Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 20 828 USD
At reservation · August 2025
Paid to the date: 10% · 20 828 USD
Remaining due payment: 187 449 USD
2
10% · 20 828 USD
October 2025
Paid to the date: 20% · 41 655 USD
Remaining due payment: 166 622 USD
3
1% · 2 083 USD
December 2025
Paid to the date: 21% · 43 738 USD
Remaining due payment: 164 539 USD
4
1% · 2 083 USD
January 2026
Paid to the date: 22% · 45 821 USD
Remaining due payment: 162 456 USD
5
1% · 2 083 USD
February 2026
Paid to the date: 23% · 47 904 USD
Remaining due payment: 160 373 USD
6
1% · 2 083 USD
March 2026
Paid to the date: 24% · 49 986 USD
Remaining due payment: 158 290 USD
7
1% · 2 083 USD
April 2026
Paid to the date: 25% · 52 069 USD
Remaining due payment: 156 208 USD
8
1% · 2 083 USD
May 2026
Paid to the date: 26% · 54 152 USD
Remaining due payment: 154 125 USD
9
1% · 2 083 USD
June 2026
Paid to the date: 27% · 56 235 USD
Remaining due payment: 152 042 USD
10
1% · 2 083 USD
July 2026
Paid to the date: 28% · 58 318 USD
Remaining due payment: 149 959 USD
11
1% · 2 083 USD
August 2026
Paid to the date: 29% · 60 400 USD
Remaining due payment: 147 877 USD
Resale is available
12
1% · 2 083 USD
September 2026
Paid to the date: 30% · 62 483 USD
Remaining due payment: 145 794 USD
13
1% · 2 083 USD
October 2026
Paid to the date: 31% · 64 566 USD
Remaining due payment: 143 711 USD
14
1% · 2 083 USD
November 2026
Paid to the date: 32% · 66 649 USD
Remaining due payment: 141 628 USD
15
6% · 12 497 USD
December 2026
Paid to the date: 38% · 79 145 USD
Remaining due payment: 129 132 USD
16
1% · 2 083 USD
January 2027
Paid to the date: 39% · 81 228 USD
Remaining due payment: 127 049 USD
17
1% · 2 083 USD
February 2027
Paid to the date: 40% · 83 311 USD
Remaining due payment: 124 966 USD
18
1% · 2 083 USD
March 2027
Paid to the date: 41% · 85 394 USD
Remaining due payment: 122 883 USD
19
1% · 2 083 USD
April 2027
Paid to the date: 42% · 87 476 USD
Remaining due payment: 120 801 USD
20
1% · 2 083 USD
May 2027
Paid to the date: 43% · 89 559 USD
Remaining due payment: 118 718 USD
21
1% · 2 083 USD
June 2027
Paid to the date: 44% · 91 642 USD
Remaining due payment: 116 635 USD
22
1% · 2 083 USD
July 2027
Paid to the date: 45% · 93 725 USD
Remaining due payment: 114 552 USD
23
1% · 2 083 USD
August 2027
Paid to the date: 46% · 95 807 USD
Remaining due payment: 112 470 USD
24
1% · 2 083 USD
September 2027
Paid to the date: 47% · 97 890 USD
Remaining due payment: 110 387 USD
25
1% · 2 083 USD
October 2027
Paid to the date: 48% · 99 973 USD
Remaining due payment: 108 304 USD
26
1% · 2 083 USD
November 2027
Paid to the date: 49% · 102 056 USD
Remaining due payment: 106 221 USD
27
6% · 12 497 USD
December 2027
Paid to the date: 55% · 114 552 USD
Remaining due payment: 93 725 USD
28
1% · 2 083 USD
January 2028
Paid to the date: 56% · 116 635 USD
Remaining due payment: 91 642 USD
29
1% · 2 083 USD
February 2028
Paid to the date: 57% · 118 718 USD
Remaining due payment: 89 559 USD
30
1% · 2 083 USD
March 2028
Paid to the date: 58% · 120 801 USD
Remaining due payment: 87 476 USD
31
1% · 2 083 USD
April 2028
Paid to the date: 59% · 122 883 USD
Remaining due payment: 85 394 USD
32
1% · 2 083 USD
May 2028
Paid to the date: 60% · 124 966 USD
Remaining due payment: 83 311 USD
33
1% · 2 083 USD
June 2028
Paid to the date: 61% · 127 049 USD
Remaining due payment: 81 228 USD
34
1% · 2 083 USD
July 2028
Paid to the date: 62% · 129 132 USD
Remaining due payment: 79 145 USD
35
1% · 2 083 USD
August 2028
Paid to the date: 63% · 131 214 USD
Remaining due payment: 77 062 USD
36
1% · 2 083 USD
September 2028
Paid to the date: 64% · 133 297 USD
