'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-cfd3aeca0 - Samana Lake Views - SAMANA
Unit type:
Price:1636000.0 AED
Area: 1236.0 sqft (114.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 1236.0 sqft (114.83 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 89 095 USD
At reservation · August 2025
Paid to the date: 20% · 89 095 USD
Remaining due payment: 356 378 USD
2
1% · 4 455 USD
September 2025
Paid to the date: 21% · 93 549 USD
Remaining due payment: 351 923 USD
3
1% · 4 455 USD
October 2025
Paid to the date: 22% · 98 004 USD
Remaining due payment: 347 469 USD
4
1% · 4 455 USD
November 2025
Paid to the date: 23% · 102 459 USD
Remaining due payment: 343 014 USD
5
1% · 4 455 USD
December 2025
Paid to the date: 24% · 106 913 USD
Remaining due payment: 338 559 USD
6
1% · 4 455 USD
January 2026
Paid to the date: 25% · 111 368 USD
Remaining due payment: 334 104 USD
7
1% · 4 455 USD
February 2026
Paid to the date: 26% · 115 823 USD
Remaining due payment: 329 650 USD
8
1% · 4 455 USD
March 2026
Paid to the date: 27% · 120 278 USD
Remaining due payment: 325 195 USD
9
1% · 4 455 USD
April 2026
Paid to the date: 28% · 124 732 USD
Remaining due payment: 320 740 USD
10
1% · 4 455 USD
May 2026
Paid to the date: 29% · 129 187 USD
Remaining due payment: 316 286 USD
11
1% · 4 455 USD
June 2026
Paid to the date: 30% · 133 642 USD
Remaining due payment: 311 831 USD
12
1% · 4 455 USD
July 2026
Paid to the date: 31% · 138 097 USD
Remaining due payment: 307 376 USD
13
6.5% · 28 956 USD
August 2026
Paid to the date: 37.5% · 167 052 USD
Remaining due payment: 278 420 USD
14
1% · 4 455 USD
September 2026
Paid to the date: 38.5% · 171 507 USD
Remaining due payment: 273 966 USD
15
1% · 4 455 USD
October 2026
Paid to the date: 39.5% · 175 962 USD
Remaining due payment: 269 511 USD
Resale is available
16
1% · 4 455 USD
November 2026
Paid to the date: 40.5% · 180 416 USD
Remaining due payment: 265 056 USD
17
1% · 4 455 USD
December 2026
Paid to the date: 41.5% · 184 871 USD
Remaining due payment: 260 601 USD
18
1% · 4 455 USD
January 2027
Paid to the date: 42.5% · 189 326 USD
Remaining due payment: 256 147 USD
19
6.5% · 28 956 USD
February 2027
Paid to the date: 49% · 218 282 USD
Remaining due payment: 227 191 USD
20
1% · 4 455 USD
March 2027
Paid to the date: 50% · 222 736 USD
Remaining due payment: 222 736 USD
21
1% · 4 455 USD
April 2027
Paid to the date: 51% · 227 191 USD
Remaining due payment: 218 282 USD
22
1% · 4 455 USD
May 2027
Paid to the date: 52% · 231 646 USD
Remaining due payment: 213 827 USD
23
1% · 4 455 USD
June 2027
Paid to the date: 53% · 236 100 USD
Remaining due payment: 209 372 USD
24
1% · 4 455 USD
July 2027
Paid to the date: 54% · 240 555 USD
Remaining due payment: 204 917 USD
25
1% · 4 455 USD
August 2027
Paid to the date: 55% · 245 010 USD
Remaining due payment: 200 463 USD
26
1% · 4 455 USD
September 2027
Paid to the date: 56% · 249 465 USD
Remaining due payment: 196 008 USD
27
1% · 4 455 USD
October 2027
Paid to the date: 57% · 253 919 USD
Remaining due payment: 191 553 USD
28
1% · 4 455 USD
November 2027
Paid to the date: 58% · 258 374 USD
Remaining due payment: 187 099 USD
29
1% · 4 455 USD
December 2027
Paid to the date: 59% · 262 829 USD
Remaining due payment: 182 644 USD
30
1% · 4 455 USD
January 2028
Paid to the date: 60% · 267 284 USD
Remaining due payment: 178 189 USD
