Realiste Raised $2M Seed Round. Know more

About

B1118 - Peace Lagoons - Peace Homes Development

Unit type: Studio+Pool
Price: 786338.0 AED
Area: 403.25 sqft (37.46 sqm)
Views: Lagoons Community /Park

Payment plan:
Booking from the developer: 20%

Total:
20% - booking
80% - for 80 months
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 817 USD
At reservation · April 2025
Paid to the date: 20% · 42 817 USD
Remaining due payment: 171 267 USD
2
1% · 2 141 USD
May 2025
Paid to the date: 21% · 44 958 USD
Remaining due payment: 169 126 USD
3
1% · 2 141 USD
June 2025
Paid to the date: 22% · 47 098 USD
Remaining due payment: 166 985 USD
4
1% · 2 141 USD
July 2025
Paid to the date: 23% · 49 239 USD
Remaining due payment: 164 844 USD
5
1% · 2 141 USD
August 2025
Paid to the date: 24% · 51 380 USD
Remaining due payment: 162 704 USD
6
1% · 2 141 USD
September 2025
Paid to the date: 25% · 53 521 USD
Remaining due payment: 160 563 USD
7
1% · 2 141 USD
October 2025
Paid to the date: 26% · 55 662 USD
Remaining due payment: 158 422 USD
8
1% · 2 141 USD
November 2025
Paid to the date: 27% · 57 803 USD
Remaining due payment: 156 281 USD
9
1% · 2 141 USD
December 2025
Paid to the date: 28% · 59 943 USD
Remaining due payment: 154 140 USD
10
1% · 2 141 USD
January 2026
Paid to the date: 29% · 62 084 USD
Remaining due payment: 151 999 USD
11
1% · 2 141 USD
February 2026
Paid to the date: 30% · 64 225 USD
Remaining due payment: 149 859 USD
12
1% · 2 141 USD
March 2026
Paid to the date: 31% · 66 366 USD
Remaining due payment: 147 718 USD
13
1% · 2 141 USD
April 2026
Paid to the date: 32% · 68 507 USD
Remaining due payment: 145 577 USD
14
1% · 2 141 USD
May 2026
Paid to the date: 33% · 70 648 USD
Remaining due payment: 143 436 USD
15
1% · 2 141 USD
June 2026
Paid to the date: 34% · 72 788 USD
Remaining due payment: 141 295 USD
16
1% · 2 141 USD
July 2026
Paid to the date: 35% · 74 929 USD
Remaining due payment: 139 154 USD
17
1% · 2 141 USD
August 2026
Paid to the date: 36% · 77 070 USD
Remaining due payment: 137 014 USD
18
1% · 2 141 USD
September 2026
Paid to the date: 37% · 79 211 USD
Remaining due payment: 134 873 USD
19
1% · 2 141 USD
October 2026
Paid to the date: 38% · 81 352 USD
Remaining due payment: 132 732 USD
20
1% · 2 141 USD
November 2026
Paid to the date: 39% · 83 493 USD
Remaining due payment: 130 591 USD
21
1% · 2 141 USD
December 2026
Paid to the date: 40% · 85 633 USD
Remaining due payment: 128 450 USD
22
1% · 2 141 USD
January 2027
Paid to the date: 41% · 87 774 USD
Remaining due payment: 126 309 USD
23
1% · 2 141 USD
February 2027
Paid to the date: 42% · 89 915 USD
Remaining due payment: 124 168 USD
24
1% · 2 141 USD
March 2027
Paid to the date: 43% · 92 056 USD
Remaining due payment: 122 028 USD
25
1% · 2 141 USD
April 2027
Paid to the date: 44% · 94 197 USD
Remaining due payment: 119 887 USD
26
1% · 2 141 USD
May 2027
Paid to the date: 45% · 96 338 USD
Remaining due payment: 117 746 USD
27
1% · 2 141 USD
June 2027
Paid to the date: 46% · 98 478 USD
Remaining due payment: 115 605 USD
28
1% · 2 141 USD
July 2027
Paid to the date: 47% · 100 619 USD
Remaining due payment: 113 464 USD
29
1% · 2 141 USD
August 2027
Paid to the date: 48% · 102 760 USD
Remaining due payment: 111 323 USD
30
1% · 2 141 USD
September 2027
Paid to the date: 49% · 104 901 USD
Remaining due payment: 109 183 USD
31
1% · 2 141 USD
October 2027
Paid to the date: 50% · 107 042 USD
Remaining due payment: 107 042 USD
32
1% · 2 141 USD
November 2027
Paid to the date: 51% · 109 183 USD
Remaining due payment: 104 901 USD
33
1% · 2 141 USD
December 2027
Paid to the date: 52% · 111 323 USD
Remaining due payment: 102 760 USD
34
1% · 2 141 USD
January 2028
Paid to the date: 53% · 113 464 USD
Remaining due payment: 100 619 USD
35
1% · 2 141 USD
February 2028
Paid to the date: 54% · 115 605 USD
Remaining due payment: 98 478 USD
36
1% · 2 141 USD
March 2028
Paid to the date: 55% · 117 746 USD
Remaining due payment: 96 338 USD
37
1% · 2 141 USD
April 2028
Paid to the date: 56% · 119 887 USD
Remaining due payment: 94 197 USD
38
1% · 2 141 USD
May 2028
Paid to the date: 57% · 122 028 USD
Remaining due payment: 92 056 USD
39
1% · 2 141 USD
June 2028
Paid to the date: 58% · 124 168 USD
Remaining due payment: 89 915 USD
