Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ebf78ed9a - Samana Lake Views - SAMANA

Unit type:
Price: 679999.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 032 USD
At reservation · August 2025
Paid to the date: 20% · 37 032 USD
Remaining due payment: 148 128 USD
2
1% · 1 852 USD
September 2025
Paid to the date: 21% · 38 883 USD
Remaining due payment: 146 276 USD
3
1% · 1 852 USD
October 2025
Paid to the date: 22% · 40 735 USD
Remaining due payment: 144 424 USD
4
1% · 1 852 USD
November 2025
Paid to the date: 23% · 42 587 USD
Remaining due payment: 142 573 USD
5
1% · 1 852 USD
December 2025
Paid to the date: 24% · 44 438 USD
Remaining due payment: 140 721 USD
6
1% · 1 852 USD
January 2026
Paid to the date: 25% · 46 290 USD
Remaining due payment: 138 870 USD
7
1% · 1 852 USD
February 2026
Paid to the date: 26% · 48 141 USD
Remaining due payment: 137 018 USD
8
1% · 1 852 USD
March 2026
Paid to the date: 27% · 49 993 USD
Remaining due payment: 135 166 USD
9
1% · 1 852 USD
April 2026
Paid to the date: 28% · 51 845 USD
Remaining due payment: 133 315 USD
10
1% · 1 852 USD
May 2026
Paid to the date: 29% · 53 696 USD
Remaining due payment: 131 463 USD
11
1% · 1 852 USD
June 2026
Paid to the date: 30% · 55 548 USD
Remaining due payment: 129 612 USD
12
1% · 1 852 USD
July 2026
Paid to the date: 31% · 57 399 USD
Remaining due payment: 127 760 USD
13
6.5% · 12 035 USD
August 2026
Paid to the date: 37.5% · 69 435 USD
Remaining due payment: 115 725 USD
14
1% · 1 852 USD
September 2026
Paid to the date: 38.5% · 71 286 USD
Remaining due payment: 113 873 USD
15
1% · 1 852 USD
October 2026
Paid to the date: 39.5% · 73 138 USD
Remaining due payment: 112 022 USD
Resale is available
16
1% · 1 852 USD
November 2026
Paid to the date: 40.5% · 74 990 USD
Remaining due payment: 110 170 USD
17
1% · 1 852 USD
December 2026
Paid to the date: 41.5% · 76 841 USD
Remaining due payment: 108 318 USD
18
1% · 1 852 USD
January 2027
Paid to the date: 42.5% · 78 693 USD
Remaining due payment: 106 467 USD
19
6.5% · 12 035 USD
February 2027
Paid to the date: 49% · 90 728 USD
Remaining due payment: 94 431 USD
20
1% · 1 852 USD
March 2027
Paid to the date: 50% · 92 580 USD
Remaining due payment: 92 580 USD
21
1% · 1 852 USD
April 2027
Paid to the date: 51% · 94 431 USD
Remaining due payment: 90 728 USD
22
1% · 1 852 USD
May 2027
Paid to the date: 52% · 96 283 USD
Remaining due payment: 88 877 USD
23
1% · 1 852 USD
June 2027
Paid to the date: 53% · 98 135 USD
Remaining due payment: 87 025 USD
24
1% · 1 852 USD
July 2027
Paid to the date: 54% · 99 986 USD
Remaining due payment: 85 173 USD
25
1% · 1 852 USD
August 2027
Paid to the date: 55% · 101 838 USD
Remaining due payment: 83 322 USD
26
1% · 1 852 USD
September 2027
Paid to the date: 56% · 103 689 USD
Remaining due payment: 81 470 USD
27
1% · 1 852 USD
October 2027
Paid to the date: 57% · 105 541 USD
Remaining due payment: 79 619 USD
28
1% · 1 852 USD
November 2027
Paid to the date: 58% · 107 393 USD
Remaining due payment: 77 767 USD
29
1% · 1 852 USD
December 2027
Paid to the date: 59% · 109 244 USD
Remaining due payment: 75 915 USD
30
1% · 1 852 USD
January 2028
Paid to the date: 60% · 111 096 USD
Remaining due payment: 74 064 USD
31
1% · 1 852 USD
February 2028
