Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 249 USD
At reservation · April 2026
Paid to the date: 20% · 34 249 USD
Remaining due payment: 136 994 USD
2
1% · 1 712 USD
June 2026
Paid to the date: 21% · 35 961 USD
Remaining due payment: 135 282 USD
3
1% · 1 712 USD
July 2026
Paid to the date: 22% · 37 673 USD
Remaining due payment: 133 569 USD
4
1% · 1 712 USD
August 2026
Paid to the date: 23% · 39 386 USD
Remaining due payment: 131 857 USD
5
1% · 1 712 USD
September 2026
Paid to the date: 24% · 41 098 USD
Remaining due payment: 130 144 USD
6
1% · 1 712 USD
October 2026
Paid to the date: 25% · 42 811 USD
Remaining due payment: 128 432 USD
7
1% · 1 712 USD
November 2026
Paid to the date: 26% · 44 523 USD
Remaining due payment: 126 720 USD
Resale is available
8
5% · 8 562 USD
December 2026
Paid to the date: 31% · 53 085 USD
Remaining due payment: 118 157 USD
9
1% · 1 712 USD
January 2027
Paid to the date: 32% · 54 798 USD
Remaining due payment: 116 445 USD
10
1% · 1 712 USD
February 2027
Paid to the date: 33% · 56 510 USD
Remaining due payment: 114 733 USD
11
1% · 1 712 USD
March 2027
Paid to the date: 34% · 58 223 USD
Remaining due payment: 113 020 USD
12
1% · 1 712 USD
April 2027
Paid to the date: 35% · 59 935 USD
Remaining due payment: 111 308 USD
13
1% · 1 712 USD
May 2027
Paid to the date: 36% · 61 647 USD
Remaining due payment: 109 595 USD
14
1% · 1 712 USD
June 2027
Paid to the date: 37% · 63 360 USD
Remaining due payment: 107 883 USD
15
1% · 1 712 USD
July 2027
Paid to the date: 38% · 65 072 USD
Remaining due payment: 106 170 USD
16
1% · 1 712 USD
August 2027
Paid to the date: 39% · 66 785 USD
Remaining due payment: 104 458 USD
17
5% · 8 562 USD
September 2027
Paid to the date: 44% · 75 347 USD
Remaining due payment: 95 896 USD
18
1% · 1 712 USD
October 2027
Paid to the date: 45% · 77 059 USD
Remaining due payment: 94 183 USD
19
1% · 1 712 USD
November 2027
Paid to the date: 46% · 78 772 USD
Remaining due payment: 92 471 USD
20
1% · 1 712 USD
December 2027
Paid to the date: 47% · 80 484 USD
Remaining due payment: 90 759 USD
21
1% · 1 712 USD
January 2028
Paid to the date: 48% · 82 196 USD
Remaining due payment: 89 046 USD
22
1% · 1 712 USD
February 2028
Paid to the date: 49% · 83 909 USD
Remaining due payment: 87 334 USD
23
1% · 1 712 USD
March 2028
Paid to the date: 50% · 85 621 USD
Remaining due payment: 85 621 USD
24
1% · 1 712 USD
April 2028
Paid to the date: 51% · 87 334 USD
Remaining due payment: 83 909 USD
25
1% · 1 712 USD
May 2028
Paid to the date: 52% · 89 046 USD
Remaining due payment: 82 196 USD
26
1% · 1 712 USD
June 2028
Paid to the date: 53% · 90 759 USD
Remaining due payment: 80 484 USD
27
1% · 1 712 USD
July 2028
Paid to the date: 54% · 92 471 USD
Remaining due payment: 78 772 USD
28
1% · 1 712 USD
August 2028
Paid to the date: 55% · 94 183 USD
Remaining due payment: 77 059 USD
29
1% · 1 712 USD
September 2028
Paid to the date: 56% · 95 896 USD
Remaining due payment: 75 347 USD
30
1% · 1 712 USD
October 2028
Paid to the date: 57% · 97 608 USD
Remaining due payment: 73 634 USD
31
1% · 1 712 USD
November 2028
Paid to the date: 58% · 99 321 USD
Remaining due payment: 71 922 USD
32
1% · 1 712 USD
December 2028
Paid to the date: 59% · 101 033 USD
Remaining due payment: 70 210 USD
33
1% · 1 712 USD
January 2029
Paid to the date: 60% · 102 746 USD
Remaining due payment: 68 497 USD
34
5% · 8 562 USD
February 2029
Paid to the date: 65% · 111 308 USD
Remaining due payment: 59 935 USD
35
5% · 8 562 USD
March 2029
Paid to the date: 70% · 119 870 USD
Remaining due payment: 51 373 USD
36
30% · 51 373 USD
June 2029
Paid to the date: 100% · 171 243 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use