Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ee599da1a - Samana Lake Views - SAMANA

Unit type:
Price: 700000.0 AED
Area: 421.0 sqft (39.11 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 114 USD
At reservation · April 2026
Paid to the date: 20% · 38 114 USD
Remaining due payment: 152 458 USD
2
1% · 1 906 USD
May 2026
Paid to the date: 21% · 40 020 USD
Remaining due payment: 150 552 USD
3
1% · 1 906 USD
June 2026
Paid to the date: 22% · 41 926 USD
Remaining due payment: 148 646 USD
4
1% · 1 906 USD
July 2026
Paid to the date: 23% · 43 832 USD
Remaining due payment: 146 741 USD
5
1% · 1 906 USD
August 2026
Paid to the date: 24% · 45 737 USD
Remaining due payment: 144 835 USD
6
1% · 1 906 USD
September 2026
Paid to the date: 25% · 47 643 USD
Remaining due payment: 142 929 USD
7
1% · 1 906 USD
October 2026
Paid to the date: 26% · 49 549 USD
Remaining due payment: 141 023 USD
8
1% · 1 906 USD
November 2026
Paid to the date: 27% · 51 454 USD
Remaining due payment: 139 118 USD
9
1% · 1 906 USD
December 2026
Paid to the date: 28% · 53 360 USD
Remaining due payment: 137 212 USD
10
1% · 1 906 USD
January 2027
Paid to the date: 29% · 55 266 USD
Remaining due payment: 135 306 USD
11
1% · 1 906 USD
February 2027
Paid to the date: 30% · 57 172 USD
Remaining due payment: 133 400 USD
12
1% · 1 906 USD
March 2027
Paid to the date: 31% · 59 077 USD
Remaining due payment: 131 495 USD
13
6.5% · 12 387 USD
April 2027
Paid to the date: 37.5% · 71 465 USD
Remaining due payment: 119 108 USD
14
1% · 1 906 USD
May 2027
Paid to the date: 38.5% · 73 370 USD
Remaining due payment: 117 202 USD
15
1% · 1 906 USD
June 2027
Paid to the date: 39.5% · 75 276 USD
Remaining due payment: 115 296 USD
Resale is available
16
1% · 1 906 USD
July 2027
Paid to the date: 40.5% · 77 182 USD
Remaining due payment: 113 390 USD
17
1% · 1 906 USD
August 2027
Paid to the date: 41.5% · 79 087 USD
Remaining due payment: 111 485 USD
18
1% · 1 906 USD
September 2027
Paid to the date: 42.5% · 80 993 USD
Remaining due payment: 109 579 USD
19
6.5% · 12 387 USD
October 2027
Paid to the date: 49% · 93 380 USD
Remaining due payment: 97 192 USD
20
1% · 1 906 USD
November 2027
Paid to the date: 50% · 95 286 USD
Remaining due payment: 95 286 USD
21
1% · 1 906 USD
December 2027
Paid to the date: 51% · 97 192 USD
Remaining due payment: 93 380 USD
22
1% · 1 906 USD
January 2028
Paid to the date: 52% · 99 098 USD
Remaining due payment: 91 475 USD
23
1% · 1 906 USD
February 2028
Paid to the date: 53% · 101 003 USD
Remaining due payment: 89 569 USD
24
1% · 1 906 USD
March 2028
Paid to the date: 54% · 102 909 USD
Remaining due payment: 87 663 USD
25
1% · 1 906 USD
April 2028
Paid to the date: 55% · 104 815 USD
Remaining due payment: 85 757 USD
26
1% · 1 906 USD
May 2028
Paid to the date: 56% · 106 720 USD
Remaining due payment: 83 852 USD
27
1% · 1 906 USD
June 2028
Paid to the date: 57% · 108 626 USD
Remaining due payment: 81 946 USD
28
1% · 1 906 USD
July 2028
Paid to the date: 58% · 110 532 USD
Remaining due payment: 80 040 USD
29
1% · 1 906 USD
August 2028
Paid to the date: 59% · 112 438 USD
Remaining due payment: 78 135 USD
30
1% · 1 906 USD
September 2028
Paid to the date: 60% · 114 343 USD
Remaining due payment: 76 229 USD
31
1% · 1 906 USD
October 2028
