Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ddea8bb05 - Samana Lake Views - SAMANA

Unit type:
Price: 650000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 35 393 USD
At reservation · August 2025
Paid to the date: 20% · 35 393 USD
Remaining due payment: 141 573 USD
2
1% · 1 770 USD
September 2025
Paid to the date: 21% · 37 163 USD
Remaining due payment: 139 803 USD
3
1% · 1 770 USD
October 2025
Paid to the date: 22% · 38 933 USD
Remaining due payment: 138 034 USD
4
1% · 1 770 USD
November 2025
Paid to the date: 23% · 40 702 USD
Remaining due payment: 136 264 USD
5
1% · 1 770 USD
December 2025
Paid to the date: 24% · 42 472 USD
Remaining due payment: 134 494 USD
6
1% · 1 770 USD
January 2026
Paid to the date: 25% · 44 242 USD
Remaining due payment: 132 725 USD
7
1% · 1 770 USD
February 2026
Paid to the date: 26% · 46 011 USD
Remaining due payment: 130 955 USD
8
1% · 1 770 USD
March 2026
Paid to the date: 27% · 47 781 USD
Remaining due payment: 129 185 USD
9
1% · 1 770 USD
April 2026
Paid to the date: 28% · 49 551 USD
Remaining due payment: 127 416 USD
10
1% · 1 770 USD
May 2026
Paid to the date: 29% · 51 320 USD
Remaining due payment: 125 646 USD
11
1% · 1 770 USD
June 2026
Paid to the date: 30% · 53 090 USD
Remaining due payment: 123 876 USD
12
1% · 1 770 USD
July 2026
Paid to the date: 31% · 54 860 USD
Remaining due payment: 122 107 USD
13
6.5% · 11 503 USD
August 2026
Paid to the date: 37.5% · 66 362 USD
Remaining due payment: 110 604 USD
14
1% · 1 770 USD
September 2026
Paid to the date: 38.5% · 68 132 USD
Remaining due payment: 108 834 USD
15
1% · 1 770 USD
October 2026
Paid to the date: 39.5% · 69 902 USD
Remaining due payment: 107 065 USD
Resale is available
16
1% · 1 770 USD
November 2026
Paid to the date: 40.5% · 71 671 USD
Remaining due payment: 105 295 USD
17
1% · 1 770 USD
December 2026
Paid to the date: 41.5% · 73 441 USD
Remaining due payment: 103 525 USD
18
1% · 1 770 USD
January 2027
Paid to the date: 42.5% · 75 211 USD
Remaining due payment: 101 756 USD
19
6.5% · 11 503 USD
February 2027
Paid to the date: 49% · 86 714 USD
Remaining due payment: 90 253 USD
20
1% · 1 770 USD
March 2027
Paid to the date: 50% · 88 483 USD
Remaining due payment: 88 483 USD
21
1% · 1 770 USD
April 2027
Paid to the date: 51% · 90 253 USD
Remaining due payment: 86 713 USD
22
1% · 1 770 USD
May 2027
Paid to the date: 52% · 92 022 USD
Remaining due payment: 84 944 USD
23
1% · 1 770 USD
June 2027
Paid to the date: 53% · 93 792 USD
Remaining due payment: 83 174 USD
24
1% · 1 770 USD
July 2027
Paid to the date: 54% · 95 562 USD
Remaining due payment: 81 405 USD
25
1% · 1 770 USD
August 2027
Paid to the date: 55% · 97 331 USD
Remaining due payment: 79 635 USD
26
1% · 1 770 USD
September 2027
Paid to the date: 56% · 99 101 USD
Remaining due payment: 77 865 USD
27
1% · 1 770 USD
October 2027
Paid to the date: 57% · 100 871 USD
Remaining due payment: 76 096 USD
28
1% · 1 770 USD
November 2027
Paid to the date: 58% · 102 640 USD
Remaining due payment: 74 326 USD
29
1% · 1 770 USD
December 2027
Paid to the date: 59% · 104 410 USD
Remaining due payment: 72 556 USD
30
1% · 1 770 USD
January 2028
Paid to the date: 60% · 106 180 USD
Remaining due payment: 70 787 USD
31
1% · 1 770 USD
February 2028
