Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-cfd3aeca0 - Samana Lake Views - SAMANA

Unit type:
Price: 1636000.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 89 095 USD
At reservation · April 2026
Paid to the date: 20% · 89 095 USD
Remaining due payment: 356 379 USD
2
1% · 4 455 USD
May 2026
Paid to the date: 21% · 93 549 USD
Remaining due payment: 351 924 USD
3
1% · 4 455 USD
June 2026
Paid to the date: 22% · 98 004 USD
Remaining due payment: 347 469 USD
4
1% · 4 455 USD
July 2026
Paid to the date: 23% · 102 459 USD
Remaining due payment: 343 014 USD
5
1% · 4 455 USD
August 2026
Paid to the date: 24% · 106 914 USD
Remaining due payment: 338 560 USD
6
1% · 4 455 USD
September 2026
Paid to the date: 25% · 111 368 USD
Remaining due payment: 334 105 USD
7
1% · 4 455 USD
October 2026
Paid to the date: 26% · 115 823 USD
Remaining due payment: 329 650 USD
8
1% · 4 455 USD
November 2026
Paid to the date: 27% · 120 278 USD
Remaining due payment: 325 195 USD
9
1% · 4 455 USD
December 2026
Paid to the date: 28% · 124 733 USD
Remaining due payment: 320 741 USD
10
1% · 4 455 USD
January 2027
Paid to the date: 29% · 129 187 USD
Remaining due payment: 316 286 USD
11
1% · 4 455 USD
February 2027
Paid to the date: 30% · 133 642 USD
Remaining due payment: 311 831 USD
12
1% · 4 455 USD
March 2027
Paid to the date: 31% · 138 097 USD
Remaining due payment: 307 377 USD
13
6.5% · 28 956 USD
April 2027
Paid to the date: 37.5% · 167 052 USD
Remaining due payment: 278 421 USD
14
1% · 4 455 USD
May 2027
Paid to the date: 38.5% · 171 507 USD
Remaining due payment: 273 966 USD
15
1% · 4 455 USD
June 2027
Paid to the date: 39.5% · 175 962 USD
Remaining due payment: 269 511 USD
Resale is available
16
1% · 4 455 USD
July 2027
Paid to the date: 40.5% · 180 417 USD
Remaining due payment: 265 057 USD
17
1% · 4 455 USD
August 2027
Paid to the date: 41.5% · 184 871 USD
Remaining due payment: 260 602 USD
18
1% · 4 455 USD
September 2027
Paid to the date: 42.5% · 189 326 USD
Remaining due payment: 256 147 USD
19
6.5% · 28 956 USD
October 2027
Paid to the date: 49% · 218 282 USD
Remaining due payment: 227 191 USD
20
1% · 4 455 USD
November 2027
Paid to the date: 50% · 222 737 USD
Remaining due payment: 222 737 USD
21
1% · 4 455 USD
December 2027
Paid to the date: 51% · 227 191 USD
Remaining due payment: 218 282 USD
22
1% · 4 455 USD
January 2028
Paid to the date: 52% · 231 646 USD
Remaining due payment: 213 827 USD
23
1% · 4 455 USD
February 2028
Paid to the date: 53% · 236 101 USD
Remaining due payment: 209 372 USD
24
1% · 4 455 USD
March 2028
Paid to the date: 54% · 240 556 USD
Remaining due payment: 204 918 USD
25
1% · 4 455 USD
April 2028
Paid to the date: 55% · 245 010 USD
Remaining due payment: 200 463 USD
26
1% · 4 455 USD
May 2028
Paid to the date: 56% · 249 465 USD
Remaining due payment: 196 008 USD
27
1% · 4 455 USD
June 2028
Paid to the date: 57% · 253 920 USD
Remaining due payment: 191 553 USD
28
1% · 4 455 USD
July 2028
Paid to the date: 58% · 258 374 USD
Remaining due payment: 187 099 USD
29
1% · 4 455 USD
August 2028
Paid to the date: 59% · 262 829 USD
Remaining due payment: 182 644 USD
30
1% · 4 455 USD
September 2028
Paid to the date: 60% · 267 284 USD
Remaining due payment: 178 189 USD
31
1% · 4 455 USD
October 2028
Paid to the date: 61% · 271 739 USD
