Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f58c614c8 - Samana Lake Views - SAMANA

Unit type:
Price: 670000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 36 487 USD
At reservation · August 2025
Paid to the date: 20% · 36 487 USD
Remaining due payment: 145 950 USD
2
1% · 1 824 USD
September 2025
Paid to the date: 21% · 38 312 USD
Remaining due payment: 144 125 USD
3
1% · 1 824 USD
October 2025
Paid to the date: 22% · 40 136 USD
Remaining due payment: 142 301 USD
4
1% · 1 824 USD
November 2025
Paid to the date: 23% · 41 961 USD
Remaining due payment: 140 477 USD
5
1% · 1 824 USD
December 2025
Paid to the date: 24% · 43 785 USD
Remaining due payment: 138 652 USD
6
1% · 1 824 USD
January 2026
Paid to the date: 25% · 45 609 USD
Remaining due payment: 136 828 USD
7
1% · 1 824 USD
February 2026
Paid to the date: 26% · 47 434 USD
Remaining due payment: 135 004 USD
8
1% · 1 824 USD
March 2026
Paid to the date: 27% · 49 258 USD
Remaining due payment: 133 179 USD
9
1% · 1 824 USD
April 2026
Paid to the date: 28% · 51 082 USD
Remaining due payment: 131 355 USD
10
1% · 1 824 USD
May 2026
Paid to the date: 29% · 52 907 USD
Remaining due payment: 129 530 USD
11
1% · 1 824 USD
June 2026
Paid to the date: 30% · 54 731 USD
Remaining due payment: 127 706 USD
12
1% · 1 824 USD
July 2026
Paid to the date: 31% · 56 556 USD
Remaining due payment: 125 882 USD
13
6.5% · 11 858 USD
August 2026
Paid to the date: 37.5% · 68 414 USD
Remaining due payment: 114 023 USD
14
1% · 1 824 USD
September 2026
Paid to the date: 38.5% · 70 238 USD
Remaining due payment: 112 199 USD
15
1% · 1 824 USD
October 2026
Paid to the date: 39.5% · 72 063 USD
Remaining due payment: 110 375 USD
Resale is available
16
1% · 1 824 USD
November 2026
Paid to the date: 40.5% · 73 887 USD
Remaining due payment: 108 550 USD
17
1% · 1 824 USD
December 2026
Paid to the date: 41.5% · 75 711 USD
Remaining due payment: 106 726 USD
18
1% · 1 824 USD
January 2027
Paid to the date: 42.5% · 77 536 USD
Remaining due payment: 104 901 USD
19
6.5% · 11 858 USD
February 2027
Paid to the date: 49% · 89 394 USD
Remaining due payment: 93 043 USD
20
1% · 1 824 USD
March 2027
Paid to the date: 50% · 91 219 USD
Remaining due payment: 91 219 USD
21
1% · 1 824 USD
April 2027
Paid to the date: 51% · 93 043 USD
Remaining due payment: 89 394 USD
22
1% · 1 824 USD
May 2027
Paid to the date: 52% · 94 867 USD
Remaining due payment: 87 570 USD
23
1% · 1 824 USD
June 2027
Paid to the date: 53% · 96 692 USD
Remaining due payment: 85 746 USD
24
1% · 1 824 USD
July 2027
Paid to the date: 54% · 98 516 USD
Remaining due payment: 83 921 USD
25
1% · 1 824 USD
August 2027
Paid to the date: 55% · 100 340 USD
Remaining due payment: 82 097 USD
26
1% · 1 824 USD
September 2027
Paid to the date: 56% · 102 165 USD
Remaining due payment: 80 272 USD
27
1% · 1 824 USD
October 2027
Paid to the date: 57% · 103 989 USD
Remaining due payment: 78 448 USD
28
1% · 1 824 USD
November 2027
Paid to the date: 58% · 105 814 USD
Remaining due payment: 76 624 USD
29
1% · 1 824 USD
December 2027
Paid to the date: 59% · 107 638 USD
Remaining due payment: 74 799 USD
30
1% · 1 824 USD
January 2028
Paid to the date: 60% · 109 462 USD
Remaining due payment: 72 975 USD
31
1% · 1 824 USD
February 2028
