Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bd9f30a3c - Samana Lake Views - SAMANA

Unit type:
Price: 700000.0 AED
Area: 422.0 sqft (39.21 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 116 USD
At reservation · August 2025
Paid to the date: 20% · 38 116 USD
Remaining due payment: 152 463 USD
2
1% · 1 906 USD
September 2025
Paid to the date: 21% · 40 022 USD
Remaining due payment: 150 558 USD
3
1% · 1 906 USD
October 2025
Paid to the date: 22% · 41 927 USD
Remaining due payment: 148 652 USD
4
1% · 1 906 USD
November 2025
Paid to the date: 23% · 43 833 USD
Remaining due payment: 146 746 USD
5
1% · 1 906 USD
December 2025
Paid to the date: 24% · 45 739 USD
Remaining due payment: 144 840 USD
6
1% · 1 906 USD
January 2026
Paid to the date: 25% · 47 645 USD
Remaining due payment: 142 934 USD
7
1% · 1 906 USD
February 2026
Paid to the date: 26% · 49 551 USD
Remaining due payment: 141 029 USD
8
1% · 1 906 USD
March 2026
Paid to the date: 27% · 51 456 USD
Remaining due payment: 139 123 USD
9
1% · 1 906 USD
April 2026
Paid to the date: 28% · 53 362 USD
Remaining due payment: 137 217 USD
10
1% · 1 906 USD
May 2026
Paid to the date: 29% · 55 268 USD
Remaining due payment: 135 311 USD
11
1% · 1 906 USD
June 2026
Paid to the date: 30% · 57 174 USD
Remaining due payment: 133 405 USD
12
1% · 1 906 USD
July 2026
Paid to the date: 31% · 59 080 USD
Remaining due payment: 131 500 USD
13
6.5% · 12 388 USD
August 2026
Paid to the date: 37.5% · 71 467 USD
Remaining due payment: 119 112 USD
14
1% · 1 906 USD
September 2026
Paid to the date: 38.5% · 73 373 USD
Remaining due payment: 117 206 USD
15
1% · 1 906 USD
October 2026
Paid to the date: 39.5% · 75 279 USD
Remaining due payment: 115 300 USD
Resale is available
16
1% · 1 906 USD
November 2026
Paid to the date: 40.5% · 77 185 USD
Remaining due payment: 113 395 USD
17
1% · 1 906 USD
December 2026
Paid to the date: 41.5% · 79 090 USD
Remaining due payment: 111 489 USD
18
1% · 1 906 USD
January 2027
Paid to the date: 42.5% · 80 996 USD
Remaining due payment: 109 583 USD
19
6.5% · 12 388 USD
February 2027
Paid to the date: 49% · 93 384 USD
Remaining due payment: 97 195 USD
20
1% · 1 906 USD
March 2027
Paid to the date: 50% · 95 290 USD
Remaining due payment: 95 290 USD
21
1% · 1 906 USD
April 2027
Paid to the date: 51% · 97 195 USD
Remaining due payment: 93 384 USD
22
1% · 1 906 USD
May 2027
Paid to the date: 52% · 99 101 USD
Remaining due payment: 91 478 USD
23
1% · 1 906 USD
June 2027
Paid to the date: 53% · 101 007 USD
Remaining due payment: 89 572 USD
24
1% · 1 906 USD
July 2027
Paid to the date: 54% · 102 913 USD
Remaining due payment: 87 666 USD
25
1% · 1 906 USD
August 2027
Paid to the date: 55% · 104 819 USD
Remaining due payment: 85 761 USD
26
1% · 1 906 USD
September 2027
Paid to the date: 56% · 106 724 USD
Remaining due payment: 83 855 USD
27
1% · 1 906 USD
October 2027
Paid to the date: 57% · 108 630 USD
Remaining due payment: 81 949 USD
28
1% · 1 906 USD
November 2027
Paid to the date: 58% · 110 536 USD
Remaining due payment: 80 043 USD
29
1% · 1 906 USD
December 2027
Paid to the date: 59% · 112 442 USD
Remaining due payment: 78 137 USD
30
1% · 1 906 USD
January 2028
Paid to the date: 60% · 114 347 USD
Remaining due payment: 76 232 USD
31
1% · 1 906 USD
