Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f5804304c - Samana Lake Views - SAMANA

Unit type:
Price: 1160000.0 AED
Area: 856.0 sqft (79.52 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 63 163 USD
At reservation · August 2025
Paid to the date: 20% · 63 163 USD
Remaining due payment: 252 652 USD
2
1% · 3 158 USD
September 2025
Paid to the date: 21% · 66 321 USD
Remaining due payment: 249 494 USD
3
1% · 3 158 USD
October 2025
Paid to the date: 22% · 69 479 USD
Remaining due payment: 246 336 USD
4
1% · 3 158 USD
November 2025
Paid to the date: 23% · 72 638 USD
Remaining due payment: 243 178 USD
5
1% · 3 158 USD
December 2025
Paid to the date: 24% · 75 796 USD
Remaining due payment: 240 020 USD
6
1% · 3 158 USD
January 2026
Paid to the date: 25% · 78 954 USD
Remaining due payment: 236 862 USD
7
1% · 3 158 USD
February 2026
Paid to the date: 26% · 82 112 USD
Remaining due payment: 233 703 USD
8
1% · 3 158 USD
March 2026
Paid to the date: 27% · 85 270 USD
Remaining due payment: 230 545 USD
9
1% · 3 158 USD
April 2026
Paid to the date: 28% · 88 428 USD
Remaining due payment: 227 387 USD
10
1% · 3 158 USD
May 2026
Paid to the date: 29% · 91 586 USD
Remaining due payment: 224 229 USD
11
1% · 3 158 USD
June 2026
Paid to the date: 30% · 94 745 USD
Remaining due payment: 221 071 USD
12
1% · 3 158 USD
July 2026
Paid to the date: 31% · 97 903 USD
Remaining due payment: 217 913 USD
13
6.5% · 20 528 USD
August 2026
Paid to the date: 37.5% · 118 431 USD
Remaining due payment: 197 385 USD
14
1% · 3 158 USD
September 2026
Paid to the date: 38.5% · 121 589 USD
Remaining due payment: 194 227 USD
15
1% · 3 158 USD
October 2026
Paid to the date: 39.5% · 124 747 USD
Remaining due payment: 191 068 USD
Resale is available
16
1% · 3 158 USD
November 2026
Paid to the date: 40.5% · 127 905 USD
Remaining due payment: 187 910 USD
17
1% · 3 158 USD
December 2026
Paid to the date: 41.5% · 131 063 USD
Remaining due payment: 184 752 USD
18
1% · 3 158 USD
January 2027
Paid to the date: 42.5% · 134 222 USD
Remaining due payment: 181 594 USD
19
6.5% · 20 528 USD
February 2027
Paid to the date: 49% · 154 750 USD
Remaining due payment: 161 066 USD
20
1% · 3 158 USD
March 2027
Paid to the date: 50% · 157 908 USD
Remaining due payment: 157 908 USD
21
1% · 3 158 USD
April 2027
Paid to the date: 51% · 161 066 USD
Remaining due payment: 154 750 USD
22
1% · 3 158 USD
May 2027
Paid to the date: 52% · 164 224 USD
Remaining due payment: 151 591 USD
23
1% · 3 158 USD
June 2027
Paid to the date: 53% · 167 382 USD
Remaining due payment: 148 433 USD
24
1% · 3 158 USD
July 2027
Paid to the date: 54% · 170 540 USD
Remaining due payment: 145 275 USD
25
1% · 3 158 USD
August 2027
Paid to the date: 55% · 173 699 USD
Remaining due payment: 142 117 USD
26
1% · 3 158 USD
September 2027
Paid to the date: 56% · 176 857 USD
Remaining due payment: 138 959 USD
27
1% · 3 158 USD
October 2027
Paid to the date: 57% · 180 015 USD
Remaining due payment: 135 801 USD
28
1% · 3 158 USD
November 2027
Paid to the date: 58% · 183 173 USD
Remaining due payment: 132 642 USD
29
1% · 3 158 USD
December 2027
Paid to the date: 59% · 186 331 USD
Remaining due payment: 129 484 USD
30
1% · 3 158 USD
January 2028
Paid to the date: 60% · 189 489 USD
Remaining due payment: 126 326 USD
31
1% · 3 158 USD
February 2028
