Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f5804304c - Samana Lake Views - SAMANA

Unit type:
Price: 1160000.0 AED
Area: 856.0 sqft (79.52 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 63 163 USD
At reservation · August 2025
Paid to the date: 20% · 63 163 USD
Remaining due payment: 252 653 USD
2
1% · 3 158 USD
September 2025
Paid to the date: 21% · 66 322 USD
Remaining due payment: 249 495 USD
3
1% · 3 158 USD
October 2025
Paid to the date: 22% · 69 480 USD
Remaining due payment: 246 337 USD
4
1% · 3 158 USD
November 2025
Paid to the date: 23% · 72 638 USD
Remaining due payment: 243 179 USD
5
1% · 3 158 USD
December 2025
Paid to the date: 24% · 75 796 USD
Remaining due payment: 240 021 USD
6
1% · 3 158 USD
January 2026
Paid to the date: 25% · 78 954 USD
Remaining due payment: 236 863 USD
7
1% · 3 158 USD
February 2026
Paid to the date: 26% · 82 112 USD
Remaining due payment: 233 704 USD
8
1% · 3 158 USD
March 2026
Paid to the date: 27% · 85 271 USD
Remaining due payment: 230 546 USD
9
1% · 3 158 USD
April 2026
Paid to the date: 28% · 88 429 USD
Remaining due payment: 227 388 USD
10
1% · 3 158 USD
May 2026
Paid to the date: 29% · 91 587 USD
Remaining due payment: 224 230 USD
11
1% · 3 158 USD
June 2026
Paid to the date: 30% · 94 745 USD
Remaining due payment: 221 072 USD
12
1% · 3 158 USD
July 2026
Paid to the date: 31% · 97 903 USD
Remaining due payment: 217 914 USD
13
6.5% · 20 528 USD
August 2026
Paid to the date: 37.5% · 118 431 USD
Remaining due payment: 197 386 USD
14
1% · 3 158 USD
September 2026
Paid to the date: 38.5% · 121 589 USD
Remaining due payment: 194 227 USD
15
1% · 3 158 USD
October 2026
Paid to the date: 39.5% · 124 748 USD
Remaining due payment: 191 069 USD
Resale is available
16
1% · 3 158 USD
November 2026
Paid to the date: 40.5% · 127 906 USD
Remaining due payment: 187 911 USD
17
1% · 3 158 USD
December 2026
Paid to the date: 41.5% · 131 064 USD
Remaining due payment: 184 753 USD
18
1% · 3 158 USD
January 2027
Paid to the date: 42.5% · 134 222 USD
Remaining due payment: 181 595 USD
19
6.5% · 20 528 USD
February 2027
Paid to the date: 49% · 154 750 USD
Remaining due payment: 161 067 USD
20
1% · 3 158 USD
March 2027
Paid to the date: 50% · 157 908 USD
Remaining due payment: 157 908 USD
21
1% · 3 158 USD
April 2027
Paid to the date: 51% · 161 067 USD
Remaining due payment: 154 750 USD
22
1% · 3 158 USD
May 2027
Paid to the date: 52% · 164 225 USD
Remaining due payment: 151 592 USD
23
1% · 3 158 USD
June 2027
Paid to the date: 53% · 167 383 USD
Remaining due payment: 148 434 USD
24
1% · 3 158 USD
July 2027
Paid to the date: 54% · 170 541 USD
Remaining due payment: 145 276 USD
25
1% · 3 158 USD
August 2027
Paid to the date: 55% · 173 699 USD
Remaining due payment: 142 118 USD
26
1% · 3 158 USD
September 2027
Paid to the date: 56% · 176 857 USD
Remaining due payment: 138 959 USD
27
1% · 3 158 USD
October 2027
Paid to the date: 57% · 180 016 USD
Remaining due payment: 135 801 USD
28
1% · 3 158 USD
November 2027
Paid to the date: 58% · 183 174 USD
Remaining due payment: 132 643 USD
29
1% · 3 158 USD
December 2027
Paid to the date: 59% · 186 332 USD
Remaining due payment: 129 485 USD
30
1% · 3 158 USD
January 2028
Paid to the date: 60% · 189 490 USD
Remaining due payment: 126 327 USD
31
1% · 3 158 USD
February 2028
