Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f5804304c - Samana Lake Views - SAMANA

Unit type:
Price: 1160000.0 AED
Area: 856.0 sqft (79.52 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 63 172 USD
At reservation · November 2025
Paid to the date: 20% · 63 172 USD
Remaining due payment: 252 689 USD
2
1% · 3 159 USD
December 2025
Paid to the date: 21% · 66 331 USD
Remaining due payment: 249 530 USD
3
1% · 3 159 USD
January 2026
Paid to the date: 22% · 69 489 USD
Remaining due payment: 246 371 USD
4
1% · 3 159 USD
February 2026
Paid to the date: 23% · 72 648 USD
Remaining due payment: 243 213 USD
5
1% · 3 159 USD
March 2026
Paid to the date: 24% · 75 807 USD
Remaining due payment: 240 054 USD
6
1% · 3 159 USD
April 2026
Paid to the date: 25% · 78 965 USD
Remaining due payment: 236 896 USD
7
1% · 3 159 USD
May 2026
Paid to the date: 26% · 82 124 USD
Remaining due payment: 233 737 USD
8
1% · 3 159 USD
June 2026
Paid to the date: 27% · 85 282 USD
Remaining due payment: 230 578 USD
9
1% · 3 159 USD
July 2026
Paid to the date: 28% · 88 441 USD
Remaining due payment: 227 420 USD
10
1% · 3 159 USD
August 2026
Paid to the date: 29% · 91 600 USD
Remaining due payment: 224 261 USD
11
1% · 3 159 USD
September 2026
Paid to the date: 30% · 94 758 USD
Remaining due payment: 221 103 USD
12
1% · 3 159 USD
October 2026
Paid to the date: 31% · 97 917 USD
Remaining due payment: 217 944 USD
13
6.5% · 20 531 USD
November 2026
Paid to the date: 37.5% · 118 448 USD
Remaining due payment: 197 413 USD
14
1% · 3 159 USD
December 2026
Paid to the date: 38.5% · 121 606 USD
Remaining due payment: 194 254 USD
15
1% · 3 159 USD
January 2027
Paid to the date: 39.5% · 124 765 USD
Remaining due payment: 191 096 USD
Resale is available
16
1% · 3 159 USD
February 2027
Paid to the date: 40.5% · 127 924 USD
Remaining due payment: 187 937 USD
17
1% · 3 159 USD
March 2027
Paid to the date: 41.5% · 131 082 USD
Remaining due payment: 184 779 USD
18
1% · 3 159 USD
April 2027
Paid to the date: 42.5% · 134 241 USD
Remaining due payment: 181 620 USD
19
6.5% · 20 531 USD
May 2027
Paid to the date: 49% · 154 772 USD
Remaining due payment: 161 089 USD
20
1% · 3 159 USD
June 2027
Paid to the date: 50% · 157 930 USD
Remaining due payment: 157 930 USD
21
1% · 3 159 USD
July 2027
Paid to the date: 51% · 161 089 USD
Remaining due payment: 154 772 USD
22
1% · 3 159 USD
August 2027
Paid to the date: 52% · 164 248 USD
Remaining due payment: 151 613 USD
23
1% · 3 159 USD
September 2027
Paid to the date: 53% · 167 406 USD
Remaining due payment: 148 455 USD
24
1% · 3 159 USD
October 2027
Paid to the date: 54% · 170 565 USD
Remaining due payment: 145 296 USD
25
1% · 3 159 USD
November 2027
Paid to the date: 55% · 173 723 USD
Remaining due payment: 142 137 USD
26
1% · 3 159 USD
December 2027
Paid to the date: 56% · 176 882 USD
Remaining due payment: 138 979 USD
27
1% · 3 159 USD
January 2028
Paid to the date: 57% · 180 041 USD
Remaining due payment: 135 820 USD
28
1% · 3 159 USD
February 2028
Paid to the date: 58% · 183 199 USD
Remaining due payment: 132 662 USD
29
1% · 3 159 USD
March 2028
Paid to the date: 59% · 186 358 USD
Remaining due payment: 129 503 USD
30
1% · 3 159 USD
April 2028
Paid to the date: 60% · 189 516 USD
Remaining due payment: 126 344 USD
31
1% · 3 159 USD
May 2028
Paid to the date: 61% · 192 675 USD
