Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ddea8bb05 - Samana Lake Views - SAMANA

Unit type:
Price: 650000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 35 392 USD
At reservation · July 2025
Paid to the date: 20% · 35 392 USD
Remaining due payment: 141 569 USD
2
1% · 1 770 USD
August 2025
Paid to the date: 21% · 37 162 USD
Remaining due payment: 139 799 USD
3
1% · 1 770 USD
September 2025
Paid to the date: 22% · 38 931 USD
Remaining due payment: 138 030 USD
4
1% · 1 770 USD
October 2025
Paid to the date: 23% · 40 701 USD
Remaining due payment: 136 260 USD
5
1% · 1 770 USD
November 2025
Paid to the date: 24% · 42 471 USD
Remaining due payment: 134 491 USD
6
1% · 1 770 USD
December 2025
Paid to the date: 25% · 44 240 USD
Remaining due payment: 132 721 USD
7
1% · 1 770 USD
January 2026
Paid to the date: 26% · 46 010 USD
Remaining due payment: 130 951 USD
8
1% · 1 770 USD
February 2026
Paid to the date: 27% · 47 780 USD
Remaining due payment: 129 182 USD
9
1% · 1 770 USD
March 2026
Paid to the date: 28% · 49 549 USD
Remaining due payment: 127 412 USD
10
1% · 1 770 USD
April 2026
Paid to the date: 29% · 51 319 USD
Remaining due payment: 125 643 USD
11
1% · 1 770 USD
May 2026
Paid to the date: 30% · 53 088 USD
Remaining due payment: 123 873 USD
12
1% · 1 770 USD
June 2026
Paid to the date: 31% · 54 858 USD
Remaining due payment: 122 103 USD
13
6.5% · 11 502 USD
July 2026
Paid to the date: 37.5% · 66 360 USD
Remaining due payment: 110 601 USD
14
1% · 1 770 USD
August 2026
Paid to the date: 38.5% · 68 130 USD
Remaining due payment: 108 831 USD
15
1% · 1 770 USD
September 2026
Paid to the date: 39.5% · 69 900 USD
Remaining due payment: 107 062 USD
Resale is available
16
1% · 1 770 USD
October 2026
Paid to the date: 40.5% · 71 669 USD
Remaining due payment: 105 292 USD
17
1% · 1 770 USD
November 2026
Paid to the date: 41.5% · 73 439 USD
Remaining due payment: 103 522 USD
18
1% · 1 770 USD
December 2026
Paid to the date: 42.5% · 75 209 USD
Remaining due payment: 101 753 USD
19
6.5% · 11 502 USD
January 2027
Paid to the date: 49% · 86 711 USD
Remaining due payment: 90 250 USD
20
1% · 1 770 USD
February 2027
Paid to the date: 50% · 88 481 USD
Remaining due payment: 88 481 USD
21
1% · 1 770 USD
March 2027
Paid to the date: 51% · 90 250 USD
Remaining due payment: 86 711 USD
22
1% · 1 770 USD
April 2027
Paid to the date: 52% · 92 020 USD
Remaining due payment: 84 941 USD
23
1% · 1 770 USD
May 2027
Paid to the date: 53% · 93 789 USD
Remaining due payment: 83 172 USD
24
1% · 1 770 USD
June 2027
Paid to the date: 54% · 95 559 USD
Remaining due payment: 81 402 USD
25
1% · 1 770 USD
July 2027
Paid to the date: 55% · 97 329 USD
Remaining due payment: 79 633 USD
26
1% · 1 770 USD
August 2027
Paid to the date: 56% · 99 098 USD
Remaining due payment: 77 863 USD
27
1% · 1 770 USD
September 2027
Paid to the date: 57% · 100 868 USD
Remaining due payment: 76 093 USD
28
1% · 1 770 USD
October 2027
Paid to the date: 58% · 102 638 USD
Remaining due payment: 74 324 USD
29
1% · 1 770 USD
November 2027
Paid to the date: 59% · 104 407 USD
Remaining due payment: 72 554 USD
30
1% · 1 770 USD
December 2027
Paid to the date: 60% · 106 177 USD
Remaining due payment: 70 785 USD
31
1% · 1 770 USD
January 2028