Paid to the date: 61% · 192 648 USD
Remaining due payment: 123 169 USD
32
1% · 3 158 USD
March 2028
Paid to the date: 62% · 195 806 USD
Remaining due payment: 120 010 USD
33
1% · 3 158 USD
April 2028
Paid to the date: 63% · 198 965 USD
Remaining due payment: 116 852 USD
34
1% · 3 158 USD
May 2028
Paid to the date: 64% · 202 123 USD
Remaining due payment: 113 694 USD
35
1% · 3 158 USD
June 2028
Paid to the date: 65% · 205 281 USD
Remaining due payment: 110 536 USD
36
1% · 3 158 USD
July 2028
Paid to the date: 66% · 208 439 USD
Remaining due payment: 107 378 USD
37
1% · 3 158 USD
August 2028
Paid to the date: 67% · 211 597 USD
Remaining due payment: 104 220 USD
38
1% · 3 158 USD
September 2028
Paid to the date: 68% · 214 755 USD
Remaining due payment: 101 061 USD
39
1% · 3 158 USD
October 2028
Paid to the date: 69% · 217 914 USD
Remaining due payment: 97 903 USD
40
1% · 3 158 USD
November 2028
Paid to the date: 70% · 221 072 USD
Remaining due payment: 94 745 USD
41
1% · 3 158 USD
December 2028
Paid to the date: 71% · 224 230 USD
Remaining due payment: 91 587 USD
42
1% · 3 158 USD
January 2029
Paid to the date: 72% · 227 388 USD
Remaining due payment: 88 429 USD
43
1% · 3 158 USD
February 2029
Paid to the date: 73% · 230 546 USD
Remaining due payment: 85 271 USD
44
1% · 3 158 USD
March 2029
Paid to the date: 74% · 233 704 USD
Remaining due payment: 82 112 USD
45
1% · 3 158 USD
April 2029
Paid to the date: 75% · 236 863 USD
Remaining due payment: 78 954 USD
46
0.5% · 1 579 USD
May 2029
Paid to the date: 75.5% · 238 442 USD
Remaining due payment: 77 375 USD
47
0.5% · 1 579 USD
June 2029
Paid to the date: 76% · 240 021 USD
Remaining due payment: 75 796 USD
48
0.5% · 1 579 USD
July 2029
Paid to the date: 76.5% · 241 600 USD
Remaining due payment: 74 217 USD
49
0.5% · 1 579 USD
August 2029
Paid to the date: 77% · 243 179 USD
Remaining due payment: 72 638 USD
50
0.5% · 1 579 USD
September 2029
Paid to the date: 77.5% · 244 758 USD
Remaining due payment: 71 059 USD
51
0.5% · 1 579 USD
October 2029
Paid to the date: 78% · 246 337 USD
Remaining due payment: 69 480 USD
52
0.5% · 1 579 USD
November 2029
Paid to the date: 78.5% · 247 916 USD
Remaining due payment: 67 901 USD
53
0.5% · 1 579 USD
December 2029
Paid to the date: 79% · 249 495 USD
Remaining due payment: 66 322 USD
54
0.5% · 1 579 USD
January 2030
Paid to the date: 79.5% · 251 074 USD
Remaining due payment: 64 742 USD
55
0.5% · 1 579 USD
February 2030
Paid to the date: 80% · 252 653 USD
Remaining due payment: 63 163 USD
56
0.5% · 1 579 USD
March 2030
Paid to the date: 80.5% · 254 233 USD
Remaining due payment: 61 584 USD
57
0.5% · 1 579 USD
April 2030
Paid to the date: 81% · 255 812 USD
Remaining due payment: 60 005 USD
58
0.5% · 1 579 USD
May 2030
Paid to the date: 81.5% · 257 391 USD
Remaining due payment: 58 426 USD
59
0.5% · 1 579 USD
June 2030
Paid to the date: 82% · 258 970 USD
Remaining due payment: 56 847 USD
60
0.5% · 1 579 USD
July 2030
Paid to the date: 82.5% · 260 549 USD
Remaining due payment: 55 268 USD
61
0.5% · 1 579 USD
August 2030
Paid to the date: 83% · 262 128 USD
Remaining due payment: 53 689 USD
62
0.5% · 1 579 USD
September 2030
Paid to the date: 83.5% · 263 707 USD
Remaining due payment: 52 110 USD
63
0.5% · 1 579 USD
October 2030
Paid to the date: 84% · 265 286 USD
Remaining due payment: 50 531 USD
