Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ebf78ed9a - Samana Lake Views - SAMANA

Unit type:
Price: 679999.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 026 USD
At reservation · July 2025
Paid to the date: 20% · 37 026 USD
Remaining due payment: 148 103 USD
2
1% · 1 851 USD
August 2025
Paid to the date: 21% · 38 877 USD
Remaining due payment: 146 251 USD
3
1% · 1 851 USD
September 2025
Paid to the date: 22% · 40 728 USD
Remaining due payment: 144 400 USD
4
1% · 1 851 USD
October 2025
Paid to the date: 23% · 42 580 USD
Remaining due payment: 142 549 USD
5
1% · 1 851 USD
November 2025
Paid to the date: 24% · 44 431 USD
Remaining due payment: 140 698 USD
6
1% · 1 851 USD
December 2025
Paid to the date: 25% · 46 282 USD
Remaining due payment: 138 846 USD
7
1% · 1 851 USD
January 2026
Paid to the date: 26% · 48 133 USD
Remaining due payment: 136 995 USD
8
1% · 1 851 USD
February 2026
Paid to the date: 27% · 49 985 USD
Remaining due payment: 135 144 USD
9
1% · 1 851 USD
March 2026
Paid to the date: 28% · 51 836 USD
Remaining due payment: 133 292 USD
10
1% · 1 851 USD
April 2026
Paid to the date: 29% · 53 687 USD
Remaining due payment: 131 441 USD
11
1% · 1 851 USD
May 2026
Paid to the date: 30% · 55 539 USD
Remaining due payment: 129 590 USD
12
1% · 1 851 USD
June 2026
Paid to the date: 31% · 57 390 USD
Remaining due payment: 127 739 USD
13
6.5% · 12 033 USD
July 2026
Paid to the date: 37.5% · 69 423 USD
Remaining due payment: 115 705 USD
14
1% · 1 851 USD
August 2026
Paid to the date: 38.5% · 71 274 USD
Remaining due payment: 113 854 USD
15
1% · 1 851 USD
September 2026
Paid to the date: 39.5% · 73 126 USD
Remaining due payment: 112 003 USD
Resale is available
16
1% · 1 851 USD
October 2026
Paid to the date: 40.5% · 74 977 USD
Remaining due payment: 110 151 USD
17
1% · 1 851 USD
November 2026
Paid to the date: 41.5% · 76 828 USD
Remaining due payment: 108 300 USD
18
1% · 1 851 USD
December 2026
Paid to the date: 42.5% · 78 680 USD
Remaining due payment: 106 449 USD
19
6.5% · 12 033 USD
January 2027
Paid to the date: 49% · 90 713 USD
Remaining due payment: 94 416 USD
20
1% · 1 851 USD
February 2027
Paid to the date: 50% · 92 564 USD
Remaining due payment: 92 564 USD
21
1% · 1 851 USD
March 2027
Paid to the date: 51% · 94 416 USD
Remaining due payment: 90 713 USD
22
1% · 1 851 USD
April 2027
Paid to the date: 52% · 96 267 USD
Remaining due payment: 88 862 USD
23
1% · 1 851 USD
May 2027
Paid to the date: 53% · 98 118 USD
Remaining due payment: 87 010 USD
24
1% · 1 851 USD
June 2027
Paid to the date: 54% · 99 969 USD
Remaining due payment: 85 159 USD
25
1% · 1 851 USD
July 2027
Paid to the date: 55% · 101 821 USD
Remaining due payment: 83 308 USD
26
1% · 1 851 USD
August 2027
Paid to the date: 56% · 103 672 USD
Remaining due payment: 81 457 USD
27
1% · 1 851 USD
September 2027
Paid to the date: 57% · 105 523 USD
Remaining due payment: 79 605 USD
28
1% · 1 851 USD
October 2027
Paid to the date: 58% · 107 375 USD
Remaining due payment: 77 754 USD
29
1% · 1 851 USD
November 2027
Paid to the date: 59% · 109 226 USD
Remaining due payment: 75 903 USD
30
1% · 1 851 USD
December 2027
Paid to the date: 60% · 111 077 USD
Remaining due payment: 74 051 USD
31
1% · 1 851 USD
January 2028
