About
OAZ-1-F22-2207 - Oasiz 1 - Danube
Unit type: Studio
Price:771000.0 AED
Area: 378.67 sqft (35.18 sqm)
Floor № 22
Views: Mall View
Total:
65% - during construction
35% - after completion of construction
Unit type: Studio
Price:
Area: 378.67 sqft (35.18 sqm)
Floor № 22
Views: Mall View
Total:
65% - during construction
35% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 20 990 USD
At reservation · April 2026
Paid to the date: 10% · 20 990 USD
Remaining due payment: 188 911 USD
2
10% · 20 990 USD
June 2026
Paid to the date: 20% · 41 980 USD
Remaining due payment: 167 921 USD
3
1% · 2 099 USD
August 2026
Paid to the date: 21% · 44 079 USD
Remaining due payment: 165 822 USD
4
1% · 2 099 USD
September 2026
Paid to the date: 22% · 46 178 USD
Remaining due payment: 163 723 USD
5
1% · 2 099 USD
October 2026
Paid to the date: 23% · 48 277 USD
Remaining due payment: 161 624 USD
6
1% · 2 099 USD
November 2026
Paid to the date: 24% · 50 376 USD
Remaining due payment: 159 525 USD
7
1% · 2 099 USD
December 2026
Paid to the date: 25% · 52 475 USD
Remaining due payment: 157 426 USD
8
1% · 2 099 USD
January 2027
Paid to the date: 26% · 54 574 USD
Remaining due payment: 155 327 USD
9
1% · 2 099 USD
February 2027
Paid to the date: 27% · 56 673 USD
Remaining due payment: 153 228 USD
10
1% · 2 099 USD
March 2027
Paid to the date: 28% · 58 772 USD
Remaining due payment: 151 129 USD
11
1% · 2 099 USD
April 2027
Paid to the date: 29% · 60 871 USD
Remaining due payment: 149 030 USD
Resale is available
12
1% · 2 099 USD
May 2027
Paid to the date: 30% · 62 970 USD
Remaining due payment: 146 931 USD
13
1% · 2 099 USD
June 2027
Paid to the date: 31% · 65 069 USD
Remaining due payment: 144 832 USD
14
1% · 2 099 USD
July 2027
Paid to the date: 32% · 67 169 USD
Remaining due payment: 142 733 USD
15
6% · 12 594 USD
August 2027
Paid to the date: 38% · 79 763 USD
Remaining due payment: 130 139 USD
16
1% · 2 099 USD
September 2027
Paid to the date: 39% · 81 862 USD
Remaining due payment: 128 040 USD
17
1% · 2 099 USD
October 2027
Paid to the date: 40% · 83 961 USD
Remaining due payment: 125 941 USD
18
1% · 2 099 USD
November 2027
Paid to the date: 41% · 86 060 USD
Remaining due payment: 123 842 USD
19
1% · 2 099 USD
December 2027
Paid to the date: 42% · 88 159 USD
Remaining due payment: 121 743 USD
20
1% · 2 099 USD
January 2028
Paid to the date: 43% · 90 258 USD
Remaining due payment: 119 644 USD
21
1% · 2 099 USD
February 2028
Paid to the date: 44% · 92 357 USD
Remaining due payment: 117 545 USD
22
1% · 2 099 USD
March 2028
Paid to the date: 45% · 94 456 USD
Remaining due payment: 115 446 USD
23
1% · 2 099 USD
April 2028
Paid to the date: 46% · 96 555 USD
Remaining due payment: 113 347 USD
24
1% · 2 099 USD
May 2028
Paid to the date: 47% · 98 654 USD
Remaining due payment: 111 248 USD
25
1% · 2 099 USD
June 2028
Paid to the date: 48% · 100 753 USD
Remaining due payment: 109 149 USD
26
1% · 2 099 USD
July 2028
Paid to the date: 49% · 102 852 USD
Remaining due payment: 107 050 USD
27
6% · 12 594 USD
August 2028
Paid to the date: 55% · 115 446 USD
Remaining due payment: 94 456 USD
28
1% · 2 099 USD
September 2028
Paid to the date: 56% · 117 545 USD
Remaining due payment: 92 357 USD
29
1% · 2 099 USD
October 2028
Paid to the date: 57% · 119 644 USD
Remaining due payment: 90 258 USD
30
1% · 2 099 USD
November 2028
Paid to the date: 58% · 121 743 USD
Remaining due payment: 88 159 USD
31
1% · 2 099 USD
December 2028
Paid to the date: 59% · 123 842 USD
Remaining due payment: 86 060 USD
32
1% · 2 099 USD
January 2029
Paid to the date: 60% · 125 941 USD
Remaining due payment: 83 961 USD
33
1% · 2 099 USD
February 2029
Paid to the date: 61% · 128 040 USD
Remaining due payment: 81 862 USD
34
1% · 2 099 USD
March 2029
Paid to the date: 62% · 130 139 USD
Remaining due payment: 79 763 USD