February 2028
Paid to the date: 61% · 116 253 USD
Remaining due payment: 74 326 USD
32
1% · 1 906 USD
March 2028
Paid to the date: 62% · 118 159 USD
Remaining due payment: 72 420 USD
33
1% · 1 906 USD
April 2028
Paid to the date: 63% · 120 065 USD
Remaining due payment: 70 514 USD
34
1% · 1 906 USD
May 2028
Paid to the date: 64% · 121 971 USD
Remaining due payment: 68 608 USD
35
1% · 1 906 USD
June 2028
Paid to the date: 65% · 123 876 USD
Remaining due payment: 66 703 USD
36
1% · 1 906 USD
July 2028
Paid to the date: 66% · 125 782 USD
Remaining due payment: 64 797 USD
37
1% · 1 906 USD
August 2028
Paid to the date: 67% · 127 688 USD
Remaining due payment: 62 891 USD
38
1% · 1 906 USD
September 2028
Paid to the date: 68% · 129 594 USD
Remaining due payment: 60 985 USD
39
1% · 1 906 USD
October 2028
Paid to the date: 69% · 131 500 USD
Remaining due payment: 59 080 USD
40
1% · 1 906 USD
November 2028
Paid to the date: 70% · 133 405 USD
Remaining due payment: 57 174 USD
41
1% · 1 906 USD
December 2028
Paid to the date: 71% · 135 311 USD
Remaining due payment: 55 268 USD
42
1% · 1 906 USD
January 2029
Paid to the date: 72% · 137 217 USD
Remaining due payment: 53 362 USD
43
1% · 1 906 USD
February 2029
Paid to the date: 73% · 139 123 USD
Remaining due payment: 51 456 USD
44
1% · 1 906 USD
March 2029
Paid to the date: 74% · 141 029 USD
Remaining due payment: 49 551 USD
45
1% · 1 906 USD
April 2029
Paid to the date: 75% · 142 934 USD
Remaining due payment: 47 645 USD
46
0.5% · 953 USD
May 2029
Paid to the date: 75.5% · 143 887 USD
Remaining due payment: 46 692 USD
47
0.5% · 953 USD
June 2029
Paid to the date: 76% · 144 840 USD
Remaining due payment: 45 739 USD
48
0.5% · 953 USD
July 2029
Paid to the date: 76.5% · 145 793 USD
Remaining due payment: 44 786 USD
49
0.5% · 953 USD
August 2029
Paid to the date: 77% · 146 746 USD
Remaining due payment: 43 833 USD
50
0.5% · 953 USD
September 2029
Paid to the date: 77.5% · 147 699 USD
Remaining due payment: 42 880 USD
51
0.5% · 953 USD
October 2029
Paid to the date: 78% · 148 652 USD
Remaining due payment: 41 927 USD
52
0.5% · 953 USD
November 2029
Paid to the date: 78.5% · 149 605 USD
Remaining due payment: 40 975 USD
53
0.5% · 953 USD
December 2029
Paid to the date: 79% · 150 558 USD
Remaining due payment: 40 022 USD
54
0.5% · 953 USD
January 2030
Paid to the date: 79.5% · 151 510 USD
Remaining due payment: 39 069 USD
55
0.5% · 953 USD
February 2030
Paid to the date: 80% · 152 463 USD
Remaining due payment: 38 116 USD
56
0.5% · 953 USD
March 2030
Paid to the date: 80.5% · 153 416 USD
Remaining due payment: 37 163 USD
57
0.5% · 953 USD
April 2030
Paid to the date: 81% · 154 369 USD
Remaining due payment: 36 210 USD
58
0.5% · 953 USD
May 2030
Paid to the date: 81.5% · 155 322 USD
Remaining due payment: 35 257 USD
59
0.5% · 953 USD
June 2030
Paid to the date: 82% · 156 275 USD
Remaining due payment: 34 304 USD
60
0.5% · 953 USD
July 2030
Paid to the date: 82.5% · 157 228 USD
Remaining due payment: 33 351 USD
61
0.5% · 953 USD
August 2030
Paid to the date: 83% · 158 181 USD
Remaining due payment: 32 398 USD
62
0.5% · 953 USD
September 2030
Paid to the date: 83.5% · 159 134 USD
Remaining due payment: 31 446 USD
63
0.5% · 953 USD
October 2030
Paid to the date: 84% · 160 086 USD
