'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-cfd3aeca0 - Samana Lake Views - SAMANA
Unit type:
Price:1636000.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 1236.0 sqft (114.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 89 080 USD
At reservation · July 2025
Paid to the date: 20% · 89 080 USD
Remaining due payment: 356 318 USD
2
1% · 4 454 USD
August 2025
Paid to the date: 21% · 93 534 USD
Remaining due payment: 351 864 USD
3
1% · 4 454 USD
September 2025
Paid to the date: 22% · 97 988 USD
Remaining due payment: 347 410 USD
4
1% · 4 454 USD
October 2025
Paid to the date: 23% · 102 442 USD
Remaining due payment: 342 956 USD
5
1% · 4 454 USD
November 2025
Paid to the date: 24% · 106 896 USD
Remaining due payment: 338 502 USD
6
1% · 4 454 USD
December 2025
Paid to the date: 25% · 111 349 USD
Remaining due payment: 334 048 USD
7
1% · 4 454 USD
January 2026
Paid to the date: 26% · 115 803 USD
Remaining due payment: 329 594 USD
8
1% · 4 454 USD
February 2026
Paid to the date: 27% · 120 257 USD
Remaining due payment: 325 140 USD
9
1% · 4 454 USD
March 2026
Paid to the date: 28% · 124 711 USD
Remaining due payment: 320 687 USD
10
1% · 4 454 USD
April 2026
Paid to the date: 29% · 129 165 USD
Remaining due payment: 316 233 USD
11
1% · 4 454 USD
May 2026
Paid to the date: 30% · 133 619 USD
Remaining due payment: 311 779 USD
12
1% · 4 454 USD
June 2026
Paid to the date: 31% · 138 073 USD
Remaining due payment: 307 325 USD
13
6.5% · 28 951 USD
July 2026
Paid to the date: 37.5% · 167 024 USD
Remaining due payment: 278 374 USD
14
1% · 4 454 USD
August 2026
Paid to the date: 38.5% · 171 478 USD
Remaining due payment: 273 920 USD
15
1% · 4 454 USD
September 2026
Paid to the date: 39.5% · 175 932 USD
Remaining due payment: 269 466 USD
Resale is available
16
1% · 4 454 USD
October 2026
Paid to the date: 40.5% · 180 386 USD
Remaining due payment: 265 012 USD
17
1% · 4 454 USD
November 2026
Paid to the date: 41.5% · 184 840 USD
Remaining due payment: 260 558 USD
18
1% · 4 454 USD
December 2026
Paid to the date: 42.5% · 189 294 USD
Remaining due payment: 256 104 USD
19
6.5% · 28 951 USD
January 2027
Paid to the date: 49% · 218 245 USD
Remaining due payment: 227 153 USD
20
1% · 4 454 USD
February 2027
Paid to the date: 50% · 222 699 USD
Remaining due payment: 222 699 USD
21
1% · 4 454 USD
March 2027
Paid to the date: 51% · 227 153 USD
Remaining due payment: 218 245 USD
22
1% · 4 454 USD
April 2027
Paid to the date: 52% · 231 607 USD
Remaining due payment: 213 791 USD
23
1% · 4 454 USD
May 2027
Paid to the date: 53% · 236 061 USD
Remaining due payment: 209 337 USD
24
1% · 4 454 USD
June 2027
Paid to the date: 54% · 240 515 USD
Remaining due payment: 204 883 USD
25
1% · 4 454 USD
July 2027
Paid to the date: 55% · 244 969 USD
Remaining due payment: 200 429 USD
26
1% · 4 454 USD
August 2027
Paid to the date: 56% · 249 423 USD
Remaining due payment: 195 975 USD
27
1% · 4 454 USD
September 2027
Paid to the date: 57% · 253 877 USD
Remaining due payment: 191 521 USD
28
1% · 4 454 USD
October 2027
Paid to the date: 58% · 258 331 USD
Remaining due payment: 187 067 USD
29
1% · 4 454 USD
November 2027
Paid to the date: 59% · 262 785 USD
Remaining due payment: 182 613 USD
30
1% · 4 454 USD
December 2027
Paid to the date: 60% · 267 239 USD
Remaining due payment: 178 159 USD
31
1% · 4 454 USD
