Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c2e6cbdc9 - Samana Lake Views - SAMANA

Unit type:
Price: 519000.0 AED
Area: 411.0 sqft (38.18 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 28 264 USD
At reservation · July 2025
Paid to the date: 20% · 28 264 USD
Remaining due payment: 113 056 USD
2
1% · 1 413 USD
August 2025
Paid to the date: 21% · 29 677 USD
Remaining due payment: 111 643 USD
3
1% · 1 413 USD
September 2025
Paid to the date: 22% · 31 091 USD
Remaining due payment: 110 230 USD
4
1% · 1 413 USD
October 2025
Paid to the date: 23% · 32 504 USD
Remaining due payment: 108 817 USD
5
1% · 1 413 USD
November 2025
Paid to the date: 24% · 33 917 USD
Remaining due payment: 107 404 USD
6
1% · 1 413 USD
December 2025
Paid to the date: 25% · 35 330 USD
Remaining due payment: 105 990 USD
7
1% · 1 413 USD
January 2026
Paid to the date: 26% · 36 743 USD
Remaining due payment: 104 577 USD
8
1% · 1 413 USD
February 2026
Paid to the date: 27% · 38 157 USD
Remaining due payment: 103 164 USD
9
1% · 1 413 USD
March 2026
Paid to the date: 28% · 39 570 USD
Remaining due payment: 101 751 USD
10
1% · 1 413 USD
April 2026
Paid to the date: 29% · 40 983 USD
Remaining due payment: 100 338 USD
11
1% · 1 413 USD
May 2026
Paid to the date: 30% · 42 396 USD
Remaining due payment: 98 924 USD
12
1% · 1 413 USD
June 2026
Paid to the date: 31% · 43 809 USD
Remaining due payment: 97 511 USD
13
6.5% · 9 186 USD
July 2026
Paid to the date: 37.5% · 52 995 USD
Remaining due payment: 88 325 USD
14
1% · 1 413 USD
August 2026
Paid to the date: 38.5% · 54 408 USD
Remaining due payment: 86 912 USD
15
1% · 1 413 USD
September 2026
Paid to the date: 39.5% · 55 822 USD
Remaining due payment: 85 499 USD
Resale is available
16
1% · 1 413 USD
October 2026
Paid to the date: 40.5% · 57 235 USD
Remaining due payment: 84 086 USD
17
1% · 1 413 USD
November 2026
Paid to the date: 41.5% · 58 648 USD
Remaining due payment: 82 672 USD
18
1% · 1 413 USD
December 2026
Paid to the date: 42.5% · 60 061 USD
Remaining due payment: 81 259 USD
19
6.5% · 9 186 USD
January 2027
Paid to the date: 49% · 69 247 USD
Remaining due payment: 72 073 USD
20
1% · 1 413 USD
February 2027
Paid to the date: 50% · 70 660 USD
Remaining due payment: 70 660 USD
21
1% · 1 413 USD
March 2027
Paid to the date: 51% · 72 073 USD
Remaining due payment: 69 247 USD
22
1% · 1 413 USD
April 2027
Paid to the date: 52% · 73 487 USD
Remaining due payment: 67 834 USD
23
1% · 1 413 USD
May 2027
Paid to the date: 53% · 74 900 USD
Remaining due payment: 66 421 USD
24
1% · 1 413 USD
June 2027
Paid to the date: 54% · 76 313 USD
Remaining due payment: 65 007 USD
25
1% · 1 413 USD
July 2027
Paid to the date: 55% · 77 726 USD
Remaining due payment: 63 594 USD
26
1% · 1 413 USD
August 2027
Paid to the date: 56% · 79 139 USD
Remaining due payment: 62 181 USD
27
1% · 1 413 USD
September 2027
Paid to the date: 57% · 80 553 USD
Remaining due payment: 60 768 USD
28
1% · 1 413 USD
October 2027
Paid to the date: 58% · 81 966 USD
Remaining due payment: 59 355 USD
29
1% · 1 413 USD
November 2027
Paid to the date: 59% · 83 379 USD
Remaining due payment: 57 941 USD
30
1% · 1 413 USD
December 2027
Paid to the date: 60% · 84 792 USD
Remaining due payment: 56 528 USD
31
1% · 1 413 USD
January 2028
