Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bace9e274 - Samana Lake Views - SAMANA

Unit type:
Price: 780000.0 AED
Area: 421.0 sqft (39.11 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 478 USD
At reservation · August 2025
Paid to the date: 20% · 42 478 USD
Remaining due payment: 169 912 USD
2
1% · 2 124 USD
September 2025
Paid to the date: 21% · 44 602 USD
Remaining due payment: 167 788 USD
3
1% · 2 124 USD
October 2025
Paid to the date: 22% · 46 726 USD
Remaining due payment: 165 664 USD
4
1% · 2 124 USD
November 2025
Paid to the date: 23% · 48 850 USD
Remaining due payment: 163 540 USD
5
1% · 2 124 USD
December 2025
Paid to the date: 24% · 50 973 USD
Remaining due payment: 161 416 USD
6
1% · 2 124 USD
January 2026
Paid to the date: 25% · 53 097 USD
Remaining due payment: 159 292 USD
7
1% · 2 124 USD
February 2026
Paid to the date: 26% · 55 221 USD
Remaining due payment: 157 168 USD
8
1% · 2 124 USD
March 2026
Paid to the date: 27% · 57 345 USD
Remaining due payment: 155 044 USD
9
1% · 2 124 USD
April 2026
Paid to the date: 28% · 59 469 USD
Remaining due payment: 152 920 USD
10
1% · 2 124 USD
May 2026
Paid to the date: 29% · 61 593 USD
Remaining due payment: 150 796 USD
11
1% · 2 124 USD
June 2026
Paid to the date: 30% · 63 717 USD
Remaining due payment: 148 673 USD
12
1% · 2 124 USD
July 2026
Paid to the date: 31% · 65 841 USD
Remaining due payment: 146 549 USD
13
6.5% · 13 805 USD
August 2026
Paid to the date: 37.5% · 79 646 USD
Remaining due payment: 132 743 USD
14
1% · 2 124 USD
September 2026
Paid to the date: 38.5% · 81 770 USD
Remaining due payment: 130 619 USD
15
1% · 2 124 USD
October 2026
Paid to the date: 39.5% · 83 894 USD
Remaining due payment: 128 496 USD
Resale is available
16
1% · 2 124 USD
November 2026
Paid to the date: 40.5% · 86 018 USD
Remaining due payment: 126 372 USD
17
1% · 2 124 USD
December 2026
Paid to the date: 41.5% · 88 142 USD
Remaining due payment: 124 248 USD
18
1% · 2 124 USD
January 2027
Paid to the date: 42.5% · 90 265 USD
Remaining due payment: 122 124 USD
19
6.5% · 13 805 USD
February 2027
Paid to the date: 49% · 104 071 USD
Remaining due payment: 108 319 USD
20
1% · 2 124 USD
March 2027
Paid to the date: 50% · 106 195 USD
Remaining due payment: 106 195 USD
21
1% · 2 124 USD
April 2027
Paid to the date: 51% · 108 319 USD
Remaining due payment: 104 071 USD
22
1% · 2 124 USD
May 2027
Paid to the date: 52% · 110 442 USD
Remaining due payment: 101 947 USD
23
1% · 2 124 USD
June 2027
Paid to the date: 53% · 112 566 USD
Remaining due payment: 99 823 USD
24
1% · 2 124 USD
July 2027
Paid to the date: 54% · 114 690 USD
Remaining due payment: 97 699 USD
25
1% · 2 124 USD
August 2027
Paid to the date: 55% · 116 814 USD
Remaining due payment: 95 575 USD
26
1% · 2 124 USD
September 2027
Paid to the date: 56% · 118 938 USD
Remaining due payment: 93 451 USD
27
1% · 2 124 USD
October 2027
Paid to the date: 57% · 121 062 USD
Remaining due payment: 91 327 USD
28
1% · 2 124 USD
November 2027
Paid to the date: 58% · 123 186 USD
Remaining due payment: 89 204 USD
29
1% · 2 124 USD
December 2027
Paid to the date: 59% · 125 310 USD
Remaining due payment: 87 080 USD
30
1% · 2 124 USD
January 2028
Paid to the date: 60% · 127 434 USD
Remaining due payment: 84 956 USD
31
1% · 2 124 USD
February 2028
Paid to the date: 61% · 129 558 USD
