Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 20 746 USD
At reservation · August 2025
Paid to the date: 10% · 20 746 USD
Remaining due payment: 186 714 USD
2
10% · 20 746 USD
October 2025
Paid to the date: 20% · 41 492 USD
Remaining due payment: 165 968 USD
3
1% · 2 075 USD
December 2025
Paid to the date: 21% · 43 567 USD
Remaining due payment: 163 893 USD
4
1% · 2 075 USD
January 2026
Paid to the date: 22% · 45 641 USD
Remaining due payment: 161 819 USD
5
1% · 2 075 USD
February 2026
Paid to the date: 23% · 47 716 USD
Remaining due payment: 159 744 USD
6
1% · 2 075 USD
March 2026
Paid to the date: 24% · 49 790 USD
Remaining due payment: 157 670 USD
7
1% · 2 075 USD
April 2026
Paid to the date: 25% · 51 865 USD
Remaining due payment: 155 595 USD
8
1% · 2 075 USD
May 2026
Paid to the date: 26% · 53 940 USD
Remaining due payment: 153 520 USD
9
1% · 2 075 USD
June 2026
Paid to the date: 27% · 56 014 USD
Remaining due payment: 151 446 USD
10
1% · 2 075 USD
July 2026
Paid to the date: 28% · 58 089 USD
Remaining due payment: 149 371 USD
11
1% · 2 075 USD
August 2026
Paid to the date: 29% · 60 163 USD
Remaining due payment: 147 297 USD
Resale is available
12
1% · 2 075 USD
September 2026
Paid to the date: 30% · 62 238 USD
Remaining due payment: 145 222 USD
13
1% · 2 075 USD
October 2026
Paid to the date: 31% · 64 313 USD
Remaining due payment: 143 147 USD
14
1% · 2 075 USD
November 2026
Paid to the date: 32% · 66 387 USD
Remaining due payment: 141 073 USD
15
6% · 12 448 USD
December 2026
Paid to the date: 38% · 78 835 USD
Remaining due payment: 128 625 USD
16
1% · 2 075 USD
January 2027
Paid to the date: 39% · 80 909 USD
Remaining due payment: 126 551 USD
17
1% · 2 075 USD
February 2027
Paid to the date: 40% · 82 984 USD
Remaining due payment: 124 476 USD
18
1% · 2 075 USD
March 2027
Paid to the date: 41% · 85 059 USD
Remaining due payment: 122 401 USD
19
1% · 2 075 USD
April 2027
Paid to the date: 42% · 87 133 USD
Remaining due payment: 120 327 USD
20
1% · 2 075 USD
May 2027
Paid to the date: 43% · 89 208 USD
Remaining due payment: 118 252 USD
21
1% · 2 075 USD
June 2027
Paid to the date: 44% · 91 282 USD
Remaining due payment: 116 178 USD
22
1% · 2 075 USD
July 2027
Paid to the date: 45% · 93 357 USD
Remaining due payment: 114 103 USD
23
1% · 2 075 USD
August 2027
Paid to the date: 46% · 95 432 USD
Remaining due payment: 112 028 USD
24
1% · 2 075 USD
September 2027
Paid to the date: 47% · 97 506 USD
Remaining due payment: 109 954 USD
25
1% · 2 075 USD
October 2027
Paid to the date: 48% · 99 581 USD
Remaining due payment: 107 879 USD
26
1% · 2 075 USD
November 2027
Paid to the date: 49% · 101 655 USD
Remaining due payment: 105 805 USD
27
6% · 12 448 USD
December 2027
Paid to the date: 55% · 114 103 USD
Remaining due payment: 93 357 USD
28
1% · 2 075 USD
January 2028
Paid to the date: 56% · 116 178 USD
Remaining due payment: 91 282 USD
29
1% · 2 075 USD
February 2028
Paid to the date: 57% · 118 252 USD
Remaining due payment: 89 208 USD
30
1% · 2 075 USD
March 2028
Paid to the date: 58% · 120 327 USD
Remaining due payment: 87 133 USD
31
1% · 2 075 USD
April 2028
Paid to the date: 59% · 122 401 USD
Remaining due payment: 85 059 USD
32
1% · 2 075 USD
May 2028
Paid to the date: 60% · 124 476 USD
Remaining due payment: 82 984 USD
33
1% · 2 075 USD
June 2028
Paid to the date: 61% · 126 551 USD
Remaining due payment: 80 909 USD
34
1% · 2 075 USD
July 2028
Paid to the date: 62% · 128 625 USD
Remaining due payment: 78 835 USD
35
1% · 2 075 USD
August 2028
Paid to the date: 63% · 130 700 USD
Remaining due payment: 76 760 USD
36
1% · 2 075 USD
September 2028
Paid to the date: 64% · 132 774 USD