Paid to the date: 61% · 192 647 USD
Remaining due payment: 123 168 USD
32
1% · 3 158 USD
March 2028
Paid to the date: 62% · 195 806 USD
Remaining due payment: 120 010 USD
33
1% · 3 158 USD
April 2028
Paid to the date: 63% · 198 964 USD
Remaining due payment: 116 852 USD
34
1% · 3 158 USD
May 2028
Paid to the date: 64% · 202 122 USD
Remaining due payment: 113 694 USD
35
1% · 3 158 USD
June 2028
Paid to the date: 65% · 205 280 USD
Remaining due payment: 110 535 USD
36
1% · 3 158 USD
July 2028
Paid to the date: 66% · 208 438 USD
Remaining due payment: 107 377 USD
37
1% · 3 158 USD
August 2028
Paid to the date: 67% · 211 596 USD
Remaining due payment: 104 219 USD
38
1% · 3 158 USD
September 2028
Paid to the date: 68% · 214 755 USD
Remaining due payment: 101 061 USD
39
1% · 3 158 USD
October 2028
Paid to the date: 69% · 217 913 USD
Remaining due payment: 97 903 USD
40
1% · 3 158 USD
November 2028
Paid to the date: 70% · 221 071 USD
Remaining due payment: 94 745 USD
41
1% · 3 158 USD
December 2028
Paid to the date: 71% · 224 229 USD
Remaining due payment: 91 586 USD
42
1% · 3 158 USD
January 2029
Paid to the date: 72% · 227 387 USD
Remaining due payment: 88 428 USD
43
1% · 3 158 USD
February 2029
Paid to the date: 73% · 230 545 USD
Remaining due payment: 85 270 USD
44
1% · 3 158 USD
March 2029
Paid to the date: 74% · 233 703 USD
Remaining due payment: 82 112 USD
45
1% · 3 158 USD
April 2029
Paid to the date: 75% · 236 862 USD
Remaining due payment: 78 954 USD
46
0.5% · 1 579 USD
May 2029
Paid to the date: 75.5% · 238 441 USD
Remaining due payment: 77 375 USD
47
0.5% · 1 579 USD
June 2029
Paid to the date: 76% · 240 020 USD
Remaining due payment: 75 796 USD
48
0.5% · 1 579 USD
July 2029
Paid to the date: 76.5% · 241 599 USD
Remaining due payment: 74 217 USD
49
0.5% · 1 579 USD
August 2029
Paid to the date: 77% · 243 178 USD
Remaining due payment: 72 638 USD
50
0.5% · 1 579 USD
September 2029
Paid to the date: 77.5% · 244 757 USD
Remaining due payment: 71 058 USD
51
0.5% · 1 579 USD
October 2029
Paid to the date: 78% · 246 336 USD
Remaining due payment: 69 479 USD
52
0.5% · 1 579 USD
November 2029
Paid to the date: 78.5% · 247 915 USD
Remaining due payment: 67 900 USD
53
0.5% · 1 579 USD
December 2029
Paid to the date: 79% · 249 494 USD
Remaining due payment: 66 321 USD
54
0.5% · 1 579 USD
January 2030
Paid to the date: 79.5% · 251 073 USD
Remaining due payment: 64 742 USD
55
0.5% · 1 579 USD
February 2030
Paid to the date: 80% · 252 652 USD
Remaining due payment: 63 163 USD
56
0.5% · 1 579 USD
March 2030
Paid to the date: 80.5% · 254 231 USD
Remaining due payment: 61 584 USD
57
0.5% · 1 579 USD
April 2030
Paid to the date: 81% · 255 811 USD
Remaining due payment: 60 005 USD
58
0.5% · 1 579 USD
May 2030
Paid to the date: 81.5% · 257 390 USD
Remaining due payment: 58 426 USD
59
0.5% · 1 579 USD
June 2030
Paid to the date: 82% · 258 969 USD
Remaining due payment: 56 847 USD
60
0.5% · 1 579 USD
July 2030
Paid to the date: 82.5% · 260 548 USD
Remaining due payment: 55 268 USD
61
0.5% · 1 579 USD
August 2030
Paid to the date: 83% · 262 127 USD
Remaining due payment: 53 689 USD
62
0.5% · 1 579 USD
September 2030
Paid to the date: 83.5% · 263 706 USD
Remaining due payment: 52 110 USD
63
0.5% · 1 579 USD
October 2030
Paid to the date: 84% · 265 285 USD
Remaining due payment: 50 530 USD
