'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-b3c13a694 - Samana Lake Views - SAMANA
Unit type:
Price:640000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 413.0 sqft (38.37 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 34 854 USD
At reservation · August 2025
Paid to the date: 20% · 34 854 USD
Remaining due payment: 139 414 USD
2
1% · 1 743 USD
September 2025
Paid to the date: 21% · 36 596 USD
Remaining due payment: 137 672 USD
3
1% · 1 743 USD
October 2025
Paid to the date: 22% · 38 339 USD
Remaining due payment: 135 929 USD
4
1% · 1 743 USD
November 2025
Paid to the date: 23% · 40 082 USD
Remaining due payment: 134 186 USD
5
1% · 1 743 USD
December 2025
Paid to the date: 24% · 41 824 USD
Remaining due payment: 132 444 USD
6
1% · 1 743 USD
January 2026
Paid to the date: 25% · 43 567 USD
Remaining due payment: 130 701 USD
7
1% · 1 743 USD
February 2026
Paid to the date: 26% · 45 310 USD
Remaining due payment: 128 958 USD
8
1% · 1 743 USD
March 2026
Paid to the date: 27% · 47 052 USD
Remaining due payment: 127 216 USD
9
1% · 1 743 USD
April 2026
Paid to the date: 28% · 48 795 USD
Remaining due payment: 125 473 USD
10
1% · 1 743 USD
May 2026
Paid to the date: 29% · 50 538 USD
Remaining due payment: 123 730 USD
11
1% · 1 743 USD
June 2026
Paid to the date: 30% · 52 280 USD
Remaining due payment: 121 988 USD
12
1% · 1 743 USD
July 2026
Paid to the date: 31% · 54 023 USD
Remaining due payment: 120 245 USD
13
6.5% · 11 327 USD
August 2026
Paid to the date: 37.5% · 65 351 USD
Remaining due payment: 108 918 USD
14
1% · 1 743 USD
September 2026
Paid to the date: 38.5% · 67 093 USD
Remaining due payment: 107 175 USD
15
1% · 1 743 USD
October 2026
Paid to the date: 39.5% · 68 836 USD
Remaining due payment: 105 432 USD
Resale is available
16
1% · 1 743 USD
November 2026
Paid to the date: 40.5% · 70 579 USD
Remaining due payment: 103 690 USD
17
1% · 1 743 USD
December 2026
Paid to the date: 41.5% · 72 321 USD
Remaining due payment: 101 947 USD
18
1% · 1 743 USD
January 2027
Paid to the date: 42.5% · 74 064 USD
Remaining due payment: 100 204 USD
19
6.5% · 11 327 USD
February 2027
Paid to the date: 49% · 85 391 USD
Remaining due payment: 88 877 USD
20
1% · 1 743 USD
March 2027
Paid to the date: 50% · 87 134 USD
Remaining due payment: 87 134 USD
21
1% · 1 743 USD
April 2027
Paid to the date: 51% · 88 877 USD
Remaining due payment: 85 391 USD
22
1% · 1 743 USD
May 2027
Paid to the date: 52% · 90 619 USD
Remaining due payment: 83 649 USD
23
1% · 1 743 USD
June 2027
Paid to the date: 53% · 92 362 USD
Remaining due payment: 81 906 USD
24
1% · 1 743 USD
July 2027
Paid to the date: 54% · 94 105 USD
Remaining due payment: 80 163 USD
25
1% · 1 743 USD
August 2027
Paid to the date: 55% · 95 847 USD
Remaining due payment: 78 421 USD
26
1% · 1 743 USD
September 2027
Paid to the date: 56% · 97 590 USD
Remaining due payment: 76 678 USD
27
1% · 1 743 USD
October 2027
Paid to the date: 57% · 99 333 USD
Remaining due payment: 74 935 USD
28
1% · 1 743 USD
November 2027
Paid to the date: 58% · 101 076 USD
Remaining due payment: 73 193 USD
29
1% · 1 743 USD
December 2027
Paid to the date: 59% · 102 818 USD
Remaining due payment: 71 450 USD
30
1% · 1 743 USD
January 2028
Paid to the date: 60% · 104 561 USD
Remaining due payment: 69 707 USD