Paid to the date: 61% · 111 287 USD
Remaining due payment: 71 151 USD
32
1% · 1 824 USD
March 2028
Paid to the date: 62% · 113 111 USD
Remaining due payment: 69 326 USD
33
1% · 1 824 USD
April 2028
Paid to the date: 63% · 114 935 USD
Remaining due payment: 67 502 USD
34
1% · 1 824 USD
May 2028
Paid to the date: 64% · 116 760 USD
Remaining due payment: 65 677 USD
35
1% · 1 824 USD
June 2028
Paid to the date: 65% · 118 584 USD
Remaining due payment: 63 853 USD
36
1% · 1 824 USD
July 2028
Paid to the date: 66% · 120 409 USD
Remaining due payment: 62 029 USD
37
1% · 1 824 USD
August 2028
Paid to the date: 67% · 122 233 USD
Remaining due payment: 60 204 USD
38
1% · 1 824 USD
September 2028
Paid to the date: 68% · 124 057 USD
Remaining due payment: 58 380 USD
39
1% · 1 824 USD
October 2028
Paid to the date: 69% · 125 882 USD
Remaining due payment: 56 556 USD
40
1% · 1 824 USD
November 2028
Paid to the date: 70% · 127 706 USD
Remaining due payment: 54 731 USD
41
1% · 1 824 USD
December 2028
Paid to the date: 71% · 129 530 USD
Remaining due payment: 52 907 USD
42
1% · 1 824 USD
January 2029
Paid to the date: 72% · 131 355 USD
Remaining due payment: 51 082 USD
43
1% · 1 824 USD
February 2029
Paid to the date: 73% · 133 179 USD
Remaining due payment: 49 258 USD
44
1% · 1 824 USD
March 2029
Paid to the date: 74% · 135 004 USD
Remaining due payment: 47 434 USD
45
1% · 1 824 USD
April 2029
Paid to the date: 75% · 136 828 USD
Remaining due payment: 45 609 USD
46
0.5% · 912 USD
May 2029
Paid to the date: 75.5% · 137 740 USD
Remaining due payment: 44 697 USD
47
0.5% · 912 USD
June 2029
Paid to the date: 76% · 138 652 USD
Remaining due payment: 43 785 USD
48
0.5% · 912 USD
July 2029
Paid to the date: 76.5% · 139 564 USD
Remaining due payment: 42 873 USD
49
0.5% · 912 USD
August 2029
Paid to the date: 77% · 140 477 USD
Remaining due payment: 41 961 USD
50
0.5% · 912 USD
September 2029
Paid to the date: 77.5% · 141 389 USD
Remaining due payment: 41 048 USD
51
0.5% · 912 USD
October 2029
Paid to the date: 78% · 142 301 USD
Remaining due payment: 40 136 USD
52
0.5% · 912 USD
November 2029
Paid to the date: 78.5% · 143 213 USD
Remaining due payment: 39 224 USD
53
0.5% · 912 USD
December 2029
Paid to the date: 79% · 144 125 USD
Remaining due payment: 38 312 USD
54
0.5% · 912 USD
January 2030
Paid to the date: 79.5% · 145 038 USD
Remaining due payment: 37 400 USD
55
0.5% · 912 USD
February 2030
Paid to the date: 80% · 145 950 USD
Remaining due payment: 36 487 USD
56
0.5% · 912 USD
March 2030
Paid to the date: 80.5% · 146 862 USD
Remaining due payment: 35 575 USD
57
0.5% · 912 USD
April 2030
Paid to the date: 81% · 147 774 USD
Remaining due payment: 34 663 USD
58
0.5% · 912 USD
May 2030
Paid to the date: 81.5% · 148 686 USD
Remaining due payment: 33 751 USD
59
0.5% · 912 USD
June 2030
Paid to the date: 82% · 149 599 USD
Remaining due payment: 32 839 USD
60
0.5% · 912 USD
July 2030
Paid to the date: 82.5% · 150 511 USD
Remaining due payment: 31 927 USD
61
0.5% · 912 USD
August 2030
Paid to the date: 83% · 151 423 USD
Remaining due payment: 31 014 USD
62
0.5% · 912 USD
September 2030
Paid to the date: 83.5% · 152 335 USD
Remaining due payment: 30 102 USD
63
0.5% · 912 USD
October 2030
Paid to the date: 84% · 153 247 USD
