'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-dbc363e17 - Samana Lake Views - SAMANA
Unit type:
Price:1061000.0 AED
Area: 831.0 sqft (77.2 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 831.0 sqft (77.2 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 781 USD
At reservation · August 2025
Paid to the date: 20% · 57 781 USD
Remaining due payment: 231 123 USD
2
1% · 2 889 USD
September 2025
Paid to the date: 21% · 60 670 USD
Remaining due payment: 228 234 USD
3
1% · 2 889 USD
October 2025
Paid to the date: 22% · 63 559 USD
Remaining due payment: 225 345 USD
4
1% · 2 889 USD
November 2025
Paid to the date: 23% · 66 448 USD
Remaining due payment: 222 456 USD
5
1% · 2 889 USD
December 2025
Paid to the date: 24% · 69 337 USD
Remaining due payment: 219 567 USD
6
1% · 2 889 USD
January 2026
Paid to the date: 25% · 72 226 USD
Remaining due payment: 216 678 USD
7
1% · 2 889 USD
February 2026
Paid to the date: 26% · 75 115 USD
Remaining due payment: 213 789 USD
8
1% · 2 889 USD
March 2026
Paid to the date: 27% · 78 004 USD
Remaining due payment: 210 900 USD
9
1% · 2 889 USD
April 2026
Paid to the date: 28% · 80 893 USD
Remaining due payment: 208 011 USD
10
1% · 2 889 USD
May 2026
Paid to the date: 29% · 83 782 USD
Remaining due payment: 205 122 USD
11
1% · 2 889 USD
June 2026
Paid to the date: 30% · 86 671 USD
Remaining due payment: 202 233 USD
12
1% · 2 889 USD
July 2026
Paid to the date: 31% · 89 560 USD
Remaining due payment: 199 344 USD
13
6.5% · 18 779 USD
August 2026
Paid to the date: 37.5% · 108 339 USD
Remaining due payment: 180 565 USD
14
1% · 2 889 USD
September 2026
Paid to the date: 38.5% · 111 228 USD
Remaining due payment: 177 676 USD
15
1% · 2 889 USD
October 2026
Paid to the date: 39.5% · 114 117 USD
Remaining due payment: 174 787 USD
Resale is available
16
1% · 2 889 USD
November 2026
Paid to the date: 40.5% · 117 006 USD
Remaining due payment: 171 898 USD
17
1% · 2 889 USD
December 2026
Paid to the date: 41.5% · 119 895 USD
Remaining due payment: 169 009 USD
18
1% · 2 889 USD
January 2027
Paid to the date: 42.5% · 122 784 USD
Remaining due payment: 166 120 USD
19
6.5% · 18 779 USD
February 2027
Paid to the date: 49% · 141 563 USD
Remaining due payment: 147 341 USD
20
1% · 2 889 USD
March 2027
Paid to the date: 50% · 144 452 USD
Remaining due payment: 144 452 USD
21
1% · 2 889 USD
April 2027
Paid to the date: 51% · 147 341 USD
Remaining due payment: 141 563 USD
22
1% · 2 889 USD
May 2027
Paid to the date: 52% · 150 230 USD
Remaining due payment: 138 674 USD
23
1% · 2 889 USD
June 2027
Paid to the date: 53% · 153 119 USD
Remaining due payment: 135 785 USD
24
1% · 2 889 USD
July 2027
Paid to the date: 54% · 156 008 USD
Remaining due payment: 132 896 USD
25
1% · 2 889 USD
August 2027
Paid to the date: 55% · 158 897 USD
Remaining due payment: 130 007 USD
26
1% · 2 889 USD
September 2027
Paid to the date: 56% · 161 786 USD
Remaining due payment: 127 118 USD
27
1% · 2 889 USD
October 2027
Paid to the date: 57% · 164 675 USD
Remaining due payment: 124 229 USD
28
1% · 2 889 USD
November 2027
Paid to the date: 58% · 167 565 USD
Remaining due payment: 121 340 USD
29
1% · 2 889 USD
December 2027
Paid to the date: 59% · 170 454 USD
Remaining due payment: 118 451 USD
30
1% · 2 889 USD
January 2028
Paid to the date: 60% · 173 343 USD
Remaining due payment: 115 562 USD