Paid to the date: 61% · 112 928 USD
Remaining due payment: 72 200 USD
32
1% · 1 851 USD
February 2028
Paid to the date: 62% · 114 780 USD
Remaining due payment: 70 349 USD
33
1% · 1 851 USD
March 2028
Paid to the date: 63% · 116 631 USD
Remaining due payment: 68 498 USD
34
1% · 1 851 USD
April 2028
Paid to the date: 64% · 118 482 USD
Remaining due payment: 66 646 USD
35
1% · 1 851 USD
May 2028
Paid to the date: 65% · 120 333 USD
Remaining due payment: 64 795 USD
36
1% · 1 851 USD
June 2028
Paid to the date: 66% · 122 185 USD
Remaining due payment: 62 944 USD
37
1% · 1 851 USD
July 2028
Paid to the date: 67% · 124 036 USD
Remaining due payment: 61 092 USD
38
1% · 1 851 USD
August 2028
Paid to the date: 68% · 125 887 USD
Remaining due payment: 59 241 USD
39
1% · 1 851 USD
September 2028
Paid to the date: 69% · 127 739 USD
Remaining due payment: 57 390 USD
40
1% · 1 851 USD
October 2028
Paid to the date: 70% · 129 590 USD
Remaining due payment: 55 539 USD
41
1% · 1 851 USD
November 2028
Paid to the date: 71% · 131 441 USD
Remaining due payment: 53 687 USD
42
1% · 1 851 USD
December 2028
Paid to the date: 72% · 133 292 USD
Remaining due payment: 51 836 USD
43
1% · 1 851 USD
January 2029
Paid to the date: 73% · 135 144 USD
Remaining due payment: 49 985 USD
44
1% · 1 851 USD
February 2029
Paid to the date: 74% · 136 995 USD
Remaining due payment: 48 133 USD
45
1% · 1 851 USD
March 2029
Paid to the date: 75% · 138 846 USD
Remaining due payment: 46 282 USD
46
0.5% · 926 USD
April 2029
Paid to the date: 75.5% · 139 772 USD
Remaining due payment: 45 356 USD
47
0.5% · 926 USD
May 2029
Paid to the date: 76% · 140 698 USD
Remaining due payment: 44 431 USD
48
0.5% · 926 USD
June 2029
Paid to the date: 76.5% · 141 623 USD
Remaining due payment: 43 505 USD
49
0.5% · 926 USD
July 2029
Paid to the date: 77% · 142 549 USD
Remaining due payment: 42 580 USD
50
0.5% · 926 USD
August 2029
Paid to the date: 77.5% · 143 475 USD
Remaining due payment: 41 654 USD
51
0.5% · 926 USD
September 2029
Paid to the date: 78% · 144 400 USD
Remaining due payment: 40 728 USD
52
0.5% · 926 USD
October 2029
Paid to the date: 78.5% · 145 326 USD
Remaining due payment: 39 803 USD
53
0.5% · 926 USD
November 2029
Paid to the date: 79% · 146 251 USD
Remaining due payment: 38 877 USD
54
0.5% · 926 USD
December 2029
Paid to the date: 79.5% · 147 177 USD
Remaining due payment: 37 951 USD
55
0.5% · 926 USD
January 2030
Paid to the date: 80% · 148 103 USD
Remaining due payment: 37 026 USD
56
0.5% · 926 USD
February 2030
Paid to the date: 80.5% · 149 028 USD
Remaining due payment: 36 100 USD
57
0.5% · 926 USD
March 2030
Paid to the date: 81% · 149 954 USD
Remaining due payment: 35 174 USD
58
0.5% · 926 USD
April 2030
Paid to the date: 81.5% · 150 880 USD
Remaining due payment: 34 249 USD
59
0.5% · 926 USD
May 2030
Paid to the date: 82% · 151 805 USD
Remaining due payment: 33 323 USD
60
0.5% · 926 USD
June 2030
Paid to the date: 82.5% · 152 731 USD
Remaining due payment: 32 397 USD
61
0.5% · 926 USD
July 2030
Paid to the date: 83% · 153 657 USD
Remaining due payment: 31 472 USD
62
0.5% · 926 USD
August 2030
Paid to the date: 83.5% · 154 582 USD
Remaining due payment: 30 546 USD
63
0.5% · 926 USD
September 2030
Paid to the date: 84% · 155 508 USD
Remaining due payment: 29 621 USD
