'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-bace9e274 - Samana Lake Views - SAMANA
Unit type:
Price:780000.0 AED
Area: 421.0 sqft (39.11 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 421.0 sqft (39.11 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 470 USD
At reservation · April 2026
Paid to the date: 20% · 42 470 USD
Remaining due payment: 169 881 USD
2
1% · 2 124 USD
May 2026
Paid to the date: 21% · 44 594 USD
Remaining due payment: 167 758 USD
3
1% · 2 124 USD
June 2026
Paid to the date: 22% · 46 717 USD
Remaining due payment: 165 634 USD
4
1% · 2 124 USD
July 2026
Paid to the date: 23% · 48 841 USD
Remaining due payment: 163 511 USD
5
1% · 2 124 USD
August 2026
Paid to the date: 24% · 50 964 USD
Remaining due payment: 161 387 USD
6
1% · 2 124 USD
September 2026
Paid to the date: 25% · 53 088 USD
Remaining due payment: 159 264 USD
7
1% · 2 124 USD
October 2026
Paid to the date: 26% · 55 211 USD
Remaining due payment: 157 140 USD
8
1% · 2 124 USD
November 2026
Paid to the date: 27% · 57 335 USD
Remaining due payment: 155 017 USD
9
1% · 2 124 USD
December 2026
Paid to the date: 28% · 59 459 USD
Remaining due payment: 152 893 USD
10
1% · 2 124 USD
January 2027
Paid to the date: 29% · 61 582 USD
Remaining due payment: 150 770 USD
11
1% · 2 124 USD
February 2027
Paid to the date: 30% · 63 706 USD
Remaining due payment: 148 646 USD
12
1% · 2 124 USD
March 2027
Paid to the date: 31% · 65 829 USD
Remaining due payment: 146 523 USD
13
6.5% · 13 803 USD
April 2027
Paid to the date: 37.5% · 79 632 USD
Remaining due payment: 132 720 USD
14
1% · 2 124 USD
May 2027
Paid to the date: 38.5% · 81 755 USD
Remaining due payment: 130 596 USD
15
1% · 2 124 USD
June 2027
Paid to the date: 39.5% · 83 879 USD
Remaining due payment: 128 473 USD
Resale is available
16
1% · 2 124 USD
July 2027
Paid to the date: 40.5% · 86 002 USD
Remaining due payment: 126 349 USD
17
1% · 2 124 USD
August 2027
Paid to the date: 41.5% · 88 126 USD
Remaining due payment: 124 226 USD
18
1% · 2 124 USD
September 2027
Paid to the date: 42.5% · 90 250 USD
Remaining due payment: 122 102 USD
19
6.5% · 13 803 USD
October 2027
Paid to the date: 49% · 104 052 USD
Remaining due payment: 108 299 USD
20
1% · 2 124 USD
November 2027
Paid to the date: 50% · 106 176 USD
Remaining due payment: 106 176 USD
21
1% · 2 124 USD
December 2027
Paid to the date: 51% · 108 299 USD
Remaining due payment: 104 052 USD
22
1% · 2 124 USD
January 2028
Paid to the date: 52% · 110 423 USD
Remaining due payment: 101 929 USD
23
1% · 2 124 USD
February 2028
Paid to the date: 53% · 112 546 USD
Remaining due payment: 99 805 USD
24
1% · 2 124 USD
March 2028
Paid to the date: 54% · 114 670 USD
Remaining due payment: 97 682 USD
25
1% · 2 124 USD
April 2028
Paid to the date: 55% · 116 793 USD
Remaining due payment: 95 558 USD
26
1% · 2 124 USD
May 2028
Paid to the date: 56% · 118 917 USD
Remaining due payment: 93 435 USD
27
1% · 2 124 USD
June 2028
Paid to the date: 57% · 121 041 USD
Remaining due payment: 91 311 USD
28
1% · 2 124 USD
July 2028
Paid to the date: 58% · 123 164 USD
Remaining due payment: 89 188 USD
29
1% · 2 124 USD
August 2028
Paid to the date: 59% · 125 288 USD
Remaining due payment: 87 064 USD
30
1% · 2 124 USD
September 2028
Paid to the date: 60% · 127 411 USD
Remaining due payment: 84 941 USD
31
