Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 74 058 USD
At reservation · December 2025
Paid to the date: 20% · 74 058 USD
Remaining due payment: 296 230 USD
2
1% · 3 703 USD
January 2026
Paid to the date: 21% · 77 760 USD
Remaining due payment: 292 527 USD
3
1% · 3 703 USD
February 2026
Paid to the date: 22% · 81 463 USD
Remaining due payment: 288 825 USD
4
1% · 3 703 USD
March 2026
Paid to the date: 23% · 85 166 USD
Remaining due payment: 285 122 USD
5
1% · 3 703 USD
April 2026
Paid to the date: 24% · 88 869 USD
Remaining due payment: 281 419 USD
6
1% · 3 703 USD
May 2026
Paid to the date: 25% · 92 572 USD
Remaining due payment: 277 716 USD
7
1% · 3 703 USD
June 2026
Paid to the date: 26% · 96 275 USD
Remaining due payment: 274 013 USD
8
1% · 3 703 USD
July 2026
Paid to the date: 27% · 99 978 USD
Remaining due payment: 270 310 USD
9
1% · 3 703 USD
August 2026
Paid to the date: 28% · 103 681 USD
Remaining due payment: 266 607 USD
10
1% · 3 703 USD
September 2026
Paid to the date: 29% · 107 384 USD
Remaining due payment: 262 904 USD
11
1% · 3 703 USD
October 2026
Paid to the date: 30% · 111 086 USD
Remaining due payment: 259 202 USD
12
1% · 3 703 USD
November 2026
Paid to the date: 31% · 114 789 USD
Remaining due payment: 255 499 USD
13
1% · 3 703 USD
December 2026
Paid to the date: 32% · 118 492 USD
Remaining due payment: 251 796 USD
14
1% · 3 703 USD
January 2027
Paid to the date: 33% · 122 195 USD
Remaining due payment: 248 093 USD
15
1% · 3 703 USD
February 2027
Paid to the date: 34% · 125 898 USD
Remaining due payment: 244 390 USD
16
1% · 3 703 USD
March 2027
Paid to the date: 35% · 129 601 USD
Remaining due payment: 240 687 USD
17
1% · 3 703 USD
April 2027
Paid to the date: 36% · 133 304 USD
Remaining due payment: 236 984 USD
18
1% · 3 703 USD
May 2027
Paid to the date: 37% · 137 007 USD
Remaining due payment: 233 281 USD
19
1% · 3 703 USD
June 2027
Paid to the date: 38% · 140 709 USD
Remaining due payment: 229 579 USD
20
1% · 3 703 USD
July 2027
Paid to the date: 39% · 144 412 USD
Remaining due payment: 225 876 USD
21
1% · 3 703 USD
August 2027
Paid to the date: 40% · 148 115 USD
Remaining due payment: 222 173 USD
22
1% · 3 703 USD
September 2027
Paid to the date: 41% · 151 818 USD
Remaining due payment: 218 470 USD
23
1% · 3 703 USD
October 2027
Paid to the date: 42% · 155 521 USD
Remaining due payment: 214 767 USD
24
1% · 3 703 USD
November 2027
Paid to the date: 43% · 159 224 USD
Remaining due payment: 211 064 USD
25
1% · 3 703 USD
December 2027
Paid to the date: 44% · 162 927 USD
Remaining due payment: 207 361 USD
26
1% · 3 703 USD
January 2028
Paid to the date: 45% · 166 630 USD
Remaining due payment: 203 658 USD
27
1% · 3 703 USD
February 2028
Paid to the date: 46% · 170 332 USD
Remaining due payment: 199 956 USD
28
1% · 3 703 USD
March 2028
Paid to the date: 47% · 174 035 USD
Remaining due payment: 196 253 USD
29
1% · 3 703 USD
April 2028
Paid to the date: 48% · 177 738 USD
Remaining due payment: 192 550 USD
30
1% · 3 703 USD
May 2028
Paid to the date: 49% · 181 441 USD
Remaining due payment: 188 847 USD
31
1% · 3 703 USD
June 2028
Paid to the date: 50% · 185 144 USD
Remaining due payment: 185 144 USD
32
1% · 3 703 USD
July 2028
Paid to the date: 51% · 188 847 USD
Remaining due payment: 181 441 USD
33
1% · 3 703 USD
August 2028
Paid to the date: 52% · 192 550 USD
Remaining due payment: 177 738 USD
34
1% · 3 703 USD
September 2028
Paid to the date: 53% · 196 253 USD
Remaining due payment: 174 035 USD
35
1% · 3 703 USD
October 2028
Paid to the date: 54% · 199 956 USD
Remaining due payment: 170 332 USD
36
1% · 3 703 USD
November 2028
Paid to the date: 55% · 203 658 USD
Remaining due payment: 166 630 USD
37
1% · 3 703 USD
December 2028
Paid to the date: 56% · 207 361 USD
Remaining due payment: 162 927 USD
38
1% · 3 703 USD
January 2029
Paid to the date: 57% · 211 064 USD
Remaining due payment: 159 224 USD
39
1% · 3 703 USD
February 2029
Paid to the date: 58% · 214 767 USD
Remaining due payment: 155 521 USD
40
1% · 3 703 USD
March 2029
Paid to the date: 59% · 218 470 USD
Remaining due payment: 151 818 USD
41
1% · 3 703 USD
