Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bd9f30a3c - Samana Lake Views - SAMANA

Unit type:
Price: 700000.0 AED
Area: 422.0 sqft (39.21 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 115 USD
At reservation · July 2025
Paid to the date: 20% · 38 115 USD
Remaining due payment: 152 459 USD
2
1% · 1 906 USD
August 2025
Paid to the date: 21% · 40 020 USD
Remaining due payment: 150 553 USD
3
1% · 1 906 USD
September 2025
Paid to the date: 22% · 41 926 USD
Remaining due payment: 148 647 USD
4
1% · 1 906 USD
October 2025
Paid to the date: 23% · 43 832 USD
Remaining due payment: 146 742 USD
5
1% · 1 906 USD
November 2025
Paid to the date: 24% · 45 738 USD
Remaining due payment: 144 836 USD
6
1% · 1 906 USD
December 2025
Paid to the date: 25% · 47 643 USD
Remaining due payment: 142 930 USD
7
1% · 1 906 USD
January 2026
Paid to the date: 26% · 49 549 USD
Remaining due payment: 141 025 USD
8
1% · 1 906 USD
February 2026
Paid to the date: 27% · 51 455 USD
Remaining due payment: 139 119 USD
9
1% · 1 906 USD
March 2026
Paid to the date: 28% · 53 361 USD
Remaining due payment: 137 213 USD
10
1% · 1 906 USD
April 2026
Paid to the date: 29% · 55 266 USD
Remaining due payment: 135 307 USD
11
1% · 1 906 USD
May 2026
Paid to the date: 30% · 57 172 USD
Remaining due payment: 133 402 USD
12
1% · 1 906 USD
June 2026
Paid to the date: 31% · 59 078 USD
Remaining due payment: 131 496 USD
13
6.5% · 12 387 USD
July 2026
Paid to the date: 37.5% · 71 465 USD
Remaining due payment: 119 109 USD
14
1% · 1 906 USD
August 2026
Paid to the date: 38.5% · 73 371 USD
Remaining due payment: 117 203 USD
15
1% · 1 906 USD
September 2026
Paid to the date: 39.5% · 75 277 USD
Remaining due payment: 115 297 USD
Resale is available
16
1% · 1 906 USD
October 2026
Paid to the date: 40.5% · 77 182 USD
Remaining due payment: 113 391 USD
17
1% · 1 906 USD
November 2026
Paid to the date: 41.5% · 79 088 USD
Remaining due payment: 111 486 USD
18
1% · 1 906 USD
December 2026
Paid to the date: 42.5% · 80 994 USD
Remaining due payment: 109 580 USD
19
6.5% · 12 387 USD
January 2027
Paid to the date: 49% · 93 381 USD
Remaining due payment: 97 193 USD
20
1% · 1 906 USD
February 2027
Paid to the date: 50% · 95 287 USD
Remaining due payment: 95 287 USD
21
1% · 1 906 USD
March 2027
Paid to the date: 51% · 97 193 USD
Remaining due payment: 93 381 USD
22
1% · 1 906 USD
April 2027
Paid to the date: 52% · 99 098 USD
Remaining due payment: 91 475 USD
23
1% · 1 906 USD
May 2027
Paid to the date: 53% · 101 004 USD
Remaining due payment: 89 570 USD
24
1% · 1 906 USD
June 2027
Paid to the date: 54% · 102 910 USD
Remaining due payment: 87 664 USD
25
1% · 1 906 USD
July 2027
Paid to the date: 55% · 104 816 USD
Remaining due payment: 85 758 USD
26
1% · 1 906 USD
August 2027
Paid to the date: 56% · 106 721 USD
Remaining due payment: 83 852 USD
27
1% · 1 906 USD
September 2027
Paid to the date: 57% · 108 627 USD
Remaining due payment: 81 947 USD
28
1% · 1 906 USD
October 2027
Paid to the date: 58% · 110 533 USD
Remaining due payment: 80 041 USD
29
1% · 1 906 USD
November 2027
Paid to the date: 59% · 112 438 USD
Remaining due payment: 78 135 USD
30
1% · 1 906 USD
December 2027
Paid to the date: 60% · 114 344 USD
Remaining due payment: 76 229 USD
31
1% · 1 906 USD
January 2028
