Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
10% · 21 699 USD
At reservation · August 2025
Paid to the date: 10% · 21 699 USD
Remaining due payment: 195 290 USD
2
10% · 21 699 USD
October 2025
Paid to the date: 20% · 43 398 USD
Remaining due payment: 173 591 USD
3
1% · 2 170 USD
December 2025
Paid to the date: 21% · 45 568 USD
Remaining due payment: 171 421 USD
4
1% · 2 170 USD
January 2026
Paid to the date: 22% · 47 738 USD
Remaining due payment: 169 252 USD
5
1% · 2 170 USD
February 2026
Paid to the date: 23% · 49 908 USD
Remaining due payment: 167 082 USD
6
1% · 2 170 USD
March 2026
Paid to the date: 24% · 52 077 USD
Remaining due payment: 164 912 USD
7
1% · 2 170 USD
April 2026
Paid to the date: 25% · 54 247 USD
Remaining due payment: 162 742 USD
8
1% · 2 170 USD
May 2026
Paid to the date: 26% · 56 417 USD
Remaining due payment: 160 572 USD
9
1% · 2 170 USD
June 2026
Paid to the date: 27% · 58 587 USD
Remaining due payment: 158 402 USD
10
1% · 2 170 USD
July 2026
Paid to the date: 28% · 60 757 USD
Remaining due payment: 156 232 USD
11
1% · 2 170 USD
August 2026
Paid to the date: 29% · 62 927 USD
Remaining due payment: 154 062 USD
Resale is available
12
1% · 2 170 USD
September 2026
Paid to the date: 30% · 65 097 USD
Remaining due payment: 151 892 USD
13
1% · 2 170 USD
October 2026
Paid to the date: 31% · 67 267 USD
Remaining due payment: 149 723 USD
14
1% · 2 170 USD
November 2026
Paid to the date: 32% · 69 437 USD
Remaining due payment: 147 553 USD
15
6% · 13 019 USD
December 2026
Paid to the date: 38% · 82 456 USD
Remaining due payment: 134 533 USD
16
1% · 2 170 USD
January 2027
Paid to the date: 39% · 84 626 USD
Remaining due payment: 132 363 USD
17
1% · 2 170 USD
February 2027
Paid to the date: 40% · 86 796 USD
Remaining due payment: 130 193 USD
18
1% · 2 170 USD
March 2027
Paid to the date: 41% · 88 966 USD
Remaining due payment: 128 024 USD
19
1% · 2 170 USD
April 2027
Paid to the date: 42% · 91 135 USD
Remaining due payment: 125 854 USD
20
1% · 2 170 USD
May 2027
Paid to the date: 43% · 93 305 USD
Remaining due payment: 123 684 USD
21
1% · 2 170 USD
June 2027
Paid to the date: 44% · 95 475 USD
Remaining due payment: 121 514 USD
22
1% · 2 170 USD
July 2027
Paid to the date: 45% · 97 645 USD
Remaining due payment: 119 344 USD
23
1% · 2 170 USD
August 2027
Paid to the date: 46% · 99 815 USD
Remaining due payment: 117 174 USD
24
1% · 2 170 USD
September 2027
Paid to the date: 47% · 101 985 USD
Remaining due payment: 115 004 USD
25
1% · 2 170 USD
October 2027
Paid to the date: 48% · 104 155 USD
Remaining due payment: 112 834 USD
26
1% · 2 170 USD
November 2027
Paid to the date: 49% · 106 325 USD
Remaining due payment: 110 664 USD
27
6% · 13 019 USD
December 2027
Paid to the date: 55% · 119 344 USD
Remaining due payment: 97 645 USD
28
1% · 2 170 USD
January 2028
Paid to the date: 56% · 121 514 USD
Remaining due payment: 95 475 USD
29
1% · 2 170 USD
February 2028
Paid to the date: 57% · 123 684 USD
Remaining due payment: 93 305 USD
30
1% · 2 170 USD
March 2028
Paid to the date: 58% · 125 854 USD
Remaining due payment: 91 135 USD
31
1% · 2 170 USD
April 2028
Paid to the date: 59% · 128 024 USD
Remaining due payment: 88 966 USD
32
1% · 2 170 USD
May 2028
Paid to the date: 60% · 130 193 USD
Remaining due payment: 86 796 USD
33
1% · 2 170 USD
June 2028
Paid to the date: 61% · 132 363 USD
Remaining due payment: 84 626 USD
34
1% · 2 170 USD
July 2028
Paid to the date: 62% · 134 533 USD
Remaining due payment: 82 456 USD
35
1% · 2 170 USD
August 2028
Paid to the date: 63% · 136 703 USD
Remaining due payment: 80 286 USD
36
1% · 2 170 USD
September 2028
Paid to the date: 64% · 138 873 USD
