'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-fdc366b03 - Samana Lake Views - SAMANA
Unit type:
Price:800000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Unit type:
Price:
Area: 416.0 sqft (38.65 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
75% - during construction
25% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 43 561 USD
At reservation · August 2025
Paid to the date: 20% · 43 561 USD
Remaining due payment: 174 244 USD
2
1% · 2 178 USD
September 2025
Paid to the date: 21% · 45 739 USD
Remaining due payment: 172 066 USD
3
1% · 2 178 USD
October 2025
Paid to the date: 22% · 47 917 USD
Remaining due payment: 169 888 USD
4
1% · 2 178 USD
November 2025
Paid to the date: 23% · 50 095 USD
Remaining due payment: 167 710 USD
5
1% · 2 178 USD
December 2025
Paid to the date: 24% · 52 273 USD
Remaining due payment: 165 532 USD
6
1% · 2 178 USD
January 2026
Paid to the date: 25% · 54 451 USD
Remaining due payment: 163 354 USD
7
1% · 2 178 USD
February 2026
Paid to the date: 26% · 56 629 USD
Remaining due payment: 161 176 USD
8
1% · 2 178 USD
March 2026
Paid to the date: 27% · 58 807 USD
Remaining due payment: 158 998 USD
9
1% · 2 178 USD
April 2026
Paid to the date: 28% · 60 985 USD
Remaining due payment: 156 820 USD
10
1% · 2 178 USD
May 2026
Paid to the date: 29% · 63 164 USD
Remaining due payment: 154 642 USD
11
1% · 2 178 USD
June 2026
Paid to the date: 30% · 65 342 USD
Remaining due payment: 152 464 USD
12
1% · 2 178 USD
July 2026
Paid to the date: 31% · 67 520 USD
Remaining due payment: 150 286 USD
13
6.5% · 14 157 USD
August 2026
Paid to the date: 37.5% · 81 677 USD
Remaining due payment: 136 128 USD
14
1% · 2 178 USD
September 2026
Paid to the date: 38.5% · 83 855 USD
Remaining due payment: 133 950 USD
15
1% · 2 178 USD
October 2026
Paid to the date: 39.5% · 86 033 USD
Remaining due payment: 131 772 USD
Resale is available
16
1% · 2 178 USD
November 2026
Paid to the date: 40.5% · 88 211 USD
Remaining due payment: 129 594 USD
17
1% · 2 178 USD
December 2026
Paid to the date: 41.5% · 90 389 USD
Remaining due payment: 127 416 USD
18
1% · 2 178 USD
January 2027
Paid to the date: 42.5% · 92 567 USD
Remaining due payment: 125 238 USD
19
6.5% · 14 157 USD
February 2027
Paid to the date: 49% · 106 725 USD
Remaining due payment: 111 081 USD
20
1% · 2 178 USD
March 2027
Paid to the date: 50% · 108 903 USD
Remaining due payment: 108 903 USD
21
1% · 2 178 USD
April 2027
Paid to the date: 51% · 111 081 USD
Remaining due payment: 106 725 USD
22
1% · 2 178 USD
May 2027
Paid to the date: 52% · 113 259 USD
Remaining due payment: 104 547 USD
23
1% · 2 178 USD
June 2027
Paid to the date: 53% · 115 437 USD
Remaining due payment: 102 368 USD
24
1% · 2 178 USD
July 2027
Paid to the date: 54% · 117 615 USD
Remaining due payment: 100 190 USD
25
1% · 2 178 USD
August 2027
Paid to the date: 55% · 119 793 USD
Remaining due payment: 98 012 USD
26
1% · 2 178 USD
September 2027
Paid to the date: 56% · 121 971 USD
Remaining due payment: 95 834 USD
27
1% · 2 178 USD
October 2027
Paid to the date: 57% · 124 149 USD
Remaining due payment: 93 656 USD
28
1% · 2 178 USD
November 2027
Paid to the date: 58% · 126 327 USD
Remaining due payment: 91 478 USD
29
1% · 2 178 USD
December 2027
Paid to the date: 59% · 128 505 USD
Remaining due payment: 89 300 USD
30
1% · 2 178 USD
January 2028
