Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 100 630 USD
At reservation · December 2025
Paid to the date: 20% · 100 630 USD
Remaining due payment: 402 519 USD
2
1% · 5 031 USD
January 2026
Paid to the date: 21% · 105 661 USD
Remaining due payment: 397 488 USD
3
1% · 5 031 USD
February 2026
Paid to the date: 22% · 110 693 USD
Remaining due payment: 392 456 USD
4
1% · 5 031 USD
March 2026
Paid to the date: 23% · 115 724 USD
Remaining due payment: 387 425 USD
5
1% · 5 031 USD
April 2026
Paid to the date: 24% · 120 756 USD
Remaining due payment: 382 394 USD
6
1% · 5 031 USD
May 2026
Paid to the date: 25% · 125 787 USD
Remaining due payment: 377 362 USD
7
1% · 5 031 USD
June 2026
Paid to the date: 26% · 130 819 USD
Remaining due payment: 372 331 USD
8
1% · 5 031 USD
July 2026
Paid to the date: 27% · 135 850 USD
Remaining due payment: 367 299 USD
9
1% · 5 031 USD
August 2026
Paid to the date: 28% · 140 882 USD
Remaining due payment: 362 268 USD
10
1% · 5 031 USD
September 2026
Paid to the date: 29% · 145 913 USD
Remaining due payment: 357 236 USD
11
1% · 5 031 USD
October 2026
Paid to the date: 30% · 150 945 USD
Remaining due payment: 352 205 USD
12
1% · 5 031 USD
November 2026
Paid to the date: 31% · 155 976 USD
Remaining due payment: 347 173 USD
13
1% · 5 031 USD
December 2026
Paid to the date: 32% · 161 008 USD
Remaining due payment: 342 142 USD
14
1% · 5 031 USD
January 2027
Paid to the date: 33% · 166 039 USD
Remaining due payment: 337 110 USD
15
1% · 5 031 USD
February 2027
Paid to the date: 34% · 171 071 USD
Remaining due payment: 332 079 USD
16
1% · 5 031 USD
March 2027
Paid to the date: 35% · 176 102 USD
Remaining due payment: 327 047 USD
17
1% · 5 031 USD
April 2027
Paid to the date: 36% · 181 134 USD
Remaining due payment: 322 016 USD
18
1% · 5 031 USD
May 2027
Paid to the date: 37% · 186 165 USD
Remaining due payment: 316 984 USD
19
1% · 5 031 USD
June 2027
Paid to the date: 38% · 191 197 USD
Remaining due payment: 311 953 USD
20
1% · 5 031 USD
July 2027
Paid to the date: 39% · 196 228 USD
Remaining due payment: 306 921 USD
21
1% · 5 031 USD
August 2027
Paid to the date: 40% · 201 260 USD
Remaining due payment: 301 890 USD
22
1% · 5 031 USD
September 2027
Paid to the date: 41% · 206 291 USD
Remaining due payment: 296 858 USD
23
1% · 5 031 USD
October 2027
Paid to the date: 42% · 211 323 USD
Remaining due payment: 291 827 USD
24
1% · 5 031 USD
November 2027
Paid to the date: 43% · 216 354 USD
Remaining due payment: 286 795 USD
25
1% · 5 031 USD
December 2027
Paid to the date: 44% · 221 386 USD
Remaining due payment: 281 764 USD
26
1% · 5 031 USD
January 2028
Paid to the date: 45% · 226 417 USD
Remaining due payment: 276 732 USD
27
1% · 5 031 USD
February 2028
Paid to the date: 46% · 231 449 USD
Remaining due payment: 271 701 USD
28
1% · 5 031 USD
March 2028
Paid to the date: 47% · 236 480 USD
Remaining due payment: 266 669 USD
29
1% · 5 031 USD
April 2028
Paid to the date: 48% · 241 512 USD
Remaining due payment: 261 638 USD
30
1% · 5 031 USD
May 2028
Paid to the date: 49% · 246 543 USD
Remaining due payment: 256 606 USD
31
1% · 5 031 USD
June 2028
Paid to the date: 50% · 251 575 USD
Remaining due payment: 251 575 USD
32
1% · 5 031 USD
July 2028
Paid to the date: 51% · 256 606 USD
Remaining due payment: 246 543 USD
33
1% · 5 031 USD
August 2028
Paid to the date: 52% · 261 638 USD
Remaining due payment: 241 512 USD
34
1% · 5 031 USD
September 2028
Paid to the date: 53% · 266 669 USD
Remaining due payment: 236 480 USD
35
1% · 5 031 USD
October 2028
Paid to the date: 54% · 271 701 USD
Remaining due payment: 231 449 USD
36
1% · 5 031 USD
November 2028
Paid to the date: 55% · 276 732 USD
Remaining due payment: 226 417 USD
37
1% · 5 031 USD
December 2028
Paid to the date: 56% · 281 764 USD
Remaining due payment: 221 386 USD
38
1% · 5 031 USD
January 2029
Paid to the date: 57% · 286 795 USD
Remaining due payment: 216 354 USD
39
1% · 5 031 USD
February 2029
Paid to the date: 58% · 291 827 USD
Remaining due payment: 211 323 USD
40
1% · 5 031 USD
March 2029
Paid to the date: 59% · 296 858 USD
Remaining due payment: 206 291 USD
41
1% · 5 031 USD
