Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 103 450 USD
At reservation · December 2025
Paid to the date: 20% · 103 450 USD
Remaining due payment: 413 801 USD
2
1% · 5 173 USD
January 2026
Paid to the date: 21% · 108 623 USD
Remaining due payment: 408 628 USD
3
1% · 5 173 USD
February 2026
Paid to the date: 22% · 113 795 USD
Remaining due payment: 403 456 USD
4
1% · 5 173 USD
March 2026
Paid to the date: 23% · 118 968 USD
Remaining due payment: 398 283 USD
5
1% · 5 173 USD
April 2026
Paid to the date: 24% · 124 140 USD
Remaining due payment: 393 111 USD
6
1% · 5 173 USD
May 2026
Paid to the date: 25% · 129 313 USD
Remaining due payment: 387 938 USD
7
1% · 5 173 USD
June 2026
Paid to the date: 26% · 134 485 USD
Remaining due payment: 382 766 USD
8
1% · 5 173 USD
July 2026
Paid to the date: 27% · 139 658 USD
Remaining due payment: 377 593 USD
9
1% · 5 173 USD
August 2026
Paid to the date: 28% · 144 830 USD
Remaining due payment: 372 421 USD
10
1% · 5 173 USD
September 2026
Paid to the date: 29% · 150 003 USD
Remaining due payment: 367 248 USD
11
1% · 5 173 USD
October 2026
Paid to the date: 30% · 155 175 USD
Remaining due payment: 362 076 USD
12
1% · 5 173 USD
November 2026
Paid to the date: 31% · 160 348 USD
Remaining due payment: 356 903 USD
13
1% · 5 173 USD
December 2026
Paid to the date: 32% · 165 520 USD
Remaining due payment: 351 731 USD
14
1% · 5 173 USD
January 2027
Paid to the date: 33% · 170 693 USD
Remaining due payment: 346 558 USD
15
1% · 5 173 USD
February 2027
Paid to the date: 34% · 175 865 USD
Remaining due payment: 341 386 USD
16
1% · 5 173 USD
March 2027
Paid to the date: 35% · 181 038 USD
Remaining due payment: 336 213 USD
17
1% · 5 173 USD
April 2027
Paid to the date: 36% · 186 210 USD
Remaining due payment: 331 041 USD
18
1% · 5 173 USD
May 2027
Paid to the date: 37% · 191 383 USD
Remaining due payment: 325 868 USD
19
1% · 5 173 USD
June 2027
Paid to the date: 38% · 196 555 USD
Remaining due payment: 320 696 USD
20
1% · 5 173 USD
July 2027
Paid to the date: 39% · 201 728 USD
Remaining due payment: 315 523 USD
21
1% · 5 173 USD
August 2027
Paid to the date: 40% · 206 900 USD
Remaining due payment: 310 351 USD
22
1% · 5 173 USD
September 2027
Paid to the date: 41% · 212 073 USD
Remaining due payment: 305 178 USD
23
1% · 5 173 USD
October 2027
Paid to the date: 42% · 217 245 USD
Remaining due payment: 300 006 USD
24
1% · 5 173 USD
November 2027
Paid to the date: 43% · 222 418 USD
Remaining due payment: 294 833 USD
25
1% · 5 173 USD
December 2027
Paid to the date: 44% · 227 591 USD
Remaining due payment: 289 661 USD
26
1% · 5 173 USD
January 2028
Paid to the date: 45% · 232 763 USD
Remaining due payment: 284 488 USD
27
1% · 5 173 USD
February 2028
Paid to the date: 46% · 237 936 USD
Remaining due payment: 279 316 USD
28
1% · 5 173 USD
March 2028
Paid to the date: 47% · 243 108 USD
Remaining due payment: 274 143 USD
29
1% · 5 173 USD
April 2028
Paid to the date: 48% · 248 281 USD
Remaining due payment: 268 971 USD
30
1% · 5 173 USD
May 2028
Paid to the date: 49% · 253 453 USD
Remaining due payment: 263 798 USD
31
1% · 5 173 USD
June 2028
Paid to the date: 50% · 258 626 USD
Remaining due payment: 258 626 USD
32
1% · 5 173 USD
July 2028
Paid to the date: 51% · 263 798 USD
Remaining due payment: 253 453 USD
33
1% · 5 173 USD
August 2028
Paid to the date: 52% · 268 971 USD
Remaining due payment: 248 281 USD
34
1% · 5 173 USD
September 2028
Paid to the date: 53% · 274 143 USD
Remaining due payment: 243 108 USD
35
1% · 5 173 USD
October 2028
Paid to the date: 54% · 279 316 USD
Remaining due payment: 237 936 USD
36
1% · 5 173 USD
November 2028
Paid to the date: 55% · 284 488 USD
Remaining due payment: 232 763 USD
37
1% · 5 173 USD
December 2028
Paid to the date: 56% · 289 661 USD
Remaining due payment: 227 591 USD
38
1% · 5 173 USD
January 2029
Paid to the date: 57% · 294 833 USD
Remaining due payment: 222 418 USD
39
1% · 5 173 USD
February 2029
Paid to the date: 58% · 300 006 USD
Remaining due payment: 217 245 USD
40
1% · 5 173 USD
March 2029
Paid to the date: 59% · 305 178 USD
Remaining due payment: 212 073 USD
41
1% · 5 173 USD
