Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bd9f30a3c - Samana Lake Views - SAMANA

Unit type:
Price: 700000.0 AED
Area: 422.0 sqft (39.21 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 121 USD
At reservation · August 2025
Paid to the date: 20% · 38 121 USD
Remaining due payment: 152 485 USD
2
1% · 1 906 USD
September 2025
Paid to the date: 21% · 40 027 USD
Remaining due payment: 150 578 USD
3
1% · 1 906 USD
October 2025
Paid to the date: 22% · 41 933 USD
Remaining due payment: 148 672 USD
4
1% · 1 906 USD
November 2025
Paid to the date: 23% · 43 839 USD
Remaining due payment: 146 766 USD
5
1% · 1 906 USD
December 2025
Paid to the date: 24% · 45 745 USD
Remaining due payment: 144 860 USD
6
1% · 1 906 USD
January 2026
Paid to the date: 25% · 47 651 USD
Remaining due payment: 142 954 USD
7
1% · 1 906 USD
February 2026
Paid to the date: 26% · 49 557 USD
Remaining due payment: 141 048 USD
8
1% · 1 906 USD
March 2026
Paid to the date: 27% · 51 464 USD
Remaining due payment: 139 142 USD
9
1% · 1 906 USD
April 2026
Paid to the date: 28% · 53 370 USD
Remaining due payment: 137 236 USD
10
1% · 1 906 USD
May 2026
Paid to the date: 29% · 55 276 USD
Remaining due payment: 135 330 USD
11
1% · 1 906 USD
June 2026
Paid to the date: 30% · 57 182 USD
Remaining due payment: 133 424 USD
12
1% · 1 906 USD
July 2026
Paid to the date: 31% · 59 088 USD
Remaining due payment: 131 518 USD
13
6.5% · 12 389 USD
August 2026
Paid to the date: 37.5% · 71 477 USD
Remaining due payment: 119 129 USD
14
1% · 1 906 USD
September 2026
Paid to the date: 38.5% · 73 383 USD
Remaining due payment: 117 222 USD
15
1% · 1 906 USD
October 2026
Paid to the date: 39.5% · 75 289 USD
Remaining due payment: 115 316 USD
Resale is available
16
1% · 1 906 USD
November 2026
Paid to the date: 40.5% · 77 195 USD
Remaining due payment: 113 410 USD
17
1% · 1 906 USD
December 2026
Paid to the date: 41.5% · 79 101 USD
Remaining due payment: 111 504 USD
18
1% · 1 906 USD
January 2027
Paid to the date: 42.5% · 81 007 USD
Remaining due payment: 109 598 USD
19
6.5% · 12 389 USD
February 2027
Paid to the date: 49% · 93 397 USD
Remaining due payment: 97 209 USD
20
1% · 1 906 USD
March 2027
Paid to the date: 50% · 95 303 USD
Remaining due payment: 95 303 USD
21
1% · 1 906 USD
April 2027
Paid to the date: 51% · 97 209 USD
Remaining due payment: 93 397 USD
22
1% · 1 906 USD
May 2027
Paid to the date: 52% · 99 115 USD
Remaining due payment: 91 491 USD
23
1% · 1 906 USD
June 2027
Paid to the date: 53% · 101 021 USD
Remaining due payment: 89 585 USD
24
1% · 1 906 USD
July 2027
Paid to the date: 54% · 102 927 USD
Remaining due payment: 87 679 USD
25
1% · 1 906 USD
August 2027
Paid to the date: 55% · 104 833 USD
Remaining due payment: 85 773 USD
26
1% · 1 906 USD
September 2027
Paid to the date: 56% · 106 739 USD
Remaining due payment: 83 866 USD
27
1% · 1 906 USD
October 2027
Paid to the date: 57% · 108 645 USD
Remaining due payment: 81 960 USD
28
1% · 1 906 USD
November 2027
Paid to the date: 58% · 110 551 USD
Remaining due payment: 80 054 USD
29
1% · 1 906 USD
December 2027
Paid to the date: 59% · 112 457 USD
Remaining due payment: 78 148 USD
30
1% · 1 906 USD
January 2028
Paid to the date: 60% · 114 363 USD
Remaining due payment: 76 242 USD
31
1% · 1 906 USD