Paid to the date: 61% · 112 947 USD
Remaining due payment: 72 212 USD
32
1% · 1 852 USD
March 2028
Paid to the date: 62% · 114 799 USD
Remaining due payment: 70 361 USD
33
1% · 1 852 USD
April 2028
Paid to the date: 63% · 116 650 USD
Remaining due payment: 68 509 USD
34
1% · 1 852 USD
May 2028
Paid to the date: 64% · 118 502 USD
Remaining due payment: 66 657 USD
35
1% · 1 852 USD
June 2028
Paid to the date: 65% · 120 354 USD
Remaining due payment: 64 806 USD
36
1% · 1 852 USD
July 2028
Paid to the date: 66% · 122 205 USD
Remaining due payment: 62 954 USD
37
1% · 1 852 USD
August 2028
Paid to the date: 67% · 124 057 USD
Remaining due payment: 61 103 USD
38
1% · 1 852 USD
September 2028
Paid to the date: 68% · 125 908 USD
Remaining due payment: 59 251 USD
39
1% · 1 852 USD
October 2028
Paid to the date: 69% · 127 760 USD
Remaining due payment: 57 399 USD
40
1% · 1 852 USD
November 2028
Paid to the date: 70% · 129 612 USD
Remaining due payment: 55 548 USD
41
1% · 1 852 USD
December 2028
Paid to the date: 71% · 131 463 USD
Remaining due payment: 53 696 USD
42
1% · 1 852 USD
January 2029
Paid to the date: 72% · 133 315 USD
Remaining due payment: 51 845 USD
43
1% · 1 852 USD
February 2029
Paid to the date: 73% · 135 166 USD
Remaining due payment: 49 993 USD
44
1% · 1 852 USD
March 2029
Paid to the date: 74% · 137 018 USD
Remaining due payment: 48 141 USD
45
1% · 1 852 USD
April 2029
Paid to the date: 75% · 138 870 USD
Remaining due payment: 46 290 USD
46
0.5% · 926 USD
May 2029
Paid to the date: 75.5% · 139 795 USD
Remaining due payment: 45 364 USD
47
0.5% · 926 USD
June 2029
Paid to the date: 76% · 140 721 USD
Remaining due payment: 44 438 USD
48
0.5% · 926 USD
July 2029
Paid to the date: 76.5% · 141 647 USD
Remaining due payment: 43 512 USD
49
0.5% · 926 USD
August 2029
Paid to the date: 77% · 142 573 USD
Remaining due payment: 42 587 USD
50
0.5% · 926 USD
September 2029
Paid to the date: 77.5% · 143 499 USD
Remaining due payment: 41 661 USD
51
0.5% · 926 USD
October 2029
Paid to the date: 78% · 144 424 USD
Remaining due payment: 40 735 USD
52
0.5% · 926 USD
November 2029
Paid to the date: 78.5% · 145 350 USD
Remaining due payment: 39 809 USD
53
0.5% · 926 USD
December 2029
Paid to the date: 79% · 146 276 USD
Remaining due payment: 38 884 USD
54
0.5% · 926 USD
January 2030
Paid to the date: 79.5% · 147 202 USD
Remaining due payment: 37 958 USD
55
0.5% · 926 USD
February 2030
Paid to the date: 80% · 148 128 USD
Remaining due payment: 37 032 USD
56
0.5% · 926 USD
March 2030
Paid to the date: 80.5% · 149 053 USD
Remaining due payment: 36 106 USD
57
0.5% · 926 USD
April 2030
Paid to the date: 81% · 149 979 USD
Remaining due payment: 35 180 USD
58
0.5% · 926 USD
May 2030
Paid to the date: 81.5% · 150 905 USD
Remaining due payment: 34 255 USD
59
0.5% · 926 USD
June 2030
Paid to the date: 82% · 151 831 USD
Remaining due payment: 33 329 USD
60
0.5% · 926 USD
July 2030
Paid to the date: 82.5% · 152 757 USD
Remaining due payment: 32 403 USD
61
0.5% · 926 USD
August 2030
Paid to the date: 83% · 153 682 USD
Remaining due payment: 31 477 USD
62
0.5% · 926 USD
September 2030
Paid to the date: 83.5% · 154 608 USD
Remaining due payment: 30 551 USD
63
0.5% · 926 USD
October 2030
Paid to the date: 84% · 155 534 USD
Remaining due payment: 29 626 USD
