Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f58c614c8 - Samana Lake Views - SAMANA

Unit type:
Price: 670000.0 AED
Area: 413.0 sqft (38.37 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 36 481 USD
At reservation · July 2025
Paid to the date: 20% · 36 481 USD
Remaining due payment: 145 925 USD
2
1% · 1 824 USD
August 2025
Paid to the date: 21% · 38 305 USD
Remaining due payment: 144 101 USD
3
1% · 1 824 USD
September 2025
Paid to the date: 22% · 40 129 USD
Remaining due payment: 142 277 USD
4
1% · 1 824 USD
October 2025
Paid to the date: 23% · 41 953 USD
Remaining due payment: 140 453 USD
5
1% · 1 824 USD
November 2025
Paid to the date: 24% · 43 778 USD
Remaining due payment: 138 629 USD
6
1% · 1 824 USD
December 2025
Paid to the date: 25% · 45 602 USD
Remaining due payment: 136 805 USD
7
1% · 1 824 USD
January 2026
Paid to the date: 26% · 47 426 USD
Remaining due payment: 134 981 USD
8
1% · 1 824 USD
February 2026
Paid to the date: 27% · 49 250 USD
Remaining due payment: 133 157 USD
9
1% · 1 824 USD
March 2026
Paid to the date: 28% · 51 074 USD
Remaining due payment: 131 332 USD
10
1% · 1 824 USD
April 2026
Paid to the date: 29% · 52 898 USD
Remaining due payment: 129 508 USD
11
1% · 1 824 USD
May 2026
Paid to the date: 30% · 54 722 USD
Remaining due payment: 127 684 USD
12
1% · 1 824 USD
June 2026
Paid to the date: 31% · 56 546 USD
Remaining due payment: 125 860 USD
13
6.5% · 11 856 USD
July 2026
Paid to the date: 37.5% · 68 402 USD
Remaining due payment: 114 004 USD
14
1% · 1 824 USD
August 2026
Paid to the date: 38.5% · 70 226 USD
Remaining due payment: 112 180 USD
15
1% · 1 824 USD
September 2026
Paid to the date: 39.5% · 72 050 USD
Remaining due payment: 110 356 USD
Resale is available
16
1% · 1 824 USD
October 2026
Paid to the date: 40.5% · 73 875 USD
Remaining due payment: 108 532 USD
17
1% · 1 824 USD
November 2026
Paid to the date: 41.5% · 75 699 USD
Remaining due payment: 106 708 USD
18
1% · 1 824 USD
December 2026
Paid to the date: 42.5% · 77 523 USD
Remaining due payment: 104 884 USD
19
6.5% · 11 856 USD
January 2027
Paid to the date: 49% · 89 379 USD
Remaining due payment: 93 027 USD
20
1% · 1 824 USD
February 2027
Paid to the date: 50% · 91 203 USD
Remaining due payment: 91 203 USD
21
1% · 1 824 USD
March 2027
Paid to the date: 51% · 93 027 USD
Remaining due payment: 89 379 USD
22
1% · 1 824 USD
April 2027
Paid to the date: 52% · 94 851 USD
Remaining due payment: 87 555 USD
23
1% · 1 824 USD
May 2027
Paid to the date: 53% · 96 675 USD
Remaining due payment: 85 731 USD
24
1% · 1 824 USD
June 2027
Paid to the date: 54% · 98 499 USD
Remaining due payment: 83 907 USD
25
1% · 1 824 USD
July 2027
Paid to the date: 55% · 100 323 USD
Remaining due payment: 82 083 USD
26
1% · 1 824 USD
August 2027
Paid to the date: 56% · 102 147 USD
Remaining due payment: 80 259 USD
27
1% · 1 824 USD
September 2027
Paid to the date: 57% · 103 972 USD
Remaining due payment: 78 435 USD
28
1% · 1 824 USD
October 2027
Paid to the date: 58% · 105 796 USD
Remaining due payment: 76 611 USD
29
1% · 1 824 USD
November 2027
Paid to the date: 59% · 107 620 USD
Remaining due payment: 74 787 USD
30
1% · 1 824 USD
December 2027
Paid to the date: 60% · 109 444 USD
Remaining due payment: 72 962 USD
31
1% · 1 824 USD