Paid to the date: 61% · 107 949 USD
Remaining due payment: 69 017 USD
32
1% · 1 770 USD
March 2028
Paid to the date: 62% · 109 719 USD
Remaining due payment: 67 247 USD
33
1% · 1 770 USD
April 2028
Paid to the date: 63% · 111 489 USD
Remaining due payment: 65 478 USD
34
1% · 1 770 USD
May 2028
Paid to the date: 64% · 113 258 USD
Remaining due payment: 63 708 USD
35
1% · 1 770 USD
June 2028
Paid to the date: 65% · 115 028 USD
Remaining due payment: 61 938 USD
36
1% · 1 770 USD
July 2028
Paid to the date: 66% · 116 798 USD
Remaining due payment: 60 169 USD
37
1% · 1 770 USD
August 2028
Paid to the date: 67% · 118 567 USD
Remaining due payment: 58 399 USD
38
1% · 1 770 USD
September 2028
Paid to the date: 68% · 120 337 USD
Remaining due payment: 56 629 USD
39
1% · 1 770 USD
October 2028
Paid to the date: 69% · 122 107 USD
Remaining due payment: 54 860 USD
40
1% · 1 770 USD
November 2028
Paid to the date: 70% · 123 876 USD
Remaining due payment: 53 090 USD
41
1% · 1 770 USD
December 2028
Paid to the date: 71% · 125 646 USD
Remaining due payment: 51 320 USD
42
1% · 1 770 USD
January 2029
Paid to the date: 72% · 127 416 USD
Remaining due payment: 49 551 USD
43
1% · 1 770 USD
February 2029
Paid to the date: 73% · 129 185 USD
Remaining due payment: 47 781 USD
44
1% · 1 770 USD
March 2029
Paid to the date: 74% · 130 955 USD
Remaining due payment: 46 011 USD
45
1% · 1 770 USD
April 2029
Paid to the date: 75% · 132 725 USD
Remaining due payment: 44 242 USD
46
0.5% · 885 USD
May 2029
Paid to the date: 75.5% · 133 610 USD
Remaining due payment: 43 357 USD
47
0.5% · 885 USD
June 2029
Paid to the date: 76% · 134 494 USD
Remaining due payment: 42 472 USD
48
0.5% · 885 USD
July 2029
Paid to the date: 76.5% · 135 379 USD
Remaining due payment: 41 587 USD
49
0.5% · 885 USD
August 2029
Paid to the date: 77% · 136 264 USD
Remaining due payment: 40 702 USD
50
0.5% · 885 USD
September 2029
Paid to the date: 77.5% · 137 149 USD
Remaining due payment: 39 817 USD
51
0.5% · 885 USD
October 2029
Paid to the date: 78% · 138 034 USD
Remaining due payment: 38 933 USD
52
0.5% · 885 USD
November 2029
Paid to the date: 78.5% · 138 919 USD
Remaining due payment: 38 048 USD
53
0.5% · 885 USD
December 2029
Paid to the date: 79% · 139 803 USD
Remaining due payment: 37 163 USD
54
0.5% · 885 USD
January 2030
Paid to the date: 79.5% · 140 688 USD
Remaining due payment: 36 278 USD
55
0.5% · 885 USD
February 2030
Paid to the date: 80% · 141 573 USD
Remaining due payment: 35 393 USD
56
0.5% · 885 USD
March 2030
Paid to the date: 80.5% · 142 458 USD
Remaining due payment: 34 508 USD
57
0.5% · 885 USD
April 2030
Paid to the date: 81% · 143 343 USD
Remaining due payment: 33 624 USD
58
0.5% · 885 USD
May 2030
Paid to the date: 81.5% · 144 228 USD
Remaining due payment: 32 739 USD
59
0.5% · 885 USD
June 2030
Paid to the date: 82% · 145 112 USD
Remaining due payment: 31 854 USD
60
0.5% · 885 USD
July 2030
Paid to the date: 82.5% · 145 997 USD
Remaining due payment: 30 969 USD
61
0.5% · 885 USD
August 2030
Paid to the date: 83% · 146 882 USD
Remaining due payment: 30 084 USD
62
0.5% · 885 USD
September 2030
Paid to the date: 83.5% · 147 767 USD
Remaining due payment: 29 199 USD
63
0.5% · 885 USD
October 2030
Paid to the date: 84% · 148 652 USD
