Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c2e6cbdc9 - Samana Lake Views - SAMANA

Unit type:
Price: 519000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 28 260 USD
At reservation · August 2025
Paid to the date: 20% · 28 260 USD
Remaining due payment: 113 041 USD
2
1% · 1 413 USD
September 2025
Paid to the date: 21% · 29 673 USD
Remaining due payment: 111 628 USD
3
1% · 1 413 USD
October 2025
Paid to the date: 22% · 31 086 USD
Remaining due payment: 110 215 USD
4
1% · 1 413 USD
November 2025
Paid to the date: 23% · 32 499 USD
Remaining due payment: 108 802 USD
5
1% · 1 413 USD
December 2025
Paid to the date: 24% · 33 912 USD
Remaining due payment: 107 389 USD
6
1% · 1 413 USD
January 2026
Paid to the date: 25% · 35 325 USD
Remaining due payment: 105 976 USD
7
1% · 1 413 USD
February 2026
Paid to the date: 26% · 36 738 USD
Remaining due payment: 104 563 USD
8
1% · 1 413 USD
March 2026
Paid to the date: 27% · 38 151 USD
Remaining due payment: 103 150 USD
9
1% · 1 413 USD
April 2026
Paid to the date: 28% · 39 564 USD
Remaining due payment: 101 737 USD
10
1% · 1 413 USD
May 2026
Paid to the date: 29% · 40 977 USD
Remaining due payment: 100 324 USD
11
1% · 1 413 USD
June 2026
Paid to the date: 30% · 42 390 USD
Remaining due payment: 98 911 USD
12
1% · 1 413 USD
July 2026
Paid to the date: 31% · 43 803 USD
Remaining due payment: 97 498 USD
13
6.5% · 9 185 USD
August 2026
Paid to the date: 37.5% · 52 988 USD
Remaining due payment: 88 313 USD
14
1% · 1 413 USD
September 2026
Paid to the date: 38.5% · 54 401 USD
Remaining due payment: 86 900 USD
15
1% · 1 413 USD
October 2026
Paid to the date: 39.5% · 55 814 USD
Remaining due payment: 85 487 USD
Resale is available
16
1% · 1 413 USD
November 2026
Paid to the date: 40.5% · 57 227 USD
Remaining due payment: 84 074 USD
17
1% · 1 413 USD
December 2026
Paid to the date: 41.5% · 58 640 USD
Remaining due payment: 82 661 USD
18
1% · 1 413 USD
January 2027
Paid to the date: 42.5% · 60 053 USD
Remaining due payment: 81 248 USD
19
6.5% · 9 185 USD
February 2027
Paid to the date: 49% · 69 238 USD
Remaining due payment: 72 064 USD
20
1% · 1 413 USD
March 2027
Paid to the date: 50% · 70 651 USD
Remaining due payment: 70 651 USD
21
1% · 1 413 USD
April 2027
Paid to the date: 51% · 72 064 USD
Remaining due payment: 69 238 USD
22
1% · 1 413 USD
May 2027
Paid to the date: 52% · 73 477 USD
Remaining due payment: 67 825 USD
23
1% · 1 413 USD
June 2027
Paid to the date: 53% · 74 890 USD
Remaining due payment: 66 412 USD
24
1% · 1 413 USD
July 2027
Paid to the date: 54% · 76 303 USD
Remaining due payment: 64 999 USD
25
1% · 1 413 USD
August 2027
Paid to the date: 55% · 77 716 USD
Remaining due payment: 63 586 USD
26
1% · 1 413 USD
September 2027
Paid to the date: 56% · 79 129 USD
Remaining due payment: 62 173 USD
27
1% · 1 413 USD
October 2027
Paid to the date: 57% · 80 542 USD
Remaining due payment: 60 760 USD
28
1% · 1 413 USD
November 2027
Paid to the date: 58% · 81 955 USD
Remaining due payment: 59 347 USD
29
1% · 1 413 USD
December 2027
Paid to the date: 59% · 83 368 USD
Remaining due payment: 57 933 USD
30
1% · 1 413 USD
January 2028
Paid to the date: 60% · 84 781 USD
Remaining due payment: 56 520 USD
31
1% · 1 413 USD
February 2028
