'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-dbc363e17 - Samana Lake Views - SAMANA
Unit type:
Price:1061000.0 AED
Area: 831.0 sqft (77.2 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 831.0 sqft (77.2 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 772 USD
At reservation · November 2025
Paid to the date: 20% · 57 772 USD
Remaining due payment: 231 090 USD
2
1% · 2 889 USD
December 2025
Paid to the date: 21% · 60 661 USD
Remaining due payment: 228 201 USD
3
1% · 2 889 USD
January 2026
Paid to the date: 22% · 63 550 USD
Remaining due payment: 225 312 USD
4
1% · 2 889 USD
February 2026
Paid to the date: 23% · 66 438 USD
Remaining due payment: 222 424 USD
5
1% · 2 889 USD
March 2026
Paid to the date: 24% · 69 327 USD
Remaining due payment: 219 535 USD
6
1% · 2 889 USD
April 2026
Paid to the date: 25% · 72 215 USD
Remaining due payment: 216 646 USD
7
1% · 2 889 USD
May 2026
Paid to the date: 26% · 75 104 USD
Remaining due payment: 213 758 USD
8
1% · 2 889 USD
June 2026
Paid to the date: 27% · 77 993 USD
Remaining due payment: 210 869 USD
9
1% · 2 889 USD
July 2026
Paid to the date: 28% · 80 881 USD
Remaining due payment: 207 981 USD
10
1% · 2 889 USD
August 2026
Paid to the date: 29% · 83 770 USD
Remaining due payment: 205 092 USD
11
1% · 2 889 USD
September 2026
Paid to the date: 30% · 86 659 USD
Remaining due payment: 202 203 USD
12
1% · 2 889 USD
October 2026
Paid to the date: 31% · 89 547 USD
Remaining due payment: 199 315 USD
13
6.5% · 18 776 USD
November 2026
Paid to the date: 37.5% · 108 323 USD
Remaining due payment: 180 539 USD
14
1% · 2 889 USD
December 2026
Paid to the date: 38.5% · 111 212 USD
Remaining due payment: 177 650 USD
15
1% · 2 889 USD
January 2027
Paid to the date: 39.5% · 114 100 USD
Remaining due payment: 174 761 USD
Resale is available
16
1% · 2 889 USD
February 2027
Paid to the date: 40.5% · 116 989 USD
Remaining due payment: 171 873 USD
17
1% · 2 889 USD
March 2027
Paid to the date: 41.5% · 119 878 USD
Remaining due payment: 168 984 USD
18
1% · 2 889 USD
April 2027
Paid to the date: 42.5% · 122 766 USD
Remaining due payment: 166 096 USD
19
6.5% · 18 776 USD
May 2027
Paid to the date: 49% · 141 542 USD
Remaining due payment: 147 320 USD
20
1% · 2 889 USD
June 2027
Paid to the date: 50% · 144 431 USD
Remaining due payment: 144 431 USD
21
1% · 2 889 USD
July 2027
Paid to the date: 51% · 147 320 USD
Remaining due payment: 141 542 USD
22
1% · 2 889 USD
August 2027
Paid to the date: 52% · 150 208 USD
Remaining due payment: 138 654 USD
23
1% · 2 889 USD
September 2027
Paid to the date: 53% · 153 097 USD
Remaining due payment: 135 765 USD
24
1% · 2 889 USD
October 2027
Paid to the date: 54% · 155 985 USD
Remaining due payment: 132 876 USD
25
1% · 2 889 USD
November 2027
Paid to the date: 55% · 158 874 USD
Remaining due payment: 129 988 USD
26
1% · 2 889 USD
December 2027
Paid to the date: 56% · 161 763 USD
Remaining due payment: 127 099 USD
27
1% · 2 889 USD
January 2028
Paid to the date: 57% · 164 651 USD
Remaining due payment: 124 211 USD
28
1% · 2 889 USD
February 2028
Paid to the date: 58% · 167 540 USD
Remaining due payment: 121 322 USD
29
1% · 2 889 USD
March 2028
Paid to the date: 59% · 170 429 USD
Remaining due payment: 118 433 USD
30
1% · 2 889 USD
April 2028
Paid to the date: 60% · 173 317 USD
Remaining due payment: 115 545 USD