Paid to the date: 61% · 116 249 USD
Remaining due payment: 74 323 USD
32
1% · 1 906 USD
November 2028
Paid to the date: 62% · 118 155 USD
Remaining due payment: 72 417 USD
33
1% · 1 906 USD
December 2028
Paid to the date: 63% · 120 060 USD
Remaining due payment: 70 512 USD
34
1% · 1 906 USD
January 2029
Paid to the date: 64% · 121 966 USD
Remaining due payment: 68 606 USD
35
1% · 1 906 USD
February 2029
Paid to the date: 65% · 123 872 USD
Remaining due payment: 66 700 USD
36
1% · 1 906 USD
March 2029
Paid to the date: 66% · 125 778 USD
Remaining due payment: 64 795 USD
37
1% · 1 906 USD
April 2029
Paid to the date: 67% · 127 683 USD
Remaining due payment: 62 889 USD
38
1% · 1 906 USD
May 2029
Paid to the date: 68% · 129 589 USD
Remaining due payment: 60 983 USD
39
1% · 1 906 USD
June 2029
Paid to the date: 69% · 131 495 USD
Remaining due payment: 59 077 USD
40
1% · 1 906 USD
July 2029
Paid to the date: 70% · 133 400 USD
Remaining due payment: 57 172 USD
41
1% · 1 906 USD
August 2029
Paid to the date: 71% · 135 306 USD
Remaining due payment: 55 266 USD
42
1% · 1 906 USD
September 2029
Paid to the date: 72% · 137 212 USD
Remaining due payment: 53 360 USD
43
1% · 1 906 USD
October 2029
Paid to the date: 73% · 139 118 USD
Remaining due payment: 51 454 USD
44
1% · 1 906 USD
November 2029
Paid to the date: 74% · 141 023 USD
Remaining due payment: 49 549 USD
45
1% · 1 906 USD
December 2029
Paid to the date: 75% · 142 929 USD
Remaining due payment: 47 643 USD
46
0.5% · 953 USD
January 2030
Paid to the date: 75.5% · 143 882 USD
Remaining due payment: 46 690 USD
47
0.5% · 953 USD
February 2030
Paid to the date: 76% · 144 835 USD
Remaining due payment: 45 737 USD
48
0.5% · 953 USD
March 2030
Paid to the date: 76.5% · 145 788 USD
Remaining due payment: 44 784 USD
49
0.5% · 953 USD
April 2030
Paid to the date: 77% · 146 741 USD
Remaining due payment: 43 832 USD
50
0.5% · 953 USD
May 2030
Paid to the date: 77.5% · 147 693 USD
Remaining due payment: 42 879 USD
51
0.5% · 953 USD
June 2030
Paid to the date: 78% · 148 646 USD
Remaining due payment: 41 926 USD
52
0.5% · 953 USD
July 2030
Paid to the date: 78.5% · 149 599 USD
Remaining due payment: 40 973 USD
53
0.5% · 953 USD
August 2030
Paid to the date: 79% · 150 552 USD
Remaining due payment: 40 020 USD
54
0.5% · 953 USD
September 2030
Paid to the date: 79.5% · 151 505 USD
Remaining due payment: 39 067 USD
55
0.5% · 953 USD
October 2030
Paid to the date: 80% · 152 458 USD
Remaining due payment: 38 114 USD
56
0.5% · 953 USD
November 2030
Paid to the date: 80.5% · 153 411 USD
Remaining due payment: 37 162 USD
57
0.5% · 953 USD
December 2030
Paid to the date: 81% · 154 363 USD
Remaining due payment: 36 209 USD
58
0.5% · 953 USD
January 2031
Paid to the date: 81.5% · 155 316 USD
Remaining due payment: 35 256 USD
59
0.5% · 953 USD
February 2031
Paid to the date: 82% · 156 269 USD
Remaining due payment: 34 303 USD
60
0.5% · 953 USD
March 2031
Paid to the date: 82.5% · 157 222 USD
Remaining due payment: 33 350 USD
61
0.5% · 953 USD
April 2031
Paid to the date: 83% · 158 175 USD
Remaining due payment: 32 397 USD
62
0.5% · 953 USD
May 2031
Paid to the date: 83.5% · 159 128 USD
Remaining due payment: 31 444 USD
63
0.5% · 953 USD
June 2031
Paid to the date: 84% · 160 081 USD