Paid to the date: 61% · 86 194 USD
Remaining due payment: 55 107 USD
32
1% · 1 413 USD
March 2028
Paid to the date: 62% · 87 607 USD
Remaining due payment: 53 694 USD
33
1% · 1 413 USD
April 2028
Paid to the date: 63% · 89 020 USD
Remaining due payment: 52 281 USD
34
1% · 1 413 USD
May 2028
Paid to the date: 64% · 90 433 USD
Remaining due payment: 50 868 USD
35
1% · 1 413 USD
June 2028
Paid to the date: 65% · 91 846 USD
Remaining due payment: 49 455 USD
36
1% · 1 413 USD
July 2028
Paid to the date: 66% · 93 259 USD
Remaining due payment: 48 042 USD
37
1% · 1 413 USD
August 2028
Paid to the date: 67% · 94 672 USD
Remaining due payment: 46 629 USD
38
1% · 1 413 USD
September 2028
Paid to the date: 68% · 96 085 USD
Remaining due payment: 45 216 USD
39
1% · 1 413 USD
October 2028
Paid to the date: 69% · 97 498 USD
Remaining due payment: 43 803 USD
40
1% · 1 413 USD
November 2028
Paid to the date: 70% · 98 911 USD
Remaining due payment: 42 390 USD
41
1% · 1 413 USD
December 2028
Paid to the date: 71% · 100 324 USD
Remaining due payment: 40 977 USD
42
1% · 1 413 USD
January 2029
Paid to the date: 72% · 101 737 USD
Remaining due payment: 39 564 USD
43
1% · 1 413 USD
February 2029
Paid to the date: 73% · 103 150 USD
Remaining due payment: 38 151 USD
44
1% · 1 413 USD
March 2029
Paid to the date: 74% · 104 563 USD
Remaining due payment: 36 738 USD
45
1% · 1 413 USD
April 2029
Paid to the date: 75% · 105 976 USD
Remaining due payment: 35 325 USD
46
0.5% · 707 USD
May 2029
Paid to the date: 75.5% · 106 682 USD
Remaining due payment: 34 619 USD
47
0.5% · 707 USD
June 2029
Paid to the date: 76% · 107 389 USD
Remaining due payment: 33 912 USD
48
0.5% · 707 USD
July 2029
Paid to the date: 76.5% · 108 095 USD
Remaining due payment: 33 206 USD
49
0.5% · 707 USD
August 2029
Paid to the date: 77% · 108 802 USD
Remaining due payment: 32 499 USD
50
0.5% · 707 USD
September 2029
Paid to the date: 77.5% · 109 508 USD
Remaining due payment: 31 793 USD
51
0.5% · 707 USD
October 2029
Paid to the date: 78% · 110 215 USD
Remaining due payment: 31 086 USD
52
0.5% · 707 USD
November 2029
Paid to the date: 78.5% · 110 921 USD
Remaining due payment: 30 380 USD
53
0.5% · 707 USD
December 2029
Paid to the date: 79% · 111 628 USD
Remaining due payment: 29 673 USD
54
0.5% · 707 USD
January 2030
Paid to the date: 79.5% · 112 334 USD
Remaining due payment: 28 967 USD
55
0.5% · 707 USD
February 2030
Paid to the date: 80% · 113 041 USD
Remaining due payment: 28 260 USD
56
0.5% · 707 USD
March 2030
Paid to the date: 80.5% · 113 747 USD
Remaining due payment: 27 554 USD
57
0.5% · 707 USD
April 2030
Paid to the date: 81% · 114 454 USD
Remaining due payment: 26 847 USD
58
0.5% · 707 USD
May 2030
Paid to the date: 81.5% · 115 160 USD
Remaining due payment: 26 141 USD
59
0.5% · 707 USD
June 2030
Paid to the date: 82% · 115 867 USD
Remaining due payment: 25 434 USD
60
0.5% · 707 USD
July 2030
Paid to the date: 82.5% · 116 573 USD
Remaining due payment: 24 728 USD
61
0.5% · 707 USD
August 2030
Paid to the date: 83% · 117 280 USD
Remaining due payment: 24 021 USD
62
0.5% · 707 USD
September 2030
Paid to the date: 83.5% · 117 987 USD
Remaining due payment: 23 315 USD
63
0.5% · 707 USD
October 2030
Paid to the date: 84% · 118 693 USD
Remaining due payment: 22 608 USD