Paid to the date: 61% · 107 946 USD
Remaining due payment: 69 015 USD
32
1% · 1 770 USD
February 2028
Paid to the date: 62% · 109 716 USD
Remaining due payment: 67 245 USD
33
1% · 1 770 USD
March 2028
Paid to the date: 63% · 111 486 USD
Remaining due payment: 65 476 USD
34
1% · 1 770 USD
April 2028
Paid to the date: 64% · 113 255 USD
Remaining due payment: 63 706 USD
35
1% · 1 770 USD
May 2028
Paid to the date: 65% · 115 025 USD
Remaining due payment: 61 936 USD
36
1% · 1 770 USD
June 2028
Paid to the date: 66% · 116 794 USD
Remaining due payment: 60 167 USD
37
1% · 1 770 USD
July 2028
Paid to the date: 67% · 118 564 USD
Remaining due payment: 58 397 USD
38
1% · 1 770 USD
August 2028
Paid to the date: 68% · 120 334 USD
Remaining due payment: 56 628 USD
39
1% · 1 770 USD
September 2028
Paid to the date: 69% · 122 103 USD
Remaining due payment: 54 858 USD
40
1% · 1 770 USD
October 2028
Paid to the date: 70% · 123 873 USD
Remaining due payment: 53 088 USD
41
1% · 1 770 USD
November 2028
Paid to the date: 71% · 125 643 USD
Remaining due payment: 51 319 USD
42
1% · 1 770 USD
December 2028
Paid to the date: 72% · 127 412 USD
Remaining due payment: 49 549 USD
43
1% · 1 770 USD
January 2029
Paid to the date: 73% · 129 182 USD
Remaining due payment: 47 780 USD
44
1% · 1 770 USD
February 2029
Paid to the date: 74% · 130 951 USD
Remaining due payment: 46 010 USD
45
1% · 1 770 USD
March 2029
Paid to the date: 75% · 132 721 USD
Remaining due payment: 44 240 USD
46
0.5% · 885 USD
April 2029
Paid to the date: 75.5% · 133 606 USD
Remaining due payment: 43 356 USD
47
0.5% · 885 USD
May 2029
Paid to the date: 76% · 134 491 USD
Remaining due payment: 42 471 USD
48
0.5% · 885 USD
June 2029
Paid to the date: 76.5% · 135 375 USD
Remaining due payment: 41 586 USD
49
0.5% · 885 USD
July 2029
Paid to the date: 77% · 136 260 USD
Remaining due payment: 40 701 USD
50
0.5% · 885 USD
August 2029
Paid to the date: 77.5% · 137 145 USD
Remaining due payment: 39 816 USD
51
0.5% · 885 USD
September 2029
Paid to the date: 78% · 138 030 USD
Remaining due payment: 38 931 USD
52
0.5% · 885 USD
October 2029
Paid to the date: 78.5% · 138 915 USD
Remaining due payment: 38 047 USD
53
0.5% · 885 USD
November 2029
Paid to the date: 79% · 139 799 USD
Remaining due payment: 37 162 USD
54
0.5% · 885 USD
December 2029
Paid to the date: 79.5% · 140 684 USD
Remaining due payment: 36 277 USD
55
0.5% · 885 USD
January 2030
Paid to the date: 80% · 141 569 USD
Remaining due payment: 35 392 USD
56
0.5% · 885 USD
February 2030
Paid to the date: 80.5% · 142 454 USD
Remaining due payment: 34 507 USD
57
0.5% · 885 USD
March 2030
Paid to the date: 81% · 143 339 USD
Remaining due payment: 33 623 USD
58
0.5% · 885 USD
April 2030
Paid to the date: 81.5% · 144 223 USD
Remaining due payment: 32 738 USD
59
0.5% · 885 USD
May 2030
Paid to the date: 82% · 145 108 USD
Remaining due payment: 31 853 USD
60
0.5% · 885 USD
June 2030
Paid to the date: 82.5% · 145 993 USD
Remaining due payment: 30 968 USD
61
0.5% · 885 USD
July 2030
Paid to the date: 83% · 146 878 USD
Remaining due payment: 30 083 USD
62
0.5% · 885 USD
August 2030
Paid to the date: 83.5% · 147 763 USD
Remaining due payment: 29 199 USD
63
0.5% · 885 USD
September 2030
Paid to the date: 84% · 148 647 USD
Remaining due payment: 28 314 USD
