Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 77 924 USD
At reservation · December 2025
Paid to the date: 20% · 77 924 USD
Remaining due payment: 311 697 USD
2
1% · 3 896 USD
January 2026
Paid to the date: 21% · 81 820 USD
Remaining due payment: 307 801 USD
3
1% · 3 896 USD
February 2026
Paid to the date: 22% · 85 717 USD
Remaining due payment: 303 905 USD
4
1% · 3 896 USD
March 2026
Paid to the date: 23% · 89 613 USD
Remaining due payment: 300 008 USD
5
1% · 3 896 USD
April 2026
Paid to the date: 24% · 93 509 USD
Remaining due payment: 296 112 USD
6
1% · 3 896 USD
May 2026
Paid to the date: 25% · 97 405 USD
Remaining due payment: 292 216 USD
7
1% · 3 896 USD
June 2026
Paid to the date: 26% · 101 302 USD
Remaining due payment: 288 320 USD
8
1% · 3 896 USD
July 2026
Paid to the date: 27% · 105 198 USD
Remaining due payment: 284 423 USD
9
1% · 3 896 USD
August 2026
Paid to the date: 28% · 109 094 USD
Remaining due payment: 280 527 USD
10
1% · 3 896 USD
September 2026
Paid to the date: 29% · 112 990 USD
Remaining due payment: 276 631 USD
11
1% · 3 896 USD
October 2026
Paid to the date: 30% · 116 886 USD
Remaining due payment: 272 735 USD
12
1% · 3 896 USD
November 2026
Paid to the date: 31% · 120 783 USD
Remaining due payment: 268 839 USD
13
1% · 3 896 USD
December 2026
Paid to the date: 32% · 124 679 USD
Remaining due payment: 264 942 USD
14
1% · 3 896 USD
January 2027
Paid to the date: 33% · 128 575 USD
Remaining due payment: 261 046 USD
15
1% · 3 896 USD
February 2027
Paid to the date: 34% · 132 471 USD
Remaining due payment: 257 150 USD
16
1% · 3 896 USD
March 2027
Paid to the date: 35% · 136 367 USD
Remaining due payment: 253 254 USD
17
1% · 3 896 USD
April 2027
Paid to the date: 36% · 140 264 USD
Remaining due payment: 249 358 USD
18
1% · 3 896 USD
May 2027
Paid to the date: 37% · 144 160 USD
Remaining due payment: 245 461 USD
19
1% · 3 896 USD
June 2027
Paid to the date: 38% · 148 056 USD
Remaining due payment: 241 565 USD
20
1% · 3 896 USD
July 2027
Paid to the date: 39% · 151 952 USD
Remaining due payment: 237 669 USD
21
1% · 3 896 USD
August 2027
Paid to the date: 40% · 155 848 USD
Remaining due payment: 233 773 USD
22
1% · 3 896 USD
September 2027
Paid to the date: 41% · 159 745 USD
Remaining due payment: 229 877 USD
23
1% · 3 896 USD
October 2027
Paid to the date: 42% · 163 641 USD
Remaining due payment: 225 980 USD
24
1% · 3 896 USD
November 2027
Paid to the date: 43% · 167 537 USD
Remaining due payment: 222 084 USD
25
1% · 3 896 USD
December 2027
Paid to the date: 44% · 171 433 USD
Remaining due payment: 218 188 USD
26
1% · 3 896 USD
January 2028
Paid to the date: 45% · 175 330 USD
Remaining due payment: 214 292 USD
27
1% · 3 896 USD
February 2028
Paid to the date: 46% · 179 226 USD
Remaining due payment: 210 395 USD
28
1% · 3 896 USD
March 2028
Paid to the date: 47% · 183 122 USD
Remaining due payment: 206 499 USD
29
1% · 3 896 USD
April 2028
Paid to the date: 48% · 187 018 USD
Remaining due payment: 202 603 USD
30
1% · 3 896 USD
May 2028
Paid to the date: 49% · 190 914 USD
Remaining due payment: 198 707 USD
31
1% · 3 896 USD
June 2028
Paid to the date: 50% · 194 811 USD
Remaining due payment: 194 811 USD
32
1% · 3 896 USD
July 2028
Paid to the date: 51% · 198 707 USD
Remaining due payment: 190 914 USD
33
1% · 3 896 USD
August 2028
Paid to the date: 52% · 202 603 USD
Remaining due payment: 187 018 USD
34
1% · 3 896 USD
September 2028
Paid to the date: 53% · 206 499 USD
Remaining due payment: 183 122 USD
35
1% · 3 896 USD
October 2028
Paid to the date: 54% · 210 395 USD
Remaining due payment: 179 226 USD
36
1% · 3 896 USD
November 2028
Paid to the date: 55% · 214 292 USD
Remaining due payment: 175 330 USD
37
1% · 3 896 USD
December 2028
Paid to the date: 56% · 218 188 USD
Remaining due payment: 171 433 USD
38
1% · 3 896 USD
January 2029
Paid to the date: 57% · 222 084 USD
Remaining due payment: 167 537 USD
39
1% · 3 896 USD
February 2029
Paid to the date: 58% · 225 980 USD
Remaining due payment: 163 641 USD
40
1% · 3 896 USD
March 2029
Paid to the date: 59% · 229 877 USD
Remaining due payment: 159 745 USD
41
1% · 3 896 USD