Paid to the date: 61% · 116 250 USD
Remaining due payment: 74 324 USD
32
1% · 1 906 USD
February 2028
Paid to the date: 62% · 118 156 USD
Remaining due payment: 72 418 USD
33
1% · 1 906 USD
March 2028
Paid to the date: 63% · 120 061 USD
Remaining due payment: 70 512 USD
34
1% · 1 906 USD
April 2028
Paid to the date: 64% · 121 967 USD
Remaining due payment: 68 607 USD
35
1% · 1 906 USD
May 2028
Paid to the date: 65% · 123 873 USD
Remaining due payment: 66 701 USD
36
1% · 1 906 USD
June 2028
Paid to the date: 66% · 125 779 USD
Remaining due payment: 64 795 USD
37
1% · 1 906 USD
July 2028
Paid to the date: 67% · 127 684 USD
Remaining due payment: 62 889 USD
38
1% · 1 906 USD
August 2028
Paid to the date: 68% · 129 590 USD
Remaining due payment: 60 984 USD
39
1% · 1 906 USD
September 2028
Paid to the date: 69% · 131 496 USD
Remaining due payment: 59 078 USD
40
1% · 1 906 USD
October 2028
Paid to the date: 70% · 133 402 USD
Remaining due payment: 57 172 USD
41
1% · 1 906 USD
November 2028
Paid to the date: 71% · 135 307 USD
Remaining due payment: 55 266 USD
42
1% · 1 906 USD
December 2028
Paid to the date: 72% · 137 213 USD
Remaining due payment: 53 361 USD
43
1% · 1 906 USD
January 2029
Paid to the date: 73% · 139 119 USD
Remaining due payment: 51 455 USD
44
1% · 1 906 USD
February 2029
Paid to the date: 74% · 141 025 USD
Remaining due payment: 49 549 USD
45
1% · 1 906 USD
March 2029
Paid to the date: 75% · 142 930 USD
Remaining due payment: 47 643 USD
46
0.5% · 953 USD
April 2029
Paid to the date: 75.5% · 143 883 USD
Remaining due payment: 46 691 USD
47
0.5% · 953 USD
May 2029
Paid to the date: 76% · 144 836 USD
Remaining due payment: 45 738 USD
48
0.5% · 953 USD
June 2029
Paid to the date: 76.5% · 145 789 USD
Remaining due payment: 44 785 USD
49
0.5% · 953 USD
July 2029
Paid to the date: 77% · 146 742 USD
Remaining due payment: 43 832 USD
50
0.5% · 953 USD
August 2029
Paid to the date: 77.5% · 147 695 USD
Remaining due payment: 42 879 USD
51
0.5% · 953 USD
September 2029
Paid to the date: 78% · 148 647 USD
Remaining due payment: 41 926 USD
52
0.5% · 953 USD
October 2029
Paid to the date: 78.5% · 149 600 USD
Remaining due payment: 40 973 USD
53
0.5% · 953 USD
November 2029
Paid to the date: 79% · 150 553 USD
Remaining due payment: 40 020 USD
54
0.5% · 953 USD
December 2029
Paid to the date: 79.5% · 151 506 USD
Remaining due payment: 39 068 USD
55
0.5% · 953 USD
January 2030
Paid to the date: 80% · 152 459 USD
Remaining due payment: 38 115 USD
56
0.5% · 953 USD
February 2030
Paid to the date: 80.5% · 153 412 USD
Remaining due payment: 37 162 USD
57
0.5% · 953 USD
March 2030
Paid to the date: 81% · 154 365 USD
Remaining due payment: 36 209 USD
58
0.5% · 953 USD
April 2030
Paid to the date: 81.5% · 155 318 USD
Remaining due payment: 35 256 USD
59
0.5% · 953 USD
May 2030
Paid to the date: 82% · 156 270 USD
Remaining due payment: 34 303 USD
60
0.5% · 953 USD
June 2030
Paid to the date: 82.5% · 157 223 USD
Remaining due payment: 33 350 USD
61
0.5% · 953 USD
July 2030
Paid to the date: 83% · 158 176 USD
Remaining due payment: 32 398 USD
62
0.5% · 953 USD
August 2030
Paid to the date: 83.5% · 159 129 USD
Remaining due payment: 31 445 USD
63
0.5% · 953 USD
September 2030
Paid to the date: 84% · 160 082 USD