April 2029
Paid to the date: 60% · 301 890 USD
Remaining due payment: 201 260 USD
42
1% · 5 031 USD
May 2029
Paid to the date: 61% · 306 921 USD
Remaining due payment: 196 228 USD
43
1% · 5 031 USD
June 2029
Paid to the date: 62% · 311 953 USD
Remaining due payment: 191 197 USD
44
1% · 5 031 USD
July 2029
Paid to the date: 63% · 316 984 USD
Remaining due payment: 186 165 USD
45
1% · 5 031 USD
August 2029
Paid to the date: 64% · 322 016 USD
Remaining due payment: 181 134 USD
46
1% · 5 031 USD
September 2029
Paid to the date: 65% · 327 047 USD
Remaining due payment: 176 102 USD
47
1% · 5 031 USD
October 2029
Paid to the date: 66% · 332 079 USD
Remaining due payment: 171 071 USD
48
1% · 5 031 USD
November 2029
Paid to the date: 67% · 337 110 USD
Remaining due payment: 166 039 USD
49
1% · 5 031 USD
December 2029
Paid to the date: 68% · 342 142 USD
Remaining due payment: 161 008 USD
50
1% · 5 031 USD
January 2030
Paid to the date: 69% · 347 173 USD
Remaining due payment: 155 976 USD
51
1% · 5 031 USD
February 2030
Paid to the date: 70% · 352 205 USD
Remaining due payment: 150 945 USD
52
1% · 5 031 USD
March 2030
Paid to the date: 71% · 357 236 USD
Remaining due payment: 145 913 USD
53
1% · 5 031 USD
April 2030
Paid to the date: 72% · 362 268 USD
Remaining due payment: 140 882 USD
54
1% · 5 031 USD
May 2030
Paid to the date: 73% · 367 299 USD
Remaining due payment: 135 850 USD
55
1% · 5 031 USD
June 2030
Paid to the date: 74% · 372 331 USD
Remaining due payment: 130 819 USD
56
1% · 5 031 USD
July 2030
Paid to the date: 75% · 377 362 USD
Remaining due payment: 125 787 USD
57
1% · 5 031 USD
August 2030
Paid to the date: 76% · 382 394 USD
Remaining due payment: 120 756 USD
58
1% · 5 031 USD
September 2030
Paid to the date: 77% · 387 425 USD
Remaining due payment: 115 724 USD
59
1% · 5 031 USD
October 2030
Paid to the date: 78% · 392 456 USD
Remaining due payment: 110 693 USD
60
1% · 5 031 USD
November 2030
Paid to the date: 79% · 397 488 USD
Remaining due payment: 105 661 USD
61
1% · 5 031 USD
December 2030
Paid to the date: 80% · 402 519 USD
Remaining due payment: 100 630 USD
62
1% · 5 031 USD
January 2031
Paid to the date: 81% · 407 551 USD
Remaining due payment: 95 598 USD
63
1% · 5 031 USD
February 2031
Paid to the date: 82% · 412 582 USD
Remaining due payment: 90 567 USD
64
1% · 5 031 USD
March 2031
Paid to the date: 83% · 417 614 USD
Remaining due payment: 85 535 USD
65
1% · 5 031 USD
April 2031
Paid to the date: 84% · 422 645 USD
Remaining due payment: 80 504 USD
66
1% · 5 031 USD
May 2031
Paid to the date: 85% · 427 677 USD
Remaining due payment: 75 472 USD
67
1% · 5 031 USD
June 2031
Paid to the date: 86% · 432 708 USD
Remaining due payment: 70 441 USD
68
1% · 5 031 USD
July 2031
Paid to the date: 87% · 437 740 USD
Remaining due payment: 65 409 USD
69
1% · 5 031 USD
August 2031
Paid to the date: 88% · 442 771 USD
Remaining due payment: 60 378 USD
70
1% · 5 031 USD
September 2031
Paid to the date: 89% · 447 803 USD
Remaining due payment: 55 346 USD
71
1% · 5 031 USD
October 2031
Paid to the date: 90% · 452 834 USD
Remaining due payment: 50 315 USD
72
1% · 5 031 USD
November 2031
Paid to the date: 91% · 457 866 USD
Remaining due payment: 45 283 USD
73
1% · 5 031 USD
December 2031
Paid to the date: 92% · 462 897 USD
Remaining due payment: 40 252 USD
74
1% · 5 031 USD
January 2032
Paid to the date: 93% · 467 929 USD
Remaining due payment: 35 220 USD
75
1% · 5 031 USD
February 2032
Paid to the date: 94% · 472 960 USD
Remaining due payment: 30 189 USD
76
1% · 5 031 USD
March 2032
Paid to the date: 95% · 477 992 USD
Remaining due payment: 25 157 USD
77
1% · 5 031 USD
April 2032
Paid to the date: 96% · 483 023 USD
Remaining due payment: 20 126 USD
78
1% · 5 031 USD
May 2032
Paid to the date: 97% · 488 055 USD
Remaining due payment: 15 094 USD
79
1% · 5 031 USD
June 2032
Paid to the date: 98% · 493 086 USD
Remaining due payment: 10 063 USD
80
1% · 5 031 USD
July 2032
Paid to the date: 99% · 498 118 USD
Remaining due payment: 5 031 USD
81
1% · 5 031 USD
August 2032
Paid to the date: 100% · 503 149 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use