Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 104 561 USD
At reservation · August 2025
Paid to the date: 20% · 104 561 USD
Remaining due payment: 418 244 USD
2
4% · 20 912 USD
October 2025
Paid to the date: 24% · 125 473 USD
Remaining due payment: 397 332 USD
3
4% · 20 912 USD
January 2026
Paid to the date: 28% · 146 385 USD
Remaining due payment: 376 419 USD
Resale is available
4
4% · 20 912 USD
April 2026
Paid to the date: 32% · 167 298 USD
Remaining due payment: 355 507 USD
5
4% · 20 912 USD
July 2026
Paid to the date: 36% · 188 210 USD
Remaining due payment: 334 595 USD
6
4% · 20 912 USD
October 2026
Paid to the date: 40% · 209 122 USD
Remaining due payment: 313 683 USD
7
4% · 20 912 USD
January 2027
Paid to the date: 44% · 230 034 USD
Remaining due payment: 292 771 USD
8
4% · 20 912 USD
April 2027
Paid to the date: 48% · 250 946 USD
Remaining due payment: 271 858 USD
9
4% · 20 912 USD
July 2027
Paid to the date: 52% · 271 858 USD
Remaining due payment: 250 946 USD
10
4% · 20 912 USD
October 2027
Paid to the date: 56% · 292 771 USD
Remaining due payment: 230 034 USD
11
4% · 20 912 USD
January 2028
Paid to the date: 60% · 313 683 USD
Remaining due payment: 209 122 USD
12
40% · 209 122 USD
February 2028
Paid to the date: 100% · 522 805 USD
Remaining due payment: 0.0000 USD