Remaining due payment: 30 493 USD
64
0.5% · 953 USD
November 2030
Paid to the date: 84.5% · 161 039 USD
Remaining due payment: 29 540 USD
65
0.5% · 953 USD
December 2030
Paid to the date: 85% · 161 992 USD
Remaining due payment: 28 587 USD
66
0.5% · 953 USD
January 2031
Paid to the date: 85.5% · 162 945 USD
Remaining due payment: 27 634 USD
67
0.5% · 953 USD
February 2031
Paid to the date: 86% · 163 898 USD
Remaining due payment: 26 681 USD
68
0.5% · 953 USD
March 2031
Paid to the date: 86.5% · 164 851 USD
Remaining due payment: 25 728 USD
69
0.5% · 953 USD
April 2031
Paid to the date: 87% · 165 804 USD
Remaining due payment: 24 775 USD
70
0.5% · 953 USD
May 2031
Paid to the date: 87.5% · 166 757 USD
Remaining due payment: 23 822 USD
71
0.5% · 953 USD
June 2031
Paid to the date: 88% · 167 710 USD
Remaining due payment: 22 870 USD
72
0.5% · 953 USD
July 2031
Paid to the date: 88.5% · 168 663 USD
Remaining due payment: 21 917 USD
73
0.5% · 953 USD
August 2031
Paid to the date: 89% · 169 615 USD
Remaining due payment: 20 964 USD
74
0.5% · 953 USD
September 2031
Paid to the date: 89.5% · 170 568 USD
Remaining due payment: 20 011 USD
75
0.5% · 953 USD
October 2031
Paid to the date: 90% · 171 521 USD
Remaining due payment: 19 058 USD
76
0.5% · 953 USD
November 2031
Paid to the date: 90.5% · 172 474 USD
Remaining due payment: 18 105 USD
77
0.5% · 953 USD
December 2031
Paid to the date: 91% · 173 427 USD
Remaining due payment: 17 152 USD
78
0.5% · 953 USD
January 2032
Paid to the date: 91.5% · 174 380 USD
Remaining due payment: 16 199 USD
79
0.5% · 953 USD
February 2032
Paid to the date: 92% · 175 333 USD
Remaining due payment: 15 246 USD
80
0.5% · 953 USD
March 2032
Paid to the date: 92.5% · 176 286 USD
Remaining due payment: 14 293 USD
81
0.5% · 953 USD
April 2032
Paid to the date: 93% · 177 239 USD
Remaining due payment: 13 341 USD
82
0.5% · 953 USD
May 2032
Paid to the date: 93.5% · 178 191 USD
Remaining due payment: 12 388 USD
83
0.5% · 953 USD
June 2032
Paid to the date: 94% · 179 144 USD
Remaining due payment: 11 435 USD
84
0.5% · 953 USD
July 2032
Paid to the date: 94.5% · 180 097 USD
Remaining due payment: 10 482 USD
85
0.5% · 953 USD
August 2032
Paid to the date: 95% · 181 050 USD
Remaining due payment: 9 529 USD
86
0.5% · 953 USD
September 2032
Paid to the date: 95.5% · 182 003 USD
Remaining due payment: 8 576 USD
87
0.5% · 953 USD
October 2032
Paid to the date: 96% · 182 956 USD
Remaining due payment: 7 623 USD
88
0.5% · 953 USD
November 2032
Paid to the date: 96.5% · 183 909 USD
Remaining due payment: 6 670 USD
89
0.5% · 953 USD
December 2032
Paid to the date: 97% · 184 862 USD
Remaining due payment: 5 717 USD
90
0.5% · 953 USD
January 2033
Paid to the date: 97.5% · 185 815 USD
Remaining due payment: 4 764 USD
91
0.5% · 953 USD
February 2033
Paid to the date: 98% · 186 768 USD
Remaining due payment: 3 812 USD
92
0.5% · 953 USD
March 2033
Paid to the date: 98.5% · 187 720 USD
Remaining due payment: 2 859 USD
93
0.5% · 953 USD
April 2033
Paid to the date: 99% · 188 673 USD
Remaining due payment: 1 906 USD
94
0.5% · 953 USD
May 2033
Paid to the date: 99.5% · 189 626 USD
Remaining due payment: 953 USD
95
0.5% · 953 USD
June 2033
Paid to the date: 100% · 190 579 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use