April 2029
Paid to the date: 60% · 222 173 USD
Remaining due payment: 148 115 USD
42
1% · 3 703 USD
May 2029
Paid to the date: 61% · 225 876 USD
Remaining due payment: 144 412 USD
43
1% · 3 703 USD
June 2029
Paid to the date: 62% · 229 579 USD
Remaining due payment: 140 709 USD
44
1% · 3 703 USD
July 2029
Paid to the date: 63% · 233 281 USD
Remaining due payment: 137 007 USD
45
1% · 3 703 USD
August 2029
Paid to the date: 64% · 236 984 USD
Remaining due payment: 133 304 USD
46
1% · 3 703 USD
September 2029
Paid to the date: 65% · 240 687 USD
Remaining due payment: 129 601 USD
47
1% · 3 703 USD
October 2029
Paid to the date: 66% · 244 390 USD
Remaining due payment: 125 898 USD
48
1% · 3 703 USD
November 2029
Paid to the date: 67% · 248 093 USD
Remaining due payment: 122 195 USD
49
1% · 3 703 USD
December 2029
Paid to the date: 68% · 251 796 USD
Remaining due payment: 118 492 USD
50
1% · 3 703 USD
January 2030
Paid to the date: 69% · 255 499 USD
Remaining due payment: 114 789 USD
51
1% · 3 703 USD
February 2030
Paid to the date: 70% · 259 202 USD
Remaining due payment: 111 086 USD
52
1% · 3 703 USD
March 2030
Paid to the date: 71% · 262 904 USD
Remaining due payment: 107 384 USD
53
1% · 3 703 USD
April 2030
Paid to the date: 72% · 266 607 USD
Remaining due payment: 103 681 USD
54
1% · 3 703 USD
May 2030
Paid to the date: 73% · 270 310 USD
Remaining due payment: 99 978 USD
55
1% · 3 703 USD
June 2030
Paid to the date: 74% · 274 013 USD
Remaining due payment: 96 275 USD
56
1% · 3 703 USD
July 2030
Paid to the date: 75% · 277 716 USD
Remaining due payment: 92 572 USD
57
1% · 3 703 USD
August 2030
Paid to the date: 76% · 281 419 USD
Remaining due payment: 88 869 USD
58
1% · 3 703 USD
September 2030
Paid to the date: 77% · 285 122 USD
Remaining due payment: 85 166 USD
59
1% · 3 703 USD
October 2030
Paid to the date: 78% · 288 825 USD
Remaining due payment: 81 463 USD
60
1% · 3 703 USD
November 2030
Paid to the date: 79% · 292 527 USD
Remaining due payment: 77 760 USD
61
1% · 3 703 USD
December 2030
Paid to the date: 80% · 296 230 USD
Remaining due payment: 74 058 USD
62
1% · 3 703 USD
January 2031
Paid to the date: 81% · 299 933 USD
Remaining due payment: 70 355 USD
63
1% · 3 703 USD
February 2031
Paid to the date: 82% · 303 636 USD
Remaining due payment: 66 652 USD
64
1% · 3 703 USD
March 2031
Paid to the date: 83% · 307 339 USD
Remaining due payment: 62 949 USD
65
1% · 3 703 USD
April 2031
Paid to the date: 84% · 311 042 USD
Remaining due payment: 59 246 USD
66
1% · 3 703 USD
May 2031
Paid to the date: 85% · 314 745 USD
Remaining due payment: 55 543 USD
67
1% · 3 703 USD
June 2031
Paid to the date: 86% · 318 448 USD
Remaining due payment: 51 840 USD
68
1% · 3 703 USD
July 2031
Paid to the date: 87% · 322 151 USD
Remaining due payment: 48 137 USD
69
1% · 3 703 USD
August 2031
Paid to the date: 88% · 325 853 USD
Remaining due payment: 44 435 USD
70
1% · 3 703 USD
September 2031
Paid to the date: 89% · 329 556 USD
Remaining due payment: 40 732 USD
71
1% · 3 703 USD
October 2031
Paid to the date: 90% · 333 259 USD
Remaining due payment: 37 029 USD
72
1% · 3 703 USD
November 2031
Paid to the date: 91% · 336 962 USD
Remaining due payment: 33 326 USD
73
1% · 3 703 USD
December 2031
Paid to the date: 92% · 340 665 USD
Remaining due payment: 29 623 USD
74
1% · 3 703 USD
January 2032
Paid to the date: 93% · 344 368 USD
Remaining due payment: 25 920 USD
75
1% · 3 703 USD
February 2032
Paid to the date: 94% · 348 071 USD
Remaining due payment: 22 217 USD
76
1% · 3 703 USD
March 2032
Paid to the date: 95% · 351 774 USD
Remaining due payment: 18 514 USD
77
1% · 3 703 USD
April 2032
Paid to the date: 96% · 355 476 USD
Remaining due payment: 14 812 USD
78
1% · 3 703 USD
May 2032
Paid to the date: 97% · 359 179 USD
Remaining due payment: 11 109 USD
79
1% · 3 703 USD
June 2032
Paid to the date: 98% · 362 882 USD
Remaining due payment: 7 406 USD
80
1% · 3 703 USD
July 2032
Paid to the date: 99% · 366 585 USD
Remaining due payment: 3 703 USD
81
1% · 3 703 USD
August 2032
Paid to the date: 100% · 370 288 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use