Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f4333256f - Samana Lake Views - SAMANA

Unit type:
Price: 1205820.0 AED
Area: 1459.0 sqft (135.55 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 65 667 USD
At reservation · August 2025
Paid to the date: 20% · 65 667 USD
Remaining due payment: 262 670 USD
2
1% · 3 283 USD
September 2025
Paid to the date: 21% · 68 951 USD
Remaining due payment: 259 386 USD
3
1% · 3 283 USD
October 2025
Paid to the date: 22% · 72 234 USD
Remaining due payment: 256 103 USD
4
1% · 3 283 USD
November 2025
Paid to the date: 23% · 75 518 USD
Remaining due payment: 252 820 USD
5
1% · 3 283 USD
December 2025
Paid to the date: 24% · 78 801 USD
Remaining due payment: 249 536 USD
6
1% · 3 283 USD
January 2026
Paid to the date: 25% · 82 084 USD
Remaining due payment: 246 253 USD
7
1% · 3 283 USD
February 2026
Paid to the date: 26% · 85 368 USD
Remaining due payment: 242 970 USD
8
1% · 3 283 USD
March 2026
Paid to the date: 27% · 88 651 USD
Remaining due payment: 239 686 USD
9
1% · 3 283 USD
April 2026
Paid to the date: 28% · 91 934 USD
Remaining due payment: 236 403 USD
10
1% · 3 283 USD
May 2026
Paid to the date: 29% · 95 218 USD
Remaining due payment: 233 119 USD
11
1% · 3 283 USD
June 2026
Paid to the date: 30% · 98 501 USD
Remaining due payment: 229 836 USD
12
1% · 3 283 USD
July 2026
Paid to the date: 31% · 101 785 USD
Remaining due payment: 226 553 USD
13
6.5% · 21 342 USD
August 2026
Paid to the date: 37.5% · 123 126 USD
Remaining due payment: 205 211 USD
14
1% · 3 283 USD
September 2026
Paid to the date: 38.5% · 126 410 USD
Remaining due payment: 201 927 USD
15
1% · 3 283 USD
October 2026
Paid to the date: 39.5% · 129 693 USD
Remaining due payment: 198 644 USD
Resale is available
16
1% · 3 283 USD
November 2026
Paid to the date: 40.5% · 132 977 USD
Remaining due payment: 195 361 USD
17
1% · 3 283 USD
December 2026
Paid to the date: 41.5% · 136 260 USD
Remaining due payment: 192 077 USD
18
1% · 3 283 USD
January 2027
Paid to the date: 42.5% · 139 543 USD
Remaining due payment: 188 794 USD
19
6.5% · 21 342 USD
February 2027
Paid to the date: 49% · 160 885 USD
Remaining due payment: 167 452 USD
20
1% · 3 283 USD
March 2027
Paid to the date: 50% · 164 169 USD
Remaining due payment: 164 169 USD
21
1% · 3 283 USD
April 2027
Paid to the date: 51% · 167 452 USD
Remaining due payment: 160 885 USD
22
1% · 3 283 USD
May 2027
Paid to the date: 52% · 170 735 USD
Remaining due payment: 157 602 USD
23
1% · 3 283 USD
June 2027
Paid to the date: 53% · 174 019 USD
Remaining due payment: 154 319 USD
24
1% · 3 283 USD
July 2027
Paid to the date: 54% · 177 302 USD
Remaining due payment: 151 035 USD
25
1% · 3 283 USD
August 2027
Paid to the date: 55% · 180 586 USD
Remaining due payment: 147 752 USD
26
1% · 3 283 USD
September 2027
Paid to the date: 56% · 183 869 USD
Remaining due payment: 144 468 USD
27
1% · 3 283 USD
October 2027
Paid to the date: 57% · 187 152 USD
Remaining due payment: 141 185 USD
28
1% · 3 283 USD
November 2027
Paid to the date: 58% · 190 436 USD
Remaining due payment: 137 902 USD
29
1% · 3 283 USD
December 2027
Paid to the date: 59% · 193 719 USD
Remaining due payment: 134 618 USD
30
1% · 3 283 USD
January 2028
Paid to the date: 60% · 197 002 USD
Remaining due payment: 131 335 USD
31
1% · 3 283 USD
February 2028