Remaining due payment: 74 686 USD
37
1% · 2 075 USD
October 2028
Paid to the date: 65% · 134 849 USD
Remaining due payment: 72 611 USD
38
1% · 2 075 USD
November 2028
Paid to the date: 66% · 136 924 USD
Remaining due payment: 70 536 USD
39
1% · 2 075 USD
December 2028
Paid to the date: 67% · 138 998 USD
Remaining due payment: 68 462 USD
40
1% · 2 075 USD
January 2029
Paid to the date: 68% · 141 073 USD
Remaining due payment: 66 387 USD
41
1% · 2 075 USD
February 2029
Paid to the date: 69% · 143 147 USD
Remaining due payment: 64 313 USD
42
1% · 2 075 USD
March 2029
Paid to the date: 70% · 145 222 USD
Remaining due payment: 62 238 USD
43
1% · 2 075 USD
April 2029
Paid to the date: 71% · 147 297 USD
Remaining due payment: 60 163 USD
44
1% · 2 075 USD
May 2029
Paid to the date: 72% · 149 371 USD
Remaining due payment: 58 089 USD
45
1% · 2 075 USD
June 2029
Paid to the date: 73% · 151 446 USD
Remaining due payment: 56 014 USD
46
1% · 2 075 USD
July 2029
Paid to the date: 74% · 153 520 USD
Remaining due payment: 53 940 USD
47
1% · 2 075 USD
August 2029
Paid to the date: 75% · 155 595 USD
Remaining due payment: 51 865 USD
48
1% · 2 075 USD
September 2029
Paid to the date: 76% · 157 670 USD
Remaining due payment: 49 790 USD
49
1% · 2 075 USD
October 2029
Paid to the date: 77% · 159 744 USD
Remaining due payment: 47 716 USD
50
1% · 2 075 USD
November 2029
Paid to the date: 78% · 161 819 USD
Remaining due payment: 45 641 USD
51
1% · 2 075 USD
December 2029
Paid to the date: 79% · 163 894 USD
Remaining due payment: 43 567 USD
52
1% · 2 075 USD
January 2030
Paid to the date: 80% · 165 968 USD
Remaining due payment: 41 492 USD
53
1% · 2 075 USD
February 2030
Paid to the date: 81% · 168 043 USD
Remaining due payment: 39 417 USD
54
1% · 2 075 USD
March 2030
Paid to the date: 82% · 170 117 USD
Remaining due payment: 37 343 USD
55
1% · 2 075 USD
April 2030
Paid to the date: 83% · 172 192 USD
Remaining due payment: 35 268 USD
56
1% · 2 075 USD
May 2030
Paid to the date: 84% · 174 267 USD
Remaining due payment: 33 194 USD
57
1% · 2 075 USD
June 2030
Paid to the date: 85% · 176 341 USD
Remaining due payment: 31 119 USD
58
1% · 2 075 USD
July 2030
Paid to the date: 86% · 178 416 USD
Remaining due payment: 29 044 USD
59
1% · 2 075 USD
August 2030
Paid to the date: 87% · 180 490 USD
Remaining due payment: 26 970 USD
60
1% · 2 075 USD
September 2030
Paid to the date: 88% · 182 565 USD
Remaining due payment: 24 895 USD
61
1% · 2 075 USD
October 2030
Paid to the date: 89% · 184 640 USD
Remaining due payment: 22 821 USD
62
1% · 2 075 USD
November 2030
Paid to the date: 90% · 186 714 USD
Remaining due payment: 20 746 USD
63
1% · 2 075 USD
December 2030
Paid to the date: 91% · 188 789 USD
Remaining due payment: 18 671 USD
64
1% · 2 075 USD
January 2031
Paid to the date: 92% · 190 863 USD
Remaining due payment: 16 597 USD
65
1% · 2 075 USD
February 2031
Paid to the date: 93% · 192 938 USD
Remaining due payment: 14 522 USD
66
1% · 2 075 USD
March 2031
Paid to the date: 94% · 195 013 USD
Remaining due payment: 12 448 USD
67
1% · 2 075 USD
April 2031
Paid to the date: 95% · 197 087 USD
Remaining due payment: 10 373 USD
68
1% · 2 075 USD
May 2031
Paid to the date: 96% · 199 162 USD
Remaining due payment: 8 298 USD
69
1% · 2 075 USD
June 2031
Paid to the date: 97% · 201 236 USD
Remaining due payment: 6 224 USD
70
1% · 2 075 USD
July 2031
Paid to the date: 98% · 203 311 USD
Remaining due payment: 4 149 USD
71
1% · 2 075 USD
August 2031
Paid to the date: 99% · 205 386 USD
Remaining due payment: 2 075 USD
72
1% · 2 075 USD
September 2031
Paid to the date: 100% · 207 460 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use