Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ee599da1a - Samana Lake Views - SAMANA

Unit type:
Price: 700000.0 AED
Area: 421.0 sqft (39.11 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 116 USD
At reservation · November 2025
Paid to the date: 20% · 38 116 USD
Remaining due payment: 152 462 USD
2
1% · 1 906 USD
December 2025
Paid to the date: 21% · 40 021 USD
Remaining due payment: 150 556 USD
3
1% · 1 906 USD
January 2026
Paid to the date: 22% · 41 927 USD
Remaining due payment: 148 651 USD
4
1% · 1 906 USD
February 2026
Paid to the date: 23% · 43 833 USD
Remaining due payment: 146 745 USD
5
1% · 1 906 USD
March 2026
Paid to the date: 24% · 45 739 USD
Remaining due payment: 144 839 USD
6
1% · 1 906 USD
April 2026
Paid to the date: 25% · 47 644 USD
Remaining due payment: 142 933 USD
7
1% · 1 906 USD
May 2026
Paid to the date: 26% · 49 550 USD
Remaining due payment: 141 028 USD
8
1% · 1 906 USD
June 2026
Paid to the date: 27% · 51 456 USD
Remaining due payment: 139 122 USD
9
1% · 1 906 USD
July 2026
Paid to the date: 28% · 53 362 USD
Remaining due payment: 137 216 USD
10
1% · 1 906 USD
August 2026
Paid to the date: 29% · 55 268 USD
Remaining due payment: 135 310 USD
11
1% · 1 906 USD
September 2026
Paid to the date: 30% · 57 173 USD
Remaining due payment: 133 404 USD
12
1% · 1 906 USD
October 2026
Paid to the date: 31% · 59 079 USD
Remaining due payment: 131 499 USD
13
6.5% · 12 388 USD
November 2026
Paid to the date: 37.5% · 71 467 USD
Remaining due payment: 119 111 USD
14
1% · 1 906 USD
December 2026
Paid to the date: 38.5% · 73 372 USD
Remaining due payment: 117 205 USD
15
1% · 1 906 USD
January 2027
Paid to the date: 39.5% · 75 278 USD
Remaining due payment: 115 300 USD
Resale is available
16
1% · 1 906 USD
February 2027
Paid to the date: 40.5% · 77 184 USD
Remaining due payment: 113 394 USD
17
1% · 1 906 USD
March 2027
Paid to the date: 41.5% · 79 090 USD
Remaining due payment: 111 488 USD
18
1% · 1 906 USD
April 2027
Paid to the date: 42.5% · 80 996 USD
Remaining due payment: 109 582 USD
19
6.5% · 12 388 USD
May 2027
Paid to the date: 49% · 93 383 USD
Remaining due payment: 97 195 USD
20
1% · 1 906 USD
June 2027
Paid to the date: 50% · 95 289 USD
Remaining due payment: 95 289 USD
21
1% · 1 906 USD
July 2027
Paid to the date: 51% · 97 195 USD
Remaining due payment: 93 383 USD
22
1% · 1 906 USD
August 2027
Paid to the date: 52% · 99 100 USD
Remaining due payment: 91 477 USD
23
1% · 1 906 USD
September 2027
Paid to the date: 53% · 101 006 USD
Remaining due payment: 89 572 USD
24
1% · 1 906 USD
October 2027
Paid to the date: 54% · 102 912 USD
Remaining due payment: 87 666 USD
25
1% · 1 906 USD
November 2027
Paid to the date: 55% · 104 818 USD
Remaining due payment: 85 760 USD
26
1% · 1 906 USD
December 2027
Paid to the date: 56% · 106 724 USD
Remaining due payment: 83 854 USD
27
1% · 1 906 USD
January 2028
Paid to the date: 57% · 108 629 USD
Remaining due payment: 81 948 USD
28
1% · 1 906 USD
February 2028
Paid to the date: 58% · 110 535 USD
Remaining due payment: 80 043 USD
29
1% · 1 906 USD
March 2028
Paid to the date: 59% · 112 441 USD
Remaining due payment: 78 137 USD
30
1% · 1 906 USD
April 2028
Paid to the date: 60% · 114 347 USD
Remaining due payment: 76 231 USD
31
1% · 1 906 USD
May 2028