31
1% · 1 743 USD
February 2028
Paid to the date: 61% · 106 304 USD
Remaining due payment: 67 965 USD
32
1% · 1 743 USD
March 2028
Paid to the date: 62% · 108 046 USD
Remaining due payment: 66 222 USD
33
1% · 1 743 USD
April 2028
Paid to the date: 63% · 109 789 USD
Remaining due payment: 64 479 USD
34
1% · 1 743 USD
May 2028
Paid to the date: 64% · 111 532 USD
Remaining due payment: 62 737 USD
35
1% · 1 743 USD
June 2028
Paid to the date: 65% · 113 274 USD
Remaining due payment: 60 994 USD
36
1% · 1 743 USD
July 2028
Paid to the date: 66% · 115 017 USD
Remaining due payment: 59 251 USD
37
1% · 1 743 USD
August 2028
Paid to the date: 67% · 116 760 USD
Remaining due payment: 57 508 USD
38
1% · 1 743 USD
September 2028
Paid to the date: 68% · 118 502 USD
Remaining due payment: 55 766 USD
39
1% · 1 743 USD
October 2028
Paid to the date: 69% · 120 245 USD
Remaining due payment: 54 023 USD
40
1% · 1 743 USD
November 2028
Paid to the date: 70% · 121 988 USD
Remaining due payment: 52 280 USD
41
1% · 1 743 USD
December 2028
Paid to the date: 71% · 123 730 USD
Remaining due payment: 50 538 USD
42
1% · 1 743 USD
January 2029
Paid to the date: 72% · 125 473 USD
Remaining due payment: 48 795 USD
43
1% · 1 743 USD
February 2029
Paid to the date: 73% · 127 216 USD
Remaining due payment: 47 052 USD
44
1% · 1 743 USD
March 2029
Paid to the date: 74% · 128 958 USD
Remaining due payment: 45 310 USD
45
1% · 1 743 USD
April 2029
Paid to the date: 75% · 130 701 USD
Remaining due payment: 43 567 USD
46
0.5% · 871 USD
May 2029
Paid to the date: 75.5% · 131 572 USD
Remaining due payment: 42 696 USD
47
0.5% · 871 USD
June 2029
Paid to the date: 76% · 132 444 USD
Remaining due payment: 41 824 USD
48
0.5% · 871 USD
July 2029
Paid to the date: 76.5% · 133 315 USD
Remaining due payment: 40 953 USD
49
0.5% · 871 USD
August 2029
Paid to the date: 77% · 134 186 USD
Remaining due payment: 40 082 USD
50
0.5% · 871 USD
September 2029
Paid to the date: 77.5% · 135 058 USD
Remaining due payment: 39 210 USD
51
0.5% · 871 USD
October 2029
Paid to the date: 78% · 135 929 USD
Remaining due payment: 38 339 USD
52
0.5% · 871 USD
November 2029
Paid to the date: 78.5% · 136 800 USD
Remaining due payment: 37 468 USD
53
0.5% · 871 USD
December 2029
Paid to the date: 79% · 137 672 USD
Remaining due payment: 36 596 USD
54
0.5% · 871 USD
January 2030
Paid to the date: 79.5% · 138 543 USD
Remaining due payment: 35 725 USD
55
0.5% · 871 USD
February 2030
Paid to the date: 80% · 139 414 USD
Remaining due payment: 34 854 USD
56
0.5% · 871 USD
March 2030
Paid to the date: 80.5% · 140 286 USD
Remaining due payment: 33 982 USD
57
0.5% · 871 USD
April 2030
Paid to the date: 81% · 141 157 USD
Remaining due payment: 33 111 USD
58
0.5% · 871 USD
May 2030
Paid to the date: 81.5% · 142 029 USD
Remaining due payment: 32 240 USD
59
0.5% · 871 USD
June 2030
Paid to the date: 82% · 142 900 USD
Remaining due payment: 31 368 USD
60
0.5% · 871 USD
July 2030
Paid to the date: 82.5% · 143 771 USD
Remaining due payment: 30 497 USD
61
0.5% · 871 USD
August 2030
Paid to the date: 83% · 144 643 USD
Remaining due payment: 29 626 USD
62
0.5% · 871 USD
September 2030
Paid to the date: 83.5% · 145 514 USD
Remaining due payment: 28 754 USD
63
0.5% · 871 USD
October 2030
