Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 157 USD
At reservation · December 2025
Paid to the date: 20% · 41 157 USD
Remaining due payment: 164 629 USD
2
1% · 2 058 USD
January 2026
Paid to the date: 21% · 43 215 USD
Remaining due payment: 162 571 USD
3
1% · 2 058 USD
March 2026
Paid to the date: 22% · 45 273 USD
Remaining due payment: 160 513 USD
4
1% · 2 058 USD
March 2026
Paid to the date: 23% · 47 331 USD
Remaining due payment: 158 455 USD
5
1% · 2 058 USD
April 2026
Paid to the date: 24% · 49 389 USD
Remaining due payment: 156 398 USD
6
1% · 2 058 USD
May 2026
Paid to the date: 25% · 51 447 USD
Remaining due payment: 154 340 USD
7
1% · 2 058 USD
June 2026
Paid to the date: 26% · 53 504 USD
Remaining due payment: 152 282 USD
8
1% · 2 058 USD
July 2026
Paid to the date: 27% · 55 562 USD
Remaining due payment: 150 224 USD
9
1% · 2 058 USD
August 2026
Paid to the date: 28% · 57 620 USD
Remaining due payment: 148 166 USD
10
1% · 2 058 USD
September 2026
Paid to the date: 29% · 59 678 USD
Remaining due payment: 146 108 USD
11
1% · 2 058 USD
October 2026
Paid to the date: 30% · 61 736 USD
Remaining due payment: 144 050 USD
12
1% · 2 058 USD
November 2026
Paid to the date: 31% · 63 794 USD
Remaining due payment: 141 992 USD
13
1% · 2 058 USD
December 2026
Paid to the date: 32% · 65 852 USD
Remaining due payment: 139 935 USD
14
1% · 2 058 USD
January 2027
Paid to the date: 33% · 67 909 USD
Remaining due payment: 137 877 USD
15
1% · 2 058 USD
March 2027
Paid to the date: 34% · 69 967 USD
Remaining due payment: 135 819 USD
16
1% · 2 058 USD
March 2027
Paid to the date: 35% · 72 025 USD
Remaining due payment: 133 761 USD
17
1% · 2 058 USD
April 2027
Paid to the date: 36% · 74 083 USD
Remaining due payment: 131 703 USD
18
1% · 2 058 USD
May 2027
Paid to the date: 37% · 76 141 USD
Remaining due payment: 129 645 USD
19
1% · 2 058 USD
June 2027
Paid to the date: 38% · 78 199 USD
Remaining due payment: 127 587 USD
20
1% · 2 058 USD
July 2027
Paid to the date: 39% · 80 257 USD
Remaining due payment: 125 530 USD
21
1% · 2 058 USD
August 2027
Paid to the date: 40% · 82 314 USD
Remaining due payment: 123 472 USD
22
1% · 2 058 USD
September 2027
Paid to the date: 41% · 84 372 USD
Remaining due payment: 121 414 USD
23
1% · 2 058 USD
October 2027
Paid to the date: 42% · 86 430 USD
Remaining due payment: 119 356 USD
24
1% · 2 058 USD
November 2027
Paid to the date: 43% · 88 488 USD
Remaining due payment: 117 298 USD
25
1% · 2 058 USD
December 2027
Paid to the date: 44% · 90 546 USD
Remaining due payment: 115 240 USD
26
1% · 2 058 USD
January 2028
Paid to the date: 45% · 92 604 USD
Remaining due payment: 113 182 USD
27
1% · 2 058 USD
February 2028
Paid to the date: 46% · 94 662 USD
Remaining due payment: 111 125 USD
28
1% · 2 058 USD
March 2028
Paid to the date: 47% · 96 720 USD
Remaining due payment: 109 067 USD
29
1% · 2 058 USD
April 2028
Paid to the date: 48% · 98 777 USD
Remaining due payment: 107 009 USD
30
1% · 2 058 USD
May 2028
Paid to the date: 49% · 100 835 USD
Remaining due payment: 104 951 USD
31
1% · 2 058 USD
June 2028
Paid to the date: 50% · 102 893 USD
Remaining due payment: 102 893 USD
32
1% · 2 058 USD
July 2028
Paid to the date: 51% · 104 951 USD
Remaining due payment: 100 835 USD
33
1% · 2 058 USD
August 2028
Paid to the date: 52% · 107 009 USD
Remaining due payment: 98 777 USD
34
1% · 2 058 USD
September 2028
Paid to the date: 53% · 109 067 USD
Remaining due payment: 96 720 USD
35
1% · 2 058 USD
October 2028
Paid to the date: 54% · 111 125 USD
Remaining due payment: 94 662 USD
36
1% · 2 058 USD
November 2028
Paid to the date: 55% · 113 182 USD
Remaining due payment: 92 604 USD
37
1% · 2 058 USD
December 2028
Paid to the date: 56% · 115 240 USD
Remaining due payment: 90 546 USD
38
1% · 2 058 USD
January 2029
Paid to the date: 57% · 117 298 USD
Remaining due payment: 88 488 USD
39
1% · 2 058 USD
March 2029
Paid to the date: 58% · 119 356 USD
Remaining due payment: 86 430 USD
40
1% · 2 058 USD
March 2029
Paid to the date: 59% · 121 414 USD
Remaining due payment: 84 372 USD
41
1% · 2 058 USD
April 2029