1% · 2 124 USD
October 2028
Paid to the date: 61% · 129 535 USD
Remaining due payment: 82 817 USD
32
1% · 2 124 USD
November 2028
Paid to the date: 62% · 131 658 USD
Remaining due payment: 80 694 USD
33
1% · 2 124 USD
December 2028
Paid to the date: 63% · 133 782 USD
Remaining due payment: 78 570 USD
34
1% · 2 124 USD
January 2029
Paid to the date: 64% · 135 905 USD
Remaining due payment: 76 447 USD
35
1% · 2 124 USD
February 2029
Paid to the date: 65% · 138 029 USD
Remaining due payment: 74 323 USD
36
1% · 2 124 USD
March 2029
Paid to the date: 66% · 140 152 USD
Remaining due payment: 72 200 USD
37
1% · 2 124 USD
April 2029
Paid to the date: 67% · 142 276 USD
Remaining due payment: 70 076 USD
38
1% · 2 124 USD
May 2029
Paid to the date: 68% · 144 399 USD
Remaining due payment: 67 953 USD
39
1% · 2 124 USD
June 2029
Paid to the date: 69% · 146 523 USD
Remaining due payment: 65 829 USD
40
1% · 2 124 USD
July 2029
Paid to the date: 70% · 148 646 USD
Remaining due payment: 63 706 USD
41
1% · 2 124 USD
August 2029
Paid to the date: 71% · 150 770 USD
Remaining due payment: 61 582 USD
42
1% · 2 124 USD
September 2029
Paid to the date: 72% · 152 893 USD
Remaining due payment: 59 459 USD
43
1% · 2 124 USD
October 2029
Paid to the date: 73% · 155 017 USD
Remaining due payment: 57 335 USD
44
1% · 2 124 USD
November 2029
Paid to the date: 74% · 157 140 USD
Remaining due payment: 55 211 USD
45
1% · 2 124 USD
December 2029
Paid to the date: 75% · 159 264 USD
Remaining due payment: 53 088 USD
46
0.5% · 1 062 USD
January 2030
Paid to the date: 75.5% · 160 326 USD
Remaining due payment: 52 026 USD
47
0.5% · 1 062 USD
February 2030
Paid to the date: 76% · 161 387 USD
Remaining due payment: 50 964 USD
48
0.5% · 1 062 USD
March 2030
Paid to the date: 76.5% · 162 449 USD
Remaining due payment: 49 903 USD
49
0.5% · 1 062 USD
April 2030
Paid to the date: 77% · 163 511 USD
Remaining due payment: 48 841 USD
50
0.5% · 1 062 USD
May 2030
Paid to the date: 77.5% · 164 573 USD
Remaining due payment: 47 779 USD
51
0.5% · 1 062 USD
June 2030
Paid to the date: 78% · 165 634 USD
Remaining due payment: 46 717 USD
52
0.5% · 1 062 USD
July 2030
Paid to the date: 78.5% · 166 696 USD
Remaining due payment: 45 656 USD
53
0.5% · 1 062 USD
August 2030
Paid to the date: 79% · 167 758 USD
Remaining due payment: 44 594 USD
54
0.5% · 1 062 USD
September 2030
Paid to the date: 79.5% · 168 820 USD
Remaining due payment: 43 532 USD
55
0.5% · 1 062 USD
October 2030
Paid to the date: 80% · 169 881 USD
Remaining due payment: 42 470 USD
56
0.5% · 1 062 USD
November 2030
Paid to the date: 80.5% · 170 943 USD
Remaining due payment: 41 409 USD
57
0.5% · 1 062 USD
December 2030
Paid to the date: 81% · 172 005 USD
Remaining due payment: 40 347 USD
58
0.5% · 1 062 USD
January 2031
Paid to the date: 81.5% · 173 067 USD
Remaining due payment: 39 285 USD
59
0.5% · 1 062 USD
February 2031
Paid to the date: 82% · 174 128 USD
Remaining due payment: 38 223 USD
60
0.5% · 1 062 USD
March 2031
Paid to the date: 82.5% · 175 190 USD
Remaining due payment: 37 162 USD
61
0.5% · 1 062 USD
April 2031
Paid to the date: 83% · 176 252 USD
Remaining due payment: 36 100 USD
62
0.5% · 1 062 USD
May 2031
Paid to the date: 83.5% · 177 314 USD
Remaining due payment: 35 038 USD
63
0.5% · 1 062 USD
June 2031
Paid to the date: 84% · 178 376 USD
