Contact via WhatsApp

About

EX-fdc366b03 - Samana Lake Views - SAMANA

Unit type:
Price: 800000.0 AED
Area: 416.0 sqft (38.65 sqm)
Views:

Payment plan:
Booking from the developer: 20%

Total:
75% - during construction
25% - after completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 43 561 USD
At reservation · August 2025
Paid to the date: 20% · 43 561 USD
Remaining due payment: 174 244 USD
2
1% · 2 178 USD
September 2025
Paid to the date: 21% · 45 739 USD
Remaining due payment: 172 066 USD
3
1% · 2 178 USD
October 2025
Paid to the date: 22% · 47 917 USD
Remaining due payment: 169 888 USD
4
1% · 2 178 USD
November 2025
Paid to the date: 23% · 50 095 USD
Remaining due payment: 167 710 USD
5
1% · 2 178 USD
December 2025
Paid to the date: 24% · 52 273 USD
Remaining due payment: 165 532 USD
6
1% · 2 178 USD
January 2026
Paid to the date: 25% · 54 451 USD
Remaining due payment: 163 354 USD
7
1% · 2 178 USD
February 2026
Paid to the date: 26% · 56 629 USD
Remaining due payment: 161 175 USD
8
1% · 2 178 USD
March 2026
Paid to the date: 27% · 58 807 USD
Remaining due payment: 158 997 USD
9
1% · 2 178 USD
April 2026
Paid to the date: 28% · 60 985 USD
Remaining due payment: 156 819 USD
10
1% · 2 178 USD
May 2026
Paid to the date: 29% · 63 163 USD
Remaining due payment: 154 641 USD
11
1% · 2 178 USD
June 2026
Paid to the date: 30% · 65 341 USD
Remaining due payment: 152 463 USD
12
1% · 2 178 USD
July 2026
Paid to the date: 31% · 67 519 USD
Remaining due payment: 150 285 USD
13
6.5% · 14 157 USD
August 2026
Paid to the date: 37.5% · 81 677 USD
Remaining due payment: 136 128 USD
14
1% · 2 178 USD
September 2026
Paid to the date: 38.5% · 83 855 USD
Remaining due payment: 133 950 USD
15
1% · 2 178 USD
October 2026
Paid to the date: 39.5% · 86 033 USD
Remaining due payment: 131 772 USD
Resale is available
16
1% · 2 178 USD
November 2026
Paid to the date: 40.5% · 88 211 USD
Remaining due payment: 129 594 USD
17
1% · 2 178 USD
December 2026
Paid to the date: 41.5% · 90 389 USD
Remaining due payment: 127 416 USD
18
1% · 2 178 USD
January 2027
Paid to the date: 42.5% · 92 567 USD
Remaining due payment: 125 238 USD
19
6.5% · 14 157 USD
February 2027
Paid to the date: 49% · 106 724 USD
Remaining due payment: 111 080 USD
20
1% · 2 178 USD
March 2027
Paid to the date: 50% · 108 902 USD
Remaining due payment: 108 902 USD
21
1% · 2 178 USD
April 2027
Paid to the date: 51% · 111 080 USD
Remaining due payment: 106 724 USD
22
1% · 2 178 USD
May 2027
Paid to the date: 52% · 113 258 USD
Remaining due payment: 104 546 USD
23
1% · 2 178 USD
June 2027
Paid to the date: 53% · 115 437 USD
Remaining due payment: 102 368 USD
24
1% · 2 178 USD
July 2027
Paid to the date: 54% · 117 615 USD
Remaining due payment: 100 190 USD
25
1% · 2 178 USD
August 2027
Paid to the date: 55% · 119 793 USD
Remaining due payment: 98 012 USD
26
1% · 2 178 USD
September 2027
Paid to the date: 56% · 121 971 USD
Remaining due payment: 95 834 USD
27
1% · 2 178 USD
October 2027
Paid to the date: 57% · 124 149 USD
Remaining due payment: 93 656 USD
28
1% · 2 178 USD
November 2027
Paid to the date: 58% · 126 327 USD
Remaining due payment: 91 478 USD
29
1% · 2 178 USD
December 2027
Paid to the date: 59% · 128 505 USD
Remaining due payment: 89 300 USD
30
1% · 2 178 USD
January 2028
Paid to the date: 60% · 130 683 USD
Remaining due payment: 87 122 USD