Remaining due payment: 123 186 USD
32
1% · 3 159 USD
June 2028
Paid to the date: 62% · 195 834 USD
Remaining due payment: 120 027 USD
33
1% · 3 159 USD
July 2028
Paid to the date: 63% · 198 992 USD
Remaining due payment: 116 868 USD
34
1% · 3 159 USD
August 2028
Paid to the date: 64% · 202 151 USD
Remaining due payment: 113 710 USD
35
1% · 3 159 USD
September 2028
Paid to the date: 65% · 205 310 USD
Remaining due payment: 110 551 USD
36
1% · 3 159 USD
October 2028
Paid to the date: 66% · 208 468 USD
Remaining due payment: 107 393 USD
37
1% · 3 159 USD
November 2028
Paid to the date: 67% · 211 627 USD
Remaining due payment: 104 234 USD
38
1% · 3 159 USD
December 2028
Paid to the date: 68% · 214 785 USD
Remaining due payment: 101 075 USD
39
1% · 3 159 USD
January 2029
Paid to the date: 69% · 217 944 USD
Remaining due payment: 97 917 USD
40
1% · 3 159 USD
February 2029
Paid to the date: 70% · 221 103 USD
Remaining due payment: 94 758 USD
41
1% · 3 159 USD
March 2029
Paid to the date: 71% · 224 261 USD
Remaining due payment: 91 600 USD
42
1% · 3 159 USD
April 2029
Paid to the date: 72% · 227 420 USD
Remaining due payment: 88 441 USD
43
1% · 3 159 USD
May 2029
Paid to the date: 73% · 230 578 USD
Remaining due payment: 85 282 USD
44
1% · 3 159 USD
June 2029
Paid to the date: 74% · 233 737 USD
Remaining due payment: 82 124 USD
45
1% · 3 159 USD
July 2029
Paid to the date: 75% · 236 896 USD
Remaining due payment: 78 965 USD
46
0.5% · 1 579 USD
August 2029
Paid to the date: 75.5% · 238 475 USD
Remaining due payment: 77 386 USD
47
0.5% · 1 579 USD
September 2029
Paid to the date: 76% · 240 054 USD
Remaining due payment: 75 807 USD
48
0.5% · 1 579 USD
October 2029
Paid to the date: 76.5% · 241 634 USD
Remaining due payment: 74 227 USD
49
0.5% · 1 579 USD
November 2029
Paid to the date: 77% · 243 213 USD
Remaining due payment: 72 648 USD
50
0.5% · 1 579 USD
December 2029
Paid to the date: 77.5% · 244 792 USD
Remaining due payment: 71 069 USD
51
0.5% · 1 579 USD
January 2030
Paid to the date: 78% · 246 371 USD
Remaining due payment: 69 489 USD
52
0.5% · 1 579 USD
February 2030
Paid to the date: 78.5% · 247 951 USD
Remaining due payment: 67 910 USD
53
0.5% · 1 579 USD
March 2030
Paid to the date: 79% · 249 530 USD
Remaining due payment: 66 331 USD
54
0.5% · 1 579 USD
April 2030
Paid to the date: 79.5% · 251 109 USD
Remaining due payment: 64 751 USD
55
0.5% · 1 579 USD
May 2030
Paid to the date: 80% · 252 689 USD
Remaining due payment: 63 172 USD
56
0.5% · 1 579 USD
June 2030
Paid to the date: 80.5% · 254 268 USD
Remaining due payment: 61 593 USD
57
0.5% · 1 579 USD
July 2030
Paid to the date: 81% · 255 847 USD
Remaining due payment: 60 014 USD
58
0.5% · 1 579 USD
August 2030
Paid to the date: 81.5% · 257 427 USD
Remaining due payment: 58 434 USD
59
0.5% · 1 579 USD
September 2030
Paid to the date: 82% · 259 006 USD
Remaining due payment: 56 855 USD
60
0.5% · 1 579 USD
October 2030
Paid to the date: 82.5% · 260 585 USD
Remaining due payment: 55 276 USD
61
0.5% · 1 579 USD
November 2030
Paid to the date: 83% · 262 164 USD
Remaining due payment: 53 696 USD
62
0.5% · 1 579 USD
December 2030
Paid to the date: 83.5% · 263 744 USD
Remaining due payment: 52 117 USD
63
0.5% · 1 579 USD
January 2031
Paid to the date: 84% · 265 323 USD
Remaining due payment: 50 538 USD