Paid to the date: 61% · 86 205 USD
Remaining due payment: 55 115 USD
32
1% · 1 413 USD
February 2028
Paid to the date: 62% · 87 619 USD
Remaining due payment: 53 702 USD
33
1% · 1 413 USD
March 2028
Paid to the date: 63% · 89 032 USD
Remaining due payment: 52 289 USD
34
1% · 1 413 USD
April 2028
Paid to the date: 64% · 90 445 USD
Remaining due payment: 50 875 USD
35
1% · 1 413 USD
May 2028
Paid to the date: 65% · 91 858 USD
Remaining due payment: 49 462 USD
36
1% · 1 413 USD
June 2028
Paid to the date: 66% · 93 272 USD
Remaining due payment: 48 049 USD
37
1% · 1 413 USD
July 2028
Paid to the date: 67% · 94 685 USD
Remaining due payment: 46 636 USD
38
1% · 1 413 USD
August 2028
Paid to the date: 68% · 96 098 USD
Remaining due payment: 45 223 USD
39
1% · 1 413 USD
September 2028
Paid to the date: 69% · 97 511 USD
Remaining due payment: 43 809 USD
40
1% · 1 413 USD
October 2028
Paid to the date: 70% · 98 924 USD
Remaining due payment: 42 396 USD
41
1% · 1 413 USD
November 2028
Paid to the date: 71% · 100 338 USD
Remaining due payment: 40 983 USD
42
1% · 1 413 USD
December 2028
Paid to the date: 72% · 101 751 USD
Remaining due payment: 39 570 USD
43
1% · 1 413 USD
January 2029
Paid to the date: 73% · 103 164 USD
Remaining due payment: 38 157 USD
44
1% · 1 413 USD
February 2029
Paid to the date: 74% · 104 577 USD
Remaining due payment: 36 743 USD
45
1% · 1 413 USD
March 2029
Paid to the date: 75% · 105 990 USD
Remaining due payment: 35 330 USD
46
0.5% · 707 USD
April 2029
Paid to the date: 75.5% · 106 697 USD
Remaining due payment: 34 624 USD
47
0.5% · 707 USD
May 2029
Paid to the date: 76% · 107 404 USD
Remaining due payment: 33 917 USD
48
0.5% · 707 USD
June 2029
Paid to the date: 76.5% · 108 110 USD
Remaining due payment: 33 210 USD
49
0.5% · 707 USD
July 2029
Paid to the date: 77% · 108 817 USD
Remaining due payment: 32 504 USD
50
0.5% · 707 USD
August 2029
Paid to the date: 77.5% · 109 523 USD
Remaining due payment: 31 797 USD
51
0.5% · 707 USD
September 2029
Paid to the date: 78% · 110 230 USD
Remaining due payment: 31 091 USD
52
0.5% · 707 USD
October 2029
Paid to the date: 78.5% · 110 937 USD
Remaining due payment: 30 384 USD
53
0.5% · 707 USD
November 2029
Paid to the date: 79% · 111 643 USD
Remaining due payment: 29 677 USD
54
0.5% · 707 USD
December 2029
Paid to the date: 79.5% · 112 350 USD
Remaining due payment: 28 971 USD
55
0.5% · 707 USD
January 2030
Paid to the date: 80% · 113 056 USD
Remaining due payment: 28 264 USD
56
0.5% · 707 USD
February 2030
Paid to the date: 80.5% · 113 763 USD
Remaining due payment: 27 557 USD
57
0.5% · 707 USD
March 2030
Paid to the date: 81% · 114 470 USD
Remaining due payment: 26 851 USD
58
0.5% · 707 USD
April 2030
Paid to the date: 81.5% · 115 176 USD
Remaining due payment: 26 144 USD
59
0.5% · 707 USD
May 2030
Paid to the date: 82% · 115 883 USD
Remaining due payment: 25 438 USD
60
0.5% · 707 USD
June 2030
Paid to the date: 82.5% · 116 589 USD
Remaining due payment: 24 731 USD
61
0.5% · 707 USD
July 2030
Paid to the date: 83% · 117 296 USD
Remaining due payment: 24 024 USD
62
0.5% · 707 USD
August 2030
Paid to the date: 83.5% · 118 003 USD
Remaining due payment: 23 318 USD
63
0.5% · 707 USD
September 2030
Paid to the date: 84% · 118 709 USD