Remaining due payment: 173 735 USD
32
1% · 4 455 USD
November 2028
Paid to the date: 62% · 276 193 USD
Remaining due payment: 169 280 USD
33
1% · 4 455 USD
December 2028
Paid to the date: 63% · 280 648 USD
Remaining due payment: 164 825 USD
34
1% · 4 455 USD
January 2029
Paid to the date: 64% · 285 103 USD
Remaining due payment: 160 370 USD
35
1% · 4 455 USD
February 2029
Paid to the date: 65% · 289 558 USD
Remaining due payment: 155 916 USD
36
1% · 4 455 USD
March 2029
Paid to the date: 66% · 294 012 USD
Remaining due payment: 151 461 USD
37
1% · 4 455 USD
April 2029
Paid to the date: 67% · 298 467 USD
Remaining due payment: 147 006 USD
38
1% · 4 455 USD
May 2029
Paid to the date: 68% · 302 922 USD
Remaining due payment: 142 551 USD
39
1% · 4 455 USD
June 2029
Paid to the date: 69% · 307 377 USD
Remaining due payment: 138 097 USD
40
1% · 4 455 USD
July 2029
Paid to the date: 70% · 311 831 USD
Remaining due payment: 133 642 USD
41
1% · 4 455 USD
August 2029
Paid to the date: 71% · 316 286 USD
Remaining due payment: 129 187 USD
42
1% · 4 455 USD
September 2029
Paid to the date: 72% · 320 741 USD
Remaining due payment: 124 733 USD
43
1% · 4 455 USD
October 2029
Paid to the date: 73% · 325 195 USD
Remaining due payment: 120 278 USD
44
1% · 4 455 USD
November 2029
Paid to the date: 74% · 329 650 USD
Remaining due payment: 115 823 USD
45
1% · 4 455 USD
December 2029
Paid to the date: 75% · 334 105 USD
Remaining due payment: 111 368 USD
46
0.5% · 2 227 USD
January 2030
Paid to the date: 75.5% · 336 332 USD
Remaining due payment: 109 141 USD
47
0.5% · 2 227 USD
February 2030
Paid to the date: 76% · 338 560 USD
Remaining due payment: 106 914 USD
48
0.5% · 2 227 USD
March 2030
Paid to the date: 76.5% · 340 787 USD
Remaining due payment: 104 686 USD
49
0.5% · 2 227 USD
April 2030
Paid to the date: 77% · 343 014 USD
Remaining due payment: 102 459 USD
50
0.5% · 2 227 USD
May 2030
Paid to the date: 77.5% · 345 242 USD
Remaining due payment: 100 231 USD
51
0.5% · 2 227 USD
June 2030
Paid to the date: 78% · 347 469 USD
Remaining due payment: 98 004 USD
52
0.5% · 2 227 USD
July 2030
Paid to the date: 78.5% · 349 696 USD
Remaining due payment: 95 777 USD
53
0.5% · 2 227 USD
August 2030
Paid to the date: 79% · 351 924 USD
Remaining due payment: 93 549 USD
54
0.5% · 2 227 USD
September 2030
Paid to the date: 79.5% · 354 151 USD
Remaining due payment: 91 322 USD
55
0.5% · 2 227 USD
October 2030
Paid to the date: 80% · 356 379 USD
Remaining due payment: 89 095 USD
56
0.5% · 2 227 USD
November 2030
Paid to the date: 80.5% · 358 606 USD
Remaining due payment: 86 867 USD
57
0.5% · 2 227 USD
December 2030
Paid to the date: 81% · 360 833 USD
Remaining due payment: 84 640 USD
58
0.5% · 2 227 USD
January 2031
Paid to the date: 81.5% · 363 061 USD
Remaining due payment: 82 413 USD
59
0.5% · 2 227 USD
February 2031
Paid to the date: 82% · 365 288 USD
Remaining due payment: 80 185 USD
60
0.5% · 2 227 USD
March 2031
Paid to the date: 82.5% · 367 515 USD
Remaining due payment: 77 958 USD
61
0.5% · 2 227 USD
April 2031
Paid to the date: 83% · 369 743 USD
Remaining due payment: 75 730 USD
62
0.5% · 2 227 USD
May 2031
Paid to the date: 83.5% · 371 970 USD
Remaining due payment: 73 503 USD
63
0.5% · 2 227 USD
June 2031
Paid to the date: 84% · 374 198 USD
Remaining due payment: 71 276 USD
64