Remaining due payment: 82 832 USD
32
1% · 2 124 USD
March 2028
Paid to the date: 62% · 131 681 USD
Remaining due payment: 80 708 USD
33
1% · 2 124 USD
April 2028
Paid to the date: 63% · 133 805 USD
Remaining due payment: 78 584 USD
34
1% · 2 124 USD
May 2028
Paid to the date: 64% · 135 929 USD
Remaining due payment: 76 460 USD
35
1% · 2 124 USD
June 2028
Paid to the date: 65% · 138 053 USD
Remaining due payment: 74 336 USD
36
1% · 2 124 USD
July 2028
Paid to the date: 66% · 140 177 USD
Remaining due payment: 72 212 USD
37
1% · 2 124 USD
August 2028
Paid to the date: 67% · 142 301 USD
Remaining due payment: 70 089 USD
38
1% · 2 124 USD
September 2028
Paid to the date: 68% · 144 425 USD
Remaining due payment: 67 965 USD
39
1% · 2 124 USD
October 2028
Paid to the date: 69% · 146 549 USD
Remaining due payment: 65 841 USD
40
1% · 2 124 USD
November 2028
Paid to the date: 70% · 148 673 USD
Remaining due payment: 63 717 USD
41
1% · 2 124 USD
December 2028
Paid to the date: 71% · 150 796 USD
Remaining due payment: 61 593 USD
42
1% · 2 124 USD
January 2029
Paid to the date: 72% · 152 920 USD
Remaining due payment: 59 469 USD
43
1% · 2 124 USD
February 2029
Paid to the date: 73% · 155 044 USD
Remaining due payment: 57 345 USD
44
1% · 2 124 USD
March 2029
Paid to the date: 74% · 157 168 USD
Remaining due payment: 55 221 USD
45
1% · 2 124 USD
April 2029
Paid to the date: 75% · 159 292 USD
Remaining due payment: 53 097 USD
46
0.5% · 1 062 USD
May 2029
Paid to the date: 75.5% · 160 354 USD
Remaining due payment: 52 035 USD
47
0.5% · 1 062 USD
June 2029
Paid to the date: 76% · 161 416 USD
Remaining due payment: 50 973 USD
48
0.5% · 1 062 USD
July 2029
Paid to the date: 76.5% · 162 478 USD
Remaining due payment: 49 912 USD
49
0.5% · 1 062 USD
August 2029
Paid to the date: 77% · 163 540 USD
Remaining due payment: 48 850 USD
50
0.5% · 1 062 USD
September 2029
Paid to the date: 77.5% · 164 602 USD
Remaining due payment: 47 788 USD
51
0.5% · 1 062 USD
October 2029
Paid to the date: 78% · 165 664 USD
Remaining due payment: 46 726 USD
52
0.5% · 1 062 USD
November 2029
Paid to the date: 78.5% · 166 726 USD
Remaining due payment: 45 664 USD
53
0.5% · 1 062 USD
December 2029
Paid to the date: 79% · 167 788 USD
Remaining due payment: 44 602 USD
54
0.5% · 1 062 USD
January 2030
Paid to the date: 79.5% · 168 850 USD
Remaining due payment: 43 540 USD
55
0.5% · 1 062 USD
February 2030
Paid to the date: 80% · 169 912 USD
Remaining due payment: 42 478 USD
56
0.5% · 1 062 USD
March 2030
Paid to the date: 80.5% · 170 973 USD
Remaining due payment: 41 416 USD
57
0.5% · 1 062 USD
April 2030
Paid to the date: 81% · 172 035 USD
Remaining due payment: 40 354 USD
58
0.5% · 1 062 USD
May 2030
Paid to the date: 81.5% · 173 097 USD
Remaining due payment: 39 292 USD
59
0.5% · 1 062 USD
June 2030
Paid to the date: 82% · 174 159 USD
Remaining due payment: 38 230 USD
60
0.5% · 1 062 USD
July 2030
Paid to the date: 82.5% · 175 221 USD
Remaining due payment: 37 168 USD
61
0.5% · 1 062 USD
August 2030
Paid to the date: 83% · 176 283 USD
Remaining due payment: 36 106 USD
62
0.5% · 1 062 USD
September 2030
Paid to the date: 83.5% · 177 345 USD
Remaining due payment: 35 044 USD
63
0.5% · 1 062 USD
October 2030
Paid to the date: 84% · 178 407 USD
Remaining due payment: 33 982 USD
64