Remaining due payment: 33 976 USD
64
0.5% · 1 062 USD
July 2031
Paid to the date: 84.5% · 179 437 USD
Remaining due payment: 32 915 USD
65
0.5% · 1 062 USD
August 2031
Paid to the date: 85% · 180 499 USD
Remaining due payment: 31 853 USD
66
0.5% · 1 062 USD
September 2031
Paid to the date: 85.5% · 181 561 USD
Remaining due payment: 30 791 USD
67
0.5% · 1 062 USD
October 2031
Paid to the date: 86% · 182 623 USD
Remaining due payment: 29 729 USD
68
0.5% · 1 062 USD
November 2031
Paid to the date: 86.5% · 183 684 USD
Remaining due payment: 28 668 USD
69
0.5% · 1 062 USD
December 2031
Paid to the date: 87% · 184 746 USD
Remaining due payment: 27 606 USD
70
0.5% · 1 062 USD
January 2032
Paid to the date: 87.5% · 185 808 USD
Remaining due payment: 26 544 USD
71
0.5% · 1 062 USD
February 2032
Paid to the date: 88% · 186 870 USD
Remaining due payment: 25 482 USD
72
0.5% · 1 062 USD
March 2032
Paid to the date: 88.5% · 187 931 USD
Remaining due payment: 24 420 USD
73
0.5% · 1 062 USD
April 2032
Paid to the date: 89% · 188 993 USD
Remaining due payment: 23 359 USD
74
0.5% · 1 062 USD
May 2032
Paid to the date: 89.5% · 190 055 USD
Remaining due payment: 22 297 USD
75
0.5% · 1 062 USD
June 2032
Paid to the date: 90% · 191 117 USD
Remaining due payment: 21 235 USD
76
0.5% · 1 062 USD
July 2032
Paid to the date: 90.5% · 192 178 USD
Remaining due payment: 20 173 USD
77
0.5% · 1 062 USD
August 2032
Paid to the date: 91% · 193 240 USD
Remaining due payment: 19 112 USD
78
0.5% · 1 062 USD
September 2032
Paid to the date: 91.5% · 194 302 USD
Remaining due payment: 18 050 USD
79
0.5% · 1 062 USD
October 2032
Paid to the date: 92% · 195 364 USD
Remaining due payment: 16 988 USD
80
0.5% · 1 062 USD
November 2032
Paid to the date: 92.5% · 196 425 USD
Remaining due payment: 15 926 USD
81
0.5% · 1 062 USD
December 2032
Paid to the date: 93% · 197 487 USD
Remaining due payment: 14 865 USD
82
0.5% · 1 062 USD
January 2033
Paid to the date: 93.5% · 198 549 USD
Remaining due payment: 13 803 USD
83
0.5% · 1 062 USD
February 2033
Paid to the date: 94% · 199 611 USD
Remaining due payment: 12 741 USD
84
0.5% · 1 062 USD
March 2033
Paid to the date: 94.5% · 200 672 USD
Remaining due payment: 11 679 USD
85
0.5% · 1 062 USD
April 2033
Paid to the date: 95% · 201 734 USD
Remaining due payment: 10 618 USD
86
0.5% · 1 062 USD
May 2033
Paid to the date: 95.5% · 202 796 USD
Remaining due payment: 9 556 USD
87
0.5% · 1 062 USD
June 2033
Paid to the date: 96% · 203 858 USD
Remaining due payment: 8 494 USD
88
0.5% · 1 062 USD
July 2033
Paid to the date: 96.5% · 204 919 USD
Remaining due payment: 7 432 USD
89
0.5% · 1 062 USD
August 2033
Paid to the date: 97% · 205 981 USD
Remaining due payment: 6 371 USD
90
0.5% · 1 062 USD
September 2033
Paid to the date: 97.5% · 207 043 USD
Remaining due payment: 5 309 USD
91
0.5% · 1 062 USD
October 2033
Paid to the date: 98% · 208 105 USD
Remaining due payment: 4 247 USD
92
0.5% · 1 062 USD
November 2033
Paid to the date: 98.5% · 209 167 USD
Remaining due payment: 3 185 USD
93
0.5% · 1 062 USD
December 2033
Paid to the date: 99% · 210 228 USD
Remaining due payment: 2 124 USD
94
0.5% · 1 062 USD
January 2034
Paid to the date: 99.5% · 211 290 USD
Remaining due payment: 1 062 USD
95
0.5% · 1 062 USD
February 2034
Paid to the date: 100% · 212 352 USD
Remaining due payment: 0.0000 USD