Paid to the date: 61% · 116 252 USD
Remaining due payment: 74 325 USD
32
1% · 1 906 USD
June 2028
Paid to the date: 62% · 118 158 USD
Remaining due payment: 72 420 USD
33
1% · 1 906 USD
July 2028
Paid to the date: 63% · 120 064 USD
Remaining due payment: 70 514 USD
34
1% · 1 906 USD
August 2028
Paid to the date: 64% · 121 970 USD
Remaining due payment: 68 608 USD
35
1% · 1 906 USD
September 2028
Paid to the date: 65% · 123 876 USD
Remaining due payment: 66 702 USD
36
1% · 1 906 USD
October 2028
Paid to the date: 66% · 125 781 USD
Remaining due payment: 64 796 USD
37
1% · 1 906 USD
November 2028
Paid to the date: 67% · 127 687 USD
Remaining due payment: 62 891 USD
38
1% · 1 906 USD
December 2028
Paid to the date: 68% · 129 593 USD
Remaining due payment: 60 985 USD
39
1% · 1 906 USD
January 2029
Paid to the date: 69% · 131 499 USD
Remaining due payment: 59 079 USD
40
1% · 1 906 USD
February 2029
Paid to the date: 70% · 133 404 USD
Remaining due payment: 57 173 USD
41
1% · 1 906 USD
March 2029
Paid to the date: 71% · 135 310 USD
Remaining due payment: 55 268 USD
42
1% · 1 906 USD
April 2029
Paid to the date: 72% · 137 216 USD
Remaining due payment: 53 362 USD
43
1% · 1 906 USD
May 2029
Paid to the date: 73% · 139 122 USD
Remaining due payment: 51 456 USD
44
1% · 1 906 USD
June 2029
Paid to the date: 74% · 141 028 USD
Remaining due payment: 49 550 USD
45
1% · 1 906 USD
July 2029
Paid to the date: 75% · 142 933 USD
Remaining due payment: 47 644 USD
46
0.5% · 953 USD
August 2029
Paid to the date: 75.5% · 143 886 USD
Remaining due payment: 46 692 USD
47
0.5% · 953 USD
September 2029
Paid to the date: 76% · 144 839 USD
Remaining due payment: 45 739 USD
48
0.5% · 953 USD
October 2029
Paid to the date: 76.5% · 145 792 USD
Remaining due payment: 44 786 USD
49
0.5% · 953 USD
November 2029
Paid to the date: 77% · 146 745 USD
Remaining due payment: 43 833 USD
50
0.5% · 953 USD
December 2029
Paid to the date: 77.5% · 147 698 USD
Remaining due payment: 42 880 USD
51
0.5% · 953 USD
January 2030
Paid to the date: 78% · 148 651 USD
Remaining due payment: 41 927 USD
52
0.5% · 953 USD
February 2030
Paid to the date: 78.5% · 149 604 USD
Remaining due payment: 40 974 USD
53
0.5% · 953 USD
March 2030
Paid to the date: 79% · 150 556 USD
Remaining due payment: 40 021 USD
54
0.5% · 953 USD
April 2030
Paid to the date: 79.5% · 151 509 USD
Remaining due payment: 39 068 USD
55
0.5% · 953 USD
May 2030
Paid to the date: 80% · 152 462 USD
Remaining due payment: 38 116 USD
56
0.5% · 953 USD
June 2030
Paid to the date: 80.5% · 153 415 USD
Remaining due payment: 37 163 USD
57
0.5% · 953 USD
July 2030
Paid to the date: 81% · 154 368 USD
Remaining due payment: 36 210 USD
58
0.5% · 953 USD
August 2030
Paid to the date: 81.5% · 155 321 USD
Remaining due payment: 35 257 USD
59
0.5% · 953 USD
September 2030
Paid to the date: 82% · 156 274 USD
Remaining due payment: 34 304 USD
60
0.5% · 953 USD
October 2030
Paid to the date: 82.5% · 157 227 USD
Remaining due payment: 33 351 USD
61
0.5% · 953 USD
November 2030
Paid to the date: 83% · 158 180 USD
Remaining due payment: 32 398 USD
62
0.5% · 953 USD
December 2030
Paid to the date: 83.5% · 159 132 USD
Remaining due payment: 31 445 USD
63
0.5% · 953 USD
January 2031
Paid to the date: 84% · 160 085 USD