64
0.5% · 926 USD
October 2030
Paid to the date: 84.5% · 156 434 USD
Remaining due payment: 28 695 USD
65
0.5% · 926 USD
November 2030
Paid to the date: 85% · 157 359 USD
Remaining due payment: 27 769 USD
66
0.5% · 926 USD
December 2030
Paid to the date: 85.5% · 158 285 USD
Remaining due payment: 26 844 USD
67
0.5% · 926 USD
January 2031
Paid to the date: 86% · 159 210 USD
Remaining due payment: 25 918 USD
68
0.5% · 926 USD
February 2031
Paid to the date: 86.5% · 160 136 USD
Remaining due payment: 24 992 USD
69
0.5% · 926 USD
March 2031
Paid to the date: 87% · 161 062 USD
Remaining due payment: 24 067 USD
70
0.5% · 926 USD
April 2031
Paid to the date: 87.5% · 161 987 USD
Remaining due payment: 23 141 USD
71
0.5% · 926 USD
May 2031
Paid to the date: 88% · 162 913 USD
Remaining due payment: 22 215 USD
72
0.5% · 926 USD
June 2031
Paid to the date: 88.5% · 163 839 USD
Remaining due payment: 21 290 USD
73
0.5% · 926 USD
July 2031
Paid to the date: 89% · 164 764 USD
Remaining due payment: 20 364 USD
74
0.5% · 926 USD
August 2031
Paid to the date: 89.5% · 165 690 USD
Remaining due payment: 19 438 USD
75
0.5% · 926 USD
September 2031
Paid to the date: 90% · 166 616 USD
Remaining due payment: 18 513 USD
76
0.5% · 926 USD
October 2031
Paid to the date: 90.5% · 167 541 USD
Remaining due payment: 17 587 USD
77
0.5% · 926 USD
November 2031
Paid to the date: 91% · 168 467 USD
Remaining due payment: 16 662 USD
78
0.5% · 926 USD
December 2031
Paid to the date: 91.5% · 169 393 USD
Remaining due payment: 15 736 USD
79
0.5% · 926 USD
January 2032
Paid to the date: 92% · 170 318 USD
Remaining due payment: 14 810 USD
80
0.5% · 926 USD
February 2032
Paid to the date: 92.5% · 171 244 USD
Remaining due payment: 13 885 USD
81
0.5% · 926 USD
March 2032
Paid to the date: 93% · 172 169 USD
Remaining due payment: 12 959 USD
82
0.5% · 926 USD
April 2032
Paid to the date: 93.5% · 173 095 USD
Remaining due payment: 12 033 USD
83
0.5% · 926 USD
May 2032
Paid to the date: 94% · 174 021 USD
Remaining due payment: 11 108 USD
84
0.5% · 926 USD
June 2032
Paid to the date: 94.5% · 174 946 USD
Remaining due payment: 10 182 USD
85
0.5% · 926 USD
July 2032
Paid to the date: 95% · 175 872 USD
Remaining due payment: 9 256 USD
86
0.5% · 926 USD
August 2032
Paid to the date: 95.5% · 176 798 USD
Remaining due payment: 8 331 USD
87
0.5% · 926 USD
September 2032
Paid to the date: 96% · 177 723 USD
Remaining due payment: 7 405 USD
88
0.5% · 926 USD
October 2032
Paid to the date: 96.5% · 178 649 USD
Remaining due payment: 6 480 USD
89
0.5% · 926 USD
November 2032
Paid to the date: 97% · 179 575 USD
Remaining due payment: 5 554 USD
90
0.5% · 926 USD
December 2032
Paid to the date: 97.5% · 180 500 USD
Remaining due payment: 4 628 USD
91
0.5% · 926 USD
January 2033
Paid to the date: 98% · 181 426 USD
Remaining due payment: 3 703 USD
92
0.5% · 926 USD
February 2033
Paid to the date: 98.5% · 182 352 USD
Remaining due payment: 2 777 USD
93
0.5% · 926 USD
March 2033
Paid to the date: 99% · 183 277 USD
Remaining due payment: 1 851 USD
94
0.5% · 926 USD
April 2033
Paid to the date: 99.5% · 184 203 USD
Remaining due payment: 926 USD
95
0.5% · 926 USD
May 2033
Paid to the date: 100% · 185 128 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use