'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-cfd3aeca0 - Samana Lake Views - SAMANA
Unit type:
Price:1636000.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 1236.0 sqft (114.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 89 082 USD
At reservation · August 2025
Paid to the date: 20% · 89 082 USD
Remaining due payment: 356 329 USD
2
1% · 4 454 USD
September 2025
Paid to the date: 21% · 93 536 USD
Remaining due payment: 351 874 USD
3
1% · 4 454 USD
October 2025
Paid to the date: 22% · 97 990 USD
Remaining due payment: 347 420 USD
4
1% · 4 454 USD
November 2025
Paid to the date: 23% · 102 444 USD
Remaining due payment: 342 966 USD
5
1% · 4 454 USD
December 2025
Paid to the date: 24% · 106 899 USD
Remaining due payment: 338 512 USD
6
1% · 4 454 USD
January 2026
Paid to the date: 25% · 111 353 USD
Remaining due payment: 334 058 USD
7
1% · 4 454 USD
February 2026
Paid to the date: 26% · 115 807 USD
Remaining due payment: 329 604 USD
8
1% · 4 454 USD
March 2026
Paid to the date: 27% · 120 261 USD
Remaining due payment: 325 150 USD
9
1% · 4 454 USD
April 2026
Paid to the date: 28% · 124 715 USD
Remaining due payment: 320 696 USD
10
1% · 4 454 USD
May 2026
Paid to the date: 29% · 129 169 USD
Remaining due payment: 316 242 USD
11
1% · 4 454 USD
June 2026
Paid to the date: 30% · 133 623 USD
Remaining due payment: 311 787 USD
12
1% · 4 454 USD
July 2026
Paid to the date: 31% · 138 077 USD
Remaining due payment: 307 333 USD
13
6.5% · 28 952 USD
August 2026
Paid to the date: 37.5% · 167 029 USD
Remaining due payment: 278 382 USD
14
1% · 4 454 USD
September 2026
Paid to the date: 38.5% · 171 483 USD
Remaining due payment: 273 928 USD
15
1% · 4 454 USD
October 2026
Paid to the date: 39.5% · 175 937 USD
Remaining due payment: 269 473 USD
Resale is available
16
1% · 4 454 USD
November 2026
Paid to the date: 40.5% · 180 391 USD
Remaining due payment: 265 019 USD
17
1% · 4 454 USD
December 2026
Paid to the date: 41.5% · 184 845 USD
Remaining due payment: 260 565 USD
18
1% · 4 454 USD
January 2027
Paid to the date: 42.5% · 189 300 USD
Remaining due payment: 256 111 USD
19
6.5% · 28 952 USD
February 2027
Paid to the date: 49% · 218 251 USD
Remaining due payment: 227 159 USD
20
1% · 4 454 USD
March 2027
Paid to the date: 50% · 222 705 USD
Remaining due payment: 222 705 USD
21
1% · 4 454 USD
April 2027
Paid to the date: 51% · 227 159 USD
Remaining due payment: 218 251 USD
22
1% · 4 454 USD
May 2027
Paid to the date: 52% · 231 614 USD
Remaining due payment: 213 797 USD
23
1% · 4 454 USD
June 2027
Paid to the date: 53% · 236 068 USD
Remaining due payment: 209 343 USD
24
1% · 4 454 USD
July 2027
Paid to the date: 54% · 240 522 USD
Remaining due payment: 204 889 USD
25
1% · 4 454 USD
August 2027
Paid to the date: 55% · 244 976 USD
Remaining due payment: 200 435 USD
26
1% · 4 454 USD
September 2027
Paid to the date: 56% · 249 430 USD
Remaining due payment: 195 981 USD
27
1% · 4 454 USD
October 2027
Paid to the date: 57% · 253 884 USD
Remaining due payment: 191 527 USD
28
1% · 4 454 USD
November 2027
Paid to the date: 58% · 258 338 USD
Remaining due payment: 187 072 USD
29
1% · 4 454 USD
December 2027
Paid to the date: 59% · 262 792 USD
Remaining due payment: 182 618 USD
30
1% · 4 454 USD
January 2028
Paid to the date: 60% · 267 246 USD
Remaining due payment: 178 164 USD
31