January 2028
Paid to the date: 61% · 111 268 USD
Remaining due payment: 71 138 USD
32
1% · 1 824 USD
February 2028
Paid to the date: 62% · 113 092 USD
Remaining due payment: 69 314 USD
33
1% · 1 824 USD
March 2028
Paid to the date: 63% · 114 916 USD
Remaining due payment: 67 490 USD
34
1% · 1 824 USD
April 2028
Paid to the date: 64% · 116 740 USD
Remaining due payment: 65 666 USD
35
1% · 1 824 USD
May 2028
Paid to the date: 65% · 118 564 USD
Remaining due payment: 63 842 USD
36
1% · 1 824 USD
June 2028
Paid to the date: 66% · 120 388 USD
Remaining due payment: 62 018 USD
37
1% · 1 824 USD
July 2028
Paid to the date: 67% · 122 212 USD
Remaining due payment: 60 194 USD
38
1% · 1 824 USD
August 2028
Paid to the date: 68% · 124 036 USD
Remaining due payment: 58 370 USD
39
1% · 1 824 USD
September 2028
Paid to the date: 69% · 125 860 USD
Remaining due payment: 56 546 USD
40
1% · 1 824 USD
October 2028
Paid to the date: 70% · 127 684 USD
Remaining due payment: 54 722 USD
41
1% · 1 824 USD
November 2028
Paid to the date: 71% · 129 508 USD
Remaining due payment: 52 898 USD
42
1% · 1 824 USD
December 2028
Paid to the date: 72% · 131 332 USD
Remaining due payment: 51 074 USD
43
1% · 1 824 USD
January 2029
Paid to the date: 73% · 133 157 USD
Remaining due payment: 49 250 USD
44
1% · 1 824 USD
February 2029
Paid to the date: 74% · 134 981 USD
Remaining due payment: 47 426 USD
45
1% · 1 824 USD
March 2029
Paid to the date: 75% · 136 805 USD
Remaining due payment: 45 602 USD
46
0.5% · 912 USD
April 2029
Paid to the date: 75.5% · 137 717 USD
Remaining due payment: 44 690 USD
47
0.5% · 912 USD
May 2029
Paid to the date: 76% · 138 629 USD
Remaining due payment: 43 778 USD
48
0.5% · 912 USD
June 2029
Paid to the date: 76.5% · 139 541 USD
Remaining due payment: 42 865 USD
49
0.5% · 912 USD
July 2029
Paid to the date: 77% · 140 453 USD
Remaining due payment: 41 953 USD
50
0.5% · 912 USD
August 2029
Paid to the date: 77.5% · 141 365 USD
Remaining due payment: 41 041 USD
51
0.5% · 912 USD
September 2029
Paid to the date: 78% · 142 277 USD
Remaining due payment: 40 129 USD
52
0.5% · 912 USD
October 2029
Paid to the date: 78.5% · 143 189 USD
Remaining due payment: 39 217 USD
53
0.5% · 912 USD
November 2029
Paid to the date: 79% · 144 101 USD
Remaining due payment: 38 305 USD
54
0.5% · 912 USD
December 2029
Paid to the date: 79.5% · 145 013 USD
Remaining due payment: 37 393 USD
55
0.5% · 912 USD
January 2030
Paid to the date: 80% · 145 925 USD
Remaining due payment: 36 481 USD
56
0.5% · 912 USD
February 2030
Paid to the date: 80.5% · 146 837 USD
Remaining due payment: 35 569 USD
57
0.5% · 912 USD
March 2030
Paid to the date: 81% · 147 749 USD
Remaining due payment: 34 657 USD
58
0.5% · 912 USD
April 2030
Paid to the date: 81.5% · 148 661 USD
Remaining due payment: 33 745 USD
59
0.5% · 912 USD
May 2030
Paid to the date: 82% · 149 573 USD
Remaining due payment: 32 833 USD
60
0.5% · 912 USD
June 2030
Paid to the date: 82.5% · 150 485 USD
Remaining due payment: 31 921 USD
61
0.5% · 912 USD
July 2030
Paid to the date: 83% · 151 397 USD
Remaining due payment: 31 009 USD
62
0.5% · 912 USD
August 2030
Paid to the date: 83.5% · 152 309 USD
Remaining due payment: 30 097 USD
63
0.5% · 912 USD
September 2030
Paid to the date: 84% · 153 221 USD