31
1% · 2 889 USD
February 2028
Paid to the date: 61% · 176 232 USD
Remaining due payment: 112 673 USD
32
1% · 2 889 USD
March 2028
Paid to the date: 62% · 179 121 USD
Remaining due payment: 109 784 USD
33
1% · 2 889 USD
April 2028
Paid to the date: 63% · 182 010 USD
Remaining due payment: 106 895 USD
34
1% · 2 889 USD
May 2028
Paid to the date: 64% · 184 899 USD
Remaining due payment: 104 006 USD
35
1% · 2 889 USD
June 2028
Paid to the date: 65% · 187 788 USD
Remaining due payment: 101 117 USD
36
1% · 2 889 USD
July 2028
Paid to the date: 66% · 190 677 USD
Remaining due payment: 98 227 USD
37
1% · 2 889 USD
August 2028
Paid to the date: 67% · 193 566 USD
Remaining due payment: 95 338 USD
38
1% · 2 889 USD
September 2028
Paid to the date: 68% · 196 455 USD
Remaining due payment: 92 449 USD
39
1% · 2 889 USD
October 2028
Paid to the date: 69% · 199 344 USD
Remaining due payment: 89 560 USD
40
1% · 2 889 USD
November 2028
Paid to the date: 70% · 202 233 USD
Remaining due payment: 86 671 USD
41
1% · 2 889 USD
December 2028
Paid to the date: 71% · 205 122 USD
Remaining due payment: 83 782 USD
42
1% · 2 889 USD
January 2029
Paid to the date: 72% · 208 011 USD
Remaining due payment: 80 893 USD
43
1% · 2 889 USD
February 2029
Paid to the date: 73% · 210 900 USD
Remaining due payment: 78 004 USD
44
1% · 2 889 USD
March 2029
Paid to the date: 74% · 213 789 USD
Remaining due payment: 75 115 USD
45
1% · 2 889 USD
April 2029
Paid to the date: 75% · 216 678 USD
Remaining due payment: 72 226 USD
46
0.5% · 1 445 USD
May 2029
Paid to the date: 75.5% · 218 123 USD
Remaining due payment: 70 782 USD
47
0.5% · 1 445 USD
June 2029
Paid to the date: 76% · 219 567 USD
Remaining due payment: 69 337 USD
48
0.5% · 1 445 USD
July 2029
Paid to the date: 76.5% · 221 012 USD
Remaining due payment: 67 893 USD
49
0.5% · 1 445 USD
August 2029
Paid to the date: 77% · 222 456 USD
Remaining due payment: 66 448 USD
50
0.5% · 1 445 USD
September 2029
Paid to the date: 77.5% · 223 901 USD
Remaining due payment: 65 003 USD
51
0.5% · 1 445 USD
October 2029
Paid to the date: 78% · 225 345 USD
Remaining due payment: 63 559 USD
52
0.5% · 1 445 USD
November 2029
Paid to the date: 78.5% · 226 790 USD
Remaining due payment: 62 114 USD
53
0.5% · 1 445 USD
December 2029
Paid to the date: 79% · 228 234 USD
Remaining due payment: 60 670 USD
54
0.5% · 1 445 USD
January 2030
Paid to the date: 79.5% · 229 679 USD
Remaining due payment: 59 225 USD
55
0.5% · 1 445 USD
February 2030
Paid to the date: 80% · 231 123 USD
Remaining due payment: 57 781 USD
56
0.5% · 1 445 USD
March 2030
Paid to the date: 80.5% · 232 568 USD
Remaining due payment: 56 336 USD
57
0.5% · 1 445 USD
April 2030
Paid to the date: 81% · 234 013 USD
Remaining due payment: 54 892 USD
58
0.5% · 1 445 USD
May 2030
Paid to the date: 81.5% · 235 457 USD
Remaining due payment: 53 447 USD
59
0.5% · 1 445 USD
June 2030
Paid to the date: 82% · 236 902 USD
Remaining due payment: 52 003 USD
60
0.5% · 1 445 USD
July 2030
Paid to the date: 82.5% · 238 346 USD
Remaining due payment: 50 558 USD
61
0.5% · 1 445 USD
August 2030
Paid to the date: 83% · 239 791 USD
Remaining due payment: 49 114 USD
62
0.5% · 1 445 USD
September 2030
Paid to the date: 83.5% · 241 235 USD
Remaining due payment: 47 669 USD
63
0.5% · 1 445 USD
October 2030
Paid to the date: 84% · 242 680 USD