April 2029
Paid to the date: 60% · 310 351 USD
Remaining due payment: 206 900 USD
42
1% · 5 173 USD
May 2029
Paid to the date: 61% · 315 523 USD
Remaining due payment: 201 728 USD
43
1% · 5 173 USD
June 2029
Paid to the date: 62% · 320 696 USD
Remaining due payment: 196 555 USD
44
1% · 5 173 USD
July 2029
Paid to the date: 63% · 325 868 USD
Remaining due payment: 191 383 USD
45
1% · 5 173 USD
August 2029
Paid to the date: 64% · 331 041 USD
Remaining due payment: 186 210 USD
46
1% · 5 173 USD
September 2029
Paid to the date: 65% · 336 213 USD
Remaining due payment: 181 038 USD
47
1% · 5 173 USD
October 2029
Paid to the date: 66% · 341 386 USD
Remaining due payment: 175 865 USD
48
1% · 5 173 USD
November 2029
Paid to the date: 67% · 346 558 USD
Remaining due payment: 170 693 USD
49
1% · 5 173 USD
December 2029
Paid to the date: 68% · 351 731 USD
Remaining due payment: 165 520 USD
50
1% · 5 173 USD
January 2030
Paid to the date: 69% · 356 903 USD
Remaining due payment: 160 348 USD
51
1% · 5 173 USD
February 2030
Paid to the date: 70% · 362 076 USD
Remaining due payment: 155 175 USD
52
1% · 5 173 USD
March 2030
Paid to the date: 71% · 367 248 USD
Remaining due payment: 150 003 USD
53
1% · 5 173 USD
April 2030
Paid to the date: 72% · 372 421 USD
Remaining due payment: 144 830 USD
54
1% · 5 173 USD
May 2030
Paid to the date: 73% · 377 593 USD
Remaining due payment: 139 658 USD
55
1% · 5 173 USD
June 2030
Paid to the date: 74% · 382 766 USD
Remaining due payment: 134 485 USD
56
1% · 5 173 USD
July 2030
Paid to the date: 75% · 387 938 USD
Remaining due payment: 129 313 USD
57
1% · 5 173 USD
August 2030
Paid to the date: 76% · 393 111 USD
Remaining due payment: 124 140 USD
58
1% · 5 173 USD
September 2030
Paid to the date: 77% · 398 283 USD
Remaining due payment: 118 968 USD
59
1% · 5 173 USD
October 2030
Paid to the date: 78% · 403 456 USD
Remaining due payment: 113 795 USD
60
1% · 5 173 USD
November 2030
Paid to the date: 79% · 408 628 USD
Remaining due payment: 108 623 USD
61
1% · 5 173 USD
December 2030
Paid to the date: 80% · 413 801 USD
Remaining due payment: 103 450 USD
62
1% · 5 173 USD
January 2031
Paid to the date: 81% · 418 973 USD
Remaining due payment: 98 278 USD
63
1% · 5 173 USD
February 2031
Paid to the date: 82% · 424 146 USD
Remaining due payment: 93 105 USD
64
1% · 5 173 USD
March 2031
Paid to the date: 83% · 429 318 USD
Remaining due payment: 87 933 USD
65
1% · 5 173 USD
April 2031
Paid to the date: 84% · 434 491 USD
Remaining due payment: 82 760 USD
66
1% · 5 173 USD
May 2031
Paid to the date: 85% · 439 664 USD
Remaining due payment: 77 588 USD
67
1% · 5 173 USD
June 2031
Paid to the date: 86% · 444 836 USD
Remaining due payment: 72 415 USD
68
1% · 5 173 USD
July 2031
Paid to the date: 87% · 450 009 USD
Remaining due payment: 67 243 USD
69
1% · 5 173 USD
August 2031
Paid to the date: 88% · 455 181 USD
Remaining due payment: 62 070 USD
70
1% · 5 173 USD
September 2031
Paid to the date: 89% · 460 354 USD
Remaining due payment: 56 898 USD
71
1% · 5 173 USD
October 2031
Paid to the date: 90% · 465 526 USD
Remaining due payment: 51 725 USD
72
1% · 5 173 USD
November 2031
Paid to the date: 91% · 470 699 USD
Remaining due payment: 46 553 USD
73
1% · 5 173 USD
December 2031
Paid to the date: 92% · 475 871 USD
Remaining due payment: 41 380 USD
74
1% · 5 173 USD
January 2032
Paid to the date: 93% · 481 044 USD
Remaining due payment: 36 208 USD
75
1% · 5 173 USD
February 2032
Paid to the date: 94% · 486 216 USD
Remaining due payment: 31 035 USD
76
1% · 5 173 USD
March 2032
Paid to the date: 95% · 491 389 USD
Remaining due payment: 25 863 USD
77
1% · 5 173 USD
April 2032
Paid to the date: 96% · 496 561 USD
Remaining due payment: 20 690 USD
78
1% · 5 173 USD
May 2032
Paid to the date: 97% · 501 734 USD
Remaining due payment: 15 518 USD
79
1% · 5 173 USD
June 2032
Paid to the date: 98% · 506 906 USD
Remaining due payment: 10 345 USD
80
1% · 5 173 USD
July 2032
Paid to the date: 99% · 512 079 USD
Remaining due payment: 5 173 USD
81
1% · 5 173 USD
August 2032
Paid to the date: 100% · 517 251 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use