31
1% · 2 178 USD
February 2028
Paid to the date: 61% · 132 861 USD
Remaining due payment: 84 944 USD
32
1% · 2 178 USD
March 2028
Paid to the date: 62% · 135 039 USD
Remaining due payment: 82 766 USD
33
1% · 2 178 USD
April 2028
Paid to the date: 63% · 137 217 USD
Remaining due payment: 80 588 USD
34
1% · 2 178 USD
May 2028
Paid to the date: 64% · 139 395 USD
Remaining due payment: 78 410 USD
35
1% · 2 178 USD
June 2028
Paid to the date: 65% · 141 573 USD
Remaining due payment: 76 232 USD
36
1% · 2 178 USD
July 2028
Paid to the date: 66% · 143 751 USD
Remaining due payment: 74 054 USD
37
1% · 2 178 USD
August 2028
Paid to the date: 67% · 145 929 USD
Remaining due payment: 71 876 USD
38
1% · 2 178 USD
September 2028
Paid to the date: 68% · 148 107 USD
Remaining due payment: 69 698 USD
39
1% · 2 178 USD
October 2028
Paid to the date: 69% · 150 285 USD
Remaining due payment: 67 519 USD
40
1% · 2 178 USD
November 2028
Paid to the date: 70% · 152 463 USD
Remaining due payment: 65 341 USD
41
1% · 2 178 USD
December 2028
Paid to the date: 71% · 154 641 USD
Remaining due payment: 63 163 USD
42
1% · 2 178 USD
January 2029
Paid to the date: 72% · 156 819 USD
Remaining due payment: 60 985 USD
43
1% · 2 178 USD
February 2029
Paid to the date: 73% · 158 997 USD
Remaining due payment: 58 807 USD
44
1% · 2 178 USD
March 2029
Paid to the date: 74% · 161 175 USD
Remaining due payment: 56 629 USD
45
1% · 2 178 USD
April 2029
Paid to the date: 75% · 163 354 USD
Remaining due payment: 54 451 USD
46
0.5% · 1 089 USD
May 2029
Paid to the date: 75.5% · 164 443 USD
Remaining due payment: 53 362 USD
47
0.5% · 1 089 USD
June 2029
Paid to the date: 76% · 165 532 USD
Remaining due payment: 52 273 USD
48
0.5% · 1 089 USD
July 2029
Paid to the date: 76.5% · 166 621 USD
Remaining due payment: 51 184 USD
49
0.5% · 1 089 USD
August 2029
Paid to the date: 77% · 167 710 USD
Remaining due payment: 50 095 USD
50
0.5% · 1 089 USD
September 2029
Paid to the date: 77.5% · 168 799 USD
Remaining due payment: 49 006 USD
51
0.5% · 1 089 USD
October 2029
Paid to the date: 78% · 169 888 USD
Remaining due payment: 47 917 USD
52
0.5% · 1 089 USD
November 2029
Paid to the date: 78.5% · 170 977 USD
Remaining due payment: 46 828 USD
53
0.5% · 1 089 USD
December 2029
Paid to the date: 79% · 172 066 USD
Remaining due payment: 45 739 USD
54
0.5% · 1 089 USD
January 2030
Paid to the date: 79.5% · 173 155 USD
Remaining due payment: 44 650 USD
55
0.5% · 1 089 USD
February 2030
Paid to the date: 80% · 174 244 USD
Remaining due payment: 43 561 USD
56
0.5% · 1 089 USD
March 2030
Paid to the date: 80.5% · 175 333 USD
Remaining due payment: 42 472 USD
57
0.5% · 1 089 USD
April 2030
Paid to the date: 81% · 176 422 USD
Remaining due payment: 41 383 USD
58
0.5% · 1 089 USD
May 2030
Paid to the date: 81.5% · 177 511 USD
Remaining due payment: 40 294 USD
59
0.5% · 1 089 USD
June 2030
Paid to the date: 82% · 178 600 USD
Remaining due payment: 39 205 USD
60
0.5% · 1 089 USD
July 2030
Paid to the date: 82.5% · 179 689 USD
Remaining due payment: 38 116 USD
61
0.5% · 1 089 USD
August 2030
Paid to the date: 83% · 180 778 USD
Remaining due payment: 37 027 USD
62
0.5% · 1 089 USD
September 2030
Paid to the date: 83.5% · 181 867 USD
Remaining due payment: 35 938 USD
63
0.5% · 1 089 USD
October 2030
Paid to the date: 84% · 182 956 USD