0.5% · 1 062 USD
November 2030
Paid to the date: 84.5% · 179 469 USD
Remaining due payment: 32 920 USD
65
0.5% · 1 062 USD
December 2030
Paid to the date: 85% · 180 531 USD
Remaining due payment: 31 858 USD
66
0.5% · 1 062 USD
January 2031
Paid to the date: 85.5% · 181 593 USD
Remaining due payment: 30 796 USD
67
0.5% · 1 062 USD
February 2031
Paid to the date: 86% · 182 655 USD
Remaining due payment: 29 735 USD
68
0.5% · 1 062 USD
March 2031
Paid to the date: 86.5% · 183 717 USD
Remaining due payment: 28 673 USD
69
0.5% · 1 062 USD
April 2031
Paid to the date: 87% · 184 779 USD
Remaining due payment: 27 611 USD
70
0.5% · 1 062 USD
May 2031
Paid to the date: 87.5% · 185 841 USD
Remaining due payment: 26 549 USD
71
0.5% · 1 062 USD
June 2031
Paid to the date: 88% · 186 903 USD
Remaining due payment: 25 487 USD
72
0.5% · 1 062 USD
July 2031
Paid to the date: 88.5% · 187 965 USD
Remaining due payment: 24 425 USD
73
0.5% · 1 062 USD
August 2031
Paid to the date: 89% · 189 027 USD
Remaining due payment: 23 363 USD
74
0.5% · 1 062 USD
September 2031
Paid to the date: 89.5% · 190 089 USD
Remaining due payment: 22 301 USD
75
0.5% · 1 062 USD
October 2031
Paid to the date: 90% · 191 150 USD
Remaining due payment: 21 239 USD
76
0.5% · 1 062 USD
November 2031
Paid to the date: 90.5% · 192 212 USD
Remaining due payment: 20 177 USD
77
0.5% · 1 062 USD
December 2031
Paid to the date: 91% · 193 274 USD
Remaining due payment: 19 115 USD
78
0.5% · 1 062 USD
January 2032
Paid to the date: 91.5% · 194 336 USD
Remaining due payment: 18 053 USD
79
0.5% · 1 062 USD
February 2032
Paid to the date: 92% · 195 398 USD
Remaining due payment: 16 991 USD
80
0.5% · 1 062 USD
March 2032
Paid to the date: 92.5% · 196 460 USD
Remaining due payment: 15 929 USD
81
0.5% · 1 062 USD
April 2032
Paid to the date: 93% · 197 522 USD
Remaining due payment: 14 867 USD
82
0.5% · 1 062 USD
May 2032
Paid to the date: 93.5% · 198 584 USD
Remaining due payment: 13 805 USD
83
0.5% · 1 062 USD
June 2032
Paid to the date: 94% · 199 646 USD
Remaining due payment: 12 743 USD
84
0.5% · 1 062 USD
July 2032
Paid to the date: 94.5% · 200 708 USD
Remaining due payment: 11 681 USD
85
0.5% · 1 062 USD
August 2032
Paid to the date: 95% · 201 770 USD
Remaining due payment: 10 619 USD
86
0.5% · 1 062 USD
September 2032
Paid to the date: 95.5% · 202 832 USD
Remaining due payment: 9 558 USD
87
0.5% · 1 062 USD
October 2032
Paid to the date: 96% · 203 894 USD
Remaining due payment: 8 496 USD
88
0.5% · 1 062 USD
November 2032
Paid to the date: 96.5% · 204 956 USD
Remaining due payment: 7 434 USD
89
0.5% · 1 062 USD
December 2032
Paid to the date: 97% · 206 018 USD
Remaining due payment: 6 372 USD
90
0.5% · 1 062 USD
January 2033
Paid to the date: 97.5% · 207 080 USD
Remaining due payment: 5 310 USD
91
0.5% · 1 062 USD
February 2033
Paid to the date: 98% · 208 142 USD
Remaining due payment: 4 248 USD
92
0.5% · 1 062 USD
March 2033
Paid to the date: 98.5% · 209 204 USD
Remaining due payment: 3 186 USD
93
0.5% · 1 062 USD
April 2033
Paid to the date: 99% · 210 265 USD
Remaining due payment: 2 124 USD
94
0.5% · 1 062 USD
May 2033
Paid to the date: 99.5% · 211 327 USD
Remaining due payment: 1 062 USD
95
0.5% · 1 062 USD
June 2033
Paid to the date: 100% · 212 389 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use