January 2028
Paid to the date: 61% · 271 693 USD
Remaining due payment: 173 705 USD
32
1% · 4 454 USD
February 2028
Paid to the date: 62% · 276 147 USD
Remaining due payment: 169 251 USD
33
1% · 4 454 USD
March 2028
Paid to the date: 63% · 280 601 USD
Remaining due payment: 164 797 USD
34
1% · 4 454 USD
April 2028
Paid to the date: 64% · 285 055 USD
Remaining due payment: 160 343 USD
35
1% · 4 454 USD
May 2028
Paid to the date: 65% · 289 509 USD
Remaining due payment: 155 889 USD
36
1% · 4 454 USD
June 2028
Paid to the date: 66% · 293 963 USD
Remaining due payment: 151 435 USD
37
1% · 4 454 USD
July 2028
Paid to the date: 67% · 298 417 USD
Remaining due payment: 146 981 USD
38
1% · 4 454 USD
August 2028
Paid to the date: 68% · 302 871 USD
Remaining due payment: 142 527 USD
39
1% · 4 454 USD
September 2028
Paid to the date: 69% · 307 325 USD
Remaining due payment: 138 073 USD
40
1% · 4 454 USD
October 2028
Paid to the date: 70% · 311 779 USD
Remaining due payment: 133 619 USD
41
1% · 4 454 USD
November 2028
Paid to the date: 71% · 316 233 USD
Remaining due payment: 129 165 USD
42
1% · 4 454 USD
December 2028
Paid to the date: 72% · 320 687 USD
Remaining due payment: 124 711 USD
43
1% · 4 454 USD
January 2029
Paid to the date: 73% · 325 140 USD
Remaining due payment: 120 257 USD
44
1% · 4 454 USD
February 2029
Paid to the date: 74% · 329 594 USD
Remaining due payment: 115 803 USD
45
1% · 4 454 USD
March 2029
Paid to the date: 75% · 334 048 USD
Remaining due payment: 111 349 USD
46
0.5% · 2 227 USD
April 2029
Paid to the date: 75.5% · 336 275 USD
Remaining due payment: 109 122 USD
47
0.5% · 2 227 USD
May 2029
Paid to the date: 76% · 338 502 USD
Remaining due payment: 106 896 USD
48
0.5% · 2 227 USD
June 2029
Paid to the date: 76.5% · 340 729 USD
Remaining due payment: 104 669 USD
49
0.5% · 2 227 USD
July 2029
Paid to the date: 77% · 342 956 USD
Remaining due payment: 102 442 USD
50
0.5% · 2 227 USD
August 2029
Paid to the date: 77.5% · 345 183 USD
Remaining due payment: 100 215 USD
51
0.5% · 2 227 USD
September 2029
Paid to the date: 78% · 347 410 USD
Remaining due payment: 97 988 USD
52
0.5% · 2 227 USD
October 2029
Paid to the date: 78.5% · 349 637 USD
Remaining due payment: 95 761 USD
53
0.5% · 2 227 USD
November 2029
Paid to the date: 79% · 351 864 USD
Remaining due payment: 93 534 USD
54
0.5% · 2 227 USD
December 2029
Paid to the date: 79.5% · 354 091 USD
Remaining due payment: 91 307 USD
55
0.5% · 2 227 USD
January 2030
Paid to the date: 80% · 356 318 USD
Remaining due payment: 89 080 USD
56
0.5% · 2 227 USD
February 2030
Paid to the date: 80.5% · 358 545 USD
Remaining due payment: 86 853 USD
57
0.5% · 2 227 USD
March 2030
Paid to the date: 81% · 360 772 USD
Remaining due payment: 84 626 USD
58
0.5% · 2 227 USD
April 2030
Paid to the date: 81.5% · 362 999 USD
Remaining due payment: 82 399 USD
59
0.5% · 2 227 USD
May 2030
Paid to the date: 82% · 365 226 USD
Remaining due payment: 80 172 USD
60
0.5% · 2 227 USD
June 2030
Paid to the date: 82.5% · 367 453 USD
Remaining due payment: 77 945 USD
61
0.5% · 2 227 USD
July 2030
Paid to the date: 83% · 369 680 USD
Remaining due payment: 75 718 USD
62
0.5% · 2 227 USD
August 2030
Paid to the date: 83.5% · 371 907 USD
Remaining due payment: 73 491 USD
63
0.5% · 2 227 USD
September 2030
Paid to the date: 84% · 374 134 USD
