Realiste Raised $2M Seed Round. Know more

About

B806 - Peace Lagoons - Peace Homes Development

Unit type: Studio+Pool
Price: 778058.0 AED
Area: 407.36 sqft (37.84 sqm)
Views: Aqua lagoons/ Al Ain Rd.

Payment plan:
Booking from the developer: 20%

Total:
20% - booking
80% - for 80 months
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 366 USD
At reservation · April 2025
Paid to the date: 20% · 42 366 USD
Remaining due payment: 169 463 USD
2
1% · 2 118 USD
May 2025
Paid to the date: 21% · 44 484 USD
Remaining due payment: 167 345 USD
3
1% · 2 118 USD
June 2025
Paid to the date: 22% · 46 602 USD
Remaining due payment: 165 227 USD
4
1% · 2 118 USD
July 2025
Paid to the date: 23% · 48 721 USD
Remaining due payment: 163 109 USD
5
1% · 2 118 USD
August 2025
Paid to the date: 24% · 50 839 USD
Remaining due payment: 160 990 USD
6
1% · 2 118 USD
September 2025
Paid to the date: 25% · 52 957 USD
Remaining due payment: 158 872 USD
7
1% · 2 118 USD
October 2025
Paid to the date: 26% · 55 076 USD
Remaining due payment: 156 754 USD
8
1% · 2 118 USD
November 2025
Paid to the date: 27% · 57 194 USD
Remaining due payment: 154 635 USD
9
1% · 2 118 USD
December 2025
Paid to the date: 28% · 59 312 USD
Remaining due payment: 152 517 USD
10
1% · 2 118 USD
January 2026
Paid to the date: 29% · 61 431 USD
Remaining due payment: 150 399 USD
11
1% · 2 118 USD
February 2026
Paid to the date: 30% · 63 549 USD
Remaining due payment: 148 281 USD
12
1% · 2 118 USD
March 2026
Paid to the date: 31% · 65 667 USD
Remaining due payment: 146 162 USD
13
1% · 2 118 USD
April 2026
Paid to the date: 32% · 67 785 USD
Remaining due payment: 144 044 USD
14
1% · 2 118 USD
May 2026
Paid to the date: 33% · 69 904 USD
Remaining due payment: 141 926 USD
15
1% · 2 118 USD
June 2026
Paid to the date: 34% · 72 022 USD
Remaining due payment: 139 807 USD
16
1% · 2 118 USD
July 2026
Paid to the date: 35% · 74 140 USD
Remaining due payment: 137 689 USD
17
1% · 2 118 USD
August 2026
Paid to the date: 36% · 76 259 USD
Remaining due payment: 135 571 USD
18
1% · 2 118 USD
September 2026
Paid to the date: 37% · 78 377 USD
Remaining due payment: 133 452 USD
19
1% · 2 118 USD
October 2026
Paid to the date: 38% · 80 495 USD
Remaining due payment: 131 334 USD
20
1% · 2 118 USD
November 2026
Paid to the date: 39% · 82 613 USD
Remaining due payment: 129 216 USD
21
1% · 2 118 USD
December 2026
Paid to the date: 40% · 84 732 USD
Remaining due payment: 127 098 USD
22
1% · 2 118 USD
January 2027
Paid to the date: 41% · 86 850 USD
Remaining due payment: 124 979 USD
23
1% · 2 118 USD
February 2027
Paid to the date: 42% · 88 968 USD
Remaining due payment: 122 861 USD
24
1% · 2 118 USD
March 2027
Paid to the date: 43% · 91 087 USD
Remaining due payment: 120 743 USD
25
1% · 2 118 USD
April 2027
Paid to the date: 44% · 93 205 USD
Remaining due payment: 118 624 USD
26
1% · 2 118 USD
May 2027
Paid to the date: 45% · 95 323 USD
Remaining due payment: 116 506 USD
27
1% · 2 118 USD
June 2027
Paid to the date: 46% · 97 441 USD
Remaining due payment: 114 388 USD
28
1% · 2 118 USD
July 2027
Paid to the date: 47% · 99 560 USD
Remaining due payment: 112 270 USD
29
1% · 2 118 USD
August 2027
Paid to the date: 48% · 101 678 USD
Remaining due payment: 110 151 USD
30
1% · 2 118 USD
September 2027
Paid to the date: 49% · 103 796 USD
Remaining due payment: 108 033 USD
31
1% · 2 118 USD
October 2027
Paid to the date: 50% · 105 915 USD
Remaining due payment: 105 915 USD
32
1% · 2 118 USD
November 2027
Paid to the date: 51% · 108 033 USD
Remaining due payment: 103 796 USD
33
1% · 2 118 USD
December 2027
Paid to the date: 52% · 110 151 USD
Remaining due payment: 101 678 USD
34
1% · 2 118 USD
January 2028
Paid to the date: 53% · 112 270 USD
Remaining due payment: 99 560 USD
35
1% · 2 118 USD
February 2028
Paid to the date: 54% · 114 388 USD
Remaining due payment: 97 441 USD
36
1% · 2 118 USD
March 2028
Paid to the date: 55% · 116 506 USD
Remaining due payment: 95 323 USD
37
1% · 2 118 USD
April 2028
Paid to the date: 56% · 118 624 USD
Remaining due payment: 93 205 USD
38
1% · 2 118 USD
May 2028
Paid to the date: 57% · 120 743 USD
Remaining due payment: 91 087 USD
39
1% · 2 118 USD
June 2028
Paid to the date: 58% · 122 861 USD
Remaining due payment: 88 968 USD