Paid to the date: 84% · 146 385 USD
Remaining due payment: 27 883 USD
64
0.5% · 871 USD
November 2030
Paid to the date: 84.5% · 147 257 USD
Remaining due payment: 27 012 USD
65
0.5% · 871 USD
December 2030
Paid to the date: 85% · 148 128 USD
Remaining due payment: 26 140 USD
66
0.5% · 871 USD
January 2031
Paid to the date: 85.5% · 148 999 USD
Remaining due payment: 25 269 USD
67
0.5% · 871 USD
February 2031
Paid to the date: 86% · 149 871 USD
Remaining due payment: 24 398 USD
68
0.5% · 871 USD
March 2031
Paid to the date: 86.5% · 150 742 USD
Remaining due payment: 23 526 USD
69
0.5% · 871 USD
April 2031
Paid to the date: 87% · 151 613 USD
Remaining due payment: 22 655 USD
70
0.5% · 871 USD
May 2031
Paid to the date: 87.5% · 152 485 USD
Remaining due payment: 21 784 USD
71
0.5% · 871 USD
June 2031
Paid to the date: 88% · 153 356 USD
Remaining due payment: 20 912 USD
72
0.5% · 871 USD
July 2031
Paid to the date: 88.5% · 154 227 USD
Remaining due payment: 20 041 USD
73
0.5% · 871 USD
August 2031
Paid to the date: 89% · 155 099 USD
Remaining due payment: 19 169 USD
74
0.5% · 871 USD
September 2031
Paid to the date: 89.5% · 155 970 USD
Remaining due payment: 18 298 USD
75
0.5% · 871 USD
October 2031
Paid to the date: 90% · 156 841 USD
Remaining due payment: 17 427 USD
76
0.5% · 871 USD
November 2031
Paid to the date: 90.5% · 157 713 USD
Remaining due payment: 16 555 USD
77
0.5% · 871 USD
December 2031
Paid to the date: 91% · 158 584 USD
Remaining due payment: 15 684 USD
78
0.5% · 871 USD
January 2032
Paid to the date: 91.5% · 159 455 USD
Remaining due payment: 14 813 USD
79
0.5% · 871 USD
February 2032
Paid to the date: 92% · 160 327 USD
Remaining due payment: 13 941 USD
80
0.5% · 871 USD
March 2032
Paid to the date: 92.5% · 161 198 USD
Remaining due payment: 13 070 USD
81
0.5% · 871 USD
April 2032
Paid to the date: 93% · 162 069 USD
Remaining due payment: 12 199 USD
82
0.5% · 871 USD
May 2032
Paid to the date: 93.5% · 162 941 USD
Remaining due payment: 11 327 USD
83
0.5% · 871 USD
June 2032
Paid to the date: 94% · 163 812 USD
Remaining due payment: 10 456 USD
84
0.5% · 871 USD
July 2032
Paid to the date: 94.5% · 164 683 USD
Remaining due payment: 9 585 USD
85
0.5% · 871 USD
August 2032
Paid to the date: 95% · 165 555 USD
Remaining due payment: 8 713 USD
86
0.5% · 871 USD
September 2032
Paid to the date: 95.5% · 166 426 USD
Remaining due payment: 7 842 USD
87
0.5% · 871 USD
October 2032
Paid to the date: 96% · 167 297 USD
Remaining due payment: 6 971 USD
88
0.5% · 871 USD
November 2032
Paid to the date: 96.5% · 168 169 USD
Remaining due payment: 6 099 USD
89
0.5% · 871 USD
December 2032
Paid to the date: 97% · 169 040 USD
Remaining due payment: 5 228 USD
90
0.5% · 871 USD
January 2033
Paid to the date: 97.5% · 169 911 USD
Remaining due payment: 4 357 USD
91
0.5% · 871 USD
February 2033
Paid to the date: 98% · 170 783 USD
Remaining due payment: 3 485 USD
92
0.5% · 871 USD
March 2033
Paid to the date: 98.5% · 171 654 USD
Remaining due payment: 2 614 USD
93
0.5% · 871 USD
April 2033
Paid to the date: 99% · 172 525 USD
Remaining due payment: 1 743 USD
94
0.5% · 871 USD
May 2033
Paid to the date: 99.5% · 173 397 USD
Remaining due payment: 871 USD
95
0.5% · 871 USD
June 2033
Paid to the date: 100% · 174 268 USD
Remaining due payment: 0.0000 USD