April 2029
Paid to the date: 60% · 233 773 USD
Remaining due payment: 155 848 USD
42
1% · 3 896 USD
May 2029
Paid to the date: 61% · 237 669 USD
Remaining due payment: 151 952 USD
43
1% · 3 896 USD
June 2029
Paid to the date: 62% · 241 565 USD
Remaining due payment: 148 056 USD
44
1% · 3 896 USD
July 2029
Paid to the date: 63% · 245 461 USD
Remaining due payment: 144 160 USD
45
1% · 3 896 USD
August 2029
Paid to the date: 64% · 249 358 USD
Remaining due payment: 140 264 USD
46
1% · 3 896 USD
September 2029
Paid to the date: 65% · 253 254 USD
Remaining due payment: 136 367 USD
47
1% · 3 896 USD
October 2029
Paid to the date: 66% · 257 150 USD
Remaining due payment: 132 471 USD
48
1% · 3 896 USD
November 2029
Paid to the date: 67% · 261 046 USD
Remaining due payment: 128 575 USD
49
1% · 3 896 USD
December 2029
Paid to the date: 68% · 264 942 USD
Remaining due payment: 124 679 USD
50
1% · 3 896 USD
January 2030
Paid to the date: 69% · 268 839 USD
Remaining due payment: 120 783 USD
51
1% · 3 896 USD
February 2030
Paid to the date: 70% · 272 735 USD
Remaining due payment: 116 886 USD
52
1% · 3 896 USD
March 2030
Paid to the date: 71% · 276 631 USD
Remaining due payment: 112 990 USD
53
1% · 3 896 USD
April 2030
Paid to the date: 72% · 280 527 USD
Remaining due payment: 109 094 USD
54
1% · 3 896 USD
May 2030
Paid to the date: 73% · 284 423 USD
Remaining due payment: 105 198 USD
55
1% · 3 896 USD
June 2030
Paid to the date: 74% · 288 320 USD
Remaining due payment: 101 302 USD
56
1% · 3 896 USD
July 2030
Paid to the date: 75% · 292 216 USD
Remaining due payment: 97 405 USD
57
1% · 3 896 USD
August 2030
Paid to the date: 76% · 296 112 USD
Remaining due payment: 93 509 USD
58
1% · 3 896 USD
September 2030
Paid to the date: 77% · 300 008 USD
Remaining due payment: 89 613 USD
59
1% · 3 896 USD
October 2030
Paid to the date: 78% · 303 905 USD
Remaining due payment: 85 717 USD
60
1% · 3 896 USD
November 2030
Paid to the date: 79% · 307 801 USD
Remaining due payment: 81 820 USD
61
1% · 3 896 USD
December 2030
Paid to the date: 80% · 311 697 USD
Remaining due payment: 77 924 USD
62
1% · 3 896 USD
January 2031
Paid to the date: 81% · 315 593 USD
Remaining due payment: 74 028 USD
63
1% · 3 896 USD
February 2031
Paid to the date: 82% · 319 489 USD
Remaining due payment: 70 132 USD
64
1% · 3 896 USD
March 2031
Paid to the date: 83% · 323 386 USD
Remaining due payment: 66 236 USD
65
1% · 3 896 USD
April 2031
Paid to the date: 84% · 327 282 USD
Remaining due payment: 62 339 USD
66
1% · 3 896 USD
May 2031
Paid to the date: 85% · 331 178 USD
Remaining due payment: 58 443 USD
67
1% · 3 896 USD
June 2031
Paid to the date: 86% · 335 074 USD
Remaining due payment: 54 547 USD
68
1% · 3 896 USD
July 2031
Paid to the date: 87% · 338 970 USD
Remaining due payment: 50 651 USD
69
1% · 3 896 USD
August 2031
Paid to the date: 88% · 342 867 USD
Remaining due payment: 46 755 USD
70
1% · 3 896 USD
September 2031
Paid to the date: 89% · 346 763 USD
Remaining due payment: 42 858 USD
71
1% · 3 896 USD
October 2031
Paid to the date: 90% · 350 659 USD
Remaining due payment: 38 962 USD
72
1% · 3 896 USD
November 2031
Paid to the date: 91% · 354 555 USD
Remaining due payment: 35 066 USD
73
1% · 3 896 USD
December 2031
Paid to the date: 92% · 358 452 USD
Remaining due payment: 31 170 USD
74
1% · 3 896 USD
January 2032
Paid to the date: 93% · 362 348 USD
Remaining due payment: 27 273 USD
75
1% · 3 896 USD
February 2032
Paid to the date: 94% · 366 244 USD
Remaining due payment: 23 377 USD
76
1% · 3 896 USD
March 2032
Paid to the date: 95% · 370 140 USD
Remaining due payment: 19 481 USD
77
1% · 3 896 USD
April 2032
Paid to the date: 96% · 374 036 USD
Remaining due payment: 15 585 USD
78
1% · 3 896 USD
May 2032
Paid to the date: 97% · 377 933 USD
Remaining due payment: 11 689 USD
79
1% · 3 896 USD
June 2032
Paid to the date: 98% · 381 829 USD
Remaining due payment: 7 792 USD
80
1% · 3 896 USD
July 2032
Paid to the date: 99% · 385 725 USD
Remaining due payment: 3 896 USD
81
1% · 3 896 USD
August 2032
Paid to the date: 100% · 389 621 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use