Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f4333256f - Samana Lake Views - SAMANA

Unit type:
Price: 1205820.0 AED
Area: 1459.0 sqft (135.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 65 659 USD
At reservation · August 2025
Paid to the date: 20% · 65 659 USD
Remaining due payment: 262 635 USD
2
1% · 3 283 USD
September 2025
Paid to the date: 21% · 68 942 USD
Remaining due payment: 259 352 USD
3
1% · 3 283 USD
October 2025
Paid to the date: 22% · 72 225 USD
Remaining due payment: 256 069 USD
4
1% · 3 283 USD
November 2025
Paid to the date: 23% · 75 508 USD
Remaining due payment: 252 786 USD
5
1% · 3 283 USD
December 2025
Paid to the date: 24% · 78 791 USD
Remaining due payment: 249 503 USD
6
1% · 3 283 USD
January 2026
Paid to the date: 25% · 82 073 USD
Remaining due payment: 246 220 USD
7
1% · 3 283 USD
February 2026
Paid to the date: 26% · 85 356 USD
Remaining due payment: 242 937 USD
8
1% · 3 283 USD
March 2026
Paid to the date: 27% · 88 639 USD
Remaining due payment: 239 655 USD
9
1% · 3 283 USD
April 2026
Paid to the date: 28% · 91 922 USD
Remaining due payment: 236 372 USD
10
1% · 3 283 USD
May 2026
Paid to the date: 29% · 95 205 USD
Remaining due payment: 233 089 USD
11
1% · 3 283 USD
June 2026
Paid to the date: 30% · 98 488 USD
Remaining due payment: 229 806 USD
12
1% · 3 283 USD
July 2026
Paid to the date: 31% · 101 771 USD
Remaining due payment: 226 523 USD
13
6.5% · 21 339 USD
August 2026
Paid to the date: 37.5% · 123 110 USD
Remaining due payment: 205 184 USD
14
1% · 3 283 USD
September 2026
Paid to the date: 38.5% · 126 393 USD
Remaining due payment: 201 901 USD
15
1% · 3 283 USD
October 2026
Paid to the date: 39.5% · 129 676 USD
Remaining due payment: 198 618 USD
Resale is available
16
1% · 3 283 USD
November 2026
Paid to the date: 40.5% · 132 959 USD
Remaining due payment: 195 335 USD
17
1% · 3 283 USD
December 2026
Paid to the date: 41.5% · 136 242 USD
Remaining due payment: 192 052 USD
18
1% · 3 283 USD
January 2027
Paid to the date: 42.5% · 139 525 USD
Remaining due payment: 188 769 USD
19
6.5% · 21 339 USD
February 2027
Paid to the date: 49% · 160 864 USD
Remaining due payment: 167 430 USD
20
1% · 3 283 USD
March 2027
Paid to the date: 50% · 164 147 USD
Remaining due payment: 164 147 USD
21
1% · 3 283 USD
April 2027
Paid to the date: 51% · 167 430 USD
Remaining due payment: 160 864 USD
22
1% · 3 283 USD
May 2027
Paid to the date: 52% · 170 713 USD
Remaining due payment: 157 581 USD
23
1% · 3 283 USD
June 2027
Paid to the date: 53% · 173 996 USD
Remaining due payment: 154 298 USD
24
1% · 3 283 USD
July 2027
Paid to the date: 54% · 177 279 USD
Remaining due payment: 151 015 USD
25
1% · 3 283 USD
August 2027
Paid to the date: 55% · 180 562 USD
Remaining due payment: 147 732 USD
26
1% · 3 283 USD
September 2027
Paid to the date: 56% · 183 845 USD
Remaining due payment: 144 449 USD
27
1% · 3 283 USD
October 2027
Paid to the date: 57% · 187 127 USD
Remaining due payment: 141 166 USD
28
1% · 3 283 USD
November 2027
Paid to the date: 58% · 190 410 USD
Remaining due payment: 137 883 USD
29
1% · 3 283 USD
December 2027
Paid to the date: 59% · 193 693 USD
Remaining due payment: 134 600 USD
30
1% · 3 283 USD
January 2028
Paid to the date: 60% · 196 976 USD
Remaining due payment: 131 318 USD
31
1% · 3 283 USD
February 2028