31
1% · 4 455 USD
February 2028
Paid to the date: 61% · 271 738 USD
Remaining due payment: 173 734 USD
32
1% · 4 455 USD
March 2028
Paid to the date: 62% · 276 193 USD
Remaining due payment: 169 280 USD
33
1% · 4 455 USD
April 2028
Paid to the date: 63% · 280 648 USD
Remaining due payment: 164 825 USD
34
1% · 4 455 USD
May 2028
Paid to the date: 64% · 285 102 USD
Remaining due payment: 160 370 USD
35
1% · 4 455 USD
June 2028
Paid to the date: 65% · 289 557 USD
Remaining due payment: 155 915 USD
36
1% · 4 455 USD
July 2028
Paid to the date: 66% · 294 012 USD
Remaining due payment: 151 461 USD
37
1% · 4 455 USD
August 2028
Paid to the date: 67% · 298 467 USD
Remaining due payment: 147 006 USD
38
1% · 4 455 USD
September 2028
Paid to the date: 68% · 302 921 USD
Remaining due payment: 142 551 USD
39
1% · 4 455 USD
October 2028
Paid to the date: 69% · 307 376 USD
Remaining due payment: 138 097 USD
40
1% · 4 455 USD
November 2028
Paid to the date: 70% · 311 831 USD
Remaining due payment: 133 642 USD
41
1% · 4 455 USD
December 2028
Paid to the date: 71% · 316 286 USD
Remaining due payment: 129 187 USD
42
1% · 4 455 USD
January 2029
Paid to the date: 72% · 320 740 USD
Remaining due payment: 124 732 USD
43
1% · 4 455 USD
February 2029
Paid to the date: 73% · 325 195 USD
Remaining due payment: 120 278 USD
44
1% · 4 455 USD
March 2029
Paid to the date: 74% · 329 650 USD
Remaining due payment: 115 823 USD
45
1% · 4 455 USD
April 2029
Paid to the date: 75% · 334 104 USD
Remaining due payment: 111 368 USD
46
0.5% · 2 227 USD
May 2029
Paid to the date: 75.5% · 336 332 USD
Remaining due payment: 109 141 USD
47
0.5% · 2 227 USD
June 2029
Paid to the date: 76% · 338 559 USD
Remaining due payment: 106 913 USD
48
0.5% · 2 227 USD
July 2029
Paid to the date: 76.5% · 340 787 USD
Remaining due payment: 104 686 USD
49
0.5% · 2 227 USD
August 2029
Paid to the date: 77% · 343 014 USD
Remaining due payment: 102 459 USD
50
0.5% · 2 227 USD
September 2029
Paid to the date: 77.5% · 345 241 USD
Remaining due payment: 100 231 USD
51
0.5% · 2 227 USD
October 2029
Paid to the date: 78% · 347 469 USD
Remaining due payment: 98 004 USD
52
0.5% · 2 227 USD
November 2029
Paid to the date: 78.5% · 349 696 USD
Remaining due payment: 95 777 USD
53
0.5% · 2 227 USD
December 2029
Paid to the date: 79% · 351 923 USD
Remaining due payment: 93 549 USD
54
0.5% · 2 227 USD
January 2030
Paid to the date: 79.5% · 354 151 USD
Remaining due payment: 91 322 USD
55
0.5% · 2 227 USD
February 2030
Paid to the date: 80% · 356 378 USD
Remaining due payment: 89 095 USD
56
0.5% · 2 227 USD
March 2030
Paid to the date: 80.5% · 358 605 USD
Remaining due payment: 86 867 USD
57
0.5% · 2 227 USD
April 2030
Paid to the date: 81% · 360 833 USD
Remaining due payment: 84 640 USD
58
0.5% · 2 227 USD
May 2030
Paid to the date: 81.5% · 363 060 USD
Remaining due payment: 82 412 USD
59
0.5% · 2 227 USD
June 2030
Paid to the date: 82% · 365 288 USD
Remaining due payment: 80 185 USD
60
0.5% · 2 227 USD
July 2030
Paid to the date: 82.5% · 367 515 USD
Remaining due payment: 77 958 USD
61
0.5% · 2 227 USD
August 2030
Paid to the date: 83% · 369 742 USD
Remaining due payment: 75 730 USD
62
0.5% · 2 227 USD
September 2030
Paid to the date: 83.5% · 371 970 USD
Remaining due payment: 73 503 USD
63
0.5% · 2 227 USD
October 2030
Paid to the date: 84% · 374 197 USD