Paid to the date: 61% · 200 286 USD
Remaining due payment: 128 052 USD
32
1% · 3 283 USD
March 2028
Paid to the date: 62% · 203 569 USD
Remaining due payment: 124 768 USD
33
1% · 3 283 USD
April 2028
Paid to the date: 63% · 206 852 USD
Remaining due payment: 121 485 USD
34
1% · 3 283 USD
May 2028
Paid to the date: 64% · 210 136 USD
Remaining due payment: 118 201 USD
35
1% · 3 283 USD
June 2028
Paid to the date: 65% · 213 419 USD
Remaining due payment: 114 918 USD
36
1% · 3 283 USD
July 2028
Paid to the date: 66% · 216 703 USD
Remaining due payment: 111 635 USD
37
1% · 3 283 USD
August 2028
Paid to the date: 67% · 219 986 USD
Remaining due payment: 108 351 USD
38
1% · 3 283 USD
September 2028
Paid to the date: 68% · 223 269 USD
Remaining due payment: 105 068 USD
39
1% · 3 283 USD
October 2028
Paid to the date: 69% · 226 553 USD
Remaining due payment: 101 785 USD
40
1% · 3 283 USD
November 2028
Paid to the date: 70% · 229 836 USD
Remaining due payment: 98 501 USD
41
1% · 3 283 USD
December 2028
Paid to the date: 71% · 233 119 USD
Remaining due payment: 95 218 USD
42
1% · 3 283 USD
January 2029
Paid to the date: 72% · 236 403 USD
Remaining due payment: 91 934 USD
43
1% · 3 283 USD
February 2029
Paid to the date: 73% · 239 686 USD
Remaining due payment: 88 651 USD
44
1% · 3 283 USD
March 2029
Paid to the date: 74% · 242 970 USD
Remaining due payment: 85 368 USD
45
1% · 3 283 USD
April 2029
Paid to the date: 75% · 246 253 USD
Remaining due payment: 82 084 USD
46
0.5% · 1 642 USD
May 2029
Paid to the date: 75.5% · 247 895 USD
Remaining due payment: 80 443 USD
47
0.5% · 1 642 USD
June 2029
Paid to the date: 76% · 249 536 USD
Remaining due payment: 78 801 USD
48
0.5% · 1 642 USD
July 2029
Paid to the date: 76.5% · 251 178 USD
Remaining due payment: 77 159 USD
49
0.5% · 1 642 USD
August 2029
Paid to the date: 77% · 252 820 USD
Remaining due payment: 75 518 USD
50
0.5% · 1 642 USD
September 2029
Paid to the date: 77.5% · 254 461 USD
Remaining due payment: 73 876 USD
51
0.5% · 1 642 USD
October 2029
Paid to the date: 78% · 256 103 USD
Remaining due payment: 72 234 USD
52
0.5% · 1 642 USD
November 2029
Paid to the date: 78.5% · 257 745 USD
Remaining due payment: 70 593 USD
53
0.5% · 1 642 USD
December 2029
Paid to the date: 79% · 259 386 USD
Remaining due payment: 68 951 USD
54
0.5% · 1 642 USD
January 2030
Paid to the date: 79.5% · 261 028 USD
Remaining due payment: 67 309 USD
55
0.5% · 1 642 USD
February 2030
Paid to the date: 80% · 262 670 USD
Remaining due payment: 65 667 USD
56
0.5% · 1 642 USD
March 2030
Paid to the date: 80.5% · 264 312 USD
Remaining due payment: 64 026 USD
57
0.5% · 1 642 USD
April 2030
Paid to the date: 81% · 265 953 USD
Remaining due payment: 62 384 USD
58
0.5% · 1 642 USD
May 2030
Paid to the date: 81.5% · 267 595 USD
Remaining due payment: 60 742 USD
59
0.5% · 1 642 USD
June 2030
Paid to the date: 82% · 269 237 USD
Remaining due payment: 59 101 USD
60
0.5% · 1 642 USD
July 2030
Paid to the date: 82.5% · 270 878 USD
Remaining due payment: 57 459 USD
61
0.5% · 1 642 USD
August 2030
Paid to the date: 83% · 272 520 USD
Remaining due payment: 55 817 USD
62
0.5% · 1 642 USD
September 2030
Paid to the date: 83.5% · 274 162 USD
Remaining due payment: 54 176 USD
63
0.5% · 1 642 USD
October 2030
Paid to the date: 84% · 275 803 USD
Remaining due payment: 52 534 USD