31
1% · 2 889 USD
May 2028
Paid to the date: 61% · 176 206 USD
Remaining due payment: 112 656 USD
32
1% · 2 889 USD
June 2028
Paid to the date: 62% · 179 094 USD
Remaining due payment: 109 768 USD
33
1% · 2 889 USD
July 2028
Paid to the date: 63% · 181 983 USD
Remaining due payment: 106 879 USD
34
1% · 2 889 USD
August 2028
Paid to the date: 64% · 184 872 USD
Remaining due payment: 103 990 USD
35
1% · 2 889 USD
September 2028
Paid to the date: 65% · 187 760 USD
Remaining due payment: 101 102 USD
36
1% · 2 889 USD
October 2028
Paid to the date: 66% · 190 649 USD
Remaining due payment: 98 213 USD
37
1% · 2 889 USD
November 2028
Paid to the date: 67% · 193 538 USD
Remaining due payment: 95 324 USD
38
1% · 2 889 USD
December 2028
Paid to the date: 68% · 196 426 USD
Remaining due payment: 92 436 USD
39
1% · 2 889 USD
January 2029
Paid to the date: 69% · 199 315 USD
Remaining due payment: 89 547 USD
40
1% · 2 889 USD
February 2029
Paid to the date: 70% · 202 203 USD
Remaining due payment: 86 659 USD
41
1% · 2 889 USD
March 2029
Paid to the date: 71% · 205 092 USD
Remaining due payment: 83 770 USD
42
1% · 2 889 USD
April 2029
Paid to the date: 72% · 207 981 USD
Remaining due payment: 80 881 USD
43
1% · 2 889 USD
May 2029
Paid to the date: 73% · 210 869 USD
Remaining due payment: 77 993 USD
44
1% · 2 889 USD
June 2029
Paid to the date: 74% · 213 758 USD
Remaining due payment: 75 104 USD
45
1% · 2 889 USD
July 2029
Paid to the date: 75% · 216 646 USD
Remaining due payment: 72 215 USD
46
0.5% · 1 444 USD
August 2029
Paid to the date: 75.5% · 218 091 USD
Remaining due payment: 70 771 USD
47
0.5% · 1 444 USD
September 2029
Paid to the date: 76% · 219 535 USD
Remaining due payment: 69 327 USD
48
0.5% · 1 444 USD
October 2029
Paid to the date: 76.5% · 220 979 USD
Remaining due payment: 67 883 USD
49
0.5% · 1 444 USD
November 2029
Paid to the date: 77% · 222 424 USD
Remaining due payment: 66 438 USD
50
0.5% · 1 444 USD
December 2029
Paid to the date: 77.5% · 223 868 USD
Remaining due payment: 64 994 USD
51
0.5% · 1 444 USD
January 2030
Paid to the date: 78% · 225 312 USD
Remaining due payment: 63 550 USD
52
0.5% · 1 444 USD
February 2030
Paid to the date: 78.5% · 226 757 USD
Remaining due payment: 62 105 USD
53
0.5% · 1 444 USD
March 2030
Paid to the date: 79% · 228 201 USD
Remaining due payment: 60 661 USD
54
0.5% · 1 444 USD
April 2030
Paid to the date: 79.5% · 229 645 USD
Remaining due payment: 59 217 USD
55
0.5% · 1 444 USD
May 2030
Paid to the date: 80% · 231 090 USD
Remaining due payment: 57 772 USD
56
0.5% · 1 444 USD
June 2030
Paid to the date: 80.5% · 232 534 USD
Remaining due payment: 56 328 USD
57
0.5% · 1 444 USD
July 2030
Paid to the date: 81% · 233 978 USD
Remaining due payment: 54 884 USD
58
0.5% · 1 444 USD
August 2030
Paid to the date: 81.5% · 235 422 USD
Remaining due payment: 53 439 USD
59
0.5% · 1 444 USD
September 2030
Paid to the date: 82% · 236 867 USD
Remaining due payment: 51 995 USD
60
0.5% · 1 444 USD
October 2030
Paid to the date: 82.5% · 238 311 USD
Remaining due payment: 50 551 USD
61
0.5% · 1 444 USD
November 2030
Paid to the date: 83% · 239 755 USD
Remaining due payment: 49 107 USD
62
0.5% · 1 444 USD
December 2030
Paid to the date: 83.5% · 241 200 USD
Remaining due payment: 47 662 USD
63
0.5% · 1 444 USD
January 2031
Paid to the date: 84% · 242 644 USD