Remaining due payment: 30 492 USD
64
0.5% · 953 USD
February 2031
Paid to the date: 84.5% · 161 038 USD
Remaining due payment: 29 540 USD
65
0.5% · 953 USD
March 2031
Paid to the date: 85% · 161 991 USD
Remaining due payment: 28 587 USD
66
0.5% · 953 USD
April 2031
Paid to the date: 85.5% · 162 944 USD
Remaining due payment: 27 634 USD
67
0.5% · 953 USD
May 2031
Paid to the date: 86% · 163 897 USD
Remaining due payment: 26 681 USD
68
0.5% · 953 USD
June 2031
Paid to the date: 86.5% · 164 850 USD
Remaining due payment: 25 728 USD
69
0.5% · 953 USD
July 2031
Paid to the date: 87% · 165 803 USD
Remaining due payment: 24 775 USD
70
0.5% · 953 USD
August 2031
Paid to the date: 87.5% · 166 756 USD
Remaining due payment: 23 822 USD
71
0.5% · 953 USD
September 2031
Paid to the date: 88% · 167 708 USD
Remaining due payment: 22 869 USD
72
0.5% · 953 USD
October 2031
Paid to the date: 88.5% · 168 661 USD
Remaining due payment: 21 916 USD
73
0.5% · 953 USD
November 2031
Paid to the date: 89% · 169 614 USD
Remaining due payment: 20 964 USD
74
0.5% · 953 USD
December 2031
Paid to the date: 89.5% · 170 567 USD
Remaining due payment: 20 011 USD
75
0.5% · 953 USD
January 2032
Paid to the date: 90% · 171 520 USD
Remaining due payment: 19 058 USD
76
0.5% · 953 USD
February 2032
Paid to the date: 90.5% · 172 473 USD
Remaining due payment: 18 105 USD
77
0.5% · 953 USD
March 2032
Paid to the date: 91% · 173 426 USD
Remaining due payment: 17 152 USD
78
0.5% · 953 USD
April 2032
Paid to the date: 91.5% · 174 379 USD
Remaining due payment: 16 199 USD
79
0.5% · 953 USD
May 2032
Paid to the date: 92% · 175 332 USD
Remaining due payment: 15 246 USD
80
0.5% · 953 USD
June 2032
Paid to the date: 92.5% · 176 284 USD
Remaining due payment: 14 293 USD
81
0.5% · 953 USD
July 2032
Paid to the date: 93% · 177 237 USD
Remaining due payment: 13 340 USD
82
0.5% · 953 USD
August 2032
Paid to the date: 93.5% · 178 190 USD
Remaining due payment: 12 388 USD
83
0.5% · 953 USD
September 2032
Paid to the date: 94% · 179 143 USD
Remaining due payment: 11 435 USD
84
0.5% · 953 USD
October 2032
Paid to the date: 94.5% · 180 096 USD
Remaining due payment: 10 482 USD
85
0.5% · 953 USD
November 2032
Paid to the date: 95% · 181 049 USD
Remaining due payment: 9 529 USD
86
0.5% · 953 USD
December 2032
Paid to the date: 95.5% · 182 002 USD
Remaining due payment: 8 576 USD
87
0.5% · 953 USD
January 2033
Paid to the date: 96% · 182 955 USD
Remaining due payment: 7 623 USD
88
0.5% · 953 USD
February 2033
Paid to the date: 96.5% · 183 908 USD
Remaining due payment: 6 670 USD
89
0.5% · 953 USD
March 2033
Paid to the date: 97% · 184 860 USD
Remaining due payment: 5 717 USD
90
0.5% · 953 USD
April 2033
Paid to the date: 97.5% · 185 813 USD
Remaining due payment: 4 764 USD
91
0.5% · 953 USD
May 2033
Paid to the date: 98% · 186 766 USD
Remaining due payment: 3 812 USD
92
0.5% · 953 USD
June 2033
Paid to the date: 98.5% · 187 719 USD
Remaining due payment: 2 859 USD
93
0.5% · 953 USD
July 2033
Paid to the date: 99% · 188 672 USD
Remaining due payment: 1 906 USD
94
0.5% · 953 USD
August 2033
Paid to the date: 99.5% · 189 625 USD
Remaining due payment: 953 USD
95
0.5% · 953 USD
September 2033
Paid to the date: 100% · 190 578 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use