Remaining due payment: 71 276 USD
64
0.5% · 2 227 USD
November 2030
Paid to the date: 84.5% · 376 424 USD
Remaining due payment: 69 048 USD
65
0.5% · 2 227 USD
December 2030
Paid to the date: 85% · 378 652 USD
Remaining due payment: 66 821 USD
66
0.5% · 2 227 USD
January 2031
Paid to the date: 85.5% · 380 879 USD
Remaining due payment: 64 594 USD
67
0.5% · 2 227 USD
February 2031
Paid to the date: 86% · 383 106 USD
Remaining due payment: 62 366 USD
68
0.5% · 2 227 USD
March 2031
Paid to the date: 86.5% · 385 334 USD
Remaining due payment: 60 139 USD
69
0.5% · 2 227 USD
April 2031
Paid to the date: 87% · 387 561 USD
Remaining due payment: 57 911 USD
70
0.5% · 2 227 USD
May 2031
Paid to the date: 87.5% · 389 789 USD
Remaining due payment: 55 684 USD
71
0.5% · 2 227 USD
June 2031
Paid to the date: 88% · 392 016 USD
Remaining due payment: 53 457 USD
72
0.5% · 2 227 USD
July 2031
Paid to the date: 88.5% · 394 243 USD
Remaining due payment: 51 229 USD
73
0.5% · 2 227 USD
August 2031
Paid to the date: 89% · 396 471 USD
Remaining due payment: 49 002 USD
74
0.5% · 2 227 USD
September 2031
Paid to the date: 89.5% · 398 698 USD
Remaining due payment: 46 775 USD
75
0.5% · 2 227 USD
October 2031
Paid to the date: 90% · 400 925 USD
Remaining due payment: 44 547 USD
76
0.5% · 2 227 USD
November 2031
Paid to the date: 90.5% · 403 153 USD
Remaining due payment: 42 320 USD
77
0.5% · 2 227 USD
December 2031
Paid to the date: 91% · 405 380 USD
Remaining due payment: 40 093 USD
78
0.5% · 2 227 USD
January 2032
Paid to the date: 91.5% · 407 607 USD
Remaining due payment: 37 865 USD
79
0.5% · 2 227 USD
February 2032
Paid to the date: 92% · 409 835 USD
Remaining due payment: 35 638 USD
80
0.5% · 2 227 USD
March 2032
Paid to the date: 92.5% · 412 062 USD
Remaining due payment: 33 410 USD
81
0.5% · 2 227 USD
April 2032
Paid to the date: 93% · 414 290 USD
Remaining due payment: 31 183 USD
82
0.5% · 2 227 USD
May 2032
Paid to the date: 93.5% · 416 517 USD
Remaining due payment: 28 956 USD
83
0.5% · 2 227 USD
June 2032
Paid to the date: 94% · 418 744 USD
Remaining due payment: 26 728 USD
84
0.5% · 2 227 USD
July 2032
Paid to the date: 94.5% · 420 972 USD
Remaining due payment: 24 501 USD
85
0.5% · 2 227 USD
August 2032
Paid to the date: 95% · 423 199 USD
Remaining due payment: 22 274 USD
86
0.5% · 2 227 USD
September 2032
Paid to the date: 95.5% · 425 426 USD
Remaining due payment: 20 046 USD
87
0.5% · 2 227 USD
October 2032
Paid to the date: 96% · 427 654 USD
Remaining due payment: 17 819 USD
88
0.5% · 2 227 USD
November 2032
Paid to the date: 96.5% · 429 881 USD
Remaining due payment: 15 592 USD
89
0.5% · 2 227 USD
December 2032
Paid to the date: 97% · 432 108 USD
Remaining due payment: 13 364 USD
90
0.5% · 2 227 USD
January 2033
Paid to the date: 97.5% · 434 336 USD
Remaining due payment: 11 137 USD
91
0.5% · 2 227 USD
February 2033
Paid to the date: 98% · 436 563 USD
Remaining due payment: 8 909 USD
92
0.5% · 2 227 USD
March 2033
Paid to the date: 98.5% · 438 791 USD
Remaining due payment: 6 682 USD
93
0.5% · 2 227 USD
April 2033
Paid to the date: 99% · 441 018 USD
Remaining due payment: 4 455 USD
94
0.5% · 2 227 USD
May 2033
Paid to the date: 99.5% · 443 245 USD
Remaining due payment: 2 227 USD
95
0.5% · 2 227 USD
June 2033
Paid to the date: 100% · 445 473 USD
Remaining due payment: 0.0000 USD