Remaining due payment: 74 980 USD
37
1% · 2 083 USD
October 2028
Paid to the date: 65% · 135 380 USD
Remaining due payment: 72 897 USD
38
1% · 2 083 USD
November 2028
Paid to the date: 66% · 137 463 USD
Remaining due payment: 70 814 USD
39
1% · 2 083 USD
December 2028
Paid to the date: 67% · 139 546 USD
Remaining due payment: 68 731 USD
40
1% · 2 083 USD
January 2029
Paid to the date: 68% · 141 628 USD
Remaining due payment: 66 649 USD
41
1% · 2 083 USD
February 2029
Paid to the date: 69% · 143 711 USD
Remaining due payment: 64 566 USD
42
1% · 2 083 USD
March 2029
Paid to the date: 70% · 145 794 USD
Remaining due payment: 62 483 USD
43
1% · 2 083 USD
April 2029
Paid to the date: 71% · 147 877 USD
Remaining due payment: 60 400 USD
44
1% · 2 083 USD
May 2029
Paid to the date: 72% · 149 959 USD
Remaining due payment: 58 318 USD
45
1% · 2 083 USD
June 2029
Paid to the date: 73% · 152 042 USD
Remaining due payment: 56 235 USD
46
1% · 2 083 USD
July 2029
Paid to the date: 74% · 154 125 USD
Remaining due payment: 54 152 USD
47
1% · 2 083 USD
August 2029
Paid to the date: 75% · 156 208 USD
Remaining due payment: 52 069 USD
48
1% · 2 083 USD
September 2029
Paid to the date: 76% · 158 290 USD
Remaining due payment: 49 986 USD
49
1% · 2 083 USD
October 2029
Paid to the date: 77% · 160 373 USD
Remaining due payment: 47 904 USD
50
1% · 2 083 USD
November 2029
Paid to the date: 78% · 162 456 USD
Remaining due payment: 45 821 USD
51
1% · 2 083 USD
December 2029
Paid to the date: 79% · 164 539 USD
Remaining due payment: 43 738 USD
52
1% · 2 083 USD
January 2030
Paid to the date: 80% · 166 622 USD
Remaining due payment: 41 655 USD
53
1% · 2 083 USD
February 2030
Paid to the date: 81% · 168 704 USD
Remaining due payment: 39 573 USD
54
1% · 2 083 USD
March 2030
Paid to the date: 82% · 170 787 USD
Remaining due payment: 37 490 USD
55
1% · 2 083 USD
April 2030
Paid to the date: 83% · 172 870 USD
Remaining due payment: 35 407 USD
56
1% · 2 083 USD
May 2030
Paid to the date: 84% · 174 953 USD
Remaining due payment: 33 324 USD
57
1% · 2 083 USD
June 2030
Paid to the date: 85% · 177 035 USD
Remaining due payment: 31 242 USD
58
1% · 2 083 USD
July 2030
Paid to the date: 86% · 179 118 USD
Remaining due payment: 29 159 USD
59
1% · 2 083 USD
August 2030
Paid to the date: 87% · 181 201 USD
Remaining due payment: 27 076 USD
60
1% · 2 083 USD
September 2030
Paid to the date: 88% · 183 284 USD
Remaining due payment: 24 993 USD
61
1% · 2 083 USD
October 2030
Paid to the date: 89% · 185 366 USD
Remaining due payment: 22 910 USD
62
1% · 2 083 USD
November 2030
Paid to the date: 90% · 187 449 USD
Remaining due payment: 20 828 USD
63
1% · 2 083 USD
December 2030
Paid to the date: 91% · 189 532 USD
Remaining due payment: 18 745 USD
64
1% · 2 083 USD
January 2031
Paid to the date: 92% · 191 615 USD
Remaining due payment: 16 662 USD
65
1% · 2 083 USD
February 2031
Paid to the date: 93% · 193 698 USD
Remaining due payment: 14 579 USD
66
1% · 2 083 USD
March 2031
Paid to the date: 94% · 195 780 USD
Remaining due payment: 12 497 USD
67
1% · 2 083 USD
April 2031
Paid to the date: 95% · 197 863 USD
Remaining due payment: 10 414 USD
68
1% · 2 083 USD
May 2031
Paid to the date: 96% · 199 946 USD
Remaining due payment: 8 331 USD
69
1% · 2 083 USD
June 2031
Paid to the date: 97% · 202 029 USD
Remaining due payment: 6 248 USD
70
1% · 2 083 USD
July 2031
Paid to the date: 98% · 204 111 USD
Remaining due payment: 4 166 USD
71
1% · 2 083 USD
August 2031
Paid to the date: 99% · 206 194 USD
Remaining due payment: 2 083 USD
72
1% · 2 083 USD
September 2031
Paid to the date: 100% · 208 277 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use