0.5% · 2 227 USD
July 2031
Paid to the date: 84.5% · 376 425 USD
Remaining due payment: 69 048 USD
65
0.5% · 2 227 USD
August 2031
Paid to the date: 85% · 378 652 USD
Remaining due payment: 66 821 USD
66
0.5% · 2 227 USD
September 2031
Paid to the date: 85.5% · 380 880 USD
Remaining due payment: 64 594 USD
67
0.5% · 2 227 USD
October 2031
Paid to the date: 86% · 383 107 USD
Remaining due payment: 62 366 USD
68
0.5% · 2 227 USD
November 2031
Paid to the date: 86.5% · 385 334 USD
Remaining due payment: 60 139 USD
69
0.5% · 2 227 USD
December 2031
Paid to the date: 87% · 387 562 USD
Remaining due payment: 57 912 USD
70
0.5% · 2 227 USD
January 2032
Paid to the date: 87.5% · 389 789 USD
Remaining due payment: 55 684 USD
71
0.5% · 2 227 USD
February 2032
Paid to the date: 88% · 392 016 USD
Remaining due payment: 53 457 USD
72
0.5% · 2 227 USD
March 2032
Paid to the date: 88.5% · 394 244 USD
Remaining due payment: 51 229 USD
73
0.5% · 2 227 USD
April 2032
Paid to the date: 89% · 396 471 USD
Remaining due payment: 49 002 USD
74
0.5% · 2 227 USD
May 2032
Paid to the date: 89.5% · 398 699 USD
Remaining due payment: 46 775 USD
75
0.5% · 2 227 USD
June 2032
Paid to the date: 90% · 400 926 USD
Remaining due payment: 44 547 USD
76
0.5% · 2 227 USD
July 2032
Paid to the date: 90.5% · 403 153 USD
Remaining due payment: 42 320 USD
77
0.5% · 2 227 USD
August 2032
Paid to the date: 91% · 405 381 USD
Remaining due payment: 40 093 USD
78
0.5% · 2 227 USD
September 2032
Paid to the date: 91.5% · 407 608 USD
Remaining due payment: 37 865 USD
79
0.5% · 2 227 USD
October 2032
Paid to the date: 92% · 409 835 USD
Remaining due payment: 35 638 USD
80
0.5% · 2 227 USD
November 2032
Paid to the date: 92.5% · 412 063 USD
Remaining due payment: 33 410 USD
81
0.5% · 2 227 USD
December 2032
Paid to the date: 93% · 414 290 USD
Remaining due payment: 31 183 USD
82
0.5% · 2 227 USD
January 2033
Paid to the date: 93.5% · 416 517 USD
Remaining due payment: 28 956 USD
83
0.5% · 2 227 USD
February 2033
Paid to the date: 94% · 418 745 USD
Remaining due payment: 26 728 USD
84
0.5% · 2 227 USD
March 2033
Paid to the date: 94.5% · 420 972 USD
Remaining due payment: 24 501 USD
85
0.5% · 2 227 USD
April 2033
Paid to the date: 95% · 423 200 USD
Remaining due payment: 22 274 USD
86
0.5% · 2 227 USD
May 2033
Paid to the date: 95.5% · 425 427 USD
Remaining due payment: 20 046 USD
87
0.5% · 2 227 USD
June 2033
Paid to the date: 96% · 427 654 USD
Remaining due payment: 17 819 USD
88
0.5% · 2 227 USD
July 2033
Paid to the date: 96.5% · 429 882 USD
Remaining due payment: 15 592 USD
89
0.5% · 2 227 USD
August 2033
Paid to the date: 97% · 432 109 USD
Remaining due payment: 13 364 USD
90
0.5% · 2 227 USD
September 2033
Paid to the date: 97.5% · 434 336 USD
Remaining due payment: 11 137 USD
91
0.5% · 2 227 USD
October 2033
Paid to the date: 98% · 436 564 USD
Remaining due payment: 8 909 USD
92
0.5% · 2 227 USD
November 2033
Paid to the date: 98.5% · 438 791 USD
Remaining due payment: 6 682 USD
93
0.5% · 2 227 USD
December 2033
Paid to the date: 99% · 441 019 USD
Remaining due payment: 4 455 USD
94
0.5% · 2 227 USD
January 2034
Paid to the date: 99.5% · 443 246 USD
Remaining due payment: 2 227 USD
95
0.5% · 2 227 USD
February 2034
Paid to the date: 100% · 445 473 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use