Paid to the date: 61% · 200 259 USD
Remaining due payment: 128 035 USD
32
1% · 3 283 USD
March 2028
Paid to the date: 62% · 203 542 USD
Remaining due payment: 124 752 USD
33
1% · 3 283 USD
April 2028
Paid to the date: 63% · 206 825 USD
Remaining due payment: 121 469 USD
34
1% · 3 283 USD
May 2028
Paid to the date: 64% · 210 108 USD
Remaining due payment: 118 186 USD
35
1% · 3 283 USD
June 2028
Paid to the date: 65% · 213 391 USD
Remaining due payment: 114 903 USD
36
1% · 3 283 USD
July 2028
Paid to the date: 66% · 216 674 USD
Remaining due payment: 111 620 USD
37
1% · 3 283 USD
August 2028
Paid to the date: 67% · 219 957 USD
Remaining due payment: 108 337 USD
38
1% · 3 283 USD
September 2028
Paid to the date: 68% · 223 240 USD
Remaining due payment: 105 054 USD
39
1% · 3 283 USD
October 2028
Paid to the date: 69% · 226 523 USD
Remaining due payment: 101 771 USD
40
1% · 3 283 USD
November 2028
Paid to the date: 70% · 229 806 USD
Remaining due payment: 98 488 USD
41
1% · 3 283 USD
December 2028
Paid to the date: 71% · 233 089 USD
Remaining due payment: 95 205 USD
42
1% · 3 283 USD
January 2029
Paid to the date: 72% · 236 372 USD
Remaining due payment: 91 922 USD
43
1% · 3 283 USD
February 2029
Paid to the date: 73% · 239 655 USD
Remaining due payment: 88 639 USD
44
1% · 3 283 USD
March 2029
Paid to the date: 74% · 242 937 USD
Remaining due payment: 85 356 USD
45
1% · 3 283 USD
April 2029
Paid to the date: 75% · 246 220 USD
Remaining due payment: 82 073 USD
46
0.5% · 1 641 USD
May 2029
Paid to the date: 75.5% · 247 862 USD
Remaining due payment: 80 432 USD
47
0.5% · 1 641 USD
June 2029
Paid to the date: 76% · 249 503 USD
Remaining due payment: 78 791 USD
48
0.5% · 1 641 USD
July 2029
Paid to the date: 76.5% · 251 145 USD
Remaining due payment: 77 149 USD
49
0.5% · 1 641 USD
August 2029
Paid to the date: 77% · 252 786 USD
Remaining due payment: 75 508 USD
50
0.5% · 1 641 USD
September 2029
Paid to the date: 77.5% · 254 428 USD
Remaining due payment: 73 866 USD
51
0.5% · 1 641 USD
October 2029
Paid to the date: 78% · 256 069 USD
Remaining due payment: 72 225 USD
52
0.5% · 1 641 USD
November 2029
Paid to the date: 78.5% · 257 711 USD
Remaining due payment: 70 583 USD
53
0.5% · 1 641 USD
December 2029
Paid to the date: 79% · 259 352 USD
Remaining due payment: 68 942 USD
54
0.5% · 1 641 USD
January 2030
Paid to the date: 79.5% · 260 994 USD
Remaining due payment: 67 300 USD
55
0.5% · 1 641 USD
February 2030
Paid to the date: 80% · 262 635 USD
Remaining due payment: 65 659 USD
56
0.5% · 1 641 USD
March 2030
Paid to the date: 80.5% · 264 277 USD
Remaining due payment: 64 017 USD
57
0.5% · 1 641 USD
April 2030
Paid to the date: 81% · 265 918 USD
Remaining due payment: 62 376 USD
58
0.5% · 1 641 USD
May 2030
Paid to the date: 81.5% · 267 559 USD
Remaining due payment: 60 734 USD
59
0.5% · 1 641 USD
June 2030
Paid to the date: 82% · 269 201 USD
Remaining due payment: 59 093 USD
60
0.5% · 1 641 USD
July 2030
Paid to the date: 82.5% · 270 842 USD
Remaining due payment: 57 451 USD
61
0.5% · 1 641 USD
August 2030
Paid to the date: 83% · 272 484 USD
Remaining due payment: 55 810 USD
62
0.5% · 1 641 USD
September 2030
Paid to the date: 83.5% · 274 125 USD
Remaining due payment: 54 168 USD
63
0.5% · 1 641 USD
October 2030
Paid to the date: 84% · 275 767 USD
Remaining due payment: 52 527 USD
