Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 100 736 USD
At reservation · August 2025
Paid to the date: 20% · 100 736 USD
Remaining due payment: 402 943 USD
2
4% · 20 147 USD
October 2025
Paid to the date: 24% · 120 883 USD
Remaining due payment: 382 796 USD
3
4% · 20 147 USD
January 2026
Paid to the date: 28% · 141 030 USD
Remaining due payment: 362 648 USD
Resale is available
4
4% · 20 147 USD
April 2026
Paid to the date: 32% · 161 177 USD
Remaining due payment: 342 501 USD
5
4% · 20 147 USD
July 2026
Paid to the date: 36% · 181 324 USD
Remaining due payment: 322 354 USD
6
4% · 20 147 USD
October 2026
Paid to the date: 40% · 201 471 USD
Remaining due payment: 302 207 USD
7
4% · 20 147 USD
January 2027
Paid to the date: 44% · 221 618 USD
Remaining due payment: 282 060 USD
8
4% · 20 147 USD
April 2027
Paid to the date: 48% · 241 766 USD
Remaining due payment: 261 913 USD
9
4% · 20 147 USD
July 2027
Paid to the date: 52% · 261 913 USD
Remaining due payment: 241 766 USD
10
4% · 20 147 USD
October 2027
Paid to the date: 56% · 282 060 USD
Remaining due payment: 221 618 USD
11
4% · 20 147 USD
January 2028
Paid to the date: 60% · 302 207 USD
Remaining due payment: 201 471 USD
12
40% · 201 471 USD
February 2028
Paid to the date: 100% · 503 678 USD
Remaining due payment: 0.0000 USD