64
0.5% · 1 579 USD
November 2030
Paid to the date: 84.5% · 266 864 USD
Remaining due payment: 48 951 USD
65
0.5% · 1 579 USD
December 2030
Paid to the date: 85% · 268 443 USD
Remaining due payment: 47 372 USD
66
0.5% · 1 579 USD
January 2031
Paid to the date: 85.5% · 270 022 USD
Remaining due payment: 45 793 USD
67
0.5% · 1 579 USD
February 2031
Paid to the date: 86% · 271 601 USD
Remaining due payment: 44 214 USD
68
0.5% · 1 579 USD
March 2031
Paid to the date: 86.5% · 273 180 USD
Remaining due payment: 42 635 USD
69
0.5% · 1 579 USD
April 2031
Paid to the date: 87% · 274 759 USD
Remaining due payment: 41 056 USD
70
0.5% · 1 579 USD
May 2031
Paid to the date: 87.5% · 276 339 USD
Remaining due payment: 39 477 USD
71
0.5% · 1 579 USD
June 2031
Paid to the date: 88% · 277 918 USD
Remaining due payment: 37 898 USD
72
0.5% · 1 579 USD
July 2031
Paid to the date: 88.5% · 279 497 USD
Remaining due payment: 36 319 USD
73
0.5% · 1 579 USD
August 2031
Paid to the date: 89% · 281 076 USD
Remaining due payment: 34 740 USD
74
0.5% · 1 579 USD
September 2031
Paid to the date: 89.5% · 282 655 USD
Remaining due payment: 33 161 USD
75
0.5% · 1 579 USD
October 2031
Paid to the date: 90% · 284 234 USD
Remaining due payment: 31 582 USD
76
0.5% · 1 579 USD
November 2031
Paid to the date: 90.5% · 285 813 USD
Remaining due payment: 30 002 USD
77
0.5% · 1 579 USD
December 2031
Paid to the date: 91% · 287 392 USD
Remaining due payment: 28 423 USD
78
0.5% · 1 579 USD
January 2032
Paid to the date: 91.5% · 288 971 USD
Remaining due payment: 26 844 USD
79
0.5% · 1 579 USD
February 2032
Paid to the date: 92% · 290 550 USD
Remaining due payment: 25 265 USD
80
0.5% · 1 579 USD
March 2032
Paid to the date: 92.5% · 292 129 USD
Remaining due payment: 23 686 USD
81
0.5% · 1 579 USD
April 2032
Paid to the date: 93% · 293 708 USD
Remaining due payment: 22 107 USD
82
0.5% · 1 579 USD
May 2032
Paid to the date: 93.5% · 295 287 USD
Remaining due payment: 20 528 USD
83
0.5% · 1 579 USD
June 2032
Paid to the date: 94% · 296 867 USD
Remaining due payment: 18 949 USD
84
0.5% · 1 579 USD
July 2032
Paid to the date: 94.5% · 298 446 USD
Remaining due payment: 17 370 USD
85
0.5% · 1 579 USD
August 2032
Paid to the date: 95% · 300 025 USD
Remaining due payment: 15 791 USD
86
0.5% · 1 579 USD
September 2032
Paid to the date: 95.5% · 301 604 USD
Remaining due payment: 14 212 USD
87
0.5% · 1 579 USD
October 2032
Paid to the date: 96% · 303 183 USD
Remaining due payment: 12 633 USD
88
0.5% · 1 579 USD
November 2032
Paid to the date: 96.5% · 304 762 USD
Remaining due payment: 11 054 USD
89
0.5% · 1 579 USD
December 2032
Paid to the date: 97% · 306 341 USD
Remaining due payment: 9 474 USD
90
0.5% · 1 579 USD
January 2033
Paid to the date: 97.5% · 307 920 USD
Remaining due payment: 7 895 USD
91
0.5% · 1 579 USD
February 2033
Paid to the date: 98% · 309 499 USD
Remaining due payment: 6 316 USD
92
0.5% · 1 579 USD
March 2033
Paid to the date: 98.5% · 311 078 USD
Remaining due payment: 4 737 USD
93
0.5% · 1 579 USD
April 2033
Paid to the date: 99% · 312 657 USD
Remaining due payment: 3 158 USD
94
0.5% · 1 579 USD
May 2033
Paid to the date: 99.5% · 314 236 USD
Remaining due payment: 1 579 USD
95
0.5% · 1 579 USD
June 2033
Paid to the date: 100% · 315 815 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use