Remaining due payment: 29 185 USD
64
0.5% · 912 USD
October 2030
Paid to the date: 84.5% · 154 133 USD
Remaining due payment: 28 273 USD
65
0.5% · 912 USD
November 2030
Paid to the date: 85% · 155 045 USD
Remaining due payment: 27 361 USD
66
0.5% · 912 USD
December 2030
Paid to the date: 85.5% · 155 957 USD
Remaining due payment: 26 449 USD
67
0.5% · 912 USD
January 2031
Paid to the date: 86% · 156 869 USD
Remaining due payment: 25 537 USD
68
0.5% · 912 USD
February 2031
Paid to the date: 86.5% · 157 781 USD
Remaining due payment: 24 625 USD
69
0.5% · 912 USD
March 2031
Paid to the date: 87% · 158 693 USD
Remaining due payment: 23 713 USD
70
0.5% · 912 USD
April 2031
Paid to the date: 87.5% · 159 605 USD
Remaining due payment: 22 801 USD
71
0.5% · 912 USD
May 2031
Paid to the date: 88% · 160 517 USD
Remaining due payment: 21 889 USD
72
0.5% · 912 USD
June 2031
Paid to the date: 88.5% · 161 430 USD
Remaining due payment: 20 977 USD
73
0.5% · 912 USD
July 2031
Paid to the date: 89% · 162 342 USD
Remaining due payment: 20 065 USD
74
0.5% · 912 USD
August 2031
Paid to the date: 89.5% · 163 254 USD
Remaining due payment: 19 153 USD
75
0.5% · 912 USD
September 2031
Paid to the date: 90% · 164 166 USD
Remaining due payment: 18 241 USD
76
0.5% · 912 USD
October 2031
Paid to the date: 90.5% · 165 078 USD
Remaining due payment: 17 329 USD
77
0.5% · 912 USD
November 2031
Paid to the date: 91% · 165 990 USD
Remaining due payment: 16 417 USD
78
0.5% · 912 USD
December 2031
Paid to the date: 91.5% · 166 902 USD
Remaining due payment: 15 505 USD
79
0.5% · 912 USD
January 2032
Paid to the date: 92% · 167 814 USD
Remaining due payment: 14 593 USD
80
0.5% · 912 USD
February 2032
Paid to the date: 92.5% · 168 726 USD
Remaining due payment: 13 680 USD
81
0.5% · 912 USD
March 2032
Paid to the date: 93% · 169 638 USD
Remaining due payment: 12 768 USD
82
0.5% · 912 USD
April 2032
Paid to the date: 93.5% · 170 550 USD
Remaining due payment: 11 856 USD
83
0.5% · 912 USD
May 2032
Paid to the date: 94% · 171 462 USD
Remaining due payment: 10 944 USD
84
0.5% · 912 USD
June 2032
Paid to the date: 94.5% · 172 374 USD
Remaining due payment: 10 032 USD
85
0.5% · 912 USD
July 2032
Paid to the date: 95% · 173 286 USD
Remaining due payment: 9 120 USD
86
0.5% · 912 USD
August 2032
Paid to the date: 95.5% · 174 198 USD
Remaining due payment: 8 208 USD
87
0.5% · 912 USD
September 2032
Paid to the date: 96% · 175 110 USD
Remaining due payment: 7 296 USD
88
0.5% · 912 USD
October 2032
Paid to the date: 96.5% · 176 022 USD
Remaining due payment: 6 384 USD
89
0.5% · 912 USD
November 2032
Paid to the date: 97% · 176 934 USD
Remaining due payment: 5 472 USD
90
0.5% · 912 USD
December 2032
Paid to the date: 97.5% · 177 846 USD
Remaining due payment: 4 560 USD
91
0.5% · 912 USD
January 2033
Paid to the date: 98% · 178 758 USD
Remaining due payment: 3 648 USD
92
0.5% · 912 USD
February 2033
Paid to the date: 98.5% · 179 670 USD
Remaining due payment: 2 736 USD
93
0.5% · 912 USD
March 2033
Paid to the date: 99% · 180 582 USD
Remaining due payment: 1 824 USD
94
0.5% · 912 USD
April 2033
Paid to the date: 99.5% · 181 494 USD
Remaining due payment: 912 USD
95
0.5% · 912 USD
May 2033
Paid to the date: 100% · 182 406 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use