40
1% · 2 118 USD
July 2028
Paid to the date: 59% · 124 979 USD
Remaining due payment: 86 850 USD
41
1% · 2 118 USD
August 2028
Paid to the date: 60% · 127 098 USD
Remaining due payment: 84 732 USD
42
1% · 2 118 USD
September 2028
Paid to the date: 61% · 129 216 USD
Remaining due payment: 82 613 USD
43
1% · 2 118 USD
October 2028
Paid to the date: 62% · 131 334 USD
Remaining due payment: 80 495 USD
44
1% · 2 118 USD
November 2028
Paid to the date: 63% · 133 452 USD
Remaining due payment: 78 377 USD
45
1% · 2 118 USD
December 2028
Paid to the date: 64% · 135 571 USD
Remaining due payment: 76 259 USD
46
1% · 2 118 USD
January 2029
Paid to the date: 65% · 137 689 USD
Remaining due payment: 74 140 USD
47
1% · 2 118 USD
February 2029
Paid to the date: 66% · 139 807 USD
Remaining due payment: 72 022 USD
48
1% · 2 118 USD
March 2029
Paid to the date: 67% · 141 926 USD
Remaining due payment: 69 904 USD
49
1% · 2 118 USD
April 2029
Paid to the date: 68% · 144 044 USD
Remaining due payment: 67 785 USD
50
1% · 2 118 USD
May 2029
Paid to the date: 69% · 146 162 USD
Remaining due payment: 65 667 USD
51
1% · 2 118 USD
June 2029
Paid to the date: 70% · 148 281 USD
Remaining due payment: 63 549 USD
52
1% · 2 118 USD
July 2029
Paid to the date: 71% · 150 399 USD
Remaining due payment: 61 431 USD
53
1% · 2 118 USD
August 2029
Paid to the date: 72% · 152 517 USD
Remaining due payment: 59 312 USD
54
1% · 2 118 USD
September 2029
Paid to the date: 73% · 154 635 USD
Remaining due payment: 57 194 USD
55
1% · 2 118 USD
October 2029
Paid to the date: 74% · 156 754 USD
Remaining due payment: 55 076 USD
56
1% · 2 118 USD
November 2029
Paid to the date: 75% · 158 872 USD
Remaining due payment: 52 957 USD
57
1% · 2 118 USD
December 2029
Paid to the date: 76% · 160 990 USD
Remaining due payment: 50 839 USD
58
1% · 2 118 USD
January 2030
Paid to the date: 77% · 163 109 USD
Remaining due payment: 48 721 USD
59
1% · 2 118 USD
February 2030
Paid to the date: 78% · 165 227 USD
Remaining due payment: 46 602 USD
60
1% · 2 118 USD
March 2030
Paid to the date: 79% · 167 345 USD
Remaining due payment: 44 484 USD
61
1% · 2 118 USD
April 2030
Paid to the date: 80% · 169 463 USD
Remaining due payment: 42 366 USD
62
1% · 2 118 USD
May 2030
Paid to the date: 81% · 171 582 USD
Remaining due payment: 40 248 USD
63
1% · 2 118 USD
June 2030
Paid to the date: 82% · 173 700 USD
Remaining due payment: 38 129 USD
64
1% · 2 118 USD
July 2030
Paid to the date: 83% · 175 818 USD
Remaining due payment: 36 011 USD
65
1% · 2 118 USD
August 2030
Paid to the date: 84% · 177 937 USD
Remaining due payment: 33 893 USD
66
1% · 2 118 USD
September 2030
Paid to the date: 85% · 180 055 USD
Remaining due payment: 31 774 USD
67
1% · 2 118 USD
October 2030
Paid to the date: 86% · 182 173 USD
Remaining due payment: 29 656 USD
68
1% · 2 118 USD
November 2030
Paid to the date: 87% · 184 292 USD
Remaining due payment: 27 538 USD
69
1% · 2 118 USD
December 2030
Paid to the date: 88% · 186 410 USD
Remaining due payment: 25 420 USD
70
1% · 2 118 USD
January 2031
Paid to the date: 89% · 188 528 USD
Remaining due payment: 23 301 USD
71
1% · 2 118 USD
February 2031
Paid to the date: 90% · 190 646 USD
Remaining due payment: 21 183 USD
72
1% · 2 118 USD
March 2031
Paid to the date: 91% · 192 765 USD
Remaining due payment: 19 065 USD
73
1% · 2 118 USD
April 2031
Paid to the date: 92% · 194 883 USD
Remaining due payment: 16 946 USD
74
1% · 2 118 USD
May 2031
Paid to the date: 93% · 197 001 USD
Remaining due payment: 14 828 USD
75
1% · 2 118 USD
June 2031
Paid to the date: 94% · 199 120 USD
Remaining due payment: 12 710 USD
76
1% · 2 118 USD
July 2031
Paid to the date: 95% · 201 238 USD
Remaining due payment: 10 591 USD
77
1% · 2 118 USD
August 2031
Paid to the date: 96% · 203 356 USD
Remaining due payment: 8 473 USD
78
1% · 2 118 USD
September 2031
Paid to the date: 97% · 205 474 USD
Remaining due payment: 6 355 USD
79
1% · 2 118 USD
October 2031
Paid to the date: 98% · 207 593 USD
Remaining due payment: 4 237 USD
80
1% · 2 118 USD
November 2031
Paid to the date: 99% · 209 711 USD
Remaining due payment: 2 118 USD
81
1% · 2 118 USD
December 2031
Paid to the date: 100% · 211 829 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use