64
0.5% · 1 641 USD
November 2030
Paid to the date: 84.5% · 277 408 USD
Remaining due payment: 50 886 USD
65
0.5% · 1 641 USD
December 2030
Paid to the date: 85% · 279 050 USD
Remaining due payment: 49 244 USD
66
0.5% · 1 641 USD
January 2031
Paid to the date: 85.5% · 280 691 USD
Remaining due payment: 47 603 USD
67
0.5% · 1 641 USD
February 2031
Paid to the date: 86% · 282 333 USD
Remaining due payment: 45 961 USD
68
0.5% · 1 641 USD
March 2031
Paid to the date: 86.5% · 283 974 USD
Remaining due payment: 44 320 USD
69
0.5% · 1 641 USD
April 2031
Paid to the date: 87% · 285 616 USD
Remaining due payment: 42 678 USD
70
0.5% · 1 641 USD
May 2031
Paid to the date: 87.5% · 287 257 USD
Remaining due payment: 41 037 USD
71
0.5% · 1 641 USD
June 2031
Paid to the date: 88% · 288 899 USD
Remaining due payment: 39 395 USD
72
0.5% · 1 641 USD
July 2031
Paid to the date: 88.5% · 290 540 USD
Remaining due payment: 37 754 USD
73
0.5% · 1 641 USD
August 2031
Paid to the date: 89% · 292 182 USD
Remaining due payment: 36 112 USD
74
0.5% · 1 641 USD
September 2031
Paid to the date: 89.5% · 293 823 USD
Remaining due payment: 34 471 USD
75
0.5% · 1 641 USD
October 2031
Paid to the date: 90% · 295 464 USD
Remaining due payment: 32 829 USD
76
0.5% · 1 641 USD
November 2031
Paid to the date: 90.5% · 297 106 USD
Remaining due payment: 31 188 USD
77
0.5% · 1 641 USD
December 2031
Paid to the date: 91% · 298 747 USD
Remaining due payment: 29 546 USD
78
0.5% · 1 641 USD
January 2032
Paid to the date: 91.5% · 300 389 USD
Remaining due payment: 27 905 USD
79
0.5% · 1 641 USD
February 2032
Paid to the date: 92% · 302 030 USD
Remaining due payment: 26 264 USD
80
0.5% · 1 641 USD
March 2032
Paid to the date: 92.5% · 303 672 USD
Remaining due payment: 24 622 USD
81
0.5% · 1 641 USD
April 2032
Paid to the date: 93% · 305 313 USD
Remaining due payment: 22 981 USD
82
0.5% · 1 641 USD
May 2032
Paid to the date: 93.5% · 306 955 USD
Remaining due payment: 21 339 USD
83
0.5% · 1 641 USD
June 2032
Paid to the date: 94% · 308 596 USD
Remaining due payment: 19 698 USD
84
0.5% · 1 641 USD
July 2032
Paid to the date: 94.5% · 310 238 USD
Remaining due payment: 18 056 USD
85
0.5% · 1 641 USD
August 2032
Paid to the date: 95% · 311 879 USD
Remaining due payment: 16 415 USD
86
0.5% · 1 641 USD
September 2032
Paid to the date: 95.5% · 313 521 USD
Remaining due payment: 14 773 USD
87
0.5% · 1 641 USD
October 2032
Paid to the date: 96% · 315 162 USD
Remaining due payment: 13 132 USD
88
0.5% · 1 641 USD
November 2032
Paid to the date: 96.5% · 316 804 USD
Remaining due payment: 11 490 USD
89
0.5% · 1 641 USD
December 2032
Paid to the date: 97% · 318 445 USD
Remaining due payment: 9 849 USD
90
0.5% · 1 641 USD
January 2033
Paid to the date: 97.5% · 320 087 USD
Remaining due payment: 8 207 USD
91
0.5% · 1 641 USD
February 2033
Paid to the date: 98% · 321 728 USD
Remaining due payment: 6 566 USD
92
0.5% · 1 641 USD
March 2033
Paid to the date: 98.5% · 323 369 USD
Remaining due payment: 4 924 USD
93
0.5% · 1 641 USD
April 2033
Paid to the date: 99% · 325 011 USD
Remaining due payment: 3 283 USD
94
0.5% · 1 641 USD
May 2033
Paid to the date: 99.5% · 326 652 USD
Remaining due payment: 1 641 USD
95
0.5% · 1 641 USD
June 2033
Paid to the date: 100% · 328 294 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use