1% · 4 454 USD
February 2028
Paid to the date: 61% · 271 701 USD
Remaining due payment: 173 710 USD
32
1% · 4 454 USD
March 2028
Paid to the date: 62% · 276 155 USD
Remaining due payment: 169 256 USD
33
1% · 4 454 USD
April 2028
Paid to the date: 63% · 280 609 USD
Remaining due payment: 164 802 USD
34
1% · 4 454 USD
May 2028
Paid to the date: 64% · 285 063 USD
Remaining due payment: 160 348 USD
35
1% · 4 454 USD
June 2028
Paid to the date: 65% · 289 517 USD
Remaining due payment: 155 894 USD
36
1% · 4 454 USD
July 2028
Paid to the date: 66% · 293 971 USD
Remaining due payment: 151 440 USD
37
1% · 4 454 USD
August 2028
Paid to the date: 67% · 298 425 USD
Remaining due payment: 146 986 USD
38
1% · 4 454 USD
September 2028
Paid to the date: 68% · 302 879 USD
Remaining due payment: 142 531 USD
39
1% · 4 454 USD
October 2028
Paid to the date: 69% · 307 333 USD
Remaining due payment: 138 077 USD
40
1% · 4 454 USD
November 2028
Paid to the date: 70% · 311 787 USD
Remaining due payment: 133 623 USD
41
1% · 4 454 USD
December 2028
Paid to the date: 71% · 316 242 USD
Remaining due payment: 129 169 USD
42
1% · 4 454 USD
January 2029
Paid to the date: 72% · 320 696 USD
Remaining due payment: 124 715 USD
43
1% · 4 454 USD
February 2029
Paid to the date: 73% · 325 150 USD
Remaining due payment: 120 261 USD
44
1% · 4 454 USD
March 2029
Paid to the date: 74% · 329 604 USD
Remaining due payment: 115 807 USD
45
1% · 4 454 USD
April 2029
Paid to the date: 75% · 334 058 USD
Remaining due payment: 111 353 USD
46
0.5% · 2 227 USD
May 2029
Paid to the date: 75.5% · 336 285 USD
Remaining due payment: 109 126 USD
47
0.5% · 2 227 USD
June 2029
Paid to the date: 76% · 338 512 USD
Remaining due payment: 106 899 USD
48
0.5% · 2 227 USD
July 2029
Paid to the date: 76.5% · 340 739 USD
Remaining due payment: 104 672 USD
49
0.5% · 2 227 USD
August 2029
Paid to the date: 77% · 342 966 USD
Remaining due payment: 102 444 USD
50
0.5% · 2 227 USD
September 2029
Paid to the date: 77.5% · 345 193 USD
Remaining due payment: 100 217 USD
51
0.5% · 2 227 USD
October 2029
Paid to the date: 78% · 347 420 USD
Remaining due payment: 97 990 USD
52
0.5% · 2 227 USD
November 2029
Paid to the date: 78.5% · 349 647 USD
Remaining due payment: 95 763 USD
53
0.5% · 2 227 USD
December 2029
Paid to the date: 79% · 351 874 USD
Remaining due payment: 93 536 USD
54
0.5% · 2 227 USD
January 2030
Paid to the date: 79.5% · 354 101 USD
Remaining due payment: 91 309 USD
55
0.5% · 2 227 USD
February 2030
Paid to the date: 80% · 356 329 USD
Remaining due payment: 89 082 USD
56
0.5% · 2 227 USD
March 2030
Paid to the date: 80.5% · 358 556 USD
Remaining due payment: 86 855 USD
57
0.5% · 2 227 USD
April 2030
Paid to the date: 81% · 360 783 USD
Remaining due payment: 84 628 USD
58
0.5% · 2 227 USD
May 2030
Paid to the date: 81.5% · 363 010 USD
Remaining due payment: 82 401 USD
59
0.5% · 2 227 USD
June 2030
Paid to the date: 82% · 365 237 USD
Remaining due payment: 80 174 USD
60
0.5% · 2 227 USD
July 2030
Paid to the date: 82.5% · 367 464 USD
Remaining due payment: 77 947 USD
61
0.5% · 2 227 USD
August 2030
Paid to the date: 83% · 369 691 USD
Remaining due payment: 75 720 USD
62
0.5% · 2 227 USD
September 2030
Paid to the date: 83.5% · 371 918 USD
Remaining due payment: 73 493 USD
63
0.5% · 2 227 USD
October 2030
Paid to the date: 84% · 374 145 USD