Paid to the date: 60% · 130 683 USD
Remaining due payment: 87 122 USD
31
1% · 2 178 USD
February 2028
Paid to the date: 61% · 132 861 USD
Remaining due payment: 84 944 USD
32
1% · 2 178 USD
March 2028
Paid to the date: 62% · 135 039 USD
Remaining due payment: 82 766 USD
33
1% · 2 178 USD
April 2028
Paid to the date: 63% · 137 217 USD
Remaining due payment: 80 588 USD
34
1% · 2 178 USD
May 2028
Paid to the date: 64% · 139 395 USD
Remaining due payment: 78 410 USD
35
1% · 2 178 USD
June 2028
Paid to the date: 65% · 141 573 USD
Remaining due payment: 76 232 USD
36
1% · 2 178 USD
July 2028
Paid to the date: 66% · 143 752 USD
Remaining due payment: 74 054 USD
37
1% · 2 178 USD
August 2028
Paid to the date: 67% · 145 930 USD
Remaining due payment: 71 876 USD
38
1% · 2 178 USD
September 2028
Paid to the date: 68% · 148 108 USD
Remaining due payment: 69 698 USD
39
1% · 2 178 USD
October 2028
Paid to the date: 69% · 150 286 USD
Remaining due payment: 67 520 USD
40
1% · 2 178 USD
November 2028
Paid to the date: 70% · 152 464 USD
Remaining due payment: 65 342 USD
41
1% · 2 178 USD
December 2028
Paid to the date: 71% · 154 642 USD
Remaining due payment: 63 164 USD
42
1% · 2 178 USD
January 2029
Paid to the date: 72% · 156 820 USD
Remaining due payment: 60 985 USD
43
1% · 2 178 USD
February 2029
Paid to the date: 73% · 158 998 USD
Remaining due payment: 58 807 USD
44
1% · 2 178 USD
March 2029
Paid to the date: 74% · 161 176 USD
Remaining due payment: 56 629 USD
45
1% · 2 178 USD
April 2029
Paid to the date: 75% · 163 354 USD
Remaining due payment: 54 451 USD
46
0.5% · 1 089 USD
May 2029
Paid to the date: 75.5% · 164 443 USD
Remaining due payment: 53 362 USD
47
0.5% · 1 089 USD
June 2029
Paid to the date: 76% · 165 532 USD
Remaining due payment: 52 273 USD
48
0.5% · 1 089 USD
July 2029
Paid to the date: 76.5% · 166 621 USD
Remaining due payment: 51 184 USD
49
0.5% · 1 089 USD
August 2029
Paid to the date: 77% · 167 710 USD
Remaining due payment: 50 095 USD
50
0.5% · 1 089 USD
September 2029
Paid to the date: 77.5% · 168 799 USD
Remaining due payment: 49 006 USD
51
0.5% · 1 089 USD
October 2029
Paid to the date: 78% · 169 888 USD
Remaining due payment: 47 917 USD
52
0.5% · 1 089 USD
November 2029
Paid to the date: 78.5% · 170 977 USD
Remaining due payment: 46 828 USD
53
0.5% · 1 089 USD
December 2029
Paid to the date: 79% · 172 066 USD
Remaining due payment: 45 739 USD
54
0.5% · 1 089 USD
January 2030
Paid to the date: 79.5% · 173 155 USD
Remaining due payment: 44 650 USD
55
0.5% · 1 089 USD
February 2030
Paid to the date: 80% · 174 244 USD
Remaining due payment: 43 561 USD
56
0.5% · 1 089 USD
March 2030
Paid to the date: 80.5% · 175 333 USD
Remaining due payment: 42 472 USD
57
0.5% · 1 089 USD
April 2030
Paid to the date: 81% · 176 422 USD
Remaining due payment: 41 383 USD
58
0.5% · 1 089 USD
May 2030
Paid to the date: 81.5% · 177 511 USD
Remaining due payment: 40 294 USD
59
0.5% · 1 089 USD
June 2030
Paid to the date: 82% · 178 600 USD
Remaining due payment: 39 205 USD
60
0.5% · 1 089 USD
July 2030
Paid to the date: 82.5% · 179 689 USD
Remaining due payment: 38 116 USD
61
0.5% · 1 089 USD
August 2030
Paid to the date: 83% · 180 778 USD
Remaining due payment: 37 027 USD
62
0.5% · 1 089 USD
September 2030
Paid to the date: 83.5% · 181 867 USD
Remaining due payment: 35 938 USD
63
0.5% · 1 089 USD
October 2030