Remaining due payment: 46 218 USD
64
0.5% · 1 444 USD
February 2031
Paid to the date: 84.5% · 244 088 USD
Remaining due payment: 44 774 USD
65
0.5% · 1 444 USD
March 2031
Paid to the date: 85% · 245 533 USD
Remaining due payment: 43 329 USD
66
0.5% · 1 444 USD
April 2031
Paid to the date: 85.5% · 246 977 USD
Remaining due payment: 41 885 USD
67
0.5% · 1 444 USD
May 2031
Paid to the date: 86% · 248 421 USD
Remaining due payment: 40 441 USD
68
0.5% · 1 444 USD
June 2031
Paid to the date: 86.5% · 249 866 USD
Remaining due payment: 38 996 USD
69
0.5% · 1 444 USD
July 2031
Paid to the date: 87% · 251 310 USD
Remaining due payment: 37 552 USD
70
0.5% · 1 444 USD
August 2031
Paid to the date: 87.5% · 252 754 USD
Remaining due payment: 36 108 USD
71
0.5% · 1 444 USD
September 2031
Paid to the date: 88% · 254 199 USD
Remaining due payment: 34 663 USD
72
0.5% · 1 444 USD
October 2031
Paid to the date: 88.5% · 255 643 USD
Remaining due payment: 33 219 USD
73
0.5% · 1 444 USD
November 2031
Paid to the date: 89% · 257 087 USD
Remaining due payment: 31 775 USD
74
0.5% · 1 444 USD
December 2031
Paid to the date: 89.5% · 258 531 USD
Remaining due payment: 30 331 USD
75
0.5% · 1 444 USD
January 2032
Paid to the date: 90% · 259 976 USD
Remaining due payment: 28 886 USD
76
0.5% · 1 444 USD
February 2032
Paid to the date: 90.5% · 261 420 USD
Remaining due payment: 27 442 USD
77
0.5% · 1 444 USD
March 2032
Paid to the date: 91% · 262 864 USD
Remaining due payment: 25 998 USD
78
0.5% · 1 444 USD
April 2032
Paid to the date: 91.5% · 264 309 USD
Remaining due payment: 24 553 USD
79
0.5% · 1 444 USD
May 2032
Paid to the date: 92% · 265 753 USD
Remaining due payment: 23 109 USD
80
0.5% · 1 444 USD
June 2032
Paid to the date: 92.5% · 267 197 USD
Remaining due payment: 21 665 USD
81
0.5% · 1 444 USD
July 2032
Paid to the date: 93% · 268 642 USD
Remaining due payment: 20 220 USD
82
0.5% · 1 444 USD
August 2032
Paid to the date: 93.5% · 270 086 USD
Remaining due payment: 18 776 USD
83
0.5% · 1 444 USD
September 2032
Paid to the date: 94% · 271 530 USD
Remaining due payment: 17 332 USD
84
0.5% · 1 444 USD
October 2032
Paid to the date: 94.5% · 272 975 USD
Remaining due payment: 15 887 USD
85
0.5% · 1 444 USD
November 2032
Paid to the date: 95% · 274 419 USD
Remaining due payment: 14 443 USD
86
0.5% · 1 444 USD
December 2032
Paid to the date: 95.5% · 275 863 USD
Remaining due payment: 12 999 USD
87
0.5% · 1 444 USD
January 2033
Paid to the date: 96% · 277 307 USD
Remaining due payment: 11 554 USD
88
0.5% · 1 444 USD
February 2033
Paid to the date: 96.5% · 278 752 USD
Remaining due payment: 10 110 USD
89
0.5% · 1 444 USD
March 2033
Paid to the date: 97% · 280 196 USD
Remaining due payment: 8 666 USD
90
0.5% · 1 444 USD
April 2033
Paid to the date: 97.5% · 281 640 USD
Remaining due payment: 7 222 USD
91
0.5% · 1 444 USD
May 2033
Paid to the date: 98% · 283 085 USD
Remaining due payment: 5 777 USD
92
0.5% · 1 444 USD
June 2033
Paid to the date: 98.5% · 284 529 USD
Remaining due payment: 4 333 USD
93
0.5% · 1 444 USD
July 2033
Paid to the date: 99% · 285 973 USD
Remaining due payment: 2 889 USD
94
0.5% · 1 444 USD
August 2033
Paid to the date: 99.5% · 287 418 USD
Remaining due payment: 1 444 USD
95
0.5% · 1 444 USD
September 2033
Paid to the date: 100% · 288 862 USD
Remaining due payment: 0.0000 USD