35
1% · 2 099 USD
April 2029
Paid to the date: 63% · 132 238 USD
Remaining due payment: 77 664 USD
36
1% · 2 099 USD
May 2029
Paid to the date: 64% · 134 337 USD
Remaining due payment: 75 565 USD
37
1% · 2 099 USD
June 2029
Paid to the date: 65% · 136 436 USD
Remaining due payment: 73 466 USD
38
1% · 2 099 USD
July 2029
Paid to the date: 66% · 138 535 USD
Remaining due payment: 71 367 USD
39
1% · 2 099 USD
August 2029
Paid to the date: 67% · 140 634 USD
Remaining due payment: 69 268 USD
40
1% · 2 099 USD
September 2029
Paid to the date: 68% · 142 733 USD
Remaining due payment: 67 169 USD
41
1% · 2 099 USD
October 2029
Paid to the date: 69% · 144 832 USD
Remaining due payment: 65 069 USD
42
1% · 2 099 USD
November 2029
Paid to the date: 70% · 146 931 USD
Remaining due payment: 62 970 USD
43
1% · 2 099 USD
December 2029
Paid to the date: 71% · 149 030 USD
Remaining due payment: 60 871 USD
44
1% · 2 099 USD
January 2030
Paid to the date: 72% · 151 129 USD
Remaining due payment: 58 772 USD
45
1% · 2 099 USD
February 2030
Paid to the date: 73% · 153 228 USD
Remaining due payment: 56 673 USD
46
1% · 2 099 USD
March 2030
Paid to the date: 74% · 155 327 USD
Remaining due payment: 54 574 USD
47
1% · 2 099 USD
April 2030
Paid to the date: 75% · 157 426 USD
Remaining due payment: 52 475 USD
48
1% · 2 099 USD
May 2030
Paid to the date: 76% · 159 525 USD
Remaining due payment: 50 376 USD
49
1% · 2 099 USD
June 2030
Paid to the date: 77% · 161 624 USD
Remaining due payment: 48 277 USD
50
1% · 2 099 USD
July 2030
Paid to the date: 78% · 163 723 USD
Remaining due payment: 46 178 USD
51
1% · 2 099 USD
August 2030
Paid to the date: 79% · 165 822 USD
Remaining due payment: 44 079 USD
52
1% · 2 099 USD
September 2030
Paid to the date: 80% · 167 921 USD
Remaining due payment: 41 980 USD
53
1% · 2 099 USD
October 2030
Paid to the date: 81% · 170 020 USD
Remaining due payment: 39 881 USD
54
1% · 2 099 USD
November 2030
Paid to the date: 82% · 172 119 USD
Remaining due payment: 37 782 USD
55
1% · 2 099 USD
December 2030
Paid to the date: 83% · 174 218 USD
Remaining due payment: 35 683 USD
56
1% · 2 099 USD
January 2031
Paid to the date: 84% · 176 317 USD
Remaining due payment: 33 584 USD
57
1% · 2 099 USD
February 2031
Paid to the date: 85% · 178 416 USD
Remaining due payment: 31 485 USD
58
1% · 2 099 USD
March 2031
Paid to the date: 86% · 180 515 USD
Remaining due payment: 29 386 USD
59
1% · 2 099 USD
April 2031
Paid to the date: 87% · 182 614 USD
Remaining due payment: 27 287 USD
60
1% · 2 099 USD
May 2031
Paid to the date: 88% · 184 713 USD
Remaining due payment: 25 188 USD
61
1% · 2 099 USD
June 2031
Paid to the date: 89% · 186 812 USD
Remaining due payment: 23 089 USD
62
1% · 2 099 USD
July 2031
Paid to the date: 90% · 188 911 USD
Remaining due payment: 20 990 USD
63
1% · 2 099 USD
August 2031
Paid to the date: 91% · 191 010 USD
Remaining due payment: 18 891 USD
64
1% · 2 099 USD
September 2031
Paid to the date: 92% · 193 109 USD
Remaining due payment: 16 792 USD
65
1% · 2 099 USD
October 2031
Paid to the date: 93% · 195 208 USD
Remaining due payment: 14 693 USD
66
1% · 2 099 USD
November 2031
Paid to the date: 94% · 197 307 USD
Remaining due payment: 12 594 USD
67
1% · 2 099 USD
December 2031
Paid to the date: 95% · 199 407 USD
Remaining due payment: 10 495 USD
68
1% · 2 099 USD
January 2032
Paid to the date: 96% · 201 506 USD
Remaining due payment: 8 396 USD
69
1% · 2 099 USD
February 2032
Paid to the date: 97% · 203 605 USD
Remaining due payment: 6 297 USD
70
1% · 2 099 USD
March 2032
Paid to the date: 98% · 205 704 USD
Remaining due payment: 4 198 USD
71
1% · 2 099 USD
April 2032
Paid to the date: 99% · 207 803 USD
Remaining due payment: 2 099 USD
72
1% · 2 099 USD
May 2032
Paid to the date: 100% · 209 902 USD
Remaining due payment: 0.0000 USD