Paid to the date: 84% · 182 956 USD
Remaining due payment: 34 849 USD
64
0.5% · 1 089 USD
November 2030
Paid to the date: 84.5% · 184 045 USD
Remaining due payment: 33 760 USD
65
0.5% · 1 089 USD
December 2030
Paid to the date: 85% · 185 135 USD
Remaining due payment: 32 671 USD
66
0.5% · 1 089 USD
January 2031
Paid to the date: 85.5% · 186 224 USD
Remaining due payment: 31 582 USD
67
0.5% · 1 089 USD
February 2031
Paid to the date: 86% · 187 313 USD
Remaining due payment: 30 493 USD
68
0.5% · 1 089 USD
March 2031
Paid to the date: 86.5% · 188 402 USD
Remaining due payment: 29 404 USD
69
0.5% · 1 089 USD
April 2031
Paid to the date: 87% · 189 491 USD
Remaining due payment: 28 315 USD
70
0.5% · 1 089 USD
May 2031
Paid to the date: 87.5% · 190 580 USD
Remaining due payment: 27 226 USD
71
0.5% · 1 089 USD
June 2031
Paid to the date: 88% · 191 669 USD
Remaining due payment: 26 137 USD
72
0.5% · 1 089 USD
July 2031
Paid to the date: 88.5% · 192 758 USD
Remaining due payment: 25 048 USD
73
0.5% · 1 089 USD
August 2031
Paid to the date: 89% · 193 847 USD
Remaining due payment: 23 959 USD
74
0.5% · 1 089 USD
September 2031
Paid to the date: 89.5% · 194 936 USD
Remaining due payment: 22 870 USD
75
0.5% · 1 089 USD
October 2031
Paid to the date: 90% · 196 025 USD
Remaining due payment: 21 781 USD
76
0.5% · 1 089 USD
November 2031
Paid to the date: 90.5% · 197 114 USD
Remaining due payment: 20 692 USD
77
0.5% · 1 089 USD
December 2031
Paid to the date: 91% · 198 203 USD
Remaining due payment: 19 602 USD
78
0.5% · 1 089 USD
January 2032
Paid to the date: 91.5% · 199 292 USD
Remaining due payment: 18 513 USD
79
0.5% · 1 089 USD
February 2032
Paid to the date: 92% · 200 381 USD
Remaining due payment: 17 424 USD
80
0.5% · 1 089 USD
March 2032
Paid to the date: 92.5% · 201 470 USD
Remaining due payment: 16 335 USD
81
0.5% · 1 089 USD
April 2032
Paid to the date: 93% · 202 559 USD
Remaining due payment: 15 246 USD
82
0.5% · 1 089 USD
May 2032
Paid to the date: 93.5% · 203 648 USD
Remaining due payment: 14 157 USD
83
0.5% · 1 089 USD
June 2032
Paid to the date: 94% · 204 737 USD
Remaining due payment: 13 068 USD
84
0.5% · 1 089 USD
July 2032
Paid to the date: 94.5% · 205 826 USD
Remaining due payment: 11 979 USD
85
0.5% · 1 089 USD
August 2032
Paid to the date: 95% · 206 915 USD
Remaining due payment: 10 890 USD
86
0.5% · 1 089 USD
September 2032
Paid to the date: 95.5% · 208 004 USD
Remaining due payment: 9 801 USD
87
0.5% · 1 089 USD
October 2032
Paid to the date: 96% · 209 093 USD
Remaining due payment: 8 712 USD
88
0.5% · 1 089 USD
November 2032
Paid to the date: 96.5% · 210 182 USD
Remaining due payment: 7 623 USD
89
0.5% · 1 089 USD
December 2032
Paid to the date: 97% · 211 271 USD
Remaining due payment: 6 534 USD
90
0.5% · 1 089 USD
January 2033
Paid to the date: 97.5% · 212 360 USD
Remaining due payment: 5 445 USD
91
0.5% · 1 089 USD
February 2033
Paid to the date: 98% · 213 449 USD
Remaining due payment: 4 356 USD
92
0.5% · 1 089 USD
March 2033
Paid to the date: 98.5% · 214 538 USD
Remaining due payment: 3 267 USD
93
0.5% · 1 089 USD
April 2033
Paid to the date: 99% · 215 627 USD
Remaining due payment: 2 178 USD
94
0.5% · 1 089 USD
May 2033
Paid to the date: 99.5% · 216 716 USD
Remaining due payment: 1 089 USD
95
0.5% · 1 089 USD
June 2033
Paid to the date: 100% · 217 805 USD
Remaining due payment: 0.0000 USD