Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
10% · 12 740 USD
At reservation · July 2025
Paid to the date: 10% · 12 740 USD
Remaining due payment: 114 661 USD
2
1% · 1 274 USD
August 2025
Paid to the date: 11% · 14 014 USD
Remaining due payment: 113 387 USD
3
1% · 1 274 USD
September 2025
Paid to the date: 12% · 15 288 USD
Remaining due payment: 112 113 USD
4
1% · 1 274 USD
October 2025
Paid to the date: 13% · 16 562 USD
Remaining due payment: 110 839 USD
5
1% · 1 274 USD
November 2025
Paid to the date: 14% · 17 836 USD
Remaining due payment: 109 565 USD
6
1% · 1 274 USD
December 2025
Paid to the date: 15% · 19 110 USD
Remaining due payment: 108 291 USD
7
1% · 1 274 USD
January 2026
Paid to the date: 16% · 20 384 USD
Remaining due payment: 107 017 USD
8
1% · 1 274 USD
February 2026
Paid to the date: 17% · 21 658 USD
Remaining due payment: 105 743 USD
9
1% · 1 274 USD
March 2026
Paid to the date: 18% · 22 932 USD
Remaining due payment: 104 469 USD
10
1% · 1 274 USD
April 2026
Paid to the date: 19% · 24 206 USD
Remaining due payment: 103 195 USD
11
1% · 1 274 USD
May 2026
Paid to the date: 20% · 25 480 USD
Remaining due payment: 101 921 USD
12
1% · 1 274 USD
June 2026
Paid to the date: 21% · 26 754 USD
Remaining due payment: 100 647 USD
13
1% · 1 274 USD
July 2026
Paid to the date: 22% · 28 028 USD
Remaining due payment: 99 373 USD
14
1% · 1 274 USD
August 2026
Paid to the date: 23% · 29 302 USD
Remaining due payment: 98 099 USD
15
1% · 1 274 USD
September 2026
Paid to the date: 24% · 30 576 USD
Remaining due payment: 96 825 USD
16
1% · 1 274 USD
October 2026
Paid to the date: 25% · 31 850 USD
Remaining due payment: 95 551 USD
17
1% · 1 274 USD
November 2026
Paid to the date: 26% · 33 124 USD
Remaining due payment: 94 277 USD
18
1% · 1 274 USD
December 2026
Paid to the date: 27% · 34 398 USD
Remaining due payment: 93 003 USD
19
1% · 1 274 USD
January 2027
Paid to the date: 28% · 35 672 USD
Remaining due payment: 91 729 USD
20
1% · 1 274 USD
February 2027
Paid to the date: 29% · 36 946 USD
Remaining due payment: 90 455 USD
21
1% · 1 274 USD
March 2027
Paid to the date: 30% · 38 220 USD
Remaining due payment: 89 181 USD
22
1% · 1 274 USD
April 2027
Paid to the date: 31% · 39 494 USD
Remaining due payment: 87 907 USD
23
1% · 1 274 USD
May 2027
Paid to the date: 32% · 40 768 USD
Remaining due payment: 86 633 USD
24
1% · 1 274 USD
June 2027
Paid to the date: 33% · 42 042 USD
Remaining due payment: 85 359 USD
25
1% · 1 274 USD
July 2027
Paid to the date: 34% · 43 317 USD
Remaining due payment: 84 085 USD
26
1% · 1 274 USD
August 2027
Paid to the date: 35% · 44 591 USD
Remaining due payment: 82 811 USD
27
1% · 1 274 USD
September 2027
Paid to the date: 36% · 45 865 USD
Remaining due payment: 81 537 USD
28
1% · 1 274 USD
October 2027
Paid to the date: 37% · 47 139 USD
Remaining due payment: 80 263 USD
29
1% · 1 274 USD
November 2027
Paid to the date: 38% · 48 413 USD
Remaining due payment: 78 989 USD
30
1% · 1 274 USD
December 2027
Paid to the date: 39% · 49 687 USD
Remaining due payment: 77 715 USD
Resale is available
31
1% · 1 274 USD
January 2028
Paid to the date: 40% · 50 961 USD
Remaining due payment: 76 441 USD
32
1% · 1 274 USD
February 2028
Paid to the date: 41% · 52 235 USD
Remaining due payment: 75 167 USD
33
1% · 1 274 USD
March 2028
Paid to the date: 42% · 53 509 USD
Remaining due payment: 73 893 USD
34
1% · 1 274 USD
April 2028
Paid to the date: 43% · 54 783 USD
Remaining due payment: 72 619 USD
35
1% · 1 274 USD
May 2028
Paid to the date: 44% · 56 057 USD
Remaining due payment: 71 345 USD
36
1% · 1 274 USD
June 2028
Paid to the date: 45% · 57 331 USD
Remaining due payment: 70 071 USD
37
1% · 1 274 USD
July 2028
Paid to the date: 46% · 58 605 USD
Remaining due payment: 68 797 USD
38
1% · 1 274 USD
August 2028
Paid to the date: 47% · 59 879 USD
Remaining due payment: 67 523 USD
39
1% · 1 274 USD
September 2028
Paid to the date: 48% · 61 153 USD
Remaining due payment: 66 249 USD
40
1% · 1 274 USD
October 2028
Paid to the date: 49% · 62 427 USD
Remaining due payment: 64 975 USD
41
1% · 1 274 USD
November 2028
Paid to the date: 50% · 63 701 USD
Remaining due payment: 63 701 USD
42
1% · 1 274 USD
December 2028
Paid to the date: 51% · 64 975 USD
Remaining due payment: 62 427 USD
43
1% · 1 274 USD
January 2029
Paid to the date: 52% · 66 249 USD
Remaining due payment: 61 153 USD
44
1% · 1 274 USD
February 2029
Paid to the date: 53% · 67 523 USD
Remaining due payment: 59 879 USD
45
1% · 1 274 USD
March 2029
Paid to the date: 54% · 68 797 USD
Remaining due payment: 58 605 USD
46
46% · 58 605 USD
April 2029
Paid to the date: 100% · 127 401 USD
Remaining due payment: 0.0000 USD