payment: 10 455 USD
84
0.5% · 871 USD
July 2032
Paid to the date: 94.5% · 164 660 USD
Remaining due payment: 9 583 USD
85
0.5% · 871 USD
July 2032
Paid to the date: 95% · 165 532 USD
Remaining due payment: 8 712 USD
86
0.5% · 871 USD
August 2032
Paid to the date: 95.5% · 166 403 USD
Remaining due payment: 7 841 USD
87
0.5% · 871 USD
October 2032
Paid to the date: 96% · 167 274 USD
Remaining due payment: 6 970 USD
88
0.5% · 871 USD
October 2032
Paid to the date: 96.5% · 168 145 USD
Remaining due payment: 6 099 USD
89
0.5% · 871 USD
December 2032
Paid to the date: 97% · 169 016 USD
Remaining due payment: 5 227 USD
90
0.5% · 871 USD
December 2032
Paid to the date: 97.5% · 169 888 USD
Remaining due payment: 4 356 USD
91
0.5% · 871 USD
January 2033
Paid to the date: 98% · 170 759 USD
Remaining due payment: 3 485 USD
92
0.5% · 871 USD
March 2033
Paid to the date: 98.5% · 171 630 USD
Remaining due payment: 2 614 USD
93
0.5% · 871 USD
March 2033
Paid to the date: 99% · 172 501 USD
Remaining due payment: 1 742 USD
94
0.5% · 871 USD
May 2033
Paid to the date: 99.5% · 173 373 USD
Remaining due payment: 871 USD
95
0.5% · 871 USD
May 2033
Paid to the date: 100% · 174 244 USD
Remaining due payment: 0.0000 USD