Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
12% · 52 280 USD
At reservation · August 2025
Paid to the date: 12% · 52 280 USD
Remaining due payment: 383 389 USD
2
8% · 34 854 USD
September 2025
Paid to the date: 20% · 87 134 USD
Remaining due payment: 348 536 USD
3
8% · 34 854 USD
February 2026
Paid to the date: 28% · 121 988 USD
Remaining due payment: 313 682 USD
Resale is available
4
8% · 34 854 USD
August 2026
Paid to the date: 36% · 156 841 USD
Remaining due payment: 278 829 USD
5
8% · 34 854 USD
January 2027
Paid to the date: 44% · 191 695 USD
Remaining due payment: 243 975 USD
6
8% · 34 854 USD
July 2027
Paid to the date: 52% · 226 548 USD
Remaining due payment: 209 122 USD
7
8% · 34 854 USD
December 2027
Paid to the date: 60% · 261 402 USD
Remaining due payment: 174 268 USD
8
8% · 34 854 USD
May 2028
Paid to the date: 68% · 296 255 USD
Remaining due payment: 139 414 USD
9
8% · 34 854 USD
October 2028
Paid to the date: 76% · 331 109 USD
Remaining due payment: 104 561 USD
10
6% · 26 140 USD
November 2028
Paid to the date: 82% · 357 249 USD
Remaining due payment: 78 421 USD
11
6% · 26 140 USD
May 2029
Paid to the date: 88% · 383 389 USD
Remaining due payment: 52 280 USD
12
6% · 26 140 USD
November 2029
Paid to the date: 94% · 409 530 USD
Remaining due payment: 26 140 USD
13
6% · 26 140 USD
May 2030
Paid to the date: 100% · 435 670 USD
Remaining due payment: 0.0000 USD