Remaining due payment: 78 116 USD
37
1% · 2 170 USD
October 2028
Paid to the date: 65% · 141 043 USD
Remaining due payment: 75 946 USD
38
1% · 2 170 USD
November 2028
Paid to the date: 66% · 143 213 USD
Remaining due payment: 73 776 USD
39
1% · 2 170 USD
December 2028
Paid to the date: 67% · 145 383 USD
Remaining due payment: 71 606 USD
40
1% · 2 170 USD
January 2029
Paid to the date: 68% · 147 553 USD
Remaining due payment: 69 437 USD
41
1% · 2 170 USD
February 2029
Paid to the date: 69% · 149 723 USD
Remaining due payment: 67 267 USD
42
1% · 2 170 USD
March 2029
Paid to the date: 70% · 151 892 USD
Remaining due payment: 65 097 USD
43
1% · 2 170 USD
April 2029
Paid to the date: 71% · 154 062 USD
Remaining due payment: 62 927 USD
44
1% · 2 170 USD
May 2029
Paid to the date: 72% · 156 232 USD
Remaining due payment: 60 757 USD
45
1% · 2 170 USD
June 2029
Paid to the date: 73% · 158 402 USD
Remaining due payment: 58 587 USD
46
1% · 2 170 USD
July 2029
Paid to the date: 74% · 160 572 USD
Remaining due payment: 56 417 USD
47
1% · 2 170 USD
August 2029
Paid to the date: 75% · 162 742 USD
Remaining due payment: 54 247 USD
48
1% · 2 170 USD
September 2029
Paid to the date: 76% · 164 912 USD
Remaining due payment: 52 077 USD
49
1% · 2 170 USD
October 2029
Paid to the date: 77% · 167 082 USD
Remaining due payment: 49 908 USD
50
1% · 2 170 USD
November 2029
Paid to the date: 78% · 169 252 USD
Remaining due payment: 47 738 USD
51
1% · 2 170 USD
December 2029
Paid to the date: 79% · 171 421 USD
Remaining due payment: 45 568 USD
52
1% · 2 170 USD
January 2030
Paid to the date: 80% · 173 591 USD
Remaining due payment: 43 398 USD
53
1% · 2 170 USD
February 2030
Paid to the date: 81% · 175 761 USD
Remaining due payment: 41 228 USD
54
1% · 2 170 USD
March 2030
Paid to the date: 82% · 177 931 USD
Remaining due payment: 39 058 USD
55
1% · 2 170 USD
April 2030
Paid to the date: 83% · 180 101 USD
Remaining due payment: 36 888 USD
56
1% · 2 170 USD
May 2030
Paid to the date: 84% · 182 271 USD
Remaining due payment: 34 718 USD
57
1% · 2 170 USD
June 2030
Paid to the date: 85% · 184 441 USD
Remaining due payment: 32 548 USD
58
1% · 2 170 USD
July 2030
Paid to the date: 86% · 186 611 USD
Remaining due payment: 30 378 USD
59
1% · 2 170 USD
August 2030
Paid to the date: 87% · 188 781 USD
Remaining due payment: 28 209 USD
60
1% · 2 170 USD
September 2030
Paid to the date: 88% · 190 950 USD
Remaining due payment: 26 039 USD
61
1% · 2 170 USD
October 2030
Paid to the date: 89% · 193 120 USD
Remaining due payment: 23 869 USD
62
1% · 2 170 USD
November 2030
Paid to the date: 90% · 195 290 USD
Remaining due payment: 21 699 USD
63
1% · 2 170 USD
December 2030
Paid to the date: 91% · 197 460 USD
Remaining due payment: 19 529 USD
64
1% · 2 170 USD
January 2031
Paid to the date: 92% · 199 630 USD
Remaining due payment: 17 359 USD
65
1% · 2 170 USD
February 2031
Paid to the date: 93% · 201 800 USD
Remaining due payment: 15 189 USD
66
1% · 2 170 USD
March 2031
Paid to the date: 94% · 203 970 USD
Remaining due payment: 13 019 USD
67
1% · 2 170 USD
April 2031
Paid to the date: 95% · 206 140 USD
Remaining due payment: 10 849 USD
68
1% · 2 170 USD
May 2031
Paid to the date: 96% · 208 310 USD
Remaining due payment: 8 680 USD
69
1% · 2 170 USD
June 2031
Paid to the date: 97% · 210 479 USD
Remaining due payment: 6 510 USD
70
1% · 2 170 USD
July 2031
Paid to the date: 98% · 212 649 USD
Remaining due payment: 4 340 USD
71
1% · 2 170 USD
August 2031
Paid to the date: 99% · 214 819 USD
Remaining due payment: 2 170 USD
72
1% · 2 170 USD
September 2031
Paid to the date: 100% · 216 989 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use