Remaining due payment: 71 264 USD
64
0.5% · 2 227 USD
October 2030
Paid to the date: 84.5% · 376 361 USD
Remaining due payment: 69 037 USD
65
0.5% · 2 227 USD
November 2030
Paid to the date: 85% · 378 588 USD
Remaining due payment: 66 810 USD
66
0.5% · 2 227 USD
December 2030
Paid to the date: 85.5% · 380 815 USD
Remaining due payment: 64 583 USD
67
0.5% · 2 227 USD
January 2031
Paid to the date: 86% · 383 042 USD
Remaining due payment: 62 356 USD
68
0.5% · 2 227 USD
February 2031
Paid to the date: 86.5% · 385 269 USD
Remaining due payment: 60 129 USD
69
0.5% · 2 227 USD
March 2031
Paid to the date: 87% · 387 496 USD
Remaining due payment: 57 902 USD
70
0.5% · 2 227 USD
April 2031
Paid to the date: 87.5% · 389 723 USD
Remaining due payment: 55 675 USD
71
0.5% · 2 227 USD
May 2031
Paid to the date: 88% · 391 950 USD
Remaining due payment: 53 448 USD
72
0.5% · 2 227 USD
June 2031
Paid to the date: 88.5% · 394 177 USD
Remaining due payment: 51 221 USD
73
0.5% · 2 227 USD
July 2031
Paid to the date: 89% · 396 404 USD
Remaining due payment: 48 994 USD
74
0.5% · 2 227 USD
August 2031
Paid to the date: 89.5% · 398 631 USD
Remaining due payment: 46 767 USD
75
0.5% · 2 227 USD
September 2031
Paid to the date: 90% · 400 858 USD
Remaining due payment: 44 540 USD
76
0.5% · 2 227 USD
October 2031
Paid to the date: 90.5% · 403 085 USD
Remaining due payment: 42 313 USD
77
0.5% · 2 227 USD
November 2031
Paid to the date: 91% · 405 312 USD
Remaining due payment: 40 086 USD
78
0.5% · 2 227 USD
December 2031
Paid to the date: 91.5% · 407 539 USD
Remaining due payment: 37 859 USD
79
0.5% · 2 227 USD
January 2032
Paid to the date: 92% · 409 766 USD
Remaining due payment: 35 632 USD
80
0.5% · 2 227 USD
February 2032
Paid to the date: 92.5% · 411 993 USD
Remaining due payment: 33 405 USD
81
0.5% · 2 227 USD
March 2032
Paid to the date: 93% · 414 220 USD
Remaining due payment: 31 178 USD
82
0.5% · 2 227 USD
April 2032
Paid to the date: 93.5% · 416 447 USD
Remaining due payment: 28 951 USD
83
0.5% · 2 227 USD
May 2032
Paid to the date: 94% · 418 674 USD
Remaining due payment: 26 724 USD
84
0.5% · 2 227 USD
June 2032
Paid to the date: 94.5% · 420 901 USD
Remaining due payment: 24 497 USD
85
0.5% · 2 227 USD
July 2032
Paid to the date: 95% · 423 128 USD
Remaining due payment: 22 270 USD
86
0.5% · 2 227 USD
August 2032
Paid to the date: 95.5% · 425 355 USD
Remaining due payment: 20 043 USD
87
0.5% · 2 227 USD
September 2032
Paid to the date: 96% · 427 582 USD
Remaining due payment: 17 816 USD
88
0.5% · 2 227 USD
October 2032
Paid to the date: 96.5% · 429 809 USD
Remaining due payment: 15 589 USD
89
0.5% · 2 227 USD
November 2032
Paid to the date: 97% · 432 036 USD
Remaining due payment: 13 362 USD
90
0.5% · 2 227 USD
December 2032
Paid to the date: 97.5% · 434 263 USD
Remaining due payment: 11 135 USD
91
0.5% · 2 227 USD
January 2033
Paid to the date: 98% · 436 490 USD
Remaining due payment: 8 908 USD
92
0.5% · 2 227 USD
February 2033
Paid to the date: 98.5% · 438 717 USD
Remaining due payment: 6 681 USD
93
0.5% · 2 227 USD
March 2033
Paid to the date: 99% · 440 944 USD
Remaining due payment: 4 454 USD
94
0.5% · 2 227 USD
April 2033
Paid to the date: 99.5% · 443 171 USD
Remaining due payment: 2 227 USD
95
0.5% · 2 227 USD
May 2033
Paid to the date: 100% · 445 398 USD
Remaining due payment: 0.0000 USD