Remaining due payment: 71 266 USD
64
0.5% · 2 227 USD
November 2030
Paid to the date: 84.5% · 376 372 USD
Remaining due payment: 69 039 USD
65
0.5% · 2 227 USD
December 2030
Paid to the date: 85% · 378 599 USD
Remaining due payment: 66 812 USD
66
0.5% · 2 227 USD
January 2031
Paid to the date: 85.5% · 380 826 USD
Remaining due payment: 64 585 USD
67
0.5% · 2 227 USD
February 2031
Paid to the date: 86% · 383 053 USD
Remaining due payment: 62 357 USD
68
0.5% · 2 227 USD
March 2031
Paid to the date: 86.5% · 385 280 USD
Remaining due payment: 60 130 USD
69
0.5% · 2 227 USD
April 2031
Paid to the date: 87% · 387 507 USD
Remaining due payment: 57 903 USD
70
0.5% · 2 227 USD
May 2031
Paid to the date: 87.5% · 389 734 USD
Remaining due payment: 55 676 USD
71
0.5% · 2 227 USD
June 2031
Paid to the date: 88% · 391 961 USD
Remaining due payment: 53 449 USD
72
0.5% · 2 227 USD
July 2031
Paid to the date: 88.5% · 394 188 USD
Remaining due payment: 51 222 USD
73
0.5% · 2 227 USD
August 2031
Paid to the date: 89% · 396 415 USD
Remaining due payment: 48 995 USD
74
0.5% · 2 227 USD
September 2031
Paid to the date: 89.5% · 398 643 USD
Remaining due payment: 46 768 USD
75
0.5% · 2 227 USD
October 2031
Paid to the date: 90% · 400 870 USD
Remaining due payment: 44 541 USD
76
0.5% · 2 227 USD
November 2031
Paid to the date: 90.5% · 403 097 USD
Remaining due payment: 42 314 USD
77
0.5% · 2 227 USD
December 2031
Paid to the date: 91% · 405 324 USD
Remaining due payment: 40 087 USD
78
0.5% · 2 227 USD
January 2032
Paid to the date: 91.5% · 407 551 USD
Remaining due payment: 37 860 USD
79
0.5% · 2 227 USD
February 2032
Paid to the date: 92% · 409 778 USD
Remaining due payment: 35 633 USD
80
0.5% · 2 227 USD
March 2032
Paid to the date: 92.5% · 412 005 USD
Remaining due payment: 33 406 USD
81
0.5% · 2 227 USD
April 2032
Paid to the date: 93% · 414 232 USD
Remaining due payment: 31 179 USD
82
0.5% · 2 227 USD
May 2032
Paid to the date: 93.5% · 416 459 USD
Remaining due payment: 28 952 USD
83
0.5% · 2 227 USD
June 2032
Paid to the date: 94% · 418 686 USD
Remaining due payment: 26 725 USD
84
0.5% · 2 227 USD
July 2032
Paid to the date: 94.5% · 420 913 USD
Remaining due payment: 24 498 USD
85
0.5% · 2 227 USD
August 2032
Paid to the date: 95% · 423 140 USD
Remaining due payment: 22 271 USD
86
0.5% · 2 227 USD
September 2032
Paid to the date: 95.5% · 425 367 USD
Remaining due payment: 20 043 USD
87
0.5% · 2 227 USD
October 2032
Paid to the date: 96% · 427 594 USD
Remaining due payment: 17 816 USD
88
0.5% · 2 227 USD
November 2032
Paid to the date: 96.5% · 429 821 USD
Remaining due payment: 15 589 USD
89
0.5% · 2 227 USD
December 2032
Paid to the date: 97% · 432 048 USD
Remaining due payment: 13 362 USD
90
0.5% · 2 227 USD
January 2033
Paid to the date: 97.5% · 434 275 USD
Remaining due payment: 11 135 USD
91
0.5% · 2 227 USD
February 2033
Paid to the date: 98% · 436 502 USD
Remaining due payment: 8 908 USD
92
0.5% · 2 227 USD
March 2033
Paid to the date: 98.5% · 438 729 USD
Remaining due payment: 6 681 USD
93
0.5% · 2 227 USD
April 2033
Paid to the date: 99% · 440 957 USD
Remaining due payment: 4 454 USD
94
0.5% · 2 227 USD
May 2033
Paid to the date: 99.5% · 443 184 USD
Remaining due payment: 2 227 USD
95
0.5% · 2 227 USD
June 2033
Paid to the date: 100% · 445 411 USD
Remaining due payment: 0.0000 USD