64
0.5% · 926 USD
November 2030
Paid to the date: 84.5% · 156 460 USD
Remaining due payment: 28 700 USD
65
0.5% · 926 USD
December 2030
Paid to the date: 85% · 157 386 USD
Remaining due payment: 27 774 USD
66
0.5% · 926 USD
January 2031
Paid to the date: 85.5% · 158 311 USD
Remaining due payment: 26 848 USD
67
0.5% · 926 USD
February 2031
Paid to the date: 86% · 159 237 USD
Remaining due payment: 25 922 USD
68
0.5% · 926 USD
March 2031
Paid to the date: 86.5% · 160 163 USD
Remaining due payment: 24 997 USD
69
0.5% · 926 USD
April 2031
Paid to the date: 87% · 161 089 USD
Remaining due payment: 24 071 USD
70
0.5% · 926 USD
May 2031
Paid to the date: 87.5% · 162 015 USD
Remaining due payment: 23 145 USD
71
0.5% · 926 USD
June 2031
Paid to the date: 88% · 162 940 USD
Remaining due payment: 22 219 USD
72
0.5% · 926 USD
July 2031
Paid to the date: 88.5% · 163 866 USD
Remaining due payment: 21 293 USD
73
0.5% · 926 USD
August 2031
Paid to the date: 89% · 164 792 USD
Remaining due payment: 20 368 USD
74
0.5% · 926 USD
September 2031
Paid to the date: 89.5% · 165 718 USD
Remaining due payment: 19 442 USD
75
0.5% · 926 USD
October 2031
Paid to the date: 90% · 166 644 USD
Remaining due payment: 18 516 USD
76
0.5% · 926 USD
November 2031
Paid to the date: 90.5% · 167 569 USD
Remaining due payment: 17 590 USD
77
0.5% · 926 USD
December 2031
Paid to the date: 91% · 168 495 USD
Remaining due payment: 16 664 USD
78
0.5% · 926 USD
January 2032
Paid to the date: 91.5% · 169 421 USD
Remaining due payment: 15 739 USD
79
0.5% · 926 USD
February 2032
Paid to the date: 92% · 170 347 USD
Remaining due payment: 14 813 USD
80
0.5% · 926 USD
March 2032
Paid to the date: 92.5% · 171 273 USD
Remaining due payment: 13 887 USD
81
0.5% · 926 USD
April 2032
Paid to the date: 93% · 172 198 USD
Remaining due payment: 12 961 USD
82
0.5% · 926 USD
May 2032
Paid to the date: 93.5% · 173 124 USD
Remaining due payment: 12 035 USD
83
0.5% · 926 USD
June 2032
Paid to the date: 94% · 174 050 USD
Remaining due payment: 11 110 USD
84
0.5% · 926 USD
July 2032
Paid to the date: 94.5% · 174 976 USD
Remaining due payment: 10 184 USD
85
0.5% · 926 USD
August 2032
Paid to the date: 95% · 175 902 USD
Remaining due payment: 9 258 USD
86
0.5% · 926 USD
September 2032
Paid to the date: 95.5% · 176 827 USD
Remaining due payment: 8 332 USD
87
0.5% · 926 USD
October 2032
Paid to the date: 96% · 177 753 USD
Remaining due payment: 7 406 USD
88
0.5% · 926 USD
November 2032
Paid to the date: 96.5% · 178 679 USD
Remaining due payment: 6 481 USD
89
0.5% · 926 USD
December 2032
Paid to the date: 97% · 179 605 USD
Remaining due payment: 5 555 USD
90
0.5% · 926 USD
January 2033
Paid to the date: 97.5% · 180 531 USD
Remaining due payment: 4 629 USD
91
0.5% · 926 USD
February 2033
Paid to the date: 98% · 181 456 USD
Remaining due payment: 3 703 USD
92
0.5% · 926 USD
March 2033
Paid to the date: 98.5% · 182 382 USD
Remaining due payment: 2 777 USD
93
0.5% · 926 USD
April 2033
Paid to the date: 99% · 183 308 USD
Remaining due payment: 1 852 USD
94
0.5% · 926 USD
May 2033
Paid to the date: 99.5% · 184 234 USD
Remaining due payment: 926 USD
95
0.5% · 926 USD
June 2033
Paid to the date: 100% · 185 160 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use