Remaining due payment: 30 492 USD
64
0.5% · 953 USD
October 2030
Paid to the date: 84.5% · 161 035 USD
Remaining due payment: 29 539 USD
65
0.5% · 953 USD
November 2030
Paid to the date: 85% · 161 988 USD
Remaining due payment: 28 586 USD
66
0.5% · 953 USD
December 2030
Paid to the date: 85.5% · 162 941 USD
Remaining due payment: 27 633 USD
67
0.5% · 953 USD
January 2031
Paid to the date: 86% · 163 893 USD
Remaining due payment: 26 680 USD
68
0.5% · 953 USD
February 2031
Paid to the date: 86.5% · 164 846 USD
Remaining due payment: 25 727 USD
69
0.5% · 953 USD
March 2031
Paid to the date: 87% · 165 799 USD
Remaining due payment: 24 775 USD
70
0.5% · 953 USD
April 2031
Paid to the date: 87.5% · 166 752 USD
Remaining due payment: 23 822 USD
71
0.5% · 953 USD
May 2031
Paid to the date: 88% · 167 705 USD
Remaining due payment: 22 869 USD
72
0.5% · 953 USD
June 2031
Paid to the date: 88.5% · 168 658 USD
Remaining due payment: 21 916 USD
73
0.5% · 953 USD
July 2031
Paid to the date: 89% · 169 611 USD
Remaining due payment: 20 963 USD
74
0.5% · 953 USD
August 2031
Paid to the date: 89.5% · 170 563 USD
Remaining due payment: 20 010 USD
75
0.5% · 953 USD
September 2031
Paid to the date: 90% · 171 516 USD
Remaining due payment: 19 057 USD
76
0.5% · 953 USD
October 2031
Paid to the date: 90.5% · 172 469 USD
Remaining due payment: 18 105 USD
77
0.5% · 953 USD
November 2031
Paid to the date: 91% · 173 422 USD
Remaining due payment: 17 152 USD
78
0.5% · 953 USD
December 2031
Paid to the date: 91.5% · 174 375 USD
Remaining due payment: 16 199 USD
79
0.5% · 953 USD
January 2032
Paid to the date: 92% · 175 328 USD
Remaining due payment: 15 246 USD
80
0.5% · 953 USD
February 2032
Paid to the date: 92.5% · 176 281 USD
Remaining due payment: 14 293 USD
81
0.5% · 953 USD
March 2032
Paid to the date: 93% · 177 234 USD
Remaining due payment: 13 340 USD
82
0.5% · 953 USD
April 2032
Paid to the date: 93.5% · 178 186 USD
Remaining due payment: 12 387 USD
83
0.5% · 953 USD
May 2032
Paid to the date: 94% · 179 139 USD
Remaining due payment: 11 434 USD
84
0.5% · 953 USD
June 2032
Paid to the date: 94.5% · 180 092 USD
Remaining due payment: 10 482 USD
85
0.5% · 953 USD
July 2032
Paid to the date: 95% · 181 045 USD
Remaining due payment: 9 529 USD
86
0.5% · 953 USD
August 2032
Paid to the date: 95.5% · 181 998 USD
Remaining due payment: 8 576 USD
87
0.5% · 953 USD
September 2032
Paid to the date: 96% · 182 951 USD
Remaining due payment: 7 623 USD
88
0.5% · 953 USD
October 2032
Paid to the date: 96.5% · 183 904 USD
Remaining due payment: 6 670 USD
89
0.5% · 953 USD
November 2032
Paid to the date: 97% · 184 856 USD
Remaining due payment: 5 717 USD
90
0.5% · 953 USD
December 2032
Paid to the date: 97.5% · 185 809 USD
Remaining due payment: 4 764 USD
91
0.5% · 953 USD
January 2033
Paid to the date: 98% · 186 762 USD
Remaining due payment: 3 811 USD
92
0.5% · 953 USD
February 2033
Paid to the date: 98.5% · 187 715 USD
Remaining due payment: 2 859 USD
93
0.5% · 953 USD
March 2033
Paid to the date: 99% · 188 668 USD
Remaining due payment: 1 906 USD
94
0.5% · 953 USD
April 2033
Paid to the date: 99.5% · 189 621 USD
Remaining due payment: 953 USD
95
0.5% · 953 USD
May 2033
Paid to the date: 100% · 190 574 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use