64
0.5% · 1 642 USD
November 2030
Paid to the date: 84.5% · 277 445 USD
Remaining due payment: 50 892 USD
65
0.5% · 1 642 USD
December 2030
Paid to the date: 85% · 279 087 USD
Remaining due payment: 49 251 USD
66
0.5% · 1 642 USD
January 2031
Paid to the date: 85.5% · 280 728 USD
Remaining due payment: 47 609 USD
67
0.5% · 1 642 USD
February 2031
Paid to the date: 86% · 282 370 USD
Remaining due payment: 45 967 USD
68
0.5% · 1 642 USD
March 2031
Paid to the date: 86.5% · 284 012 USD
Remaining due payment: 44 326 USD
69
0.5% · 1 642 USD
April 2031
Paid to the date: 87% · 285 653 USD
Remaining due payment: 42 684 USD
70
0.5% · 1 642 USD
May 2031
Paid to the date: 87.5% · 287 295 USD
Remaining due payment: 41 042 USD
71
0.5% · 1 642 USD
June 2031
Paid to the date: 88% · 288 937 USD
Remaining due payment: 39 400 USD
72
0.5% · 1 642 USD
July 2031
Paid to the date: 88.5% · 290 579 USD
Remaining due payment: 37 759 USD
73
0.5% · 1 642 USD
August 2031
Paid to the date: 89% · 292 220 USD
Remaining due payment: 36 117 USD
74
0.5% · 1 642 USD
September 2031
Paid to the date: 89.5% · 293 862 USD
Remaining due payment: 34 475 USD
75
0.5% · 1 642 USD
October 2031
Paid to the date: 90% · 295 504 USD
Remaining due payment: 32 834 USD
76
0.5% · 1 642 USD
November 2031
Paid to the date: 90.5% · 297 145 USD
Remaining due payment: 31 192 USD
77
0.5% · 1 642 USD
December 2031
Paid to the date: 91% · 298 787 USD
Remaining due payment: 29 550 USD
78
0.5% · 1 642 USD
January 2032
Paid to the date: 91.5% · 300 429 USD
Remaining due payment: 27 909 USD
79
0.5% · 1 642 USD
February 2032
Paid to the date: 92% · 302 070 USD
Remaining due payment: 26 267 USD
80
0.5% · 1 642 USD
March 2032
Paid to the date: 92.5% · 303 712 USD
Remaining due payment: 24 625 USD
81
0.5% · 1 642 USD
April 2032
Paid to the date: 93% · 305 354 USD
Remaining due payment: 22 984 USD
82
0.5% · 1 642 USD
May 2032
Paid to the date: 93.5% · 306 995 USD
Remaining due payment: 21 342 USD
83
0.5% · 1 642 USD
June 2032
Paid to the date: 94% · 308 637 USD
Remaining due payment: 19 700 USD
84
0.5% · 1 642 USD
July 2032
Paid to the date: 94.5% · 310 279 USD
Remaining due payment: 18 059 USD
85
0.5% · 1 642 USD
August 2032
Paid to the date: 95% · 311 920 USD
Remaining due payment: 16 417 USD
86
0.5% · 1 642 USD
September 2032
Paid to the date: 95.5% · 313 562 USD
Remaining due payment: 14 775 USD
87
0.5% · 1 642 USD
October 2032
Paid to the date: 96% · 315 204 USD
Remaining due payment: 13 133 USD
88
0.5% · 1 642 USD
November 2032
Paid to the date: 96.5% · 316 845 USD
Remaining due payment: 11 492 USD
89
0.5% · 1 642 USD
December 2032
Paid to the date: 97% · 318 487 USD
Remaining due payment: 9 850 USD
90
0.5% · 1 642 USD
January 2033
Paid to the date: 97.5% · 320 129 USD
Remaining due payment: 8 208 USD
91
0.5% · 1 642 USD
February 2033
Paid to the date: 98% · 321 771 USD
Remaining due payment: 6 567 USD
92
0.5% · 1 642 USD
March 2033
Paid to the date: 98.5% · 323 412 USD
Remaining due payment: 4 925 USD
93
0.5% · 1 642 USD
April 2033
Paid to the date: 99% · 325 054 USD
Remaining due payment: 3 283 USD
94
0.5% · 1 642 USD
May 2033
Paid to the date: 99.5% · 326 696 USD
Remaining due payment: 1 642 USD
95
0.5% · 1 642 USD
June 2033
Paid to the date: 100% · 328 337 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use