64
0.5% · 1 579 USD
February 2031
Paid to the date: 84.5% · 266 902 USD
Remaining due payment: 48 958 USD
65
0.5% · 1 579 USD
March 2031
Paid to the date: 85% · 268 482 USD
Remaining due payment: 47 379 USD
66
0.5% · 1 579 USD
April 2031
Paid to the date: 85.5% · 270 061 USD
Remaining due payment: 45 800 USD
67
0.5% · 1 579 USD
May 2031
Paid to the date: 86% · 271 640 USD
Remaining due payment: 44 221 USD
68
0.5% · 1 579 USD
June 2031
Paid to the date: 86.5% · 273 220 USD
Remaining due payment: 42 641 USD
69
0.5% · 1 579 USD
July 2031
Paid to the date: 87% · 274 799 USD
Remaining due payment: 41 062 USD
70
0.5% · 1 579 USD
August 2031
Paid to the date: 87.5% · 276 378 USD
Remaining due payment: 39 483 USD
71
0.5% · 1 579 USD
September 2031
Paid to the date: 88% · 277 957 USD
Remaining due payment: 37 903 USD
72
0.5% · 1 579 USD
October 2031
Paid to the date: 88.5% · 279 537 USD
Remaining due payment: 36 324 USD
73
0.5% · 1 579 USD
November 2031
Paid to the date: 89% · 281 116 USD
Remaining due payment: 34 745 USD
74
0.5% · 1 579 USD
December 2031
Paid to the date: 89.5% · 282 695 USD
Remaining due payment: 33 165 USD
75
0.5% · 1 579 USD
January 2032
Paid to the date: 90% · 284 275 USD
Remaining due payment: 31 586 USD
76
0.5% · 1 579 USD
February 2032
Paid to the date: 90.5% · 285 854 USD
Remaining due payment: 30 007 USD
77
0.5% · 1 579 USD
March 2032
Paid to the date: 91% · 287 433 USD
Remaining due payment: 28 427 USD
78
0.5% · 1 579 USD
April 2032
Paid to the date: 91.5% · 289 013 USD
Remaining due payment: 26 848 USD
79
0.5% · 1 579 USD
May 2032
Paid to the date: 92% · 290 592 USD
Remaining due payment: 25 269 USD
80
0.5% · 1 579 USD
June 2032
Paid to the date: 92.5% · 292 171 USD
Remaining due payment: 23 690 USD
81
0.5% · 1 579 USD
July 2032
Paid to the date: 93% · 293 751 USD
Remaining due payment: 22 110 USD
82
0.5% · 1 579 USD
August 2032
Paid to the date: 93.5% · 295 330 USD
Remaining due payment: 20 531 USD
83
0.5% · 1 579 USD
September 2032
Paid to the date: 94% · 296 909 USD
Remaining due payment: 18 952 USD
84
0.5% · 1 579 USD
October 2032
Paid to the date: 94.5% · 298 488 USD
Remaining due payment: 17 372 USD
85
0.5% · 1 579 USD
November 2032
Paid to the date: 95% · 300 068 USD
Remaining due payment: 15 793 USD
86
0.5% · 1 579 USD
December 2032
Paid to the date: 95.5% · 301 647 USD
Remaining due payment: 14 214 USD
87
0.5% · 1 579 USD
January 2033
Paid to the date: 96% · 303 226 USD
Remaining due payment: 12 634 USD
88
0.5% · 1 579 USD
February 2033
Paid to the date: 96.5% · 304 806 USD
Remaining due payment: 11 055 USD
89
0.5% · 1 579 USD
March 2033
Paid to the date: 97% · 306 385 USD
Remaining due payment: 9 476 USD
90
0.5% · 1 579 USD
April 2033
Paid to the date: 97.5% · 307 964 USD
Remaining due payment: 7 897 USD
91
0.5% · 1 579 USD
May 2033
Paid to the date: 98% · 309 544 USD
Remaining due payment: 6 317 USD
92
0.5% · 1 579 USD
June 2033
Paid to the date: 98.5% · 311 123 USD
Remaining due payment: 4 738 USD
93
0.5% · 1 579 USD
July 2033
Paid to the date: 99% · 312 702 USD
Remaining due payment: 3 159 USD
94
0.5% · 1 579 USD
August 2033
Paid to the date: 99.5% · 314 281 USD
Remaining due payment: 1 579 USD
95
0.5% · 1 579 USD
September 2033
Paid to the date: 100% · 315 861 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use