February 2028
Paid to the date: 61% · 116 269 USD
Remaining due payment: 74 336 USD
32
1% · 1 906 USD
March 2028
Paid to the date: 62% · 118 176 USD
Remaining due payment: 72 430 USD
33
1% · 1 906 USD
April 2028
Paid to the date: 63% · 120 082 USD
Remaining due payment: 70 524 USD
34
1% · 1 906 USD
May 2028
Paid to the date: 64% · 121 988 USD
Remaining due payment: 68 618 USD
35
1% · 1 906 USD
June 2028
Paid to the date: 65% · 123 894 USD
Remaining due payment: 66 712 USD
36
1% · 1 906 USD
July 2028
Paid to the date: 66% · 125 800 USD
Remaining due payment: 64 806 USD
37
1% · 1 906 USD
August 2028
Paid to the date: 67% · 127 706 USD
Remaining due payment: 62 900 USD
38
1% · 1 906 USD
September 2028
Paid to the date: 68% · 129 612 USD
Remaining due payment: 60 994 USD
39
1% · 1 906 USD
October 2028
Paid to the date: 69% · 131 518 USD
Remaining due payment: 59 088 USD
40
1% · 1 906 USD
November 2028
Paid to the date: 70% · 133 424 USD
Remaining due payment: 57 182 USD
41
1% · 1 906 USD
December 2028
Paid to the date: 71% · 135 330 USD
Remaining due payment: 55 276 USD
42
1% · 1 906 USD
January 2029
Paid to the date: 72% · 137 236 USD
Remaining due payment: 53 370 USD
43
1% · 1 906 USD
February 2029
Paid to the date: 73% · 139 142 USD
Remaining due payment: 51 464 USD
44
1% · 1 906 USD
March 2029
Paid to the date: 74% · 141 048 USD
Remaining due payment: 49 557 USD
45
1% · 1 906 USD
April 2029
Paid to the date: 75% · 142 954 USD
Remaining due payment: 47 651 USD
46
0.5% · 953 USD
May 2029
Paid to the date: 75.5% · 143 907 USD
Remaining due payment: 46 698 USD
47
0.5% · 953 USD
June 2029
Paid to the date: 76% · 144 860 USD
Remaining due payment: 45 745 USD
48
0.5% · 953 USD
July 2029
Paid to the date: 76.5% · 145 813 USD
Remaining due payment: 44 792 USD
49
0.5% · 953 USD
August 2029
Paid to the date: 77% · 146 766 USD
Remaining due payment: 43 839 USD
50
0.5% · 953 USD
September 2029
Paid to the date: 77.5% · 147 719 USD
Remaining due payment: 42 886 USD
51
0.5% · 953 USD
October 2029
Paid to the date: 78% · 148 672 USD
Remaining due payment: 41 933 USD
52
0.5% · 953 USD
November 2029
Paid to the date: 78.5% · 149 625 USD
Remaining due payment: 40 980 USD
53
0.5% · 953 USD
December 2029
Paid to the date: 79% · 150 578 USD
Remaining due payment: 40 027 USD
54
0.5% · 953 USD
January 2030
Paid to the date: 79.5% · 151 531 USD
Remaining due payment: 39 074 USD
55
0.5% · 953 USD
February 2030
Paid to the date: 80% · 152 485 USD
Remaining due payment: 38 121 USD
56
0.5% · 953 USD
March 2030
Paid to the date: 80.5% · 153 438 USD
Remaining due payment: 37 168 USD
57
0.5% · 953 USD
April 2030
Paid to the date: 81% · 154 391 USD
Remaining due payment: 36 215 USD
58
0.5% · 953 USD
May 2030
Paid to the date: 81.5% · 155 344 USD
Remaining due payment: 35 262 USD
59
0.5% · 953 USD
June 2030
Paid to the date: 82% · 156 297 USD
Remaining due payment: 34 309 USD
60
0.5% · 953 USD
July 2030
Paid to the date: 82.5% · 157 250 USD
Remaining due payment: 33 356 USD
61
0.5% · 953 USD
August 2030
Paid to the date: 83% · 158 203 USD
Remaining due payment: 32 403 USD
62
0.5% · 953 USD
September 2030
Paid to the date: 83.5% · 159 156 USD
Remaining due payment: 31 450 USD
63
0.5% · 953 USD
October 2030
Paid to the date: 84% · 160 109 USD