Paid to the date: 60% · 123 472 USD
Remaining due payment: 82 314 USD
42
1% · 2 058 USD
May 2029
Paid to the date: 61% · 125 530 USD
Remaining due payment: 80 257 USD
43
1% · 2 058 USD
June 2029
Paid to the date: 62% · 127 587 USD
Remaining due payment: 78 199 USD
44
1% · 2 058 USD
July 2029
Paid to the date: 63% · 129 645 USD
Remaining due payment: 76 141 USD
45
1% · 2 058 USD
August 2029
Paid to the date: 64% · 131 703 USD
Remaining due payment: 74 083 USD
46
1% · 2 058 USD
September 2029
Paid to the date: 65% · 133 761 USD
Remaining due payment: 72 025 USD
47
1% · 2 058 USD
October 2029
Paid to the date: 66% · 135 819 USD
Remaining due payment: 69 967 USD
48
1% · 2 058 USD
November 2029
Paid to the date: 67% · 137 877 USD
Remaining due payment: 67 909 USD
49
1% · 2 058 USD
December 2029
Paid to the date: 68% · 139 935 USD
Remaining due payment: 65 852 USD
50
1% · 2 058 USD
January 2030
Paid to the date: 69% · 141 992 USD
Remaining due payment: 63 794 USD
51
1% · 2 058 USD
March 2030
Paid to the date: 70% · 144 050 USD
Remaining due payment: 61 736 USD
52
1% · 2 058 USD
March 2030
Paid to the date: 71% · 146 108 USD
Remaining due payment: 59 678 USD
53
1% · 2 058 USD
April 2030
Paid to the date: 72% · 148 166 USD
Remaining due payment: 57 620 USD
54
1% · 2 058 USD
May 2030
Paid to the date: 73% · 150 224 USD
Remaining due payment: 55 562 USD
55
1% · 2 058 USD
June 2030
Paid to the date: 74% · 152 282 USD
Remaining due payment: 53 504 USD
56
1% · 2 058 USD
July 2030
Paid to the date: 75% · 154 340 USD
Remaining due payment: 51 447 USD
57
1% · 2 058 USD
August 2030
Paid to the date: 76% · 156 398 USD
Remaining due payment: 49 389 USD
58
1% · 2 058 USD
September 2030
Paid to the date: 77% · 158 455 USD
Remaining due payment: 47 331 USD
59
1% · 2 058 USD
October 2030
Paid to the date: 78% · 160 513 USD
Remaining due payment: 45 273 USD
60
1% · 2 058 USD
November 2030
Paid to the date: 79% · 162 571 USD
Remaining due payment: 43 215 USD
61
1% · 2 058 USD
December 2030
Paid to the date: 80% · 164 629 USD
Remaining due payment: 41 157 USD
62
1% · 2 058 USD
January 2031
Paid to the date: 81% · 166 687 USD
Remaining due payment: 39 099 USD
63
1% · 2 058 USD
March 2031
Paid to the date: 82% · 168 745 USD
Remaining due payment: 37 042 USD
64
1% · 2 058 USD
March 2031
Paid to the date: 83% · 170 803 USD
Remaining due payment: 34 984 USD
65
1% · 2 058 USD
April 2031
Paid to the date: 84% · 172 860 USD
Remaining due payment: 32 926 USD
66
1% · 2 058 USD
May 2031
Paid to the date: 85% · 174 918 USD
Remaining due payment: 30 868 USD
67
1% · 2 058 USD
June 2031
Paid to the date: 86% · 176 976 USD
Remaining due payment: 28 810 USD
68
1% · 2 058 USD
July 2031
Paid to the date: 87% · 179 034 USD
Remaining due payment: 26 752 USD
69
1% · 2 058 USD
August 2031
Paid to the date: 88% · 181 092 USD
Remaining due payment: 24 694 USD
70
1% · 2 058 USD
September 2031
Paid to the date: 89% · 183 150 USD
Remaining due payment: 22 636 USD
71
1% · 2 058 USD
October 2031
Paid to the date: 90% · 185 208 USD
Remaining due payment: 20 579 USD
72
1% · 2 058 USD
November 2031
Paid to the date: 91% · 187 265 USD
Remaining due payment: 18 521 USD
73
1% · 2 058 USD
December 2031
Paid to the date: 92% · 189 323 USD
Remaining due payment: 16 463 USD
74
1% · 2 058 USD
January 2032
Paid to the date: 93% · 191 381 USD
Remaining due payment: 14 405 USD
75
1% · 2 058 USD
February 2032
Paid to the date: 94% · 193 439 USD
Remaining due payment: 12 347 USD
76
1% · 2 058 USD
March 2032
Paid to the date: 95% · 195 497 USD
Remaining due payment: 10 289 USD
77
1% · 2 058 USD
April 2032
Paid to the date: 96% · 197 555 USD
Remaining due payment: 8 231 USD
78
1% · 2 058 USD
May 2032
Paid to the date: 97% · 199 613 USD
Remaining due payment: 6 174 USD
79
1% · 2 058 USD
June 2032
Paid to the date: 98% · 201 670 USD
Remaining due payment: 4 116 USD
80
1% · 2 058 USD
July 2032
Paid to the date: 99% · 203 728 USD
Remaining due payment: 2 058 USD
81
1% · 2 058 USD
August 2032
Paid to the date: 100% · 205 786 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use