64
0.5% · 1 579 USD
November 2030
Paid to the date: 84.5% · 266 865 USD
Remaining due payment: 48 952 USD
65
0.5% · 1 579 USD
December 2030
Paid to the date: 85% · 268 444 USD
Remaining due payment: 47 373 USD
66
0.5% · 1 579 USD
January 2031
Paid to the date: 85.5% · 270 023 USD
Remaining due payment: 45 793 USD
67
0.5% · 1 579 USD
February 2031
Paid to the date: 86% · 271 602 USD
Remaining due payment: 44 214 USD
68
0.5% · 1 579 USD
March 2031
Paid to the date: 86.5% · 273 182 USD
Remaining due payment: 42 635 USD
69
0.5% · 1 579 USD
April 2031
Paid to the date: 87% · 274 761 USD
Remaining due payment: 41 056 USD
70
0.5% · 1 579 USD
May 2031
Paid to the date: 87.5% · 276 340 USD
Remaining due payment: 39 477 USD
71
0.5% · 1 579 USD
June 2031
Paid to the date: 88% · 277 919 USD
Remaining due payment: 37 898 USD
72
0.5% · 1 579 USD
July 2031
Paid to the date: 88.5% · 279 498 USD
Remaining due payment: 36 319 USD
73
0.5% · 1 579 USD
August 2031
Paid to the date: 89% · 281 077 USD
Remaining due payment: 34 740 USD
74
0.5% · 1 579 USD
September 2031
Paid to the date: 89.5% · 282 656 USD
Remaining due payment: 33 161 USD
75
0.5% · 1 579 USD
October 2031
Paid to the date: 90% · 284 235 USD
Remaining due payment: 31 582 USD
76
0.5% · 1 579 USD
November 2031
Paid to the date: 90.5% · 285 814 USD
Remaining due payment: 30 003 USD
77
0.5% · 1 579 USD
December 2031
Paid to the date: 91% · 287 393 USD
Remaining due payment: 28 424 USD
78
0.5% · 1 579 USD
January 2032
Paid to the date: 91.5% · 288 972 USD
Remaining due payment: 26 844 USD
79
0.5% · 1 579 USD
February 2032
Paid to the date: 92% · 290 552 USD
Remaining due payment: 25 265 USD
80
0.5% · 1 579 USD
March 2032
Paid to the date: 92.5% · 292 131 USD
Remaining due payment: 23 686 USD
81
0.5% · 1 579 USD
April 2032
Paid to the date: 93% · 293 710 USD
Remaining due payment: 22 107 USD
82
0.5% · 1 579 USD
May 2032
Paid to the date: 93.5% · 295 289 USD
Remaining due payment: 20 528 USD
83
0.5% · 1 579 USD
June 2032
Paid to the date: 94% · 296 868 USD
Remaining due payment: 18 949 USD
84
0.5% · 1 579 USD
July 2032
Paid to the date: 94.5% · 298 447 USD
Remaining due payment: 17 370 USD
85
0.5% · 1 579 USD
August 2032
Paid to the date: 95% · 300 026 USD
Remaining due payment: 15 791 USD
86
0.5% · 1 579 USD
September 2032
Paid to the date: 95.5% · 301 605 USD
Remaining due payment: 14 212 USD
87
0.5% · 1 579 USD
October 2032
Paid to the date: 96% · 303 184 USD
Remaining due payment: 12 633 USD
88
0.5% · 1 579 USD
November 2032
Paid to the date: 96.5% · 304 763 USD
Remaining due payment: 11 054 USD
89
0.5% · 1 579 USD
December 2032
Paid to the date: 97% · 306 342 USD
Remaining due payment: 9 475 USD
90
0.5% · 1 579 USD
January 2033
Paid to the date: 97.5% · 307 921 USD
Remaining due payment: 7 895 USD
91
0.5% · 1 579 USD
February 2033
Paid to the date: 98% · 309 501 USD
Remaining due payment: 6 316 USD
92
0.5% · 1 579 USD
March 2033
Paid to the date: 98.5% · 311 080 USD
Remaining due payment: 4 737 USD
93
0.5% · 1 579 USD
April 2033
Paid to the date: 99% · 312 659 USD
Remaining due payment: 3 158 USD
94
0.5% · 1 579 USD
May 2033
Paid to the date: 99.5% · 314 238 USD
Remaining due payment: 1 579 USD
95
0.5% · 1 579 USD
June 2033
Paid to the date: 100% · 315 817 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use