40
1% · 2 141 USD
July 2028
Paid to the date: 59% · 126 309 USD
Remaining due payment: 87 774 USD
41
1% · 2 141 USD
August 2028
Paid to the date: 60% · 128 450 USD
Remaining due payment: 85 633 USD
42
1% · 2 141 USD
September 2028
Paid to the date: 61% · 130 591 USD
Remaining due payment: 83 493 USD
43
1% · 2 141 USD
October 2028
Paid to the date: 62% · 132 732 USD
Remaining due payment: 81 352 USD
44
1% · 2 141 USD
November 2028
Paid to the date: 63% · 134 873 USD
Remaining due payment: 79 211 USD
45
1% · 2 141 USD
December 2028
Paid to the date: 64% · 137 013 USD
Remaining due payment: 77 070 USD
46
1% · 2 141 USD
January 2029
Paid to the date: 65% · 139 154 USD
Remaining due payment: 74 929 USD
47
1% · 2 141 USD
February 2029
Paid to the date: 66% · 141 295 USD
Remaining due payment: 72 788 USD
48
1% · 2 141 USD
March 2029
Paid to the date: 67% · 143 436 USD
Remaining due payment: 70 648 USD
49
1% · 2 141 USD
April 2029
Paid to the date: 68% · 145 577 USD
Remaining due payment: 68 507 USD
50
1% · 2 141 USD
May 2029
Paid to the date: 69% · 147 718 USD
Remaining due payment: 66 366 USD
51
1% · 2 141 USD
June 2029
Paid to the date: 70% · 149 859 USD
Remaining due payment: 64 225 USD
52
1% · 2 141 USD
July 2029
Paid to the date: 71% · 151 999 USD
Remaining due payment: 62 084 USD
53
1% · 2 141 USD
August 2029
Paid to the date: 72% · 154 140 USD
Remaining due payment: 59 943 USD
54
1% · 2 141 USD
September 2029
Paid to the date: 73% · 156 281 USD
Remaining due payment: 57 803 USD
55
1% · 2 141 USD
October 2029
Paid to the date: 74% · 158 422 USD
Remaining due payment: 55 662 USD
56
1% · 2 141 USD
November 2029
Paid to the date: 75% · 160 563 USD
Remaining due payment: 53 521 USD
57
1% · 2 141 USD
December 2029
Paid to the date: 76% · 162 704 USD
Remaining due payment: 51 380 USD
58
1% · 2 141 USD
January 2030
Paid to the date: 77% · 164 844 USD
Remaining due payment: 49 239 USD
59
1% · 2 141 USD
February 2030
Paid to the date: 78% · 166 985 USD
Remaining due payment: 47 098 USD
60
1% · 2 141 USD
March 2030
Paid to the date: 79% · 169 126 USD
Remaining due payment: 44 958 USD
61
1% · 2 141 USD
April 2030
Paid to the date: 80% · 171 267 USD
Remaining due payment: 42 817 USD
62
1% · 2 141 USD
May 2030
Paid to the date: 81% · 173 408 USD
Remaining due payment: 40 676 USD
63
1% · 2 141 USD
June 2030
Paid to the date: 82% · 175 549 USD
Remaining due payment: 38 535 USD
64
1% · 2 141 USD
July 2030
Paid to the date: 83% · 177 689 USD
Remaining due payment: 36 394 USD
65
1% · 2 141 USD
August 2030
Paid to the date: 84% · 179 830 USD
Remaining due payment: 34 253 USD
66
1% · 2 141 USD
September 2030
Paid to the date: 85% · 181 971 USD
Remaining due payment: 32 113 USD
67
1% · 2 141 USD
October 2030
Paid to the date: 86% · 184 112 USD
Remaining due payment: 29 972 USD
68
1% · 2 141 USD
November 2030
Paid to the date: 87% · 186 253 USD
Remaining due payment: 27 831 USD
69
1% · 2 141 USD
December 2030
Paid to the date: 88% · 188 394 USD
Remaining due payment: 25 690 USD
70
1% · 2 141 USD
January 2031
Paid to the date: 89% · 190 534 USD
Remaining due payment: 23 549 USD
71
1% · 2 141 USD
February 2031
Paid to the date: 90% · 192 675 USD
Remaining due payment: 21 408 USD
72
1% · 2 141 USD
March 2031
Paid to the date: 91% · 194 816 USD
Remaining due payment: 19 268 USD
73
1% · 2 141 USD
April 2031
Paid to the date: 92% · 196 957 USD
Remaining due payment: 17 127 USD
74
1% · 2 141 USD
May 2031
Paid to the date: 93% · 199 098 USD
Remaining due payment: 14 986 USD
75
1% · 2 141 USD
June 2031
Paid to the date: 94% · 201 239 USD
Remaining due payment: 12 845 USD
76
1% · 2 141 USD
July 2031
Paid to the date: 95% · 203 379 USD
Remaining due payment: 10 704 USD
77
1% · 2 141 USD
August 2031
Paid to the date: 96% · 205 520 USD
Remaining due payment: 8 563 USD
78
1% · 2 141 USD
September 2031
Paid to the date: 97% · 207 661 USD
Remaining due payment: 6 423 USD
79
1% · 2 141 USD
October 2031
Paid to the date: 98% · 209 802 USD
Remaining due payment: 4 282 USD
80
1% · 2 141 USD
November 2031
Paid to the date: 99% · 211 943 USD
Remaining due payment: 2 141 USD
81
1% · 2 141 USD
December 2031
Paid to the date: 100% · 214 084 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use