Remaining due payment: 29 190 USD
64
0.5% · 912 USD
November 2030
Paid to the date: 84.5% · 154 159 USD
Remaining due payment: 28 278 USD
65
0.5% · 912 USD
December 2030
Paid to the date: 85% · 155 072 USD
Remaining due payment: 27 366 USD
66
0.5% · 912 USD
January 2031
Paid to the date: 85.5% · 155 984 USD
Remaining due payment: 26 453 USD
67
0.5% · 912 USD
February 2031
Paid to the date: 86% · 156 896 USD
Remaining due payment: 25 541 USD
68
0.5% · 912 USD
March 2031
Paid to the date: 86.5% · 157 808 USD
Remaining due payment: 24 629 USD
69
0.5% · 912 USD
April 2031
Paid to the date: 87% · 158 720 USD
Remaining due payment: 23 717 USD
70
0.5% · 912 USD
May 2031
Paid to the date: 87.5% · 159 633 USD
Remaining due payment: 22 805 USD
71
0.5% · 912 USD
June 2031
Paid to the date: 88% · 160 545 USD
Remaining due payment: 21 892 USD
72
0.5% · 912 USD
July 2031
Paid to the date: 88.5% · 161 457 USD
Remaining due payment: 20 980 USD
73
0.5% · 912 USD
August 2031
Paid to the date: 89% · 162 369 USD
Remaining due payment: 20 068 USD
74
0.5% · 912 USD
September 2031
Paid to the date: 89.5% · 163 281 USD
Remaining due payment: 19 156 USD
75
0.5% · 912 USD
October 2031
Paid to the date: 90% · 164 194 USD
Remaining due payment: 18 244 USD
76
0.5% · 912 USD
November 2031
Paid to the date: 90.5% · 165 106 USD
Remaining due payment: 17 332 USD
77
0.5% · 912 USD
December 2031
Paid to the date: 91% · 166 018 USD
Remaining due payment: 16 419 USD
78
0.5% · 912 USD
January 2032
Paid to the date: 91.5% · 166 930 USD
Remaining due payment: 15 507 USD
79
0.5% · 912 USD
February 2032
Paid to the date: 92% · 167 842 USD
Remaining due payment: 14 595 USD
80
0.5% · 912 USD
March 2032
Paid to the date: 92.5% · 168 754 USD
Remaining due payment: 13 683 USD
81
0.5% · 912 USD
April 2032
Paid to the date: 93% · 169 667 USD
Remaining due payment: 12 771 USD
82
0.5% · 912 USD
May 2032
Paid to the date: 93.5% · 170 579 USD
Remaining due payment: 11 858 USD
83
0.5% · 912 USD
June 2032
Paid to the date: 94% · 171 491 USD
Remaining due payment: 10 946 USD
84
0.5% · 912 USD
July 2032
Paid to the date: 94.5% · 172 403 USD
Remaining due payment: 10 034 USD
85
0.5% · 912 USD
August 2032
Paid to the date: 95% · 173 315 USD
Remaining due payment: 9 122 USD
86
0.5% · 912 USD
September 2032
Paid to the date: 95.5% · 174 228 USD
Remaining due payment: 8 210 USD
87
0.5% · 912 USD
October 2032
Paid to the date: 96% · 175 140 USD
Remaining due payment: 7 297 USD
88
0.5% · 912 USD
November 2032
Paid to the date: 96.5% · 176 052 USD
Remaining due payment: 6 385 USD
89
0.5% · 912 USD
December 2032
Paid to the date: 97% · 176 964 USD
Remaining due payment: 5 473 USD
90
0.5% · 912 USD
January 2033
Paid to the date: 97.5% · 177 876 USD
Remaining due payment: 4 561 USD
91
0.5% · 912 USD
February 2033
Paid to the date: 98% · 178 788 USD
Remaining due payment: 3 649 USD
92
0.5% · 912 USD
March 2033
Paid to the date: 98.5% · 179 701 USD
Remaining due payment: 2 737 USD
93
0.5% · 912 USD
April 2033
Paid to the date: 99% · 180 613 USD
Remaining due payment: 1 824 USD
94
0.5% · 912 USD
May 2033
Paid to the date: 99.5% · 181 525 USD
Remaining due payment: 912 USD
95
0.5% · 912 USD
June 2033
Paid to the date: 100% · 182 437 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use