Remaining due payment: 30 492 USD
64
0.5% · 953 USD
July 2031
Paid to the date: 84.5% · 161 033 USD
Remaining due payment: 29 539 USD
65
0.5% · 953 USD
August 2031
Paid to the date: 85% · 161 986 USD
Remaining due payment: 28 586 USD
66
0.5% · 953 USD
September 2031
Paid to the date: 85.5% · 162 939 USD
Remaining due payment: 27 633 USD
67
0.5% · 953 USD
October 2031
Paid to the date: 86% · 163 892 USD
Remaining due payment: 26 680 USD
68
0.5% · 953 USD
November 2031
Paid to the date: 86.5% · 164 845 USD
Remaining due payment: 25 727 USD
69
0.5% · 953 USD
December 2031
Paid to the date: 87% · 165 798 USD
Remaining due payment: 24 774 USD
70
0.5% · 953 USD
January 2032
Paid to the date: 87.5% · 166 751 USD
Remaining due payment: 23 822 USD
71
0.5% · 953 USD
February 2032
Paid to the date: 88% · 167 703 USD
Remaining due payment: 22 869 USD
72
0.5% · 953 USD
March 2032
Paid to the date: 88.5% · 168 656 USD
Remaining due payment: 21 916 USD
73
0.5% · 953 USD
April 2032
Paid to the date: 89% · 169 609 USD
Remaining due payment: 20 963 USD
74
0.5% · 953 USD
May 2032
Paid to the date: 89.5% · 170 562 USD
Remaining due payment: 20 010 USD
75
0.5% · 953 USD
June 2032
Paid to the date: 90% · 171 515 USD
Remaining due payment: 19 057 USD
76
0.5% · 953 USD
July 2032
Paid to the date: 90.5% · 172 468 USD
Remaining due payment: 18 104 USD
77
0.5% · 953 USD
August 2032
Paid to the date: 91% · 173 421 USD
Remaining due payment: 17 151 USD
78
0.5% · 953 USD
September 2032
Paid to the date: 91.5% · 174 373 USD
Remaining due payment: 16 199 USD
79
0.5% · 953 USD
October 2032
Paid to the date: 92% · 175 326 USD
Remaining due payment: 15 246 USD
80
0.5% · 953 USD
November 2032
Paid to the date: 92.5% · 176 279 USD
Remaining due payment: 14 293 USD
81
0.5% · 953 USD
December 2032
Paid to the date: 93% · 177 232 USD
Remaining due payment: 13 340 USD
82
0.5% · 953 USD
January 2033
Paid to the date: 93.5% · 178 185 USD
Remaining due payment: 12 387 USD
83
0.5% · 953 USD
February 2033
Paid to the date: 94% · 179 138 USD
Remaining due payment: 11 434 USD
84
0.5% · 953 USD
March 2033
Paid to the date: 94.5% · 180 091 USD
Remaining due payment: 10 481 USD
85
0.5% · 953 USD
April 2033
Paid to the date: 95% · 181 044 USD
Remaining due payment: 9 529 USD
86
0.5% · 953 USD
May 2033
Paid to the date: 95.5% · 181 996 USD
Remaining due payment: 8 576 USD
87
0.5% · 953 USD
June 2033
Paid to the date: 96% · 182 949 USD
Remaining due payment: 7 623 USD
88
0.5% · 953 USD
July 2033
Paid to the date: 96.5% · 183 902 USD
Remaining due payment: 6 670 USD
89
0.5% · 953 USD
August 2033
Paid to the date: 97% · 184 855 USD
Remaining due payment: 5 717 USD
90
0.5% · 953 USD
September 2033
Paid to the date: 97.5% · 185 808 USD
Remaining due payment: 4 764 USD
91
0.5% · 953 USD
October 2033
Paid to the date: 98% · 186 761 USD
Remaining due payment: 3 811 USD
92
0.5% · 953 USD
November 2033
Paid to the date: 98.5% · 187 714 USD
Remaining due payment: 2 859 USD
93
0.5% · 953 USD
December 2033
Paid to the date: 99% · 188 666 USD
Remaining due payment: 1 906 USD
94
0.5% · 953 USD
January 2034
Paid to the date: 99.5% · 189 619 USD
Remaining due payment: 953 USD
95
0.5% · 953 USD
February 2034
Paid to the date: 100% · 190 572 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use