64
0.5% · 707 USD
November 2030
Paid to the date: 84.5% · 119 400 USD
Remaining due payment: 21 902 USD
65
0.5% · 707 USD
December 2030
Paid to the date: 85% · 120 106 USD
Remaining due payment: 21 195 USD
66
0.5% · 707 USD
January 2031
Paid to the date: 85.5% · 120 813 USD
Remaining due payment: 20 489 USD
67
0.5% · 707 USD
February 2031
Paid to the date: 86% · 121 519 USD
Remaining due payment: 19 782 USD
68
0.5% · 707 USD
March 2031
Paid to the date: 86.5% · 122 226 USD
Remaining due payment: 19 076 USD
69
0.5% · 707 USD
April 2031
Paid to the date: 87% · 122 932 USD
Remaining due payment: 18 369 USD
70
0.5% · 707 USD
May 2031
Paid to the date: 87.5% · 123 639 USD
Remaining due payment: 17 663 USD
71
0.5% · 707 USD
June 2031
Paid to the date: 88% · 124 345 USD
Remaining due payment: 16 956 USD
72
0.5% · 707 USD
July 2031
Paid to the date: 88.5% · 125 052 USD
Remaining due payment: 16 250 USD
73
0.5% · 707 USD
August 2031
Paid to the date: 89% · 125 758 USD
Remaining due payment: 15 543 USD
74
0.5% · 707 USD
September 2031
Paid to the date: 89.5% · 126 465 USD
Remaining due payment: 14 837 USD
75
0.5% · 707 USD
October 2031
Paid to the date: 90% · 127 171 USD
Remaining due payment: 14 130 USD
76
0.5% · 707 USD
November 2031
Paid to the date: 90.5% · 127 878 USD
Remaining due payment: 13 424 USD
77
0.5% · 707 USD
December 2031
Paid to the date: 91% · 128 584 USD
Remaining due payment: 12 717 USD
78
0.5% · 707 USD
January 2032
Paid to the date: 91.5% · 129 291 USD
Remaining due payment: 12 011 USD
79
0.5% · 707 USD
February 2032
Paid to the date: 92% · 129 997 USD
Remaining due payment: 11 304 USD
80
0.5% · 707 USD
March 2032
Paid to the date: 92.5% · 130 704 USD
Remaining due payment: 10 598 USD
81
0.5% · 707 USD
April 2032
Paid to the date: 93% · 131 410 USD
Remaining due payment: 9 891 USD
82
0.5% · 707 USD
May 2032
Paid to the date: 93.5% · 132 117 USD
Remaining due payment: 9 185 USD
83
0.5% · 707 USD
June 2032
Paid to the date: 94% · 132 823 USD
Remaining due payment: 8 478 USD
84
0.5% · 707 USD
July 2032
Paid to the date: 94.5% · 133 530 USD
Remaining due payment: 7 772 USD
85
0.5% · 707 USD
August 2032
Paid to the date: 95% · 134 236 USD
Remaining due payment: 7 065 USD
86
0.5% · 707 USD
September 2032
Paid to the date: 95.5% · 134 943 USD
Remaining due payment: 6 359 USD
87
0.5% · 707 USD
October 2032
Paid to the date: 96% · 135 649 USD
Remaining due payment: 5 652 USD
88
0.5% · 707 USD
November 2032
Paid to the date: 96.5% · 136 356 USD
Remaining due payment: 4 946 USD
89
0.5% · 707 USD
December 2032
Paid to the date: 97% · 137 062 USD
Remaining due payment: 4 239 USD
90
0.5% · 707 USD
January 2033
Paid to the date: 97.5% · 137 769 USD
Remaining due payment: 3 533 USD
91
0.5% · 707 USD
February 2033
Paid to the date: 98% · 138 475 USD
Remaining due payment: 2 826 USD
92
0.5% · 707 USD
March 2033
Paid to the date: 98.5% · 139 182 USD
Remaining due payment: 2 120 USD
93
0.5% · 707 USD
April 2033
Paid to the date: 99% · 139 888 USD
Remaining due payment: 1 413 USD
94
0.5% · 707 USD
May 2033
Paid to the date: 99.5% · 140 595 USD
Remaining due payment: 707 USD
95
0.5% · 707 USD
June 2033
Paid to the date: 100% · 141 301 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use