64
0.5% · 885 USD
October 2030
Paid to the date: 84.5% · 149 532 USD
Remaining due payment: 27 429 USD
65
0.5% · 885 USD
November 2030
Paid to the date: 85% · 150 417 USD
Remaining due payment: 26 544 USD
66
0.5% · 885 USD
December 2030
Paid to the date: 85.5% · 151 302 USD
Remaining due payment: 25 659 USD
67
0.5% · 885 USD
January 2031
Paid to the date: 86% · 152 187 USD
Remaining due payment: 24 775 USD
68
0.5% · 885 USD
February 2031
Paid to the date: 86.5% · 153 072 USD
Remaining due payment: 23 890 USD
69
0.5% · 885 USD
March 2031
Paid to the date: 87% · 153 956 USD
Remaining due payment: 23 005 USD
70
0.5% · 885 USD
April 2031
Paid to the date: 87.5% · 154 841 USD
Remaining due payment: 22 120 USD
71
0.5% · 885 USD
May 2031
Paid to the date: 88% · 155 726 USD
Remaining due payment: 21 235 USD
72
0.5% · 885 USD
June 2031
Paid to the date: 88.5% · 156 611 USD
Remaining due payment: 20 351 USD
73
0.5% · 885 USD
July 2031
Paid to the date: 89% · 157 496 USD
Remaining due payment: 19 466 USD
74
0.5% · 885 USD
August 2031
Paid to the date: 89.5% · 158 380 USD
Remaining due payment: 18 581 USD
75
0.5% · 885 USD
September 2031
Paid to the date: 90% · 159 265 USD
Remaining due payment: 17 696 USD
76
0.5% · 885 USD
October 2031
Paid to the date: 90.5% · 160 150 USD
Remaining due payment: 16 811 USD
77
0.5% · 885 USD
November 2031
Paid to the date: 91% · 161 035 USD
Remaining due payment: 15 927 USD
78
0.5% · 885 USD
December 2031
Paid to the date: 91.5% · 161 920 USD
Remaining due payment: 15 042 USD
79
0.5% · 885 USD
January 2032
Paid to the date: 92% · 162 804 USD
Remaining due payment: 14 157 USD
80
0.5% · 885 USD
February 2032
Paid to the date: 92.5% · 163 689 USD
Remaining due payment: 13 272 USD
81
0.5% · 885 USD
March 2032
Paid to the date: 93% · 164 574 USD
Remaining due payment: 12 387 USD
82
0.5% · 885 USD
April 2032
Paid to the date: 93.5% · 165 459 USD
Remaining due payment: 11 502 USD
83
0.5% · 885 USD
May 2032
Paid to the date: 94% · 166 344 USD
Remaining due payment: 10 618 USD
84
0.5% · 885 USD
June 2032
Paid to the date: 94.5% · 167 228 USD
Remaining due payment: 9 733 USD
85
0.5% · 885 USD
July 2032
Paid to the date: 95% · 168 113 USD
Remaining due payment: 8 848 USD
86
0.5% · 885 USD
August 2032
Paid to the date: 95.5% · 168 998 USD
Remaining due payment: 7 963 USD
87
0.5% · 885 USD
September 2032
Paid to the date: 96% · 169 883 USD
Remaining due payment: 7 078 USD
88
0.5% · 885 USD
October 2032
Paid to the date: 96.5% · 170 768 USD
Remaining due payment: 6 194 USD
89
0.5% · 885 USD
November 2032
Paid to the date: 97% · 171 652 USD
Remaining due payment: 5 309 USD
90
0.5% · 885 USD
December 2032
Paid to the date: 97.5% · 172 537 USD
Remaining due payment: 4 424 USD
91
0.5% · 885 USD
January 2033
Paid to the date: 98% · 173 422 USD
Remaining due payment: 3 539 USD
92
0.5% · 885 USD
February 2033
Paid to the date: 98.5% · 174 307 USD
Remaining due payment: 2 654 USD
93
0.5% · 885 USD
March 2033
Paid to the date: 99% · 175 192 USD
Remaining due payment: 1 770 USD
94
0.5% · 885 USD
April 2033
Paid to the date: 99.5% · 176 076 USD
Remaining due payment: 885 USD
95
0.5% · 885 USD
May 2033
Paid to the date: 100% · 176 961 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use