Remaining due payment: 28 315 USD
64
0.5% · 885 USD
November 2030
Paid to the date: 84.5% · 149 537 USD
Remaining due payment: 27 430 USD
65
0.5% · 885 USD
December 2030
Paid to the date: 85% · 150 421 USD
Remaining due payment: 26 545 USD
66
0.5% · 885 USD
January 2031
Paid to the date: 85.5% · 151 306 USD
Remaining due payment: 25 660 USD
67
0.5% · 885 USD
February 2031
Paid to the date: 86% · 152 191 USD
Remaining due payment: 24 775 USD
68
0.5% · 885 USD
March 2031
Paid to the date: 86.5% · 153 076 USD
Remaining due payment: 23 890 USD
69
0.5% · 885 USD
April 2031
Paid to the date: 87% · 153 961 USD
Remaining due payment: 23 006 USD
70
0.5% · 885 USD
May 2031
Paid to the date: 87.5% · 154 846 USD
Remaining due payment: 22 121 USD
71
0.5% · 885 USD
June 2031
Paid to the date: 88% · 155 730 USD
Remaining due payment: 21 236 USD
72
0.5% · 885 USD
July 2031
Paid to the date: 88.5% · 156 615 USD
Remaining due payment: 20 351 USD
73
0.5% · 885 USD
August 2031
Paid to the date: 89% · 157 500 USD
Remaining due payment: 19 466 USD
74
0.5% · 885 USD
September 2031
Paid to the date: 89.5% · 158 385 USD
Remaining due payment: 18 581 USD
75
0.5% · 885 USD
October 2031
Paid to the date: 90% · 159 270 USD
Remaining due payment: 17 697 USD
76
0.5% · 885 USD
November 2031
Paid to the date: 90.5% · 160 155 USD
Remaining due payment: 16 812 USD
77
0.5% · 885 USD
December 2031
Paid to the date: 91% · 161 039 USD
Remaining due payment: 15 927 USD
78
0.5% · 885 USD
January 2032
Paid to the date: 91.5% · 161 924 USD
Remaining due payment: 15 042 USD
79
0.5% · 885 USD
February 2032
Paid to the date: 92% · 162 809 USD
Remaining due payment: 14 157 USD
80
0.5% · 885 USD
March 2032
Paid to the date: 92.5% · 163 694 USD
Remaining due payment: 13 272 USD
81
0.5% · 885 USD
April 2032
Paid to the date: 93% · 164 579 USD
Remaining due payment: 12 388 USD
82
0.5% · 885 USD
May 2032
Paid to the date: 93.5% · 165 464 USD
Remaining due payment: 11 503 USD
83
0.5% · 885 USD
June 2032
Paid to the date: 94% · 166 348 USD
Remaining due payment: 10 618 USD
84
0.5% · 885 USD
July 2032
Paid to the date: 94.5% · 167 233 USD
Remaining due payment: 9 733 USD
85
0.5% · 885 USD
August 2032
Paid to the date: 95% · 168 118 USD
Remaining due payment: 8 848 USD
86
0.5% · 885 USD
September 2032
Paid to the date: 95.5% · 169 003 USD
Remaining due payment: 7 963 USD
87
0.5% · 885 USD
October 2032
Paid to the date: 96% · 169 888 USD
Remaining due payment: 7 079 USD
88
0.5% · 885 USD
November 2032
Paid to the date: 96.5% · 170 773 USD
Remaining due payment: 6 194 USD
89
0.5% · 885 USD
December 2032
Paid to the date: 97% · 171 657 USD
Remaining due payment: 5 309 USD
90
0.5% · 885 USD
January 2033
Paid to the date: 97.5% · 172 542 USD
Remaining due payment: 4 424 USD
91
0.5% · 885 USD
February 2033
Paid to the date: 98% · 173 427 USD
Remaining due payment: 3 539 USD
92
0.5% · 885 USD
March 2033
Paid to the date: 98.5% · 174 312 USD
Remaining due payment: 2 654 USD
93
0.5% · 885 USD
April 2033
Paid to the date: 99% · 175 197 USD
Remaining due payment: 1 770 USD
94
0.5% · 885 USD
May 2033
Paid to the date: 99.5% · 176 082 USD
Remaining due payment: 885 USD
95
0.5% · 885 USD
June 2033
Paid to the date: 100% · 176 966 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use