Remaining due payment: 22 611 USD
64
0.5% · 707 USD
October 2030
Paid to the date: 84.5% · 119 416 USD
Remaining due payment: 21 905 USD
65
0.5% · 707 USD
November 2030
Paid to the date: 85% · 120 122 USD
Remaining due payment: 21 198 USD
66
0.5% · 707 USD
December 2030
Paid to the date: 85.5% · 120 829 USD
Remaining due payment: 20 491 USD
67
0.5% · 707 USD
January 2031
Paid to the date: 86% · 121 536 USD
Remaining due payment: 19 785 USD
68
0.5% · 707 USD
February 2031
Paid to the date: 86.5% · 122 242 USD
Remaining due payment: 19 078 USD
69
0.5% · 707 USD
March 2031
Paid to the date: 87% · 122 949 USD
Remaining due payment: 18 372 USD
70
0.5% · 707 USD
April 2031
Paid to the date: 87.5% · 123 655 USD
Remaining due payment: 17 665 USD
71
0.5% · 707 USD
May 2031
Paid to the date: 88% · 124 362 USD
Remaining due payment: 16 958 USD
72
0.5% · 707 USD
June 2031
Paid to the date: 88.5% · 125 069 USD
Remaining due payment: 16 252 USD
73
0.5% · 707 USD
July 2031
Paid to the date: 89% · 125 775 USD
Remaining due payment: 15 545 USD
74
0.5% · 707 USD
August 2031
Paid to the date: 89.5% · 126 482 USD
Remaining due payment: 14 839 USD
75
0.5% · 707 USD
September 2031
Paid to the date: 90% · 127 188 USD
Remaining due payment: 14 132 USD
76
0.5% · 707 USD
October 2031
Paid to the date: 90.5% · 127 895 USD
Remaining due payment: 13 425 USD
77
0.5% · 707 USD
November 2031
Paid to the date: 91% · 128 602 USD
Remaining due payment: 12 719 USD
78
0.5% · 707 USD
December 2031
Paid to the date: 91.5% · 129 308 USD
Remaining due payment: 12 012 USD
79
0.5% · 707 USD
January 2032
Paid to the date: 92% · 130 015 USD
Remaining due payment: 11 306 USD
80
0.5% · 707 USD
February 2032
Paid to the date: 92.5% · 130 721 USD
Remaining due payment: 10 599 USD
81
0.5% · 707 USD
March 2032
Paid to the date: 93% · 131 428 USD
Remaining due payment: 9 892 USD
82
0.5% · 707 USD
April 2032
Paid to the date: 93.5% · 132 135 USD
Remaining due payment: 9 186 USD
83
0.5% · 707 USD
May 2032
Paid to the date: 94% · 132 841 USD
Remaining due payment: 8 479 USD
84
0.5% · 707 USD
June 2032
Paid to the date: 94.5% · 133 548 USD
Remaining due payment: 7 773 USD
85
0.5% · 707 USD
July 2032
Paid to the date: 95% · 134 254 USD
Remaining due payment: 7 066 USD
86
0.5% · 707 USD
August 2032
Paid to the date: 95.5% · 134 961 USD
Remaining due payment: 6 359 USD
87
0.5% · 707 USD
September 2032
Paid to the date: 96% · 135 668 USD
Remaining due payment: 5 653 USD
88
0.5% · 707 USD
October 2032
Paid to the date: 96.5% · 136 374 USD
Remaining due payment: 4 946 USD
89
0.5% · 707 USD
November 2032
Paid to the date: 97% · 137 081 USD
Remaining due payment: 4 240 USD
90
0.5% · 707 USD
December 2032
Paid to the date: 97.5% · 137 787 USD
Remaining due payment: 3 533 USD
91
0.5% · 707 USD
January 2033
Paid to the date: 98% · 138 494 USD
Remaining due payment: 2 826 USD
92
0.5% · 707 USD
February 2033
Paid to the date: 98.5% · 139 201 USD
Remaining due payment: 2 120 USD
93
0.5% · 707 USD
March 2033
Paid to the date: 99% · 139 907 USD
Remaining due payment: 1 413 USD
94
0.5% · 707 USD
April 2033
Paid to the date: 99.5% · 140 614 USD
Remaining due payment: 707 USD
95
0.5% · 707 USD
May 2033
Paid to the date: 100% · 141 320 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use