Remaining due payment: 34 849 USD
64
0.5% · 1 089 USD
November 2030
Paid to the date: 84.5% · 184 045 USD
Remaining due payment: 33 760 USD
65
0.5% · 1 089 USD
December 2030
Paid to the date: 85% · 185 134 USD
Remaining due payment: 32 671 USD
66
0.5% · 1 089 USD
January 2031
Paid to the date: 85.5% · 186 223 USD
Remaining due payment: 31 582 USD
67
0.5% · 1 089 USD
February 2031
Paid to the date: 86% · 187 312 USD
Remaining due payment: 30 493 USD
68
0.5% · 1 089 USD
March 2031
Paid to the date: 86.5% · 188 401 USD
Remaining due payment: 29 404 USD
69
0.5% · 1 089 USD
April 2031
Paid to the date: 87% · 189 490 USD
Remaining due payment: 28 315 USD
70
0.5% · 1 089 USD
May 2031
Paid to the date: 87.5% · 190 579 USD
Remaining due payment: 27 226 USD
71
0.5% · 1 089 USD
June 2031
Paid to the date: 88% · 191 668 USD
Remaining due payment: 26 137 USD
72
0.5% · 1 089 USD
July 2031
Paid to the date: 88.5% · 192 757 USD
Remaining due payment: 25 048 USD
73
0.5% · 1 089 USD
August 2031
Paid to the date: 89% · 193 846 USD
Remaining due payment: 23 959 USD
74
0.5% · 1 089 USD
September 2031
Paid to the date: 89.5% · 194 935 USD
Remaining due payment: 22 870 USD
75
0.5% · 1 089 USD
October 2031
Paid to the date: 90% · 196 024 USD
Remaining due payment: 21 780 USD
76
0.5% · 1 089 USD
November 2031
Paid to the date: 90.5% · 197 113 USD
Remaining due payment: 20 691 USD
77
0.5% · 1 089 USD
December 2031
Paid to the date: 91% · 198 202 USD
Remaining due payment: 19 602 USD
78
0.5% · 1 089 USD
January 2032
Paid to the date: 91.5% · 199 291 USD
Remaining due payment: 18 513 USD
79
0.5% · 1 089 USD
February 2032
Paid to the date: 92% · 200 380 USD
Remaining due payment: 17 424 USD
80
0.5% · 1 089 USD
March 2032
Paid to the date: 92.5% · 201 469 USD
Remaining due payment: 16 335 USD
81
0.5% · 1 089 USD
April 2032
Paid to the date: 93% · 202 558 USD
Remaining due payment: 15 246 USD
82
0.5% · 1 089 USD
May 2032
Paid to the date: 93.5% · 203 647 USD
Remaining due payment: 14 157 USD
83
0.5% · 1 089 USD
June 2032
Paid to the date: 94% · 204 736 USD
Remaining due payment: 13 068 USD
84
0.5% · 1 089 USD
July 2032
Paid to the date: 94.5% · 205 825 USD
Remaining due payment: 11 979 USD
85
0.5% · 1 089 USD
August 2032
Paid to the date: 95% · 206 914 USD
Remaining due payment: 10 890 USD
86
0.5% · 1 089 USD
September 2032
Paid to the date: 95.5% · 208 004 USD
Remaining due payment: 9 801 USD
87
0.5% · 1 089 USD
October 2032
Paid to the date: 96% · 209 093 USD
Remaining due payment: 8 712 USD
88
0.5% · 1 089 USD
November 2032
Paid to the date: 96.5% · 210 182 USD
Remaining due payment: 7 623 USD
89
0.5% · 1 089 USD
December 2032
Paid to the date: 97% · 211 271 USD
Remaining due payment: 6 534 USD
90
0.5% · 1 089 USD
January 2033
Paid to the date: 97.5% · 212 360 USD
Remaining due payment: 5 445 USD
91
0.5% · 1 089 USD
February 2033
Paid to the date: 98% · 213 449 USD
Remaining due payment: 4 356 USD
92
0.5% · 1 089 USD
March 2033
Paid to the date: 98.5% · 214 538 USD
Remaining due payment: 3 267 USD
93
0.5% · 1 089 USD
April 2033
Paid to the date: 99% · 215 627 USD
Remaining due payment: 2 178 USD
94
0.5% · 1 089 USD
May 2033
Paid to the date: 99.5% · 216 716 USD
Remaining due payment: 1 089 USD
95
0.5% · 1 089 USD
June 2033
Paid to the date: 100% · 217 805 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use