Remaining due payment: 30 497 USD
64
0.5% · 953 USD
November 2030
Paid to the date: 84.5% · 161 062 USD
Remaining due payment: 29 544 USD
65
0.5% · 953 USD
December 2030
Paid to the date: 85% · 162 015 USD
Remaining due payment: 28 591 USD
66
0.5% · 953 USD
January 2031
Paid to the date: 85.5% · 162 968 USD
Remaining due payment: 27 638 USD
67
0.5% · 953 USD
February 2031
Paid to the date: 86% · 163 921 USD
Remaining due payment: 26 685 USD
68
0.5% · 953 USD
March 2031
Paid to the date: 86.5% · 164 874 USD
Remaining due payment: 25 732 USD
69
0.5% · 953 USD
April 2031
Paid to the date: 87% · 165 827 USD
Remaining due payment: 24 779 USD
70
0.5% · 953 USD
May 2031
Paid to the date: 87.5% · 166 780 USD
Remaining due payment: 23 826 USD
71
0.5% · 953 USD
June 2031
Paid to the date: 88% · 167 733 USD
Remaining due payment: 22 873 USD
72
0.5% · 953 USD
July 2031
Paid to the date: 88.5% · 168 686 USD
Remaining due payment: 21 920 USD
73
0.5% · 953 USD
August 2031
Paid to the date: 89% · 169 639 USD
Remaining due payment: 20 967 USD
74
0.5% · 953 USD
September 2031
Paid to the date: 89.5% · 170 592 USD
Remaining due payment: 20 014 USD
75
0.5% · 953 USD
October 2031
Paid to the date: 90% · 171 545 USD
Remaining due payment: 19 061 USD
76
0.5% · 953 USD
November 2031
Paid to the date: 90.5% · 172 498 USD
Remaining due payment: 18 108 USD
77
0.5% · 953 USD
December 2031
Paid to the date: 91% · 173 451 USD
Remaining due payment: 17 155 USD
78
0.5% · 953 USD
January 2032
Paid to the date: 91.5% · 174 404 USD
Remaining due payment: 16 201 USD
79
0.5% · 953 USD
February 2032
Paid to the date: 92% · 175 357 USD
Remaining due payment: 15 248 USD
80
0.5% · 953 USD
March 2032
Paid to the date: 92.5% · 176 310 USD
Remaining due payment: 14 295 USD
81
0.5% · 953 USD
April 2032
Paid to the date: 93% · 177 263 USD
Remaining due payment: 13 342 USD
82
0.5% · 953 USD
May 2032
Paid to the date: 93.5% · 178 216 USD
Remaining due payment: 12 389 USD
83
0.5% · 953 USD
June 2032
Paid to the date: 94% · 179 169 USD
Remaining due payment: 11 436 USD
84
0.5% · 953 USD
July 2032
Paid to the date: 94.5% · 180 122 USD
Remaining due payment: 10 483 USD
85
0.5% · 953 USD
August 2032
Paid to the date: 95% · 181 075 USD
Remaining due payment: 9 530 USD
86
0.5% · 953 USD
September 2032
Paid to the date: 95.5% · 182 028 USD
Remaining due payment: 8 577 USD
87
0.5% · 953 USD
October 2032
Paid to the date: 96% · 182 981 USD
Remaining due payment: 7 624 USD
88
0.5% · 953 USD
November 2032
Paid to the date: 96.5% · 183 934 USD
Remaining due payment: 6 671 USD
89
0.5% · 953 USD
December 2032
Paid to the date: 97% · 184 887 USD
Remaining due payment: 5 718 USD
90
0.5% · 953 USD
January 2033
Paid to the date: 97.5% · 185 841 USD
Remaining due payment: 4 765 USD
91
0.5% · 953 USD
February 2033
Paid to the date: 98% · 186 794 USD
Remaining due payment: 3 812 USD
92
0.5% · 953 USD
March 2033
Paid to the date: 98.5% · 187 747 USD
Remaining due payment: 2 859 USD
93
0.5% · 953 USD
April 2033
Paid to the date: 99% · 188 700 USD
Remaining due payment: 1 906 USD
94
0.5% · 953 USD
May 2033
Paid to the date: 99.5% · 189 653 USD
Remaining due payment: 953 USD
95
0.5% · 953 USD
June 2033
Paid to the date: 100% · 190 606 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use