Remaining due payment: 46 225 USD
64
0.5% · 1 445 USD
November 2030
Paid to the date: 84.5% · 244 124 USD
Remaining due payment: 44 780 USD
65
0.5% · 1 445 USD
December 2030
Paid to the date: 85% · 245 569 USD
Remaining due payment: 43 336 USD
66
0.5% · 1 445 USD
January 2031
Paid to the date: 85.5% · 247 013 USD
Remaining due payment: 41 891 USD
67
0.5% · 1 445 USD
February 2031
Paid to the date: 86% · 248 458 USD
Remaining due payment: 40 447 USD
68
0.5% · 1 445 USD
March 2031
Paid to the date: 86.5% · 249 902 USD
Remaining due payment: 39 002 USD
69
0.5% · 1 445 USD
April 2031
Paid to the date: 87% · 251 347 USD
Remaining due payment: 37 558 USD
70
0.5% · 1 445 USD
May 2031
Paid to the date: 87.5% · 252 791 USD
Remaining due payment: 36 113 USD
71
0.5% · 1 445 USD
June 2031
Paid to the date: 88% · 254 236 USD
Remaining due payment: 34 669 USD
72
0.5% · 1 445 USD
July 2031
Paid to the date: 88.5% · 255 680 USD
Remaining due payment: 33 224 USD
73
0.5% · 1 445 USD
August 2031
Paid to the date: 89% · 257 125 USD
Remaining due payment: 31 779 USD
74
0.5% · 1 445 USD
September 2031
Paid to the date: 89.5% · 258 569 USD
Remaining due payment: 30 335 USD
75
0.5% · 1 445 USD
October 2031
Paid to the date: 90% · 260 014 USD
Remaining due payment: 28 890 USD
76
0.5% · 1 445 USD
November 2031
Paid to the date: 90.5% · 261 458 USD
Remaining due payment: 27 446 USD
77
0.5% · 1 445 USD
December 2031
Paid to the date: 91% · 262 903 USD
Remaining due payment: 26 001 USD
78
0.5% · 1 445 USD
January 2032
Paid to the date: 91.5% · 264 347 USD
Remaining due payment: 24 557 USD
79
0.5% · 1 445 USD
February 2032
Paid to the date: 92% · 265 792 USD
Remaining due payment: 23 112 USD
80
0.5% · 1 445 USD
March 2032
Paid to the date: 92.5% · 267 237 USD
Remaining due payment: 21 668 USD
81
0.5% · 1 445 USD
April 2032
Paid to the date: 93% · 268 681 USD
Remaining due payment: 20 223 USD
82
0.5% · 1 445 USD
May 2032
Paid to the date: 93.5% · 270 126 USD
Remaining due payment: 18 779 USD
83
0.5% · 1 445 USD
June 2032
Paid to the date: 94% · 271 570 USD
Remaining due payment: 17 334 USD
84
0.5% · 1 445 USD
July 2032
Paid to the date: 94.5% · 273 015 USD
Remaining due payment: 15 890 USD
85
0.5% · 1 445 USD
August 2032
Paid to the date: 95% · 274 459 USD
Remaining due payment: 14 445 USD
86
0.5% · 1 445 USD
September 2032
Paid to the date: 95.5% · 275 904 USD
Remaining due payment: 13 001 USD
87
0.5% · 1 445 USD
October 2032
Paid to the date: 96% · 277 348 USD
Remaining due payment: 11 556 USD
88
0.5% · 1 445 USD
November 2032
Paid to the date: 96.5% · 278 793 USD
Remaining due payment: 10 112 USD
89
0.5% · 1 445 USD
December 2032
Paid to the date: 97% · 280 237 USD
Remaining due payment: 8 667 USD
90
0.5% · 1 445 USD
January 2033
Paid to the date: 97.5% · 281 682 USD
Remaining due payment: 7 223 USD
91
0.5% · 1 445 USD
February 2033
Paid to the date: 98% · 283 126 USD
Remaining due payment: 5 778 USD
92
0.5% · 1 445 USD
March 2033
Paid to the date: 98.5% · 284 571 USD
Remaining due payment: 4 334 USD
93
0.5% · 1 445 USD
April 2033
Paid to the date: 99% · 286 015 USD
Remaining due payment: 2 889 USD
94
0.5% · 1 445 USD
May 2033
Paid to the date: 99.5% · 287 460 USD
Remaining due payment: 1 445 USD
95
0.5% · 1 445 USD
June 2033